1st Quarter Results

RNS Number : 5184D
MTI Wireless Edge Limited
17 May 2012
 



17 May 2012

MTI Wireless Edge Ltd

("MTI" or the "Company")

Financial results for the three months ended 31 March 2012

MTI Wireless Edge Ltd., (ticker: MWE) ("MTI" or the "Company"), a market leader in the manufacture of flat panel antennas for fixed wireless broadband, today announces its unaudited results for the three months ended 31 March 2012.

Highlights

·     Revenue of US$3.2m (Q1 2011: US$3.7m)

·     Gross profits  of US$1.1m (Q1 2011: US$1.3m)

·     Loss before tax of US$351k after US$300k litigation provision (Q1 2011: US$65k profit)

·     Gross cash, cash equivalents and marketable securities remain strong at $7m after $1m dividend distribution in December 2011

Dov Feiner, Chief Executive Officer, commented:

"The three months to the end of March 2012 experienced a US$0.5m decline in revenues against the first quarter of 2011 which resulted in a reduction in gross profits of approximately US$0.2m.  Revenue within our commercial operations increased with strong demand for our 80GHz antenna product range.  However, after the strong growth for our Military business last year, reflecting major contracts won in 2010, we experienced a quieter start to the current year and Military revenue more than halved to US$405k in the quarter with a resulting sharp drop into losses within that segment, leaving the Group, overall, with a pre-tax loss. 

"Yet, despite the low level of Military revenue in the first quarter, we remain optimistic that this division will recover in the remainder of the year.  Indeed, we entered the second quarter of the year with a stronger order book, supported by strong bookings early this quarter to a current order book of US$5.1m for the remainder of this year, mostly in Q2 and Q3. This with continued progress from our commercial activities we remain confident in the long term growth prospects of the Company."

"In tandem we have attended several court hearings since the beginning of 2012 relating to a long running litigation that has been ongoing since 2005.  The Board believes that the situation is now close to reaching a settlement and therefore it has decided to update the provision in the accounts under contingent liabilities by a further US$300k which is recognised as a G&A expenses of the reported quarter."

Contacts:

MTI Wireless Edge

Dov Feiner, CEO

Moni Borovitz, Financial Director

+972 3 900 8900



Allenby Capital

Nick Naylor

Alex Price

+44 203 328 5656



Threadneedle Communications

Graham Herring

Terry Garrett

+44 207 653 9850

 

About MTI Wireless Edge

MTI designs and manufactures flat panel antennas, largely supplied to international OEMs of fixed broadband wireless access systems. With over 30 years of technical `know-how', flexible high volume manufacturing capabilities and low failure rates, MTI's antennas now comprise approximately 25% of the global fixed broadband wireless antenna market. In addition, the Company has successfully developed products for new commercial applications as wireless systems become increasingly prevalent in new markets.



 

 

INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 


Three months

ended March 31,


Year ended December 31,


2012


2011


2011


U.S. $ in thousands


Unaudited

 

Audited







Revenues

3,190


3,669


14,701

Cost of sales

2,141


2,362


9,642







Gross profit

1,049


1,307


5,059

Research and development expenses

280


319


1,176

Selling and marketing expenses

475


494


1,925

General and administrative expenses

698


480


1,707







Profit (loss) from operations

(404)


14


251

Finance expense

87


82


456

Finance income

140


133


163







Profit (loss) before tax

(351)


65


(42)

Tax expense (income)

32


18


(80)







Total comprehensive income (loss)

(383)


47


38













Attributable to:






Owners of the parent

(412)


49


3

Non-controlling interest

29


(2)


35








(383)


47


38







Earnings (loss) per share






Basic and Diluted (dollars per share)

(0.0080)


0.0009


0.0001

























Weighted average number

   of shares outstanding






Basic and Diluted

51,571,990


51,571,990


51,571,990













 

 

 

 

 

The accompanying notes form an integral part of the financial statements.


