Final Results

RNS Number : 9144L
Meikles Limited
14 May 2010
 



KINGDOM MEIKLES LIMITED

AUDITED FINANCIAL RESULTS FOR THE YEAR ENDED 31 DECEMBER 2009

CHAIRMAN'S STATEMENT

 

The results for Kingdom Meikles Limited ("KML/the Group") for the year ended 31 December 2009 are presented against continued changes in the transformation of the Zimbabwean economy.   Shareholders are well aware of these changes and their implications.   In addition to these the Group suffered for most of the year from its inability to function normally due to the specifications of the Company and major shareholders, which resulted in the Group being demoralised and largely dysfunctional from an operating point of view.   The impact of both national economic factors and the specific Group factors, have caused volumes and margins to be severely eroded, together with a lack of control over the Group's cost base which has further reduced the Group's ability to compete successfully.   All this has resulted in a Group operating loss in 2009 of $9.6 million. 

 

The Company was renamed Meikles Limited on 16 February 2010. However, it is referred to in this report by its previous name, Kingdom Meikles Limited.

 

Group operations are commented on as follows:

 

Meikles Africa Hotels

·      Operating profit for the year was $1.6 million net of disposal group adjustments.  

·      Group occupancy decreased from 41% to 34% with a major decrease coming from the Zimbabwe operation.

·      Occupancy at Zimbabwe hotels was adversely affected by the cholera scare, slow pace in economic recovery and the world recession affecting source markets.

·      Meikles Hotel occupancy for the year of 27% was 16% below the previous year. In 2008, Meikles Hotel occupancy benefited from both the March and June elections.

·      At Victoria Falls Hotel occupancy for the year of 23% was 40% below the previous year primarily due to the effect of the world recession on the USA and European economies that are the major source markets.

·      Cape Grace occupancy also reflects the impact of the world recession affecting South African tourism as well as the opening of new luxury hotels in Cape Town. Occupancy decreased to 58% from 70%.

·      Both Zimbabwe hotels passed the quality assurance inspection by Leading Hotels of the World, an excellent achievement.  

·      Expenses to sales ratios increased significantly in Zimbabwe as the economy dollarised which negatively affected margins. However the ratios are now starting to reduce as cost structures realign to the region.

·      Whilst the Zimbabwe operations ended the year in a loss, effective cash flow management contained payments to match receipts. To achieve this Meikles Africa Hotels had to defer expenditure of a capital nature.

·      The Cape Grace Hotel operation was cash sufficient during the year.

·      The Group has secured sufficient funding in early 2010 to enable partial refurbishment of Meikles Hotel and partial refurbishment of the Victoria Falls Hotel, provided our Victoria Falls Hotel operating partner makes a proportionate contribution to the funding.

·      The Cape Grace Hotel group of companies is disclosed as an asset classified as held for sale.

 

Tanganda Tea Company Limited ("Tanganda")

·      Recorded an operating profit of $686 415. 

·      Margins in the business have been affected by dollarisation's impact on expenses to sales ratios.

·      Bulk tea production of 7 082 tonnes was 35% up on the previous year.

·      Export sales of bulk tea were 4 572 tonnes for 2009 compared to 4 233 tonnes the previous year.

·      Domestic beverage volumes were 1 841 tonnes compared to 1 159 tonnes in the previous year.

·      The quality and price of tea remained strong throughout the year.

·       Brand loyalty has been retained in Zimbabwe.

 

Retail

·      The segment recorded a loss of $7.1 million for the year. 

·      The latter part of the year saw the restocking of stores resulting in good volume growth and consignment stock in stores is being phased out. 

·      Full implementation of the point of sale system as well as the refurbishment of stores was not possible in the year due to financial constraints. 

·      Negotiations to recapitalise TM Supermarkets (Private) Limited ("TM") are ongoing and proceeds from this will be largely used to rebuild the business. 

·      Security of tenure in all branches was maintained in 2009 with the exception of one unit. 

·      Focus is on reducing costs and improving margins through tight control on shrinkage and a better mix of food and non food items in TM. 

·      Regrettably, the segment has been obliged to effect staff retrenchments through voluntary retrenchment and non renewal of contract workers' contracts in 2009. 

·      Credit was reintroduced in Department Stores in February 2010, this has caused volumes to increase.

·      The focus of the Board of Directors and the retail management team is to restore profitability to the division, and following the de-specification of certain Group entities, to secure adequate finance for the division's activities. Current progress is encouraging.

 

Cotton Printers (Private) Limited ("Cotton Printers")

·      Recorded an operating loss of $1.7 million.

·      Operations ceased in August 2009 due partially to working capital constraints caused by the dysfunctionality in the KML  Group as a whole but more particularly due to the new economic conditions in the country which rendered the continuation of operations unviable.

