Interim Results

RNS Number : 9612Z
MTI Wireless Edge Limited
28 July 2008
 



MTI WIRELESS EDGE LTD

 FINANCIAL RESULTS FOR THE SIX MONTHS ENDED 

 30 JUNE 2008


MTI Wireless Edge Ltd., (ticker: MWE) ('MTI' or 'the Company'), a market leader in the manufacture of flat panel antennas for fixed wireless broadband, today announces its unaudited results for the six months ended 30 June 2008.


Highlights


  • Revenues for Q2 increased by 12% to US$4.7m over Q1 ($4.2m), but for H1 as a whole are down 8% year on year to US$8.9m (H1 2007: $9.7m)

  • Operating profit for Q2 increased by 50% to $0.3m over Q1 (0.2m), but for H1 as a whole is down 72% year on year to US$0.5m (H1 2007: $1.9m) 

  • Net cash  and equivalents at 30 June 2008 of $13.6m representing 13p per share

  • Cash flow from operating activities of $0.7m

  • Share buyback policy still in force

  • Strong backlog for the reminder of 2008 - stands at $5as of today 


Dov Feiner, Chief Executive Officer, commented:

'The second quarter of the year saw revenue improvement over the first quarter but, with the result of the first quarter, still resulted in a weaker half year performance compared to the first half of 2007, our strongest half year to date. Operating profitability for the half year is down to 7(excluding the investment in our India facility) of revenues, as the Group continues to be affected by the weakness of the US dollar against the Israeli Shekel. 


'As outlined in our Q1 statement, appreciation of the Shekel against the Dollar has a negative effect on the Group's profit margins because the majority of our orders are invoiced in Dollars, while our fixed cost base is mostly in Shekels. In the first half of 2008 the Shekel appreciated 13% (6% in Q2) completing 22% appreciation from 30 June 2007. Whilst the Shekel / Dollar rate continues at its current ratethe directors believe it would be difficult for the Group's operating profits to be above 10% of revenues in the reminder of this year.


'Our new Indian facility will commence production in the current quarter, which will not only improve our supply to the increasingly important Asian market, but in future years will also help to mitigate the importance of the Shekel / Dollar exchange rate.


'Whilst the financial performance for the first half of 2008 has been disappointing, the prospects for the future remain solid, reinforced by our expansion into India. Our order book remains strong, especially in our military business which secured its largest single order to date, in May 2008, worth $1.8m. The Group has also maintained its market leading position and, with a very strong financial position, is well placed to take full advantage of growth in its chosen sectors.'

Further enquiries:


MTI Wireless Edge Ltd                                                          + 972 3 900 8900

Moni Borovitz, Finance Director

Dov Feiner, CEO


Noble & Company Limited                                                      +44 20 7763 2200

Nick Naylor

Nick Athanas


Threadneedle Communications                                                 +44 20 7936 9605

Graham Herring

Josh Royston




About MTI Wireless Edge



MTI designs and manufactures flat panel antennas, largely supplied to international OEMs of fixed broadband wireless access systems. With over 30 years of technical 'know-how', flexible high volume manufacturing capabilities and low failure rates, MTI's antennas now comprise approximately 25% of the global fixed broadband wireless antenna market. In addition, the Company has successfully developed products for new commercial applications as wireless systems become increasingly prevalent in new markets.


  


Consolidated Profit and Loss Statement






For the six months ended June 30


Year ended December 31



2008


2007


2007



U.S. $ in thousands



Unaudited


Audited








Revenues


 8,903 


 9,731 


 19,035 

Cost of sales


 5,576 


 5,587 


 10,605 








Gross profit


 3,327 


 4,144 


 8,430 

Research and development expenses


 714 


 700 


 1,415 

Selling and marketing expenses


 1,212 


 968 


 1,946 

General and administrative expenses


 881 


 600 


 1,340 








Profit from operations


 520 


 1,876 


 3,729 

Finance expense


174 


43


 94 

Finance income


 547 


   634 


 1,369 








Profit before tax


 893 


 2,467 


 5,004 

Tax expense (income)


 (269) 


 249 


 364 








Net profit


 1,162 


 2,218 


 4,640 















Earnings per share:







Basic (dollars per share)


0.0218


0.0412


 0.0863 















Diluted (dollars per share)


0.0218


0.0406


 0.0853 















Weighted average number 

  of shares outstanding:







