1st Quarter Results

RNS Number : 9321E
MTI Wireless Edge Limited
17 May 2013
 



17 May 2013

MTI Wireless Edge Ltd

("MTI" or the "Company")

Financial results for the three months ended 31st March 2013

MTI Wireless Edge Ltd., (ticker: MWE) ("MTI" or the "Company"), a market leader in the manufacture of flat panel antennas for fixed wireless broadband, today announces its unaudited results for the three months ended 31st March 2013.

Highlights

·     Return to profitability

·     Increase in revenues - revenue for the 3 months US$3.4m (2012: US$3.2m)

·     Major contract awarded in the military sector

·     Net profit of US$26,000 (2012: loss of US$246,000)

·     Cash, cash equivalents and marketable securities remains strong at US$7.2m

Dov Feiner, Chief Executive Officer, commented:

"I am pleased to announce that during this quarter the Company returned to profitability, generating a net profit of US$26,000 compared to a loss ofUS$246,000 for the same period last year.  Revenue, too, increased by 6% to US$3.4m. Cash generation was also good during the period at US$X0.1m (compared to use of US$0.4m in Q1 2012) and the Company's balance sheet remains strong. Gross margins were slightly lower than last year and the Board is addressing this issue.

"Whilst our commercial activities remain the dominant contributor to our business, during the quarter we won a number of important orders in the military segment.  These totaled over US$2m and included a major new contract worth US$1.45m. This gives us confidence in the long term prospects of this segment, which we are well positioned to fulfil.

 "Overall, we have made good, solid progress in the first quarter and the Board believes this trend will continue for the rest of the year.  We remain optimistic that, despite the current economic climate, the outlook for the Group remains positive"

Contacts:

MTI Wireless Edge

Dov Feiner, CEO

Moni Borovitz, Financial Director

+972 3 900 8900



Allenby Capital

Nick Naylor

Alex Price

+44 203 328 5656



Newgate Threadneedle

Graham Herring

Robyn McConnachie

+44 207 653 9850

 

About MTI Wireless Edge

MTI Wireless Edge is a world leader in the development and production of high quality, low cost, antenna solutions including Smart Antennas, MIMO antennas and Dual Polarity for wireless applications such as WiMAX, WiFi, Broadband Wireless Access and RFID.  MTI is supplying antennas for both military and commercial applications from 100 KHz to 90 GHz. We offer the most dynamic variety of off-the shelf and customised antennas range including sector, directional and Omni Directional antennas for all broad and narrow band wireless applications in both licensed and unlicensed bands. MTI Military products include a wide range of broadband, tactical and specialized communications antennas, antenna systems and DF arrays installed on numerous airborne, ground and naval, including submarine, platforms worldwide.

 


INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME


Three months

ended March 31,


Year ended December 31,


2013


2012


2012


U.S. $ in thousands


Unaudited


Audited







Revenues

3,407


3,190


12,711

Cost of sales

2,343


2,141


8,291







Gross profit

1,064


1,049


4,420

Research and development expenses

283


280


1,152

Distribution expenses

479


475


1,721

General and administrative expenses

378


698


1,911







Loss from operations

(76)


(404)


(364)

Finance expense

37


87


186

Finance income

58


140


229







Loss before income tax

(55)


(351)


(321)

Income tax

(81)


32


(75)







Net income (loss)

26


(383)


(246)







Other comprehensive income (net of tax effect):






Items not to be reclassified to profit or loss in subsequent periods:






Re-measurement of defined benefit plans

-


-


53







Total comprehensive income (loss)

26


(383)


(193)













Net income (loss) Attributable to:






Owners of the parent

11


(412)


(365)

Non-controlling interest

15


29


119








26


(383)


(246)

Total comprehensive income (loss) Attributable to:






Owners of the parent

11


(412)


(312)

Non-controlling interest

15


29


119








26


(383)


(193)







Net Earnings (loss) per share






Basic and Diluted (dollars per share)

0.0002


(0.0080)


(0.0071)







Weighted average number of shares outstanding






Basic and Diluted

51,571,990


51,571,990


51,571,990







 

The accompanying notes form an integral part of the financial statements.


INTERIM CONSOLIDATED STATEMENT OF

CHANGES IN EQUITY

 

For the Three months ended March 31, 2013:


Attributed to owners of the parent



Share capital

 

Additional paid-in capital


Capital Reserve

for share-based

payment

transactions


Retained earnings


Total attributable to owners of the  parent


Non-controlling interest


 

U.S. $ in thousands


 

 







 




 

Balance at January 1, 2013 (Audited)

109


14,945


220


2,313


17,587


156




 





 


 




Changes during the Three months

    ended March 31, 2013 (Unaudited):













 

Comprehensive income for the period

-


-


-


11


11


15


Share based payment

-

 

-


11


-


11


-


 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2013 (Unaudited)

109

 

14,945


231


2,324


17,609


171




 











 

 

 

 

 

 

 

 

The ac companying notes form an integral part of the financial statements.