·      On 3 March 2010 Cotton Printers was placed in provisional liquidation.

·      Cotton Printers is disclosed as an asset classified as held for sale.

 

Kingdom Financial Holdings Limited ("KFHL")

·      Recorded an operating loss of $3.8 million.

·      Dealing profits, mainly driven by foreign currency trading, contributed 20% of total income.

·      Non-interest income contributed 60% of total income.

·      Customer deposits were $34.8 million at year end.

·      In anticipation of the de-merger, the KFHL board was reconstituted to exclude any representation from KML and several key senior management positions were restructured following the departure of key senior management, including the KFHL Chief Executive, the Financial Director and the Chief Executive of Kingdom Bank.

·      KFHL has met the Reserve Bank of Zimbabwe's 31 March 2010 capital requirements as a result of the financial restructuring implemented by KML in 2008.

·      KFHL is disclosed as an asset classified as held for distribution to members.

 

De-merger

As shareholders are aware, on 22 June 2009 shareholders resolved to de-merge KFHL from the Group and this de-merger was subject to certain conditions precedent. KFHL have not fulfilled these conditions precedent and discussions are in progress to resolve this. Shareholders will be appraised on progress.

 

Way Forward

As announced, in late December 2009 and early January 2010 the Board was reconstituted through the appointment of a new Chairman, a new Chief Executive Officer and a new Executive Director of Finance and Administration.  Senior management has also recently been strengthened in certain operations.   It is anticipated that during the course of the year, new non-executive Directors may be appointed to ensure the correct balance between executives and non-executives on the Board.

 

The Board, together with the strengthened senior management teams are addressing the Group's weaknesses, particularly its cost base, whilst simultaneously focusing on and strengthening the key revenue drivers across Group operations.  The  Board is shortly embarking on a fund raising exercise to raise capital to recapitalise the business and to fund long overdue and approved capital expenditure, some of which is for expansion and some of which is urgently required to replace existing capital items and increase working capital. Opportunities are also being pursued, but the initial focus for 2010 is on Group consolidation and recovery to ensure a return to profitability, so that the Group again enhances shareholder value.  Early indications in 2010 show positive signs that the process is well on its way and the early results are encouraging.

 

There is anticipation that the remaining specifications may be lifted.   Shareholders will be notified if and when this event occurs.   The Board has actively engaged the London Stock Exchange with a view of facilitating the lifting of the suspension of the Company's shares on the London Stock Exchange.

 

The unproductive events over the past eighteen months have been detrimental to the Group in terms of missed opportunities and financial losses. The Group will now focus on unlocking value for shareholders. Progress has been made in resolving the dispute surrounding the funds earmarked for investment amounting to $22.2 million and shareholders will be appraised on the final conclusion of this matter.

  

Audit Opinion on Statutory Financial Statements

The auditors will express a qualified opinion on the statutory financial statements due to the problems in the accounting environment emanating from 2008 and, in addition, specific issues relating to the Group that are fully described in the annual report that will be issued soon.

 

Conclusion

The Group has faced many challenges in 2009 and in 2010 these challenges are beginning to be resolved and overcome. Overcoming these challenges is also dependent on the Group's successful implementation of its 2010 consolidation and recovery programme. The Board will ensure the successful implementation of this programme.

 

F. Rwodzi

CHAIRMAN

14 May 2010



 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME


FOR THE YEAR ENDED 31 DECEMBER 2009



31 December


2009          


US$

Continuing operations


Revenue

148 838 120

Cost of sales

(119 005 212)

Gross profit

29 832 908

Other income

2 571 464

Employee costs

(16 723 178)

Occupancy costs

(4 872 389)

Other operating costs

(20 386 501)

Operating loss

(9 577 696)

Investment revenue

695 685

Finance costs

(425 047)

Net exchange gains

145 428

Fair value adjustments

(35 712)

Loss before tax

(9 197 342)

Income tax

5 449 453

Loss for the year from continuing operations

(3 747 889)

Discontinued operations


Loss for the year from discontinued operations

(908 040)

LOSS FOR THE YEAR

(4 655 929)

Other comprehensive income


Exchange differences on translating foreign operations

3 376 261

Impairment of property

 (1 641 125)

Movement in other reserves

(903 852)

Other comprehensive income for the year, net of tax

831 284

TOTAL COMPREHENSIVE LOSS FOR THE YEAR

(3 824 645)

Loss attributable to:


     Owners of the parent

(3 949 906)

     Non-controlling interests

(706 023)


(4 655 929)

Total comprehensive loss attributable to:


     Owners of the parent

(3 118 622)

     Non-controlling interests

(706 023)


