Acquisition

Yoomedia PLC 26 November 2004 26 November 2004 YooMedia plc (the 'Company') Issue of Equity Acquisitions of Digital Interactive Television Group Limited and The Gaming Channel Limited Placing of 166,666,667 Placing Shares at 15p per share Admission to trading on AIM Notice of Extraordinary General Meeting This summary should be read in conjunction with the full text of the following announcement. A complete list of definitions is available at the end of the full text of the announcement. •The Company has agreed to acquire Digital Interactive Television Group ('DITG') and The Gaming Channel ('TGC') •The total consideration for the Acquisitions is up to £28 million, to be satisfied by the issue of up to 120 million Ordinary Shares, the payment of approximately £5.3 million in cash and the repayment of loans totalling approximately £4.7 million •The Company proposes to raise £25 million (gross) by way of a placing of a further 166,666,667 shares in the Company at 15 pence per share. Further to the announcement on 10 November 2004, YooMedia plc ('the Company'), the interactive entertainment and media group, today announces it has agreed to acquire the entire issued and to be issued share capitals of DITG and TGC. The total consideration for the Acquisitions is up to £28 million, to be satisfied by the issue of up to 120 million Consideration Shares (including Deferred Consideration Shares), the payment of approximately £5.3 million in cash and the repayment of loans due to certain of the Vendors from the Target Group totalling approximately £4.7 million. In addition, YooMedia plc proposes to raise £25 million (gross) by way of a conditional placing of a further 166,666,667 Placing Shares in the Company at 15 pence per Ordinary Share. The Placing has been fully underwritten by Evolution Securities. Of this gross amount, approximately £10 million will be used to provide funds for the payment of the cash element of the Acquisitions and the balance, net of transaction expenses, is for ongoing working capital requirements for the Enlarged Group. The Acquisitions and the Placing are conditional on shareholder approval at an Extraordinary General Meeting to be held on 20 December 2004. Full details of the Acquisitions are included in this announcement below. A circular has been posted to Existing Ordinary Shareholders today and is available at the office of Evolution Securities, 100 Wood Street, London. DITG provides software sales and support, return path and broadcaster infrastructure services for digital iTV channels. It has also developed a number of interactive advertising and scheduling solutions for broadcasters, including Channel 4, UKTV and five. TGC provides fixed odds and casino style gambling channels and products through the medium of broadcast and iTV on Sky. It owns and operates two gambling channels on the Sky platform: Avago (Channel 181) and Channel 425, which is extensively promoted by William Hill, which acts as the exclusive betting partner. In addition to its own channels, TGC also licenses its gambling formats and games to third-party-owned channels. The return path division of DITG provides the only third-party commercial alternative to Sky for activating the return path from a set top box. DITG provides the broadcast infrastructure services for all of TGC's channels and is a leading gambling broadcaster on the Sky platform. Michael Sinclair, Executive Chairman of YooMedia, said: 'This merger creates a powerhouse with market leadership in the independent interactive digital industry. Together we have the brands, content, distribution, technical know-how and the relationships with platforms and broadcasters to satisfy the increasing appetite for interactive applications in TV, radio mobile and on the internet.' John Swingewood, Chairman of DITG, said: 'The enlarged group will have a significant impact on the interactive media landscape in Britain and shows that we now have an industry that has come of age and can exploit the fast-growing demand for our services.' Trading in the Company's shares was suspended at the Company's request on 10 November 2004. Trading is expected to resume at 2.30pm on 26 November 2004. The New Ordinary Shares are expected to be admitted to AIM on 21 December 2004. Further enquiries: YooMedia 020 7462 0870 Michael Sinclair, Executive Chairman David Docherty, Chief Executive Officer Powerscourt 020 7236 5615 Rory Godson John Murray Kirsty Black Introduction Your Board announced today that the Company has agreed to acquire subject, inter alia, to Existing Ordinary Shareholder approval, the entire issued and to be issued share capitals of Digital Interactive Television Group Limited and The Gaming Channel Limited (together the 'Target Group'). The total consideration for the Acquisitions is up to £28 million (based on the Placing Price), to be satisfied by the issue of up to 120 million Consideration Shares (including the Deferred Consideration Shares), the payment of approximately £5,327,798 in cash and the repayment of loans due to certain of the Vendors from the Target Group totalling approximately £4,672,202. In addition, the Company announced today that it is raising £25 million (gross) by way of a conditional placing of 166,666,667 Placing Shares at 15 pence per Ordinary Share. Of this gross amount, approximately £10 million is to provide funds for the payment of the cash element of the Acquisitions and the balance, net of transaction expenses, is for ongoing working capital requirements for the Enlarged Group. The Placing has been fully underwritten by Evolution Securities. The Acquisitions are, when aggregated, classified as a 'reverse takeover' under the AIM Rules by virtue of the size of the transaction. As such, the Acquisitions are subject to the approval of Existing Ordinary Shareholders, which is to be sought at the Extraordinary General Meeting. Under the terms of the Placing Agreement, Evolution Securities has agreed, conditionally on, inter alia, the fulfilment of the conditions as detailed in the Admission Document, and as agent for the Company, to use its reasonable endeavours to procure subscribers for the Placing Shares at the Placing Price, and to the extent that such subscribers are not obtained for any of the Placing Shares, Evolution Securities shall itself subscribe for such Placing Shares at the Placing Price. The Proposals are conditional, inter alia, upon the passing of the Resolution by the Existing Ordinary Shareholders at the EGM. In aggregate, the Company has received irrevocable undertakings to vote in favour of the Resolution to be proposed at the EGM in respect of 70,750,438 Ordinary Shares, representing approximately 42.54 per cent. of the Existing Issued Ordinary Shares. The purpose of this announcement is to explain the background to and reasons for the Proposals and why the Existing Directors believe that the Proposals are in the best interests of the Company and Existing Ordinary Shareholders as a whole and to recommend that Existing Ordinary Shareholders vote in favour of the Resolution. YooMedia YooMedia is a leading provider of commercial iTV, internet and mobile products and content to the UK digital TV and interactive media market. The Company