 

 

INTERIM CONSOLIDATED STATEMENT OF

CHANGES IN EQUITY

 

For the Three months ended March 31, 2012:


Attributed to owners of the parent



Share capital

 

Additional paid-in capital


Capital Reserve

for share-based

payment

transactions


Retained earnings


Total attributable to owners of the  parent


Non-controlling interest


 

U.S. $ in thousands


 

 







 




Balance at January 1, 2012 (Audited)

109


14,945


176


2,625


17,855


37




 





 


 




Changes during the Three months

    ended March 31, 2012 (Unaudited):













 

Comprehensive income (loss) for the period

-


-


-


(412)


(412)


29


Share based payment

-

 

-


11


-


11


-


 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2012 (Unaudited)

109

 

14,945


187


2,213


17,454


66




 











 

 

 

 

 

 

 

 

 

The ac companying notes form an integral part of the financial statements.

 

INTERIM CONSOLIDATED STATEMENT OF

CHANGES IN EQUITY

 

For the year ended December 31, 2012:


Attributable to owners of the parent



Share capital

 

Additional paid-in capital


Capital Reserve

for share-based

payment

transactions


Retained earnings


Total attributable to owners of the  parent


Non-controlling interest


Total equity

 

U.S. $ in thousands

       

Audited















Balance at January 1, 2012

109

 

14,945

 

176

 

2,625

 

17,855

 

37

 

17,892















Changes during 2012:

 

 







 


 


 

Loss for the year

-

 

-

 

-

 

(365)

 

(365)

 

119

 

(246)

Other comprehensive income

-

 

-

 

-

 

53

 

53

 

-

 

53

Total comprehensive income (loss) for the year

-

 

-

 

-

 

(312)

 

(312)

 

119

 

(193)

Share based payment

-

 

-


44


-


44


-


44

Balance at December 31, 2012

109

 

14,945

 

220

 

2,313

 

17,587

 

156

 

17,743

 

 

 

 

 

 

The ac companying notes form an integral part of the financial statements.


INTERIM CONSOLIDATED STATEMENT OF

FINANCIAL POSITION

 


31.3.2013


31.3.2012


31.12.2012


U.S. $ in thousands


Unaudited


Audited

ASSETS






CURRENT ASSETS:






Cash and cash equivalents

4,673


929


4,648 

Other current financial assets

2,520


6,433


2,503

Trade receivables

4,779


5,036


4,373

Other receivables

757


827


520

Inventories

2,939

 

3,105


2,947 








15,668

 

16,330


14,991













NON-CURRENT ASSETS:






Long term prepaid expenses

36


23


45

Property, plant and equipment

5,442


5,405


5,478

Investment property

1,301


1,336


1,310

Deferred tax assets

220


249


220

Goodwill

406

 

406


406








7,405

 

7,419


7,459








 

 

 


 







Total assets

23,073

 

23,749


22,450







 

 

 

 

 

 

 

 

 

The accompanying notes form an integral part of the financial statements.


INTERIM CONSOLIDATED STATEMENT OF

FINANCIAL POSITION


31.3.2013


31.3.2012


31.12.2012


U.S. $ In thousands


Unaudited


Audited

LIABILITIES AND SHAREHOLDERS' EQUITY






CURRENT LIABILITIES:






Short-term bank credit

250


699


250

Trade payables

1,763


2,040


1,404

Other accounts payables

813


1,000


603

Current tax payables

270


147


209








3,096


3,886


2,466







NON- CURRENT LIABILITIES:






Loans from banks

1,750


2,000


1,813

Employee benefits

275


277


256

Provisions 

172


66


172








2,197


2,343


2,241







Total liabilities

5,293


6,229


4,707







EQUITY






Equity attributable to owners of the parent






Share capital

109


109


109

Additional paid-in capital

14,945


14,945


14,945

Capital reserve from share-based payment transactions

231


187


220

Retained earnings

2,324


2,213


2,313








17,609


17,454


17,587







Non-controlling interest

171


66


156







Total equity

17,780


17,520


17,743


 


 


 







Total equity and liabilities

23,073


23,749


22,450







 

 

May 16, 2013


 

 

 

Date of approval of financial statements


Moshe Borovitz Finance Director

Dov Feiner

Chief Executive Officer

Zvi Borovitz

Non-executive Chairman

 

The accompanying notes form an integral part of the financial statements.

