Half Yearly Report

RNS Number : 0818J
MTI Wireless Edge Limited
02 August 2012
 



2 August 2012

MTI Wireless Edge Ltd

("MTI" or the "Company")

Financial results for the half year ended 30 June 2012

MTI Wireless Edge Ltd., (ticker: MWE) ("MTI" or the "Company"), a market leader in the manufacture of flat panel antennas for fixed wireless broadband, today announces its unaudited results for the six months ended 30 June 2012.

Highlights

·     Q2 revenue of US$3.3m was 3% up on the first quarter

·     Return to profitability with profit from operations of US$19k in Q2 (Q1 2012: loss of US$404k after US$300k litigation provision)

·     Revenue for six months of US$6.49m (H1 2011: US$7.44m)

·     Half year loss of US$385k (H1 2011: US$78k profit)

·     Cash, cash equivalents and marketable securities remained strong US$6.75m  

Dov Feiner, Chief Executive Officer, commented:

"I am pleased to report that the Group has achieved some recovery in activity during the three months to 30 June after the disappointing loss of the first quarter. In particular we have seen strong demand for our high quality antennas for fixed broadband wireless applications where revenue increased by 10 per cent in the second quarter compared with the previous three months, helping the Group to attain an overall 3 per cent revenue increase. 

"Commercial activities' revenue was slightly up, quarter on quarter, and the division achieved a profit of US$238k in the latest three months after a reported loss in the previous three which was a direct result of the provision on the IP litigation. Revenue from our Military business remained relatively subdued after the buoyant period of 2011 but there was an encouraging operating improvement with a reduced operating loss against the previous quarter.

"These figures highlight the fact that the cost saving measures we undertook during the second quarter are beginning to bear fruit with a two point rise in gross margins to 35 per cent in the latest quarter which produced a modest overall operating. 

"We expect that the second half of 2012 will see further benefits flowing through from those cost reductions and, with further sales progress, the Board is optimistic about the Group's prospects. However, in the current worldwide economic environment, it is right to temper optimism with a good degree of caution."

Contacts:

MTI Wireless Edge

Dov Feiner, CEO

Moni Borovitz, Financial Director

+972 3 900 8900



Allenby Capital

Nick Naylor

Alex Price

+44 203 328 5656



Newgate Threadneedle

Graham Herring

Terry Garrett

+44 207 653 9850

 

About MTI Wireless Edge

MTI designs and manufactures flat panel antennas, largely supplied to international OEMs of fixed broadband wireless access systems. With over 30 years of technical `know-how', flexible high volume manufacturing capabilities and low failure rates, MTI's antennas now comprise approximately 25% of the global fixed broadband wireless antenna market. In addition, the Company has successfully developed products for new commercial applications as wireless systems become increasingly prevalent in new markets.

 


 

INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 


Six months ended

June 30,


Year ended December 31,


2012


2011


2011


U.S. $ in thousands


Unaudited


Audited







Revenues

6,490


7,436


14,701

Cost of sales

4,289


4,829


9,642







Gross profit

2,201


2,607


5,059

Research and development expenses

544


618


1,176

Selling and marketing expenses

938


1,023


1,925

General and administrative expenses

1,104


888


1,707







Profit (loss) from operations

(385)


78


251

Finance expense

105


123


456

Finance income

89


35


163







Loss before taxes on income

(401)


(10)


(42)

Taxes on income

56


(74)


(80)







Total comprehensive income (loss)

(457)


64


38













Attributable to:






Owners of the parent

(524)


73


3

Non-controlling interest

67


(9)


35








(457)


64


38







Earnings (loss) per share






Basic and Diluted (U.S. $)

(0.0102)


0.0012


0.0001

























Weighted average number

   of shares outstanding






Basic and Diluted

51,571,990


51,571,990


51,571,990













 

 

 

 

 

The accompanying notes form an integral part of the financial statements.