Basic


53,218,971


53,779,998 


 53,779,998 








Diluted


53,218,971


 54,598,079 


54,405,033 









  

Consolidated Balance Sheets






30.6.2008


30.6.2007


31.12.2007


U.S. $ In thousands


Unaudited


Audited







ASSETS






CURRENT ASSETS:






Cash and cash equivalents 

 3,437 


 1,241 


 3,370 

Other financial assets

10,181 


 12,076 


11,203 

Trade receivables

 6,301 


 5,680 


 6,248 

Other receivables

 235 


 169 


 121 

Inventories

 2,269 


 2,034 


 2,253 







Total current assets

22,423


 21,200 


23,195 













LONG TERM PREPAID EXPENSES

61  


60  


 55 







PROPERTY AND EQUIPMENT, NET

1,546  


1,541  


 1,522 







GOODWILL

 406 


 406 


 406 







DEFERRED TAX ASSETS

 416 


 101 


 95 
































 24,852 


 23,308 


25,273 










  



30.6.2008


30.6.2007


31.12.2007


U.S. $ In thousands


Unaudited


Audited

LIABILITIES AND SHAREHOLDERS' EQUITY






CURRENT LIABILITIES:






Financial liabilities

-


65 


22

Trade payables

2,903 


2,298 


2,625

Other accounts payables

968 


784 


597

Tax liability

218 


428 


494

Liabilities due to warrants

28 


907 


298







Total current liabilities 

4,117 


4,482 


4,036













LONG-TERM LIABILITIES:






Employee benefits

 318 


 277 


 266 













SHAREHOLDERS' EQUITY 






Share capital 

 110 


 115 


 115 

Additional paid-in capital

14,945 


14,945 


 14,945 

Retained earnings

5,362 


3,489 


 5,911 







Total shareholders' equity

20,417 


18,549 


 20,971 


























24,852 


23,308 


 25,273 









  

Statement of changes in Shareholders' Equity


For the six months ended June 30, 2008:



Share capital


Additional paid-in capital


Retained earnings (accumulated deficit)



Total


U.S. $ in thousands

   

Unaudited









Balance at January 1, 2008(Audited)

115


14,945


5,911


20,971









Changes during the six months 

    ended June 30, 2008:








Net profit

-


-


 1,162


 1,162

Total recognized income for the period 

-


-


 1,162  


 1,162  

Dividend distributed

-


-


(979)


(979)

Buyback purchase of stock (*)

(5)


-


(732)


(737)









Balance at June 30, 2008

110


14,945


5,362 


 20,417










(*see note 3



For the six months ended June 30, 2007:


Share capital


Additional paid-in capital


Retained earnings  



Total


U.S. $ in thousands

   

Unaudited









Balance at January 1, 2007(Audited)

115


14,945


2,169 


17,229 









Changes during the six months 

    ended June 30, 2007:








Net profit

-


-


 2,218 


2,218

Total recognized income for the period 

-


-


 2,218 


2,218

Dividend distributed

-


-


(898)


(898)









Balance at June 30, 2007

 115 


 14,945 


 3,489 


18,549










  For the year ended December 31, 2007:


Share capital


Additional paid-in capital


Retained earnings (accumulated deficit)



Total


U.S. $ in thousands


Audited









Balance at January 1, 2007

115


14,945


2,169


17,229









Changes during 2007:








Net profit

-


-


 4,640 


 4,640  

Total recognized income for the year 

-


-


 4,640 


 4,640

Dividend distributed

-


-


(898) 


  (898) 









Balance at December 31, 2007

 115 


14,945


 5,911 


 20,971 














Consolidated Statement of Cash Flows




For the six months ended June 30


Year ended December 31



2007


2006


2006



U.S. $ in thousands

Cash Flows from Operating Activities:







Net profit


 1,885 


 1,392 


 3,623

Adjustments to reconcile net income to net cash provided

by operating activities:







Depreciation and amortization


 151 


 138 


 281

Gain from short-term investments


(173)


(149)


(340)

Deferred taxes


(32)


(8)


(13)

Issuance of share capital


-


 79 


 79

Changes in operating assets and liabilities:







  (Increase) in inventories 


(310)


(279)


(716)

(Increase) in trade receivables


(526)


(763)


(1,749)

Decrease in other accounts receivables for 

  short and long term


 9 


 82 


 43

Increase (decrease) in trade payables


(130)


 563 


 789

Increase in other accounts payables


165 


284 


446 

Severance pay, net


  46 


 34 


 57








Net cash provided by (used in) operating activities


 1,085 


 1,373 


 2,500









  Consolidated Statement of Cash Flows (cont..)