owns and operates interactive channels on all four UK digital platforms; Sky, ntl, Telewest and Freeview. The operations of the Group can be split into four key divisions, as detailed below: YooMedia Gambling and Games YooMedia Gambling and Games owns and operates a fixed odds gambling channel, Fancy a Flutter, on Sky, through both Sky Active and through the Interactive Main Menu. Fancy a Flutter is also due to launch shortly on the internet. YooMedia's Gambling and Games division also owns and operates a channel, YooPlay, which is the only commercial interactive games tv channel to be broadcast on all four digital television platforms. As part of YooMedia's gaming operation, the division holds exclusive licences with a number of leading brands including Wheel of Fortune, Tetris, Baywatch and Blockbusters. The importance of these recognised brands and the regular refreshment of the division's gaming content forms an important process in maintaining and growing the games revenues of the Group. Successful games that have been launched over the past three months include Push Penny and darts. Future game releases, planned within the next three months, include Baywatch, Blockbuster, Santa's Bingo Keno, Casablanca and Roulette. The Gambling and Games division also licenses gambling and games solutions to commercial partners; currently these include Turner Broadcasting and At The Races. The Enlarged Group Directors estimate that, within the division, Fancy a Flutter is currently achieving in excess of £1 million of gross bets per month with an average drop of approximately ten per cent., and that YooPlay is currently achieving revenue of £120,000 per month. YooMedia Dating and Chat YooMedia Dating and Chat offers interactive dating and introductions services to consumers, on digital iTV, both through Sky Active and also ITV's interactive tv portal on Sky, the internet, off-line and mobile telephones. The division has established itself as one of the largest UK owned dating and introductions businesses with over 1.6 million registered users. The division also provides chat services on cable television and has trialled broadcaster chat services with Sky One, Sky News and Sky Sports. The division has grown substantially in the last two years through both organic and acquisitive growth. Acquisitions have included the Dateline and Club Sirius dating businesses together with the introductions businesses of Avenues and Cavendish. The Directors believe that the division currently has a significant market presence within the growing UK offline dating market. The Enlarged Group Board believes the division will achieve increased market share and significant growth during 2005 through the development and re-launch of the main dating brands across the whole of the YooMedia Group's interactive media platforms. Other initiatives also include, the proposed launch of a subscription based chat service on ntl in the first quarter of 2005 and the re-launch of an existing subscription based chat service on Telewest this year. YooMedia Mobile YooMedia Mobile consists of two businesses, Trigger TV and Whoosh. The Company's subsidiary, Trigger TV Limited ('Trigger TV'), owns the rights to a patented technology that delivers real time messages and data to mobile devices, synchronised with the broadcast stream to either a television or radio. This technology is patented in the UK and Singapore with patents pending in a number of jurisdictions around the world. Pilots of this technology have been carried out with Turner Broadcasting, the BBC and Fox Entertainment. Separately, YooMedia acquired Whoosh Group Limited ('Whoosh') in July 2004. Whoosh is a leading SMS broadcast and marketing services company with complementary technology to Trigger TV for time date stamping the return message from mobile phones. Whoosh also brought to YooMedia Mobile an experienced management and sales team. Existing Whoosh contracts are with customers including the BBC, Celador (the producers of 'Who Wants to be a Millionaire'), Endemol, HR Owen and Nestle. iPublic Within this YooMedia Group division, the Company has formed a specialist business unit called iPublic, focussed on delivering solutions for central and local government. As part of this division's expansion, the Company acquired MMTV Limited in September 2004. The Company also has ongoing relationships with BT, ITnet, Agilisys for local government and a contract with the Office of the Deputy Prime Minister for electronic voting through television. Background to and reasons for the Acquisitions YooMedia has established itself as one of the UK's leading independent companies in the high growth area of interactive entertainment. Since the beginning of 2002, YooMedia has assembled a new and experienced management team who have implemented a strategy focused on new product creation and distribution and revenue growth (both organic and through acquisition) whilst maintaining a close control of costs. As part of this ongoing strategy, the YooMedia Group has evaluated and completed a number of acquisitions. As part of this process, the Board first commenced discussions with the directors of DITG and TGC in July 2004. Since this time, the Enlarged Group Directors have developed an understanding of the respective businesses, and believe the Acquisitions represent an opportunity for the Enlarged Group to create one of the leading independent interactive media groups in the UK. While the Existing Directors believe that the YooMedia Group would be able to develop and exploit similar opportunities itself, they recognise the significant time and expense this would take and the benefit of cost saving synergies that the Acquisitions will bring to the Enlarged Group. Market Opportunity The core market opportunity available to the Enlarged Group is the growth of digital television and mobile services coupled with its ability to offer interactive services to consumers. The Enlarged Group Board are of the belief that, as digital take-up increases, so will the prospects and financial performance of the Enlarged Group. The opportunity for interactive television The UK currently has the highest digital television penetration per household in the world and as such leads the world in deployed iTV services. At present, there are at least thirteen million digital television households in the UK, with the Government intending to convert the remaining ten million households to digital by 2010. This conversion will allow every household in the UK with a television to access interactive services via the 'red-button' on the remote control from their set-top box or via their mobile phone. Evidence of the growth of interactive services has been seen during 2004, with the commercial mainstream broadcasters, ITV, Channel 4 and five, joining Sky and the BBC as providers of iTV portal services accessible through the red button. The growth of iTV was recently highlighted by the BBC's interactive Olympics service which was accessed by approximately nine million viewers whereas only approximately six million people used the BBC's Olympics internet site. Television formats are also increasingly being devised with interactivity at their core, such as 'I'm A Celebrity