 

 

 

 

INTERIM CONSOLIDATED STATEMENTS OF

CASH FLOWS

 


Three months

ended March 31,


Year ended December 31,

 



2013


2012


2012



U.S. $ in thousands

 



Unaudited


Audited

Cash Flows from Operating Activities:







 

Profit (loss) for the period


26


(383)


(193)

 

Adjustments to reconcile net income to

net cash provided by operating activities:







 

Depreciation


107


116


482

 

Gain from short-term  investments


(17)


(134)


(210)

 

Equity settled share-based payment expense


11


11


44

 

Finance expenses


26


29


111

 

Income tax


(81)


32


(75)

 

Changes in operating assets and  liabilities:







 

Decrease (increase) in inventories


8


(109)


49

 

Decrease (increase) in trade receivables


(406)


238


901

 

Increase in other accounts receivables and prepaid expenses


(228)


(318)


(33)

 

Increase (decrease) in trade and other accounts payables


533


122


(894)

 

Increase (decrease) in provisions


-


(30)


76

 

Increase (decrease) in employee benefits, net


19


12


(9)

 

Interest paid


(26)


(29)


(111)

 

Income tax received


142


46


244

 








 

Net cash generated (used) in operating activities


114


(397)


382

 








 








 

 

 

 

 

 

 

 

 

The accompanying notes form an integral part of the financial statements.



 INTERIM CONSOLIDATED STATEMENTS OF

CASH FLOWS



Three months

ended March 31,


Year ended December 31,



2013


2012


2012



U.S. $ in thousands



Unaudited


Audited

Cash Flows From Investing Activities:







Sale of short-term investment, net


-


352


4,358

Purchase of property, plant and equipment


(26)


(37)


(467)








Net cash (used in) provided

   by investing activities


(26)


315


3,891















Cash Flows From Financing Activities:







Receipt of short-term loan from banks


-


449


-

Repayment of long-term loan from banks


(63)


(63)


(250)








Net cash (used in) provided

   by financing activities


(63)


386


(250)















Increase in cash and  

cash equivalents 


25


304


4,023

Cash and cash equivalents

 at the beginning of the period


4,648


625


625








Cash and cash equivalents

 at the end of the period


4,673


929


4,648








 

 

 

Appendix A - Non-cash activities:



Three months

ended March 31,


Year ended December 31,

 



2013


2012


2012

 



U.S. $ in thousands

 



Unaudited


Audited








 

Purchase of property and equipment

  against trade payables


45


26


9

 








 

 

 

 

 

 

 

The accompanying notes form an integral part of the financial statements.


NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - General:

A.    Corporate information:

M.T.I Wireless Edge Ltd. (hereafter - the Company) is an Israeli corporation. It was incorporated under the Companies Act in Israel on December 30, 1998 as a wholly- owned subsidiary of M.T.I Computers and Software Services (1982) Ltd. (hereafter - the Parent Company) and commenced operations on July 1, 2000 and since March 2006, the Company's shares have been traded on the AIM Stock Exchange.

The formal address of the company is 11 Hamelacha Street, Afek industrial Park, Rosh-Ha'Ayin, Israel.

The Company is engaged in the development, design, manufacture and marketing of antennas and accessories.

 

B.    Assets and Liabilities in foreign currencies

Henceforth are the details of the foreign currencies of the main currencies and the changes percentage in the reporting period:


March 31,

December 31,


2013


2012

2012






NIS (in Dollar per 1 NIS)

0.274


0.269

0.268

 

 

 

Three months ended

March 31,

Year ended December 31,


2013


2012

2012


%


%

%

NIS

2.33


2.85

2.36

 

 

Note 2 - Significant Accounting Policies:

The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Accounting Standard No. 34 ("Interim Financial Reporting").

 

The interim consolidated financial information set out above does not constitute full year end accounts within the meaning of Israeli Companies Law. It has been prepared on a going concern basis in accordance with the recognition and measurement criteria of the International Financial Reporting Standards (IFRS). Statutory financial information for the financial year ended December 31, 2012 was approved by the board on February 19, 2013. The report of the auditors on those financial statements was unqualified. The interim consolidated financial statements as of March 31, 2013 have not been audited.

The interim consolidated financial information should be read in conjunction with the annual financial statements as of 31 December, 2012 and for the year ended on that date and with the notes thereto,

The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2012 are applied consistently in these interim consolidated financial statements.

Note 2 - Significant Accounting Policies (CONT.): 

Adoption of New Standards, Amendments and Interpretations Effective for the first time from January 1, 2013:

-        IAS 19 (as revised in 2011) Employee Benefits:

The revised IAS 19 includes a number of changes to the recognition and measurement of defined benefit plans and termination benefit and to the disclosures for all employee benefits within IAS 19. Set forth below is a summary of the key changes:

-    "Actuarial gains and losses" are renamed "re-measurements" and recognized immediately in OCI.

-    Past-service costs recognized immediately in the period of a plan amendment including unvested benefits.

