Final Results

RNS Number : 2767G
MS International PLC
04 June 2013
 



Chairman's Statement

 

 

Results and review

 

The Group has sustained its revenues and achieved a robust profit margin despite having endured a most unfavourable backdrop of defence spending cuts and protracted global recession. 

 

From the outset, we made it clear that in the year to April 2013 the Group could not match the record profit returns of the previous twelve months.  Considering the nature of the three Divisions' businesses and the current weak state of some markets in which they operate, particularly within the defence equipment sector which is renowned for being quite lumpy, we are truly pleased with the Group's overall performance, believing it to be a very healthy result in the current environment.

 

Profit before taxation for the 12 months ended 27th April, 2013 amounted to £5.01m (2012 - £8.39m) on revenue of £54.49m (2012 - £55.95m). Earnings per share were 24.4p (2012 - 34.8p).

 

Net cash and short term deposits at the year-end increased by a very impressive 34%, attaining a new record high of £13.45m (2012 - £10.04m).

 

'Defence', the largest division and accounting for over half of Group revenue, had to contend with the increasing severity and uncertainty of budget constrained customers in both domestic and export markets throughout the year. Delays in the receipt of anticipated orders and shortfalls in the eventual requirements coupled with the deferral of prospective orders were the prime reasons that negated the anticipated improvement in the final quarter. In response we realigned the Division's cost base in the closing months of the year, initiating a series of cost saving measures, which included reducing the head count, to bring the business into line with the prevailing lower levels of activity.

 

'Forgings' international markets were, in the main, restrained, reflecting customers' low activity and continuing lack of confidence in any real and sustainable upturn in growth. The UK, European and most international markets were at very best flat-lining throughout the period. In the Americas, where we have manufacturing plants in South Carolina and Sao Paulo, our push to boost more local production content and drive for greater efficiencies brought about some encouraging outcomes.

 

'Petrol Station Superstructures' once again successfully raised both revenue and profit, buoyed by a good mix of new station developments and upgrades to existing forecourts. A very positive, innovative approach to design, the unique utilisation of materials and construction techniques assisted growth in market share for the UK based operation. The Polish operation, with markets throughout central and south eastern Europe, performed well, but experienced some progressive general tightening in activity reflecting a decline in economic conditions across those parts of Europe.

 

Board

 

David Pyle, who has been with the Group for over 40 years, stepped down as an executive director on 27th April 2013 and has been appointed a non-executive director.  I am very pleased that we will retain his expertise within the Board.

 

Outlook

 

Realistically, we are not anticipating the current year being any easier than last year. That said, we will seek to take advantage of the excellent reputations and market positions that the Group's three Divisions have built over many years across   international markets. Furthermore, our very strong balance sheet and long term orientation and strategy should enable us to face the year ahead with some good measure of assurance and self-reliance.

 

'Defence' still has a substantial pipeline of new business prospects, most notably from customers where the Division already enjoys a laudable reputation and high degree of product recognition and acceptance.  Although in the short term, there may be little improvement in the freeing up of national and some international defence budgets, it is equally likely that the strategic and capability concerns of governments will in many instances intensify and not diminish. The Division's cost structure has already been reduced to one aligned with a prudently perceived level of future business activity. This situation will be closely monitored and modified as required to meet any changes in expectations. In the meantime, maintaining high standards of marketing, advancing product development programmes, commendable 'in service' support of equipment and general efficiency improvements will be paramount. For the longer term, preserving the on-going co-operation and goodwill of the UK MoD as a constructive and supportive launch customer for new products and export sales will be most important.  

 

'Forgings' focuses on the manufacture of fork-arms, with lifting capacities ranging from 1 tonne up to 150 tonnes supplied to global original equipment manufacturers for fitting to fork-lift trucks, construction, agricultural and quarrying machines. These markets are under pressure and we anticipate they will remain subdued over the next twelve months as many customers, seeking a competitive advantage, continue to consolidate or relocate parts of their operations closer to end user markets. Conversely, there is a positive and growing trend of 're-shoring' component supply as the international competiveness of local supply is restored. Such dynamics and their outcomes can be most relevant to the success of our own operations. 

 

'Petrol Station Superstructures' year ahead appears quite promising as the Division builds on recent successes in expanding the customer base and the high quality performance ratings being achieved by 'on time' construction operations. There are numerous changes taking place in the petrol retailing market, notably the growth in market share being taken by supermarket chains with new locations and the expansion of independent retailing groups which are procuring individual sites or parts of estates from some of the leading oil companies. In Poland and eastern Europe, recent major road building programmes have resulted in a paucity of petrol station facilities on these roads to service the redirected traffic volumes. As further approvals become available for the required new developments, the Division is well placed to take advantage of the opportunities.