Get Me Out of Here'. The popularity of these programmes has led the Enlarged Group Board to believe there is an increased consumer awareness and acceptability of iTV services. The growth opportunities for the Enlarged Group The Enlarged Group aims to exploit the growth of digital television and next generation mobile devices by offering interactive services through the following four growth sectors: Gambling and Games The iTV gambling market on Sky was estimated to be worth £117 million in 2003 and is forecast to grow, alongside games revenue and other Sky interactive revenues, to £418 million by 2006. Furthermore, independent research predicts that the UKiTV gambling market will reach £1.7 billion in 2007. The Enlarged Group Board believes that, in addition to the growth of iTV, one of the main drivers for growth within gambling and games will be the opportunity available to the Enlarged Group following deregulation within the betting industry. The Gambling Bill, as published on 19 October 2004, seeks for the first time to regulate 'remote gambling' and so lift some of the existing rules, which restrict the provision of certain products remotely. This provides the potential opportunity for current iTV gambling to expand away from pure fixed odds betting to all aspects of gambling, including skill based games and casino style games, such as multi-player poker. Assuming the Bill becomes law, it is likely that these games will be offered remotely under an appropriate licence from the Gaming Commission whether from iTV, the internet or mobile and the Enlarged Group Board believes that it will then become possible to cross-market them across the different platforms. Dating and Chat The UK dating market is continuing to grow, with estimates currently showing the market to be worth £43 million annually. A large proportion of future growth is believed to derive from on-line dating, which is forecast to increase from £2.6 million in 2002 to £14 million in 2007. YooMedia Mobile A key factor in the growth of interactive services to consumers is the rise of mobile interactivity and text-to-tv services over the past few years. Indeed, by the end of 2005, it has been predicted that worldwide annual tv-based mobile interactivity will be worth US$1.3 billion. YooMedia's Mobile division can offer consumer targeted marketing using its patented Trigger TV and radio products and its time date stamping for return path SMS messaging services. iPublic The Enlarged Group Board believes that there is a large opportunity within the central and local government market for businesses such as YooMedia. In recent years, the Government has begun to investigate new and innovative ways it can utilise the internet, iTV and mobile services. As an example, the Government has already conducted certain pilot studies to assess the potential uses for interactive services within the NHS. The Acquisitions DITG was formed by John Swingewood and Peter Wilkinson as an alternative supplier to Sky of technologies for the iTV sector. Shortly afterwards, TGC was formed (by them) to exploit this technology in the gambling sector. DITG owns a 20 per cent. stake in TGC and since the two companies share a largely common shareholder base this is sufficient to be considered effective control. As a result, the Target Group has been preparing consolidated accounts since February 2004. Digital Interactive Television Group Limited DITG commenced trading in July 2001 and provides software sales and support, return path and broadcaster infrastructure services for digital iTV channels. DITG has grown both organically and through acquisition. It acquired the studio assets formerly owned by The Money Channel, a software development business called Digital Impact and a return path business called GoInteract. Software Development The software sales and support services business of DITG delivers iTV solutions to broadcasters using its development team based in Exeter. This team developed the technology behind the Avago Channel and successfully integrated TGC's gambling products with William Hill's customer account system. The team specialise in producing software that works on Sky's set top boxes and has developed DITG's own browser technology that facilitates easier development of certain iTV applications. It has also developed a number of interactive advertising and scheduling solutions for major customers, including Channel 4, UKTV, five and ZIP TV. Return Path The return path division of DITG provides the only third party commercial alternative to Sky for activating the return path from a set top box. By providing this service it is able to handle financial transactions, voting and other responses made by a consumer on behalf of certain broadcasters, including the BBC. Broadcast infrastructure services In addition to broadcasting TGC's betting services, DITG provides broadcasting infrastructure services for a number of third party and co-developed channels. These are typically channels whose revenues are principally generated through the provision of interactive services. The division's customers include Nation 217 (a quiz/competition channel), Exchange & Mart TV (an extension of the magazine brand) and GameIn TV (a gambling channel). DITG achieved turnover of £19.88 million for the financial year ended 31 March 2004 and a loss before tax of £4.54 million. In the period prior to consolidation, £6.19 million of DITG's revenue related to billings to TGC. The Gaming Channel Limited TGC provides fixed odds and casino style gambling channels and products through the medium of broadcast and iTV on Sky. It owns and operates two gambling channels on Sky, Avago (Channel 181) and Channel 425, the latter of which is extensively promoted by William Hill who act as the exclusive betting partner. In addition to its own channels, TGC also licenses its gambling formats and games to third-party owned channels. In all cases TGC provides access to its formats and systems in return for a share of the margin. DITG provides the broadcast infrastructure services for all of TGC's channels and is a leading gambling broadcaster on the Sky platform. The Avago TV channel pioneered the development of video-rich iTV gambling services following its launch in July 2002. As well as offering the presenter hosted Avago Balls game, the Avago TV channel offers roulette, virtual horseracing and a number of other popular fixed odds betting formats. Despite minimal marketing effort, this channel has attracted a base of over 120,000 registered users who are able to bet and transact using their Sky remote control. The most significant third party relationship is an exclusive contract with William Hill, which promotes and provides content for Channel 425. This Sky channel was launched on 6 October 2004 and features a live evening betting programme produced by TGC and content, such as live racing, which is supplied by William Hill. Viewers, pressing the red button on their Sky remote control, are able to access existing, or open new, William Hill accounts and make a variety of betting transactions using their remote control. All William Hill's internet account customers who have Sky are able to bet on the services using their existing accounts