(3 824 645)

Loss per share


   Basic loss from continuing and discontinued operations

(1.61)

   Basic loss from continuing operations

(1.24)



 

CONSOLIDATED STATEMENT OF  FINANCIAL POSITION

AS AT 31 DECEMBER 2009


 

Unaudited


31 December

2009

US$

   1 January

2009

US$

ASSETS



Non-current assets



Property, plant and equipment

76 672 807

89 650 542

Investment property

72 046

394 000

Biological assets

4 193 614

4 999 548

Investments in associates

-

1 025 929

Other financial assets and investments

4 554 984

4 449 894

Intangible assets - trademarks

291 363

268 573

Balances with Reserve Bank of Zimbabwe

12 541 825

35 003 091

Total non-current assets

98 326 639

135 791 577

Current assets



Inventories

17 617 464

5 565 764

Trade and other receivables

7 485 896

10 280 439

Other financial assets

24 198

787 605

Cash and bank balances

2 536 106

16 488 848


27 663 664

33 122 656

Assets classified as held for sale or distribution

145 438 959

31 574 908

Total current assets

173 102 623

64 697 564

 

Total assets

 

271 429 262

 

200 489 141

EQUITY AND LIABILITIES



Capital and reserves



Share capital

1

1

Non-distributable reserves

107 160 978

148 118 994

Accumulated loss

(22 418 679)

(19 221 260)

Capital and reserves relating to assets classified as held for sale or distribution

51 658 125

10 621 312

Equity attributable to equity holders of the parent

136 400 425

139 519 047

Non-controlling interests

1 325 782

2 031 805

Total  equity

137 726 207

141 550 852

Non-current liabilities



Borrowings

845 173

212 184

Deferred tax

13 941 913

23 074 660

Total non-current liabilities

14 787 086

23 286 844

Current liabilities



Trade and other payables

22 888 135

5 244 016

Customer deposits

-

17 029 804

Current tax  liabilities

414 152

117 890

Short term borrowings

6 985 213

769 330


30 287 500

23 161 040

Liabilities relating to assets classified as held for sale or distribution

88 628 469

12 490 405

Total current liabilities

118 915 969

35 651 445

Total liabilities

133 703 055

58 938 289

Total equity and liabilities

271 429 262

200 489 141



 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2009




Group


Share capital

Non distributable

reserves

Accumulated loss

Disposal group capital and reserves

Attributable to owners of parent

Non controlling interests

Total


US$

US$

US$

US$

Balance at the beginning of the year

1

148 118 994

(19 221 260)

10 621 312

139 519 047

2 031 805

141 550  852

Loss for the year

-


(3041 866)

(908 040)

(3 949 906)

(706 023)

(4 655 929)

Other comprehensive income for the year

 

-

 

773 591

 

-

 

57 693

 

831 284

 

-

 

831 284

Transferred to assets classified as held for sale

 

-

 

(41 731 607)

 

(155 553)

 

41 887 160

 

-

 

-

 

-









Balance at the end of the year

1

107 160 978

(22 418 679)

51 658 125

136 400 425

1 325 782

137 726 207



 

CONSOLIDATED STATEMENT OF CASH FLOWS


FOR THE YEAR ENDED 31 DECEMBER 2009



31 December

2009

Continuing and discontinued operations          

US$

Cash flow from operating activities


Loss before tax from continuing and discontinued operations

(10 765 787)

Adjustments for:


- Depreciation expense and impairment

3 594 754

- Investment revenue

(1 032 285)

- Net exchange gains and translation adjustments

(100 972)

- Fair value adjustments

(1 029 131)

- Share of profits of associates

(1 355 561)

- Loss on disposal of property, plant and equipment

61 612

Operating cash flow before working capital changes

(10 627 370)

Increase in inventories

(12 353587)

Increase in trade and other receivables

(43 259 155)

Increase in trade and other payables and financial liabilities

72 455 998

Cash generated from operations

6 215 886

Income taxes paid            

(168 610)

Net cash generated from operating activities

6 047 276

Cash flows from investing activities


Payment for property, plant and equipment - expansion

(3 752 842)

Payment for property, plant and equipment - replacement

(1 633 622)

Proceeds from disposal of property, plant and equipment

118 247

Net movement in service assets

(51 632)

Dividends received

454 768

Proceeds from sale of investments

378 067

Expenditure on biological assets

(229 973)

Development expenditure

(22 783)

Investment income

31 496

Net cash used in investing activities

(4 708 274)

Cash flows from financing activities


Proceeds from interest bearing borrowings

10 532 544

Repayments of interest bearing borrowings

(2 764 679)

Finance costs

(771 776)

Net cash generated from financing activities

6 996 089

Net increase in cash and bank balances

8 335 091

Cash and bank balances at the beginning of the year

16 556 006

Net effect of exchange rate changes on cash and bank balances

71 992

Translation of foreign entity

545 801

Cash and bank balances at the end of the year

25 508 890

 

 

 


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

1.     Accounting policies

 

Accounting policies and methods of computation used are consistent in all material respects with those used in prior year for the United States of America dollar figures, except for International Accounting Standards (IAS) 1, 21 and 29.