INTERIM CONSOLIDATED STATEMENT OF

CHANGES IN EQUITY

 

For the three months ended March 31, 2012:


Attributed to owners of the parent



Share capital

 

Additional paid-in capital


Reserve for share-based payment transactions


Retained earnings


Total attributable to owners of the  parent


Non-controlling interest


Total equity

 

U.S. $ in thousands


Unaudited


 

 







 




 

Balance at January 1, 2012 (Audited)

109


14,945


176


2,625


17,855


37


17,892



 





 


 




 

Changes during the three months ended March 31, 2012:













 

Comprehensive income (loss) for the period

-


-


-


(412)


(412)


29


(383)

Share based payment

-

 

-


11


-


11


-


11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2012

109

 

14,945


187


2,213


17,454


66


17,520



 











 

 

 

The ac companying notes form an integral part of the financial statements.

 

 

 

INTERIM CONSOLIDATED STATEMENT OF

CHANGES IN EQUITY

 

For the three months ended March 31, 2011:


Attributed to owners of the parent



Share capital

 

Additional paid-in capital


Reserve for share-based payment transactions


Retained earnings


Total attributable to owners of the  parent


Non-controlling interest


Total equity

 

U.S. $ in thousands


Unaudited


 

 







 




 

Balance at January 1, 2011 (Audited)

109

 

14,945


137


3,617


18,808


2


18,810



 





 


 




 

Changes during the three months

    ended March 31, 2011:













 

Comprehensive income (loss) for the period

-


-


-


49


49


(2)


47

Share based payment

-

 

-


13


-


13


-


13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2011

109

 

14,945


150


3,666


18,870


-


18,870



 











 

 

 

 

 

 

 

 

The ac companying notes form an integral part of the financial statements.

 

 

INTERIM CONSOLIDATED STATEMENT OF

CHANGES IN EQUITY

 

For the year ended December 31, 2011:


Attributable to owners of the parent



Share capital

 

Additional paid-in capital


Reserve for share-based payment transactions


Retained earnings


Total attributable to owners of the  parent


Non-controlling interest


Total equity

 

U.S. $ in thousands

       

Audited















Balance as at December 31, 2010

109

 

 14,945

 

 137    

 

 3,617

 

 18,808

 

2

 

 18,810















Changes during 2011:

 

 







 


 


 

Comprehensive income for the year

-

 

-

 

-

 

3

 

3

 

35

 

 38

Dividends

-

 

-

 

-

 

(995)

 

(995)

 

-

 

(995)

Share based payment

-

 

-


 39


-


 39


-


 39

Balance as at December 31, 2011

109

 

 14,945

 

 176    

 

 2,625

 

 17,855

 

37

 

 17,892

 

 

 

 

 

 

 

The ac companying notes form an integral part of the financial statements.


INTERIM CONSOLIDATED STATMENTE OF

FINANCIAL POSITION

 


31.3.2012


31.3.2011


31.12.2011


U.S. $ in thousands


Unaudited

 

Audited

ASSETS






CURRENT ASSETS:






Cash and cash equivalents

929


348


625 

Other financial assets

6,433


8,781


6,651

Trade receivables

5,036


4,957


5,274

Other receivables

827


278


508

Income taxes receivable

-


24


-

Inventories

3,105

 

2,799


2,996 







Total current assets

16,330

 

17,187


16,054













LONG TERM PREPAID EXPENSES

23

 

42


24







PROPERTY AND EQUIPMENT, NET

5,405

 

5,727


5,465







INVESTMENT PROPERTY

1,336

 

1,371


1,345







GOODWILL

406


406


406







DEFERRED TAX ASSETS

249


114


248












































 

 

 


 








23,749

 

24,847


23,542







 

 

 

 

The accompanying notes form an integral part of the financial statements.