For the six months ended June 30


Year ended December 31,



2008


2007


2007



U.S. $ in thousands



Unaudited

Audited

Cash Flows From Investing Activities:







Sale(Purchase) of short-term investment, net


1,281


(770)


 34 

Purchase of property and equipment


(216)


(299)


(421)








Net cash (used in) provided 

  by investing activities


1,065


(1,069)


(387)















Cash Flows From Financing Activities:







Dividend distributed


(979)


(898)


(898)

Buyback purchase of stock


(737)


-


-

Repayment of bank borrowing


(22)


(44)


(87)








Net cash used in by 

  financing activities


(1,738)


(942)


(985)















INCREASE (DECREASE) IN CASH AND 

CASH EQUIVALENTS


 67 


 (926) 


 1,203 

CASH AND CASH EQUIVALENTS 

 AT BEGINNING OF PERIOD


 3,370 


 2,167 


 2,167 








CASH AND CASH EQUIVALENTS 

  AT END OF PERIOD


 3,437 


 1,241 


 3,370 









Appendix A - Non-cash activities:


For the six months ended June 30


Year ended December 31,



2008


2007


2007



U.S. $ in thousands



Unaudited

Audited








Purchase of property and equipment 

  against trade payables


   13


  24


  41









Appendix B - Additional Information:


For the six months ended June 30


Year ended December 31,



2008


2007


2007



U.S. $ in thousands



Unaudited

Audited








Income tax


   146  


 136


 181









  NOTES TO THE FINANCIAL STATEMENTS 


Note 1 - General:

MTI Wireless Edge Ltd. (hereafter - the Company) is an Israeli corporation. It was incorporated on December 30, 1998 as a wholly - owned subsidiary of M.T.I. Computers & Software Services (1982) Ltd. (hereafter - the Parent Company) and commenced operations on July 1, 2000 and, since March 2006, the Company's shares have been traded on the AIM market of the London Stock Exchange.


The Company is engaged in the development, design, manufacture and marketing of antennas.


On March 2008, the company has invested in establishing of a wholly owned subsidiary Switzerland based ADVANT COM Sarl, (hereinafter called AdvantCom). AdvantCom is engaged in selling and distributing of antennas and accessories and in manufacturing through an Indian subsidiary.


On 30 May, 2008 AdvantCom and third party signed an agreement upon which the third party will become a shareholder in the Indian subsidiary owning 20,000 shares which reflects 20 percent in shareholding.

Until June 30, 2008 third party did not pay the amount needed and shares were not issued.


Note 2 - Significant Accounting Policies:

The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2007 are applied consistently in these interim consolidated financial statements.


The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Financial Reporting Standard IAS 34 ('Interim Financial Reporting') .


Basis of consolidation

Where the company has the power, either directly or indirectly, to govern the financial and operating policies of another entity or business so as to obtain benefits from its activities, it is classified as a subsidiary.

The consolidated financial statements present the results of the company and its subsidiaries ('the group') as if they formed a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.





   NOTES TO THE FINANCIAL STATEMENTS 


 

Note 3 – SHAREHOLDERS’ EQUITY:
A. Further to the US$1.5 million share buyback program announced with the full year results, during the period under review the Company purchased for cancellation 1,533,008 ordinary shares for total of $737 thousand.
Following the above transaction the Company has 52,246,990 ordinary shares in issue.
 
B.   On April 4, 2008 the company paid a dividend of 1.85 cents per share totaling US$ 978,594.


 

NOTE 4 - EMPLOYEE STOCK OPTION PLAN:

A new option scheme for key Directors and Employees was approved at the company's Annual General Meeting on May 15th, 2008. Under the plan, options for 1.5 million shares were granted on July 15, 2008. This represents approximately 87% of the Company's current issued and voting share capital. Among those options 275,000 options (0.52%) were granted to each of Dov Feiner and Moni Borovitz, with a vesting date of 1st April 2011 and an exercise price of 30 pence (representing approximately 60 cents) per share. The fair value for each option according Black and Scholes option pricing method which was used is 5 pence (approximately 11 cents).


 The options were granted as part of a plan that was adopted in accordance with the provision of section 102 of the Israeli Income Tax Ordinance.



This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR FKOKQNBKDFOB
UK 100

Latest directors dealings