and William Hill is committed to marketing and promoting the channel via its betting shops and other media. In this way, William Hill is able to offer the Channel 425 viewer similar fixed odds betting services to those offered through its betting shops, including access to games similar to those found on their fixed odds betting terminals. Although sports betting services are not available via Channel 425 today, the Enlarged Group Board believes that such services may be added at a later stage. TGC's betting formats are also available through four other channels: GameIn TV, Get Lucky, Nation 217, and the Teletext service on Channel 4. The Enlarged Group Board also anticipates finalising agreements with two other broadcasters within three months from Admission. The Gaming Channel achieved turnover of £40.64 million for the financial year ended 31 March 2004 and a pretax loss of £3.69 million. In September 2004, the Enlarged Group Directors estimated that the retail division of TGC (including Avago) achieved gross bets of over £5 million with an average drop of approximately 11 per cent. In addition, the Enlarged Group Directors expect enhanced revenue growth following the launch of Channel 425 and its ongoing promotion by William Hill. Terms of the Acquisitions Under the terms of the DITG Acquisition Agreements, the Company has conditionally agreed to acquire the entire issued share capital of DITG from the shareholders of DITG ('the DITG Vendors') for an initial consideration of £14,477,453. The consideration is to be satisfied on Completion by the issue of 64,999,711 Consideration Shares, a payment of £2,959,875 in cash and the repayment of loans due to certain of the DITG Vendors totalling £1,767,621. A number of Deferred Consideration Shares have been held back pending calculation of the net current liabilities of DITG and TGC on a consolidated basis. On Admission, if the net current liabilities of the Target Group on a consolidated basis exceed £9.8 million then the number of Deferred Consideration Shares will be reduced on a proportionate basis. Any additional consideration due to the DITG Vendors will solely be satisfied by the allotment and issue to them, credited as fully paid, of up to 1,666,659 Deferred Consideration Shares. The DITG Acquisition Agreements are conditional, inter alia, on the passing of the Resolution and Admission. Under the terms of the DITG Acquisition Agreements, the Covenantors have given normal commercial warranties and an indemnity in respect of the taxation liabilities of DITG prior to Admission, such warranties and indemnity being limited as to time and amount. Under the terms of the TGC Acquisition Agreements, the Company has conditionally agreed to acquire the entire issued share capital of TGC (save for the ordinary shares in TGC which are held by DITG) from the shareholders of TGC (other than DITG) ('the TGC Vendors') for an initial consideration of £13,072,547. The consideration is to be satisfied on Completion by the issue of 52,000,289 Consideration Shares, a payment of £2,367,923 in cash and the repayment of loans due to certain of the TGC Vendors totalling £2,904,581. A number of Deferred Consideration Shares have been held back pending calculation of the net current liabilities of the Target Group on a consolidated basis. On Admission, if the net current liabilities of the Target Group on a consolidated basis exceed £9.8 million the number of Deferred Consideration Shares will be reduced on a proportionate basis. Any additional consideration due to the TGC Vendors will solely be satisfied by the allotment and issue to them, credited as fully paid, of up to 1,333,341 Deferred Consideration Shares. The TGC Acquisition Agreements are conditional, inter alia, on the passing of the Resolution and Admission. Under the terms of the TGC Acquisition Agreements, the Covenantors have given normal commercial warranties and an indemnity in respect of the taxation liabilities of TGC prior to Admission, such warranties and indemnity being limited as to time and amount. Key strengths of the Enlarged Group The Enlarged Group Board considers the Enlarged Group's key strengths to be: • its position as one of the UK's leading iTV entertainment and digital solutions companies; • a balanced portfolio of revenue streams and profit centres in the key high growth market sectors; • an ability to achieve higher operating margins, through the realisation of revenue enhancing and cost saving synergies after the Acquisitions; • ownership of customer brands and channels and the ability to market and promote other Enlarged Group products and services across other interactive media platforms; • a number of strong strategic partnerships, including a close working relationship with Sky; and • significant technological and contractual barriers to entry with a limited number of competitors. The Enlarged Group Board considers that, following Completion, the Enlarged Group will be able to utilise these key strengths and maximise its growth opportunities in the future. Business Strategy of the Enlarged Group The Acquisitions will create one of the largest independent iTV and media businesses in the UK. The key strategy of the Enlarged Group will be to exploit fully the operating strengths within YooMedia, DITG and TGC and in so doing build on the benefits and opportunities that are provided by combining the businesses into a single entity. The Enlarged Group Board has identified the following as key objectives: • achieve positive cashflow for the Enlarged Group by 31 March 2005. The Enlarged Group Directors have targeted this period based on anticipated revenue growth and margin improvements within the Enlarged Group. The Enlarged Group Directors have prepared a detailed integration plan which they intend to implement immediately following Completion; • cement its position and become one of the largest broadcasters of gambling channels and interactive services in the UK. A key element of this strategy will be the continued promotion of Channel 425 by working closely with William Hill to develop the channel and expand the service to cable; • launch of new broadcasting channels to expand the Group's dating and games brands using DITG's existing technology, infrastructure and other resources; • expand the service offering of the iPublic division, taking advantage of the Government's desire to provide public information and transaction services through iTV and mobile; • expand the business into new international territories following the growth of digital television, particularly in the US where the Enlarged Group Board believes digital television will continue to grow; and • develop and expand its portfolio of mobile and text to TV services both for broadcasters looking to increase interactivity and for retailers looking to increase consumer awareness of their brands. Current Trading and Prospects Current Trading of YooMedia Since the announcement of the interim results for the six months ended 30 June 2004 YooMedia has continued to trade in line with the Existing Directors' expectations. Fancy a Flutter, which was bought from Rank and NDS in March 2004, was successfully transferred to its own independent operating system, on