INTERIM CONSOLIDATED STATEMENT OF

CHANGES IN EQUITY

 

For the Six months ended June 30, 2012:


Attributed to owners of the parent



Share capital

 

Additional paid-in capital


Employee equity benefits reserve


Retained earnings


Total attributable to owners of the  parent


Non-controlling interest


Total equity

 

U.S. $ in thousands


 

 







 




 

Balance at January 1, 2012 (Audited)

109


14,945


176


2,625


17,855


37


17,892



 





 


 




 

Changes during the Six month period

    ended June 30, 2012 (Unaudited):













 

Comprehensive income (loss) for the period

-


-


-


(524)


(524)


67


(457)

Share based payment

-

 

-


22


-


22


-


22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2012 (Unaudited)

109

 

14,945


198


2,101


17,353


104


17,457



 











 

 

 

 

 

 

The accompanying notes form an integral part of the financial statements.

 

 

INTERIM CONSOLIDATED STATEMENT OF

CHANGES IN EQUITY

 

For the Six months ended June 30, 2011:


Attributed to owners of the parent



Share capital

 

Additional paid-in capital


Employee equity benefits reserve


Retained earnings


Total attributable to owners of the  parent


Non-controlling interest


Total equity

 

U.S. $ in thousands


 

 







 




 

Balance at January 1, 2011 (Audited)

109

 

14,945


137


3,617


18,808


2


18,810



 





 


 




 

Changes during the Six month period  

    ended June 30, 2011 (Unaudited):













 

Total comprehensive income for the period

-


-


-


73


73


(9)


64

Share based payment

-

 

-


17


-


17


-


17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2011 (Unaudited)

109

 

14,945


154


3,690


18,898


(7)


18,891



 











 

 

 

 

 

The accompanying notes form an integral part of the financial statements.

 

 

INTERIM CONSOLIDATED STATEMENT OF

CHANGES IN EQUITY

 

For the year ended December 31, 2011:


Attributable to owners of the parent



Share capital

 

Additional paid-in capital


Employee equity benefits reserve


Retained earnings


Total attributable to owners of the  parent


Non-controlling interest


Total equity

 

U.S. $ in thousands

       

Audited















Balance at January 1, 2011

109

 

 14,945

 

 137    

 

 3,617

 

 18,808

 

2

 

 18,810















Changes during 2011:

 

 







 


 


 

Comprehensive income for the year

-

 

-

 

-

 

3

 

3

 

35

 

 38

Dividend paid

-

 

-

 

-

 

(995)

 

(995)

 

-

 

(995)

Share based payment

-

 

-


 39


-


 39


-


 39

Balance at December 31, 2011

109

 

 14,945

 

 176    

 

 2,625

 

 17,855

 

37

 

 17,892

 

 

 

 

 

 

 

The accompanying notes form an integral part of the financial statements.


INTERIM CONSOLIDATED STATEMENT OF

FINANCIAL POSITION

 


30.6.2012


30.6.2011


31.12.2011


U.S. $ in thousands


Unaudited


Audited

ASSETS






CURRENT ASSETS:






Cash and cash equivalents

752


419


625 

Other financial assets

6,350


8,326


6,651

Trade receivables

4,898


5,189


5,274

Other receivables

847


381


508

Income taxes receivable

-


53


-

Inventories

3,169

 

2,856


2,996 








16,016

 

17,224


16,054













NON-CURRENT ASSETS:






Long term prepaid expenses

40


46


24

Property, plant and equipment

5,487


5,621


5,465

Investment property

1,328


1,362


1,345

Deferred income tax assets

268


195


248

Goodwill

406

 

406


406








7,529

 

7,630


7,488








 

 

 


 







Total assets

23,545

 

24,854


23,542







 

 

 

The accompanying notes form an integral part of the financial statements.


INTERIM CONSOLIDATED STATEMENT OF

FINANCIAL POSITION


30.6.2012


30.6.2011


31.12.2011


U.S. $ In thousands


Unaudited


Audited

LIABILITIES AND SHAREHOLDERS' EQUITY






CURRENT LIABILITIES:






Short-term bank credit

612


250


250

Trade payables

2,028


2,354


2,078

Other accounts payables

681


740


830

Tax liability

185


-


68








3,506


3,344


3,226







NON- CURRENT LIABILITIES:






Loans from banks

1,938


2,187


2,063

Employee benefits, net

268


312


265

Provisions 

376


120


96








2,582


2,619


2,424







Total liabilities

6,088


5,963


5,650







EQUITY






Equity attributable to owners of the parent






Share capital

109


109


109

Additional paid-in capital

14,945


14,945


14,945

Employee equity benefits reserve

198


154


176

Retained earnings

2,101


3,690


2,625








17,353


18,898


17,855







Non-controlling interest

104


(7)


37







Total equity

17,457


18,891


17,892


 


 


 







Total equity and liabilities

23,545


24,854


23,542







 

 

August 1, 2012


 

 

 

Date of approval of financial statements


Moshe Borovitz Finance Director

Dov Feiner

Chief Executive Officer

Zvi Borovitz

Non-executive Chairman

 

The accompanying notes form an integral part of the financial statements.

 

 

 

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

INTERIM CONSOLIDATED STATEMENTS OF

CASH FLOWS

 

 


Six months ended

June 30,


Year ended December 31,

 



2012


2011


2011



U.S. $ in thousands

 



Unaudited


Audited

Cash Flows from Operating Activities:







 

Profit (loss) for the period


(457)


64


38

 

Adjustments to reconcile net income to

net cash provided by operating activities:







 

Depreciation


235


248


493

 

Loss (gain) from short-term  investments


(56)


139


294

 

Equity settled share-based payment expense


22


17


39

 

Finance expenses


57


58


117

 

Tax expense (Income)


56


(74)


(80)

 

Changes in operating assets and  liabilities:







 

Decrease (increase) in inventories


(173)


111


(29)

 

Decrease (increase) in trade receivables


376


(257)


(342)

 

increase in other accounts receivables including non-current


(355)


(182)


(287)

 

Decrease in trade and other accounts payables


(366)


(282)


(476)

 

Increase (decrease) in provisions


280


39


15

 

Increase (decrease) in employee benefits, net


3


40


(7)

 

Interest paid


(57)


(58)


(117)

 

Taxes received


43


71


200

 

Taxes paid


(2)


(21)


(76)

 








 

Net cash used in operating activities


(394)


(87)


(218)

 








 








 

 

 

 

 

The accompanying notes form an integral part of the financial statements.



 INTERIM CONSOLIDATED STATEMENTS OF

CASH FLOWS



Six months ended

June 30,


Year ended December 31,



2012


2011


2011



U.S. $ in thousands



Unaudited


Audited

Cash Flows From Investing Activities:







Sale of short-term investment, net


357


183


1,703

Purchase of property and equipment


(73)


(460)


(524)








Net cash (used in) provided

   by investing activities


284


(277)


1,179















Cash Flows From Financing Activities:







Receipt of short-term loan from banks


362


-


-

Dividend paid to the holders of the parent


-


-


(995)

Repayment of long-term loan from banks


(125)


(63)


(187)








Net cash (used in) provided

   by financing activities


237


(63)


(1,182)















Increase (decrease) in cash and

cash equivalents  


127


(427)


(221)

Cash and cash equivalents

 at the beginning of the period


625


846


846








Cash and cash equivalents

 at the end of the period


752


419


625








 

 

 

Appendix A - Non-cash activities:



Six months

ended June 30,


Year ended December 31,

 



2012


2010


2011

 



U.S. $ in thousands

 



Unaudited


Audited








 

Purchase of property and equipment

  against trade payables


183


8


16

 








 

 

 

 

 

 

 

The accompanying notes form an integral part of the financial statements.


Note 1 - General:

A.    Corporate information:

M.T.I Wireless Edge Ltd. (hereafter - the Company) is an Israeli corporation. It was incorporated under the Companies Act in Israel on December 30, 1998 as a wholly- owned subsidiary of M.T.I Computers and Software Services (1982) Ltd. (hereafter - the Parent Company) and commenced operations on July 1, 2000 and since March 2006, the Company's shares have been traded on the AIM Stock Exchange.

The formal address of the company is 11 Hamelacha Street, Afek industrial Park, Rosh-Ha'Ayin, Israel.

The Company is engaged in the development, design, manufacture and marketing of antennas and accessories.