 

As I stated earlier, we are not anticipating that the coming year will be any easier for us.  The outlook may be uncertain but our Divisions are in good shape with excellent market positions, manufacturing facilities, committed employees and the Group's balance sheet is particularly strong.

 

Our strategy is based upon the belief that maintaining reasonable and acceptable levels of profitability across the three Divisions emanates from an unending commitment to invest wisely in support of 'in-house' product development programmes, the upgrading of production equipment to ensure efficiency and striving for the relentless and constant improvement in everything we do. Our commitment to this policy is absolute.

 

The Board recommends the payment of a maintained final dividend of 6.5p per share (2012 - 6.5p) making a total for the year of 8.0p per share (2012 - 8.0p).

 

 

 

 

Michael Bell

4th June 2013



 

 

Group income statement








For the 52 weeks ended 27th April, 2013





















2013


2012






Total


Total






£000


£000









Revenue





54,494


55,948

Cost of sales





(39,310)


(36,714)

















Gross profit





15,184


19,234









Distribution costs





(2,547)


(2,500)

Administrative expenses





(7,557)


(8,144)














(10,104)


(10,644)

















Group operating profit





5,080


8,590









Finance revenue





83


28

Finance costs





(112)


(418)

Other finance (costs)/revenue- pensions





(45)


188






(74)


(202)









Profit before taxation





5,006


8,388









Taxation





(586)


(2,078)

















Profit for the period attributable to equity holders of the parent





4,420


6,310

























Earnings per share:  basic and diluted





24.4p

 

34.8p



















 

 

 

 

 

 

 

 

 

 

Group and company statement of comprehensive income


For the 52 weeks ended 27th April, 2013


 

 

 


 

 

 



            Group


          Company



2013


2012


2013


2012



Total


Total


Total


Total



£000


£000


£000


£000



 


 


 


 

Actuarial losses on defined benefit pension scheme


(3,083)


(2,936)


(3,083)


(2,936)

Deferred taxation on actuarial losses on defined benefit pension scheme


672


680


672


680

Exchange differences on retranslation of foreign operations


71


(194)


 -


 -



















Net expense recognised directly in equity


(2,340)


(2,450)


(2,411)


(2,256)

Profit attributable to equity holders of the parent


4,420


6,310


3,887


5,671



















Total recognised income and expense for the period attributable to equity holders of the parent


2,080


3,860


1,476


3,415










 



 

Group and company statement of changes in equity


























Issued capital


Capital redemption reserve


Other reserves


Revaluation reserve


Special reserve


Foreign exchange reserve


Treasury shares


Retained earnings


Total




£'000


£'000


£'000


£'000


£'000


£'000


£'000


 £'000


 £'000





















(a) Group



















At 30th April, 2011


1,840


901


2,815


2,469


1,629


184


(100)


16,036


25,774





















Profit for the period









6,310


6,310

Other comprehensive profit/(loss)






(194)



(2,256)


(2,450)

Total comprehensive income







(194)



4,054


3,860

Dividends paid









(1,271)


(1,271)

Change in taxation rates





42






42









































At 28th April, 2012


1,840


901


2,815


2,511


1,629


(10)


(100)


18,819


28,405





















Profit for the period









4,420


4,420

Other comprehensive profit







71



(2,411)


(2,340)

Total comprehensive income







71



2,009


2,080

Dividends paid









(1,452)


(1,452)

Change in taxation rates





21






21









































At 27th April, 2013


1,840


901


2,815


2,532


1,629


61


(100)


19,376


29,054









































(b) Company



















At 30th April, 2011


1,840


901


1,565


2,469


1,629



(100)


15,502


23,806





















Profit for the period










5,671


5,671

Other comprehensive loss









(2,256)


(2,256)

Total comprehensive income









3,415


3,415

Dividends paid









(1,271)


(1,271)

Change in taxation rates





42






42








































At 28th April, 2012


1,840


901


1,565


2,511


1,629



(100)


17,646


25,992





















Profit for the period









3,887


3,887

Other comprehensive profit









(2,411)


(2,411)

Total comprehensive income









1,476


1,476

Dividends paid









(1,452)


(1,452)

Change in taxation rates





21






21









































At 27th April, 2013


1,840


901


1,565


2,532


1,629



(100)


17,670


26,037





















 



 