schedule, in October 2004. Revenue generation from Fancy a Flutter declined in July and August 2004 due to the contracts in place at the time preventing the installation of new games and the seasonal decline experienced during the summer months. Trading in September and October 2004, however, has been more robust, with monthly revenues exceeding the annual divisional average. Fancy a Flutter is currently achieving approximately £1 million of gross bets per month with an average drop of approximately 10 per cent. The Dating and Chat division has shown steady growth in revenue since it was acquired in June 2004. Cost cutting measures have been implemented and the division is currently operating at a breakeven level. The Existing Directors expect that revenue will increase as the experienced management team from Jiles Limited continues to improve the performance of Dateline and Club Sirius. The division recorded turnover of approximately £400,000 in October 2004 at an average margin of approximately 65 per cent. Yoo Chat has significantly reduced the churn of subscribers and the subscriber base has increased by approximately 17 per cent. since the beginning of the year. Both the YooMedia Mobile and iPublic divisions continue to make progress and create opportunities for the Group with monthly losses reducing as revenues continue to pick up. Current Trading of the Target Group Gambling revenue, within both DITG and TGC, dropped marginally during the seasonally slower summer months but has improved in September and October 2004. Between April and September 2004 monthly gross revenue increased by 17 per cent. with further increases expected by the Enlarged Group Board following the successful launch of Channel 425, sponsored by William Hill, in October 2004. In September 2004 the retail division (including Avago) recorded gross bets of over £5 million with an average drop of approximately 11 per cent. The remaining DITG and TGC divisions, predominantly incorporating digital solution activities, have recorded consistent revenue since the year ended 31 March 2004. Current Trading and Prospects of the Enlarged Group The Enlarged Group Directors estimate that, on an annualised basis, the revenues (with gambling revenues recorded net) of the Enlarged Group have grown by approximately 48 per cent. in the 10 months to 31 October 2004. The Enlarged Group Directors estimate that the Enlarged Group will have pro forma fixed costs of approximately £1.7 million per month (post implementation of synergy savings). In October 2004, the Enlarged Group Directors estimate that on a pro forma basis the Enlarged Group would have recorded revenue of approximately £1.8 million (with gambling revenues recorded net) with an approximate contribution of 67 per cent. of this amount. The Enlarged Group Board is confident that the Enlarged Group will achieve positive cash flow by 31 March 2005. This is based on expected financial cost savings (further described in the section headed 'Financial Effects of the Proposals' in this announcement) and the revenue growth anticipated by the Enlarged Group Board from the provision of services in the iTV market and pursuant to the William Hill agreement. Given the current trading and market positioning of the Enlarged Group, the Enlarged Group Directors view the financial prospects of the Enlarged Group with confidence. Competition The Enlarged Group Board believes that successful entertainment companies, in the rapidly growing iTV sector, will be those that have the capability to operate on all digital platforms and create unified brands across television, internet and mobile. The Enlarged Group Board believes that the Enlarged Group will benefit from this, as it will become the only independent operation, following Completion, to have this offering. The relationship with Sky will continue to be important to the Enlarged Group. Over previous years YooMedia, DITG and TGC have all fostered close working relationships with Sky despite offering apparently competitive services, such as YooPlay on the Interactive Main Menu and the broadcast of competing channels. However, it should be noted that these products and services all generate additional incremental revenue for Sky. Furthermore, YooMedia has a number of revenue sharing arrangements in place with Sky, including Dateline and Fancy a Flutter; and Sky has chosen to broadcast these services through its own interactive portal, Sky Active. The broadcast regulator, Ofcom, regulates the Sky platform which ensures that the Enlarged Group should be able to broadcast its TV and interactive channels on Sky. The Enlarged Group Board intends to continue to develop its already strong working relationship with Sky. Financial Effects of the Proposals The successful integration and consolidation of YooMedia, DITG and TGC is key to the future prospects of the Enlarged Group. On the basis of aggregating the financial results of the ongoing operations of YooMedia, DITG and TGC from the most recent financial years (being December 2003 and March 2004 respectively) the Enlarged Group would have had illustrative aggregate turnover of £61.27 million (gross of intra-group sales) and an operating loss of £13.45 million. These figures have been prepared for illustrative purposes only and no account has been taken of the amortisation of goodwill which arises on completion of the Acquisitions. It is emphasised that the illustrative figures do not relate to a statutory reporting entity and do not constitute a forecast of future performance. The Enlarged Group Board expects to be able to implement minimum cost savings of approximately £2 million for the Enlarged Group per annum. Principally this will be through the removal of duplicated fixed costs and the increase in purchasing power. The Existing Directors are confident of the Enlarged Group's ability to consolidate the businesses principally into one entity as, during 2004, a number of businesses were consolidated into the YooMedia Group, thus allowing the Enlarged Group to benefit from the experience of the management team and the existing infrastructure available to reduce cost centres and centralise various back office activities. The Enlarged Group Board has indicated that it is its intention following implementation of the Proposals to safeguard the existing employment rights, including pensions rights, of the employees of the Enlarged Group. The Enlarged Group Board expects the Enlarged Group to achieve positive monthly operating cashflow by 31 March 2005. Further to this, when the Enlarged Group achieves profitability it will utilise its accumulated tax losses, which are estimated to be approximately £29 million. Use of Proceeds The gross proceeds of the Placing receivable by the Company are approximately £25 million. The gross proceeds receivable by the Company will be used as follows: • £5.3 million cash consideration for the Acquisitions; • £4.7 million repayment of loans in DITG and TGC; • £3.5 million advisors fees and restructuring charges; • £9.3 million to fund the net current liabilities in DITG and TGC; and • £2.2 million development finance for existing services. Dealings and trading Trading in the Company's Existing Issued Ordinary Shares