-    Annual expenses for a funded benefit plan include net interest expense or income, calculated by applying the discount rate to the net defined benefit asset or liability.

-    The distinction between short-term and long-term benefits for measurement purposes is be based on when payment is expected in full, not when payment can be demanded.

-    A clarification that any benefit that has a future-service obligation is not a termination benefit. A liability for a termination benefit is recognized when the entity can no longer withdraw the offer of the termination benefit or recognizes any related restructuring costs.

The amendment is effective for periods beginning on or after 1 January 2013. Earlier application is permitted.

The amendment has been applied retrospectively commencing from the financial statements for periods beginning on January 1, 2013 (see note 3).

 

-        Amendment to IAS 1 Presentation of Financial Statements

The amendments to IAS 1 revised the presentation of other comprehensive income (OCI). Separate subtotals are required for items which may subsequently be recycled through profit or loss and items that will not be recycled through profit or loss. The Group has updated the presentation of OCI on the face of the Statement of Comprehensive Income.

 

The following new standards and amendments apply for the first time in 2013. However, they do not impact the annual consolidated financial statements of the Group or the interim condensed consolidated financial statements of the Group.

-     IFRS 10 Consolidated Financial Statements

-     IFRS 12 - Disclosure of Interests in Other Entities

-     IFRS 13 Fair Value Measurement

-     IFRS 7 Financial Instruments: Disclosures: Amendments - Offsetting Financial Assets and Financial Liabilities

-     Annual Improvements to IFRSs (2009 - 2011 Cycle)

Note 3 - Adoption of New Amendments:

Following the Adoption of the IAS 19 (as revised in 2011) Employee Benefits as described above (note 2), here is the effects of the change on the financial statements:

Year ended December 31, 2012


Audited


As presented

in these financial statements

IAS 19

As previously reported






1,911

53

1,858

General and administrative expenses





(321)

(53)

(268)

Loss before income tax





(246)

(53)

(193)

Net loss





53

53

-

Actuarial gain from defined benefit plans





(193)

-

(193)

Total comprehensive loss





(0.0071)

(0.0011)

(0.0060)

Net loss per share

Basic and Diluted (dollars per share)













 

 

Note 4 - SEGMENTS:

The following table's present revenue and profit information regarding the Group's operating segments for the Three months ended March 31,2013 and 2012, respectively and for the year ended December 31, 2012.

 

Three months ended March 31, 2013 (Unaudited)









Commercial


Military


Total



$'000

Revenue







External


3,007


400


3,407








Total


3,007


400


3,407















Segment income (loss)


129


(205)


(76)








Unallocated corporate expenses







Finance income, net






21








Loss before income tax






(55)








Other







Depreciation and other non-cash expenses


99


8


107








Note 4 - SEGMENTS (CONT.):

 

Three months ended March 31, 2012 (Unaudited)









Commercial


Military


Total



$'000

Revenue







External


2,785


405


3,190








Total


2,785


405


3,190















Segment loss


(109)


(295)


(404)








Unallocated corporate expenses







Finance income, net






53








Loss before income tax






(351)








Other







Depreciation and other non-cash expenses


106


10


116








 

 

Year ended December 31, 2012 (audited)









Commercial


Military


Total



$'000

Revenue







External


10,686


2,025


12,711








Total


10,686

 

2,025

 

12,711















Segment income (loss)


399


(710)


(311)








Unallocated corporate expenses







Finance income, net






43








loss before income tax






(268)








Other







Depreciation and other non-cash expenses


434


48


482








 

 (*) The Group cannot distinguish between Commercial and Military assets and liabilities, due to the fact that some of the assets and liabilities are used by both segments.

 

 

 

 

 

 

Note 5 -TRANSACTIONS WITH RELATED PARTIES:

The Parent Company and other related parties provide certain services to the Group as follows:



Three months ended 

    March 31,


Year ended December 31,

 



2013


2012


2012



U.S. $ in thousands



Unaudited


Audited








Purchased Goods


120


76


268

Management Fee


75


72


282

Services Fee


48


40


160

Lease income


(30)


(52)


(120)

Total


213


136


590








 

Compensation of key management personnel of the Group:



Three months ended 

    March 31,


Year ended December 31,

 



2013


2012


2012



U.S. $ in thousands



Unaudited


Audited








Short-term employee benefits *)


149


156


605








 

*) Including Management fees for the CEO, Directors Executive Management and other related parties

All Transactions are made at market value.

As of March 31, 2013, March 31, 2012 and December 31, 2012 the parent company and related parties owe to the Group US $30,000, US $43,000 and US $30,000 respectively. 

 

Note 6 - SIGNIFICANT EVENTS:

On April 4, 2013 the company paid a dividend of 0.58 cents per share totaling approximately $299,000.

 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRFBSGDUXUBBGXL
UK 100

Latest directors dealings