INTERIM CONSOLIDATED STATMENTE OF

FINANCIAL POSITION


31.3.2012


31.3.2011


31.12.2011


U.S. $ In thousands


Unaudited

 

Audited

LIABILITIES AND SHAREHOLDERS' EQUITY






CURRENT LIABILITIES:






Short-term bank credit

699


250


250

Trade payables

2,040


2,331


2,078

Other accounts payables

1,000


766


830

Tax liability

147


-


68







Total current liabilities

3,886


3,347


3,226













NON- CURRENT LIABILITIES:






Loans from banks

2,000


2,250


2,063

Employee benefits

277


298


265

Provisions 

66


82


96







Total non-current liabilities  

2,343


2,630


2,424



















EQUITY






Share capital

109


109


109

Additional paid-in capital

14,945


14,945


14,945

Employee equity benefits reserve

187


150


176

Retained earnings

2,213


3,666


2,625







Equity attributable to owners of the parent

17,454


18,870


17,855







Non-controlling interest

66


-


37







Total equity

17,520


18,870


17,892


 


 


 








23,749


24,847


23,542







 

 

May 16, 2012


 

 

 

Date of approval of financial statements


Moshe Borovitz Finance Director

Dov Feiner

Chief Executive Officer

Zvi Borovitz

Non-executive Chairman

 

The accompanying notes form an integral part of the financial statements.

 

 

INTERIM CONSOLIDATED STATEMENTS OF

CASH FLOWS

 

 


Three months

ended March 31,


Year ended December 31,

 



2012


2011


2011



U.S. $ in thousands

 



Unaudited

Unaudited

Audited

 

Cash Flows from Operating Activities:







 

Profit (loss) for the period


(383)


47


38

 

Adjustments to reconcile net income to net cash provided by operating activities:







 

Depreciation


116


125


493

 

Loss (Gain) from short-term  investments


(134)


(133)


294

 

Equity settled share-based payment expense


11


13


39

 

Finance expense


29


29


117

 

Tax expense (Income)


32


18


(80)

 

Changes in operating assets and  liabilities:







 

Decrease (increase) in inventories


(109)


168


(29)

 

Decrease (increase) in trade receivables


238


(25)


(342)

 

Decrease (increase) in other accounts receivables for short and long term


(318)


(75)


(287)

 

Increase (decrease) in trade and other payables


122


(293)


(476)

 

Increase (decrease) in provisions


(30)


1


15

 

Increase  in employee benefits


12


26


(7)

 

Interest paid


(29)


(29)


(117)

 

Taxes received


47


70


200

 

Taxes paid


(1)


(2)


(76)

 








 

Net cash used in operating activities


(397)


(60)


(218)

 








 








 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes form an integral part of the financial statements.



 INTERIM CONSOLIDATED STATEMENTS OF

CASH FLOWS



Three months

ended March 31,


Year ended December 31,



2012


2011


2011



U.S. $ in thousands



Unaudited

Audited

Cash Flows From Investing Activities:







Sale (purchase) of short-term investment, net


352


-


1,703

Purchase of property and equipment


(37)


(438)


(524)








Net cash (used in) provided

   by investing activities


315


(438)


1,179















Cash Flows From Financing Activities:







Receipt of short-term loan from banks


449


-


-

Dividend paid to the holders of the parent


-


-


(995)

Repayment of long-term loan from banks


(63)


-


(187)








Net cash provided

   by financing activities


386


-


(1,182)















INCREASE (DECREASE) IN CASH AND CASH  EQUIVALENTS


304


(498)


(221)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD


625


846


846








CASH AND CASH EQUIVALENTS AT END OF PERIOD


929


348


625








 

 

 

Appendix A - Non-cash activities:



Three months

ended March 31,


Year ended December 31,

 



2012


2010


2011

 



U.S. $ in thousands

 



Unaudited

Audited








 

Purchase of property and equipment against trade payables


26


22


16

 








 

 

 

 

 

 

 

The accompanying notes form an integral part of the financial statements.


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - General:

A.    Corporate information:

M.T.I Wireless Edge Ltd. (hereafter - the Company) is an Israeli corporation. It was incorporated under the Companies Act in Israel on December 30, 1998 as a wholly- owned subsidiary of M.T.I Computers and Software Services (1982) Ltd. (hereafter - the Parent Company) and commenced operations on July 1, 2000 and since March 2006, the Company's shares have been traded on the AIM Stock Exchange.

The formal address of the company is 11 Hamelacha Street, Afek industrial Park, Rosh-Ha'Ayin, Israel.

The Company is engaged in the development, design, manufacture and marketing of antennas and accessories.