on AIM was suspended on Wednesday 10 November 2004. It is anticipated the trading in the Company's Existing Issued Ordinary Shares will re-commence on AIM on 26 November 2004. Application has been made by the Company for the New Ordinary Shares to be admitted to trading on AIM and the Existing Issued Ordinary Shares to be re-admitted to AIM on completion of the Proposals. Subject to completion of the Proposals, trading in such New Ordinary Shares is expected to commence at 8.00 a.m. on 21 December 2004. If the Proposals are not completed, the Existing Issued Ordinary Shares will continue to be traded on AIM, the Acquisitions and Placing will not take place, the New Ordinary Shares will not be admitted to trading on AIM, the Proposed Directors will not join the Board and Andrew Fearon, Eddie Abrams, Bernard Fairman and Lord Evans of Watford will remain on the Board. Proposed Directors of the Enlarged Group Details of the Enlarged Group Directors following implementation of the Proposals are as follows: Directors Dr. Michael Sinclair, Executive Chairman, Age 61 Dr. Michael Sinclair holds numerous directorships in both the UK and USA. Michael is Chairman of Sinclair Montrose Trust Ltd and AIM traded Totally plc as well as being a director of Magnet Films. In 1986 he founded Lifetime Corporation, a NYSE listed company which was sold in 1993 for over US$600 million. John Swingewood, Vice Chairman, Age 50 John Swingewood founded both DITG and TGC in 2001 having previously been responsible for launching interactive TV sports betting whilst Director of New Media at Sky. Before joining Sky, John held a number of positions at British Telecom including Director of Internet and Multimedia, and General Manager, Broadcast TV Services. John is chairman of DITG and is also CTO of InTechnology plc. His directorships include InTechnology plc, GetMedia plc, Mobile Tornado International Ltd and Eescape Holdings Ltd. Dr David Docherty, Chief Executive Officer, Age 47 Dr David Docherty was previously Managing Director of Broadband at Telewest, where he was responsible for a range of broadband content and services in health, games and entertainment. He was Deputy Director of Television and Director of New Media at the BBC, where he was responsible for the teams that launched UKTV, BBC Three, BBC America and BBC.co.uk. Jonathan Apps, Chief Financial Officer, Age 40 Jonathan Apps is a chartered accountant having qualified with Coopers & Lybrand and was previously CFO at Music Choice Europe plc, a listed company providing non-stop music programming to digital TV platforms in the UK and Europe. Prior to that he was CFO of e-capital investments plc, an AIM listed technology investment fund and had spent four years in regional finance director roles for Equant NV a global telecoms provider that operates the world's largest fibre optic network. Non-Executive Directors Leo Noe, Age 51 Leo Noe has been active in the property industry for over 30 years. He previously established Lee Baron Commercial Ltd, a firm of property consultants, where he still holds the position of Non-Executive Director. He is currently a Partner in REIT Asset Management, which had approximately £2 billion of funds under management as at January 2003. REIT has offices in Germany and Israel and has a wholly owned venture capital company, REIT Corporate Finance. Leo joined the YooMedia Board in August 2003. Richard Blake, Age 68 Richard Blake is the senior non-executive director. He has been a non-executive director and chairman of the audit committee since March 2000. He was a partner in Baker Tilly and was chairman of the firm at the time of his retirement in 1993. Richard is a non-executive director of Filtronic plc and sits on the board of The Attenborough Group, Dragon Film Studios and Promenade Enterprises Ltd. Jeremy Fenn, Age 41 Jeremy Fenn qualified as a chartered accountant in 1988. He joined Caspian Group plc in 1996 as finance director and played a key role in the acquisition of Leeds United Holdings plc in 1996. Jeremy was appointed as managing director of Leeds United Football Club plc in early 1997. In June 1999, Jeremy joined Sports Internet Group plc as chief executive officer and oversaw its sale to Sky plc for £301 million in July 2000. He remained as an executive director of Skysports.com, a trading division of Sky plc, until January 2004. He is non-executive chairman of GetMedia plc and consults for a number of companies in the technology, media and telecommunications sectors. Employee Share Schemes The Company currently has two share option schemes, the Approved Scheme and the Unapproved Scheme. In addition the Company has entered into personal EMI Options and has granted certain unapproved share options to certain of the Directors and employees of the Group. As part of the terms of the Acquisitions, it is the Company's intention that the holders of options to subscribe for ordinary shares in DITG and TGC be permitted to swap their existing options for new unapproved options in the Company pursuant to the terms of the New Unapproved Share Option Scheme, whose adoption is proposed at the Extraordinary General Meeting by the proposal of the Resolution. It is also proposed that the Hughes and Hancock Options will be entered into on Admission. These options vest on Admission and, to the extent that they are exercised, are then subject to orderly market arrangements for six months after the vesting date. This will result in the aggregate grant of options over 8,108,178 Ordinary Shares representing 1.80 per cent. of the Enlarged Issued Share Capital. In addition, the Enlarged Group Directors intend to grant options over a total of 16,000,000 Ordinary Shares at the Placing Price to the Enlarged Group Board and to employees of the Group immediately following Admission. These options will all be granted under the New Unapproved Share Option Scheme. Immediately following Admission, there will be 35,953,688 Ordinary Shares under option pursuant to the various schemes and agreements described above, representing 7.99 per cent. of the Enlarged Issued Ordinary Share Capital. Lock-in arrangements In accordance with the Placing Agreement and the Acquisition Agreements, each of the Existing Directors, the Proposed Directors, Peter Wilkinson, Neil MacDonald and certain of the remaining Vendors, who, individually on Admission, will hold more than 1 per cent. of the Enlarged Issued Ordinary Share Capital have agreed, subject to certain exceptions, that they will not dispose of any of their shareholdings in the Company held by or on behalf of that Director or Proposed Director or Shareholder at the date of Admission until the earlier of 31 March 2006 and the publication of the audited results of the Company for the year ended 31 December 2005 without the prior written consent of Evolution Securities. They have also agreed to orderly market provisions for the 12 months thereafter. In aggregate, the lock-in arrangements referred to in this paragraph are in respect of 127,143,000 Ordinary Shares, representing 28.26 per cent. of the Enlarged Issued Ordinary Share Capital. Certain of the remaining Vendors have undertaken to Evolution Securities that, subject to certain exceptions, they will not dispose