Balance sheets









At 27th April, 2013











     Group


 Company



2013


2012


2013


2012



£'000


£'000


£'000


£'000

ASSETS









Non-current assets









Property, plant and equipment


13,755


13,818


11,133


11,694

Intangible assets


4,451


4,798


30


69

Investments in subsidiaries


 - 


 - 


11,869


11,451

Deferred income tax asset


280


 - 


807


151





















18,486


18,616


23,839


23,365



















Current assets









Inventories


6,536


7,824


5,656


6,726

Trade and other receivables


13,065


12,208


13,838


13,757

Prepayments


520


604


419


527

Cash and short-term deposits


13,447


10,037


12,515


9,001





















33,568


30,673


32,428


30,011














































TOTAL ASSETS


52,054


49,289


56,267


53,376




























EQUITY AND LIABILITIES









Equity









Equity share capital


1,840


1,840


1,840


1,840

Capital redemption reserve


901


901


901


901

Other reserve


2,815


2,815


1,565


1,565

Revaluation reserve


2,532


2,511


2,532


2,511

Special reserve


1,629


1,629


1,629


1,629

Currency translation reserve


61


(10)


 - 


 - 

Treasury shares


(100)


(100)


(100)


(100)

Retained earnings


19,376


18,819


17,670


17,646





















29,054


28,405


26,037


25,992



















Non-current liabilities









Defined benefit pension liability


6,766


4,167


6,766


4,167

Deferred income tax liability


 - 


505


 - 


 - 





















6,766


4,672


6,766


4,167



















Current liabilities









Trade and other payables


16,143


14,995


23,302


21,932

Income tax payable


91


1,217


162


1,285





















16,234


16,212


23,464


23,217














































TOTAL EQUITY AND LIABILITIES


52,054


49,289


56,267


53,376












 

Cash flow statements










For the 52 weeks ended 27th April, 2013



   Group


   Company




2013


2012


2013


2012




£000


£000


£000


£000











Profit before taxation and exceptional items



5,006


8,388


4,305


7,569

Adjustments to reconcile profit before taxation to net cash in flow from operating activities









Depreciation charge



1,372


1,339


1,180


1,219

Amortisation charge



347


362


39


45

Finance costs



74


202


13


179

Foreign exchange gains/(losses)



9


(150)


  - 


  - 

Decrease/(increase) in inventories



1,288


(725)


1,070


(375)

(Increase)/decrease in receivables



(857)


274


(81)


(806)

Decrease in prepayments



84


906


108


895

Increase/(decrease) in payables



3,266


(247)


3,511


(674)

Decrease in progress payments



(2,118)


(4,163)


(2,140)


(4,381)

Pension fund payments



(529)


(400)


(529)


(400)





















Cash generated from operating activities



7,942


5,786


7,476


3,271











Interest (paid)/received



(29)


(13)


32


10

Taxation paid



(1,809)


(1,650)


(1,505)


(1,420)





















Net cash inflow from operating activities



6,104


4,123


6,003


1,861











Investing activities










Purchase of property , plant and equipment



(1,252)


(2,711)


(620)


(744)

Sale of property, plant and equipment



10


19


1


18





















Net cash outflow from investing activities



(1,242)


(2,692)


(619)


(726)





















Financing activities










Dividends paid



(1,452)


(1,271)


(1,452)


(1,271)

Investment in subsidiary



  - 


  - 


(418)


  - 





















Net cash outflow from financing activities



(1,452)


(1,271)


(1,870)


(1,271)





















Increase/(decrease) in cash and cash equivalents



3,410


160


3,514


(136)

Opening cash and cash equivalents



10,037


9,877


9,001


9,137





















Closing cash and cash equivalents


 

13,447


10,037


12,515


9,001

 

 

 








 



 

 

 

The financial information set out above does not constitute the Company's statutory accounts for the periods ended 27th April, 2013 or 28th April, 2012 but is derived from those accounts.  Statutory accounts for 2012 have been delivered to the Registrar of Companies, and those for 2013 will be delivered following the Company's Annual General Meeting.  The auditors have reported on those accounts; their reports were unqualified and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

The earnings per share is calculated by dividing the profit after taxation of £4,420,000 (2012 - £6,310,000) by the weighted average of 18,151,025 (2012 - 18,151,025) shares in issue in the year.

The preliminary announcement is prepared on the same basis as set out in the previous year's accounts.

The Directors confirm to the best of their knowledge that:

(a) the financial statements, prepared in accordance with International Financial Reporting Standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the group and the undertakings included in the consolidation taken as a whole; and

(b) the Chairman's Statement includes a fair review of the development and performance of the business and the position of the group and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.

The preliminary announcement was approved by the Board on 4th June, 2013 and the above responsibility statement was signed on its behalf by Michael Bell, Executive Chairman and Michael O'Connell, Group Finance Director.

Copies of this announcement are available from the Company's registered office at MS INTERNATIONAL plc, Balby Carr Bank, Doncaster, DN4 8DH, England.  The full Annual Report and Accounts will be posted to shareholders shortly and will be delivered to the Registrar of Companies after it has been laid before the Company in general meeting.

Dividend warrants will be posted on 26th July, 2013 to those members registered on the books of the Company on 5th July, 2013.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SSIFDLFDSEIM
UK 100

Latest directors dealings