 

B.    Assets and Liabilities in foreign currencies

Henceforth are the details of the foreign currencies of the main currencies and the percentage changes in the reporting period:


March 31,

December 31,


2012


2011

2011






NIS (New Israeli Shekel)

0.269


0.287

0.262

 

 

 

Three months ended

March 31,

Year ended December 31,


2012


2011

2011


%


%

%

NIS (New Israeli Shekel)

2.85


1.09

(7.09)

 

 

Note 2 - Significant Accounting Policies:

The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Financial Reporting Standard IAS 34 ("Interim Financial Reporting").

 

The interim consolidated financial information set out above does not constitute full year end accounts within the meaning of Israeli Companies Law. It has been prepared on a going concern basis in accordance with the recognition and measurement criteria of the International Financial Reporting Standards (IFRS). Statutory financial information for the financial year ended 31 December 2011 was approved by the board on February 16, 2012. The report of the auditors on those financial statements was unqualified. The interim consolidated financial statements as of 31 March 2012 have not been audited.

The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2011 are applied consistently in these interim consolidated financial statements.

 

 

 

 

Note 3 - SEGMENTS:

The following table's present revenue and profit information regarding the Group's operating segments for the there months ended March 31, 2012 and 2011, respectively.

Three months ended March 31, 2012 (Unaudited)









Commercial


Military


Total



$'000

Revenue







External


2,785


405


3,190








Total


2,785


405


3,190















Segment loss


(109)


(295)


(404)








Unallocated corporate expenses







Finance income, net






53








loss before taxes on income






(352)








Other







Depreciation and other non-cash expenses


106


10


116








 

Three months ended March 31, 2011 (Unaudited)









Commercial


Military


Total



$'000

Revenue







External


2,632


1,037


3,669








Total


2,632


1,037


3,669















Segment income (loss)


(50)


64


14








Unallocated corporate expenses







Finance income, net






71








Income before taxes on income






85








Other







Depreciation and other

non-cash expenses


86


39


125








 

 

 

 

 

 

Year ended December 31, 2011 (audited)









Commercial


Military


Total



$'000

Revenue







External


11,213


3,488


14,701








Total


11,213


3,488


14,701















Segment income


128


123


251








Unallocated corporate expenses







Finance expenses, net






293








loss before taxes on income






(42)








Other







Depreciation and other

 non-cash expenses


419


74


493








 (*) The Group cannot distinguish between Commercial and Military assets and liabilities, due to the fact that some of the assets and liabilities are used by both segments.

 

Note 4 -TRANSACTIONS WITH RELATED PARTIES:

The Parent Group and other related party provides certain services to the Group as follows:



Three months ended 

    March 31,


Year ended December 31,

 



2012


2011


2011

 



U.S. $ in thousands

 



Unaudited

Audited








 

Purchased Goods


76


34


165

 

Management Fee


72


66


259

 

Services Fee


40


40


160

 

Lease


(52)


(51)


(120)

 

Total


136


89


464

 








 

 

Compensation of key management personnel of the Group:



Three months ended 

    March 31,


Year ended December 31,

 



2012


2011


2011

 



U.S. $ in thousands

 



Unaudited

Audited








 

Short-term employee benefits *)


156


155


596

 








 

 

*) Including Management fees for the CEO, Directors Executive Management and other related parties

 

 

 

Note 4 -TRANSACTIONS WITH RELATED PARTIES (CONT.):

All Transactions are made at market value.

As of March 31, 2012 the parent group and related party owes to the Group US $43,000 while in 31 March 2011 the Group owed to the parent group and related party US $121,000. 

 

Note 5 - SIGNIFICANT EVENTS:

During the current quarter the Company used US$ 0.5 million out of US$ 4 million credit line from banking corporation. The Company pledged its financial assets as collateral for this line of credit.

 

NOTE 6 - SUBSEQUENT EVENTS:

Contingent liability

Due to a hearing sessionsheld during 2012 by the District Court in Mars lawsuit (as specified in note 25 to the Annual Report for December 31, 2011), the Company updated the provision recorded by the amount of US $300,000.

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRFBLGDUGSBBGDL
UK 100

Latest directors dealings