of their Ordinary Shares in the Company for a period of six months from the date of Admission without the prior written consent of Evolution Securities. They have also agreed that they will only dispose of their Ordinary Shares in the six months thereafter through Evolution Securities in such orderly manner as it shall reasonably determine. The lock-in arrangements referred to in this paragraph are in respect of 14,677,069 Ordinary Shares, representing 3.26 per cent. of the Enlarged Issued Ordinary Share Capital. One of the Vendors has undertaken to Evolution Securities that, subject to certain exceptions, it will not dispose of its Ordinary Shares in the Company for a period of three months from the date of Admission without the prior written consent of Evolution Securities. It has also agreed that it will only dispose of its Ordinary Shares for the three month period thereafter through Evolution Securities in such orderly manner as it shall reasonably determine. The lock-in arrangement referred to in this paragraph are in respect of 14,040,000 Ordinary Shares, representing 3.12 per cent. of the Enlarged Issued Extraordinary General Meeting The Extraordinary General Meeting of the Company to be held at the offices of YooMedia plc, Northumberland House, 155-157 Great Portland Street, London W1W 6QP at 2.30 p.m. on 20 December 2004. At this meeting the following Resolution will be proposed to: (a) increase the authorised share capital of the Company; (b) approve the Acquisitions for the purposes of Rule 13 of the AIM Rules; (c) grant authority to allot the New Ordinary Shares, the Deferred Consideration Shares, 3,295,797 new Ordinary Shares pursuant to the Hughes and Hancock Options and an additional 149,993,100 Ordinary Shares; (d) appoint John Swingewood and Jeremy Fenn to the Board of the Company; (e) approve and adopt the New Unapproved Share Option Scheme; (f) disapply statutory pre-emption rights; and (g) adopt the New Articles. The Resolution gives authority to the Directors to allot shares otherwise than pro rata to Shareholders but this authority is limited to (i) the allotment of the Placing Shares for the purpose of the Placing, (ii) the allotment of Ordinary Shares by way of a rights or other pro rata issue in the future (iii) the allotment of 3,295,797 Ordinary Shares pursuant to the Hughes and Hancock Options and (iv) the allotment of up to 44,500,000 Ordinary Shares for cash (for any purpose). To be passed, the Resolution, which is a special resolution and is conditional on Admission, requires a majority of not less than 75 per cent. of the Shareholders voting on a poll in person, or by proxy, in favour of the resolution at the Extraordinary General Meeting. If the Resolution is not passed none of the Proposals can be implemented. Details of the placing The Company proposes to raise approximately £23 million (net of expenses) by the issue of 166,666,667 Placing Shares at 15p per share. The net cash proceeds of the Placing will be to fund the cash element of the Acquisitions, to provide additional working capital for the Enlarged Group and to fund the costs relating to the Acquisitions and Admission. Leo Noe, a Director of the Company, has agreed to subscribe for 3,500,000 Placing Shares at the Placing Price pursuant to the Placing. The Placing Shares will represent 100.2 per cent. of the Existing Issued Ordinary Shares and 37.04 per cent. of the Enlarged Issued Ordinary Share Capital. The Placing has been fully underwritten by Evolution Securities. The Placing Shares will, when issued and fully paid, rank pari passu in all respects with the Existing Issued Ordinary Shares. Evolution Securities has conditionally agreed, as agent for YooMedia, to use its reasonable endeavours to procure cash subscribers for the Placing Shares to be issued under the Placing. To the extent that it fails to procure cash subscribers for all or any the Placing Shares, Evolution Securities has conditionally agreed to subscribe itself, as principal, at the Placing Price for such shares. The Placing Shares are not being made available to Existing Ordinary Shareholders in proportion to their holdings of Existing Issued Ordinary Shares, or otherwise. The Placing is conditional, inter alia, upon the Resolution being passed at the Extraordinary General Meeting to be held at 2.30 p.m. on 20 December 2004, the Placing Agreement becoming unconditional and not being terminated in accordance with its terms and Admission occurring by no later than 8.00 a.m. on 21 December 2004, or such later date (being no later than 8.00 a.m. on 31 December 2004) as Evolution Securities and the Company may decide. Expected Timetable of Principal Events Re-listing of Existing Issued Ordinary Shares 26 November 2004 Latest date and time for receipt of completed Forms of 2.30 p.m. on 18 Proxy December 2004 Extraordinary General Meeting 2.30 p.m. on 20 December 2004 Admission and dealings to commence in the 8.00 a.m. on 21 December 2004 New Ordinary Shares on AIM Delivery in CREST of New Ordinary Shares to be held in 8.00 a.m. on 21 uncertificated form December 2004 Despatch of definitive share certificates in respect By 5 January 2005 of New Ordinary Shares to be held in certificated form Acquisitions and Placing Statistics Placing Price 15 pence Estimated net proceeds of the Placing to be received by the £23.0 Company (including VAT) million Number of New Ordinary Shares being issued pursuant to the Acquisitions (including the Deferred Consideration Shares) 120,000,000 Number of New Ordinary Shares being issued pursuant to the Placing 166,666,667 Number of Ordinary Shares in issue following the Acquisitions and the Placing (excluding the Deferred Consideration Shares) 449,979,389 Market capitalisation at the Placing Price following completion of £67.5 the Acquisitions and the Placing million New Ordinary Shares (including the Deferred Consideration Shares) 172.4 per expressed as a percentage of the Existing Issued Ordinary Shares cent Definitions 'Acquisitions' the proposed acquisition by the Company of the entire issued and to be issued share capitals of DITG and of TGC (other than those shares already owned by DITG) in accordance with the terms of the Acquisition Agreements 'Acquisition the DITG Acquisition Agreements and the TGC Acquisition Agreements' Agreements 'Act' the Companies Act 1985, as amended 'Admission' the admission of the New Ordinary Shares and the re-admission of the Existing Issued Ordinary Shares to trading on AIM becoming effective in accordance with Rule 6 of the AIM Rules 'Admission the AIM admission document published by the Company and dated Document' 26 November 2004, drawn up in accordance with the AIM Rules 'AIM' the AIM securities market, as owned and operated by the London Stock Exchange 'AIM Rules' the rules published by the London Stock Exchange governing admission to, and the operation of, AIM, as amended from time to time 'Approved the Company's approved share option scheme which was adopted Scheme' by the Company on 28 January 2000 'Articles' the articles of association of the Company as at the date of the Admission Document 'Canada' Canada, its provinces, territories or possessions 'Completion' completion of the Proposals 'Consideration