 

B.    Assets and Liabilities in foreign currencies

Henceforth are the details of the foreign currencies of the main currencies and the changes percentage in the reporting period:


June 30,

December 31,


2012


2011

2011






NIS (New Israeli Shekel)

0.255


0.293

0.262

 

 

 

Six months ended

June 30,

Year ended December 31,


2012


2011

2011


%


%

%

NIS (New Israeli Shekel)

(2.6)


3.9

(7.09)

 

 

Note 2 - Significant Accounting Policies:

The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Accounting Standard No. 34 ("Interim Financial Reporting").

 

The interim consolidated financial information set out above does not constitute full year end accounts within the meaning of Israeli Companies Law. It has been prepared on a going concern basis in accordance with the recognition and measurement criteria of the International Financial Reporting Standards (IFRS). Statutory financial information for the financial year ended December 31, 2011 was approved by the board on February 16, 2012. The report of the auditors on those financial statements was unqualified. The interim consolidated financial statements as of June 30, 2012 have not been audited.

The interim consolidated financial information should be read in conjunction with the annual financial statements as of 31 December, 2011 and for the year ended on that date and with the notes thereto,

The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2011 are applied consistently in these interim consolidated financial statements.

 

Note 3 - SEGMENTS:

The following table's present revenue and profit information regarding the Group's operating segments for the Six months ended June 30, 2012 and 2011, respectively and for the year ended December 31, 2011.

 

Six months ended June 30, 2012 (Unaudited)









Commercial


Military


Total



$'000

Revenue







External


5,621


869


6,490








Total


5,621


869


6,490















Segment profit (loss)


129


(512)


(385)








Unallocated corporate expenses







Finance expenses, net






17








loss before taxes on income






(402)








Other







Depreciation


215


20


235








 

Six months ended June 30, 2011 (Unaudited)









Commercial


Military


Total



$'000

Revenue







External


5,510


1,926


7,436








Total


5,510


1,926


7,436















Segment profit (loss)


(105)


183


78








Unallocated corporate expenses







Finance expenses, net






88








Loss before taxes on income






(10)








Other







Depreciation


208


40


248








 

 

 

 

 

 

Year ended December 31, 2011 (audited)









Commercial


Military


Total



$'000

Revenue







External


11,213


3,488


14,701








Total


11,213


3,488


14,701















Segment profit


128


123


251








Unallocated corporate expenses







Finance expenses, net






293








loss before taxes on income






(42)








Other







Depreciation


419


74


493








 

 (*) The Group cannot distinguish between Commercial and Military assets and liabilities, due to the fact that some of the assets and liabilities are used by both segments.

 

Note 4 -TRANSACTIONS WITH RELATED PARTIES:

The Parent Company and other related parties provide certain services to the Group as follows:



Six months ended 

    June 30,


Year ended December 31,

 



2012


2011


2011



U.S. $ in thousands



Unaudited


Audited








Purchased Goods


121


74


165

Management Fee


142


133


259

Services Fee


80


80


160

Lease income


(104)


(103)


(120)

Total


239


184


464








 

Compensation of key management personnel of the Group:



Six months ended 

    June 30,


Year ended December 31,

 



2012


2011


2011



U.S. $ in thousands



Unaudited


Audited








Short-term employee benefits *)


310


312


596








 

*) Including Management fees for the CEO, Directors Executive Management and other related parties

 

Note 4 -TRANSACTIONS WITH RELATED PARTIES (CONT.):

All Transactions are made at market value.

As of June 30, 2012 the parent company and related parties owe to the Group US $65,000 while in December 31, 2012 and in June 30, 2011 the Group owed to the parent group and related party US $5,000 and US $45,000 respectively. 

 

Note 5 - SIGNIFICANT EVENTS:

A.  During the current and the previous quarter the Company used US$ 0.5 million out of US$ 4 million credit line from banking corporation.

B.   Contingent liability:

Due to a hearing sessions held during May 2012 by the District Court in Mars lawsuit (as specified in note 24 to the Annual Report for December 31, 2011), the Company updated the provision recorded to the amount of US $310,000 as at June 30, 2012.

C.   On June 21, the board announced the passing of Mr. Stewart Millman who served as independent external director of the company since 2006.

 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR XFLFBLVFZBBL
UK 100

Latest directors dealings