the 117,000,000 Ordinary Shares to be issued on Admission, Shares' credited as fully paid, pursuant to the terms of the Acquisition Agreements (which exclude for the avoidance of doubt the Deferred Consideration Shares) at 15 pence per share 'Covenantors' Peter Wilkinson, John Swingewood, Jeremy Fenn, Neil MacDonald, Mark Hughes and Simon Hancock 'CREST' the relevant system (as defined in the CREST Regulations) in respect of which CRESTCo Limited is the Operator (as defined in the CREST Regulations) 'CREST the Uncertificated Securities Regulations 2001 (SI 2001 No. Regulations' or 3755) 'Regulations' 'Deferred up to 3,000,000 new Ordinary Shares in aggregate which may be Consideration issued to the Vendors, in addition to the Consideration Shares' Shares, pursuant to the terms of the Acquisition Agreements 'Deferred the deferred shares of 1p in the capital of the Company Shares' 'DITG' Digital Interactive Television Group Limited, company registration number 4249015 'DITG Group' DITG and its subsidiary undertakings 'DITG Acquisition the conditional acquisition agreements dated 26 November 2004 Agreements' between the Company and the shareholders of DITG to acquire the entire issued and to be issued share capital of DITG 'DITG Shares' the ordinary shares of 1p each in the capital of DITG 'EMI Options' means the enterprise management incentive options granted by the Company to the directors of the Company or employees of the Group pursuant to Chapter 9 and Schedule 5 of the Income Tax (Earnings and Pensions) Act 2003 (the current applicable legislation) or Schedule 14 of the Finance Act 2000 (the previously applicable legislation) 'Enlarged the Company and its subsidiary undertakings, following Group' Completion 'Enlarged Group the directors of the Company upon and following Admission Board' or 'Enlarged Group Directors' 'Enlarged Issued the entire issued ordinary share capital of the Company Share Capital' immediately following Completion, comprising the Existing Issued Ordinary Shares and the New Ordinary Shares 'Evolution Evolution Securities Limited, the Company's nominated adviser Securities' and broker, a member of the London Stock Exchange and regulated in the United Kingdom by the Financial Services Authority 'Existing the board of directors of the Company at the date of the Directors', Admission Document 'Directors' or 'the Board' 'Existing a holder of an Existing Issued Ordinary Share Ordinary Shareholder' 'Existing Issued the 166,312,722 Ordinary Shares in issue at the date of the Ordinary Admission Document Shares' 'Extraordinary the extraordinary general meeting of the Company to be held at General Meeting' the Company's offices, being Northumberland House, 155-157 or 'EGM' Great Portland Street, London W1W 6QP at 2.30 p.m. on 20 December 2004 'Form of Proxy' the form of proxy for use in connection with the Extraordinary General Meeting 'FSMA' the Financial Services and Markets Act 2000 'Hughes and the unapproved share options to be granted to Mark Hughes and Hancock Simon Hancock in respect of 3,295,797 new Ordinary Shares in Options' aggregate 'Interactive Main electronic program guide on Sky accessed by pressing the Menu' interactive button on the Sky remote control 'iTV' interactive television 'Japan' Japan, its provinces, territories or possessions 'London Stock London Stock Exchange plc Exchange' 'Money Laundering the Money Laundering Regulations 2003 Regulations' 'New Articles' the articles of association of the Company proposed to be adopted by the Company pursuant to the Resolution 'New Ordinary the Consideration Shares and the Placing Shares Shares' 'New Unapproved the YooMedia plc new Inland Revenue unapproved share option Share Option scheme proposed to be adopted by the Company pursuant to the Scheme' Resolution 'NHS' National Health Service 'Notice of EGM' the notice of EGM as set out at the end of the Admission Document 'Official List' the Official List of the UK Listing Authority 'Ordinary the ordinary shares of 1p each of the Company Shares' 'Placing' the conditional placing by Evolution Securities of the Placing Shares pursuant to the Placing Agreement 'Placing the conditional agreement dated 26 November 2004 between the Agreement' Company, the Existing Directors, the Proposed Directors and Evolution Securities relating to the Placing 'Placing Price' 15p per Ordinary Share 'Placing the 166,666,667 new Ordinary Shares to be issued pursuant to Shares' the Placing 'POS the Public Offers of Securities Regulations 1995 (SI 1995 No. Regulations' 1537), as amended 'Proposals' the Acquisitions, the Placing and Admission 'Proposed John Swingewood and Jeremy Fenn Directors' 'Resolution' the resolution, to be proposed as a special resolution, at the EGM 'Service the service agreement and letter of appointment to be entered Agreements' into by each of John Swingewood and Jeremy Fenn, respectively 'Shareholder' a holder of Ordinary Shares in the Company from time to time 'Share Option the Approved Scheme, the Unapproved Scheme and the EMI Schemes' Options 'Sky' British Sky Broadcasting plc 'SMS' short message service 'Statutes' the Act and every other statute (and regulations subordinate thereto) for the time being concerning companies incorporated in England and Wales and applicable to the Company 'Target Group' the consolidated group which is the subject of the Acquisitions comprising DITG and TGC together with their respective subsidiary undertakings 'TGC' or 'TGC The Gaming Channel Limited, company registration number Limited' 4274614 'TGC Acquisition the conditional acquisition agreements dated 26 November 2004 Agreements' between the Company and the shareholders of TGC (other than DITG) to acquire the entire issued and to be issued share capital of TGC (other than the ordinary shares in TGC which are held by DITG) 'TGCGroup' TGC and its subsidiary undertakings 'TGC Shares' the ordinary shares of 1p each in the capital of TGC 'tv' television 'Unapproved the Company's unapproved share option scheme which was adopted Scheme' on 28 January 2000 'UK Listing the Financial Services Authority acting in its capacity as the Authority' competent authority for the purposes of Part VI of FSMA 'United Kingdom' the United Kingdom of Great Britain and Northern Ireland or 'UK' 'United States', the United States of America, its territories and possessions, 'USA' or 'US' any State of the United States of America and the District of Columbia 'US Person' any person resident in the United States or otherwise a US Person within the meaning of regulation S under the United States Securities Act of 1933, as amended 'Vendors' the vendors under the Acquisition Agreements (including, for the avoidance of doubt, the Covenantors) 'YooMedia' or YooMedia plc, company registration number 3609752 'the Company' 'YooMedia Group' the Company and its subsidiary undertakings, prior to or 'Group' Completion Further enquiries: YooMedia 020 7462 0870 Michael Sinclair, Executive Chairman David Docherty, Chief Executive Officer Powerscourt 020 7236 5615 Rory Godson John Murray Kirsty Black 26 November 2004 This information is provided by RNS The company news service from the London Stock Exchange

Companies

Mirada (MIRA)
UK 100

Latest directors dealings