 

IAS 1 requires an entity to disclose comparative information in respect of previous reporting periods. In order to report in the new functional currency, IASs 21 and 29 require that inflation adjusted financial statements be prepared  and converted to the new currency using the closing exchange rates at the date of change to the new functional currency. This was not possible due to the unavailability of Zimbabwe dollar inflation indices post July 2008 and the multiplicity of exchange rates applicable in prior year. Consequently, comparative results have not been presented as they would be misleading.

 

2.     Change in functional currency

 

On 1 January 2009, the Group changed its functional and reporting currency from Zimbabwe Dollar (ZWD) to United States of America Dollar (USD) for the reasons outlined below:

·      Sales prices for goods and services within the group were now mainly denominated in USD, as several retail outlets had received licenses to sell in foreign currency, and the majority of the local hotels' revenues were in foreign currency;

·      Remuneration levels and other significant expenditures within the group were now benchmarked to the USD;

·      The presentation of Zimbabwe's national budget in USD by the honourable Acting Minister of Finance on 29 January 2009, thereby making official the use of the USD in settling and recording transactions;

·      Use of the ZWD no-longer gave a fair presentation of the Group's financial position, financial performance and cash flows.

 

Determination of opening balances

 

The Directors elected to apply the Financial Reporting Guidance issued by the Public Accountants and Auditors Board (PAAB). This guidance recommended that all assets and liabilities be measured at their fair value in USD on the date of the Company's change in functional currency. The following mechanisms were employed to measure these fair values:

 

Property, plant and equipment

All major properties were professionally valued at 31 December 2008 and the Directors reassessed these values in line with subsequent market trends and adjustments were made where necessary. Plant and equipment are carried at recoverable amounts.

Biological assets

Recoverable amounts.

Bank balances and cash

All foreign currency accounts' balances were converted to USD using applicable bank cross rates and all Zimbabwe dollars balances were converted to nil balances in USD.

Other financial assets and receivables

Recoverable amounts.

Other liabilities

Settlement amounts agreed with creditors in USD.

Retained earnings

The Group's retained earnings as at 1 January 2009 represents translated retained earnings from foreign subsidiaries. Retained earnings from Zimbabwean subsidiaries could not be accurately ascertained for reasons stated in note 1 above.

Shareholders' equity

Difference between total assets and total liabilities.

Inventories

Inventories were valued at actual cost in USD if the actual cost was known. All other inventories were valued at net realisable value.

Deferred tax

Income tax values were established on the basis of available guidance from the Zimbabwe Revenue Authority. Deferred tax was calculated on the difference between the income tax values and carrying amounts of assets and liabilities.

Trade and other receivables

Settlement amounts agreed with customers in USD.

 

 



 

3.     Loss for the year from discontinued operations

 


Group


31 December 2009


US$

Revenue

13 856 206

Net interest

6 287 976

Other gains

11 506 765


31 650 947

Expenses

(33 219 392)

Loss before tax

(1 568 445)

Attributable income tax credit

660 405

Loss for the year from discontinued operations (attributable to owners of the parent)

(908 040)

Other comprehensive income


Exchange difference on translating foreign entities

1 696 818

Losses on property revaluations

(1 641 125)

Movement in other reserves

2 000


57 693

Cash flows from discontinued operations


Net cash inflows from operating activities

6 301 615

Net cash inflows from investing activities

619 241

Net cash inflows from financing activities

132 296

Net cash inflows

7 053 152

 

 

4.     Assets classified as held for sale or distribution

 

 

Comprising

 

Assets classified as held for sale:

 

31 December 2009

US$

Unaudited

1 January    2009

US$

Cape Grace Hotel group of companies

36 847 922

28 037 302

Cotton Printers (Private) Limited Weaving Division property, plant and equipment

-

2 587 606

Cotton Printers (Private) Limited

4 497 374

-

Kingdom Financial Holdings Limited investment property

-

950 000

Assets classified as held for distribution to members:



Kingdom Financial Holdings Limited

104 093 663

-

Total assets classified as held for sale or distribution

145 438 959

31 574 908

Liabilities relating to assets classified as held for sale



Cape Grace Hotel group of companies

16 363 112

12 490 405

Cotton Printers (Private) Limited

1 641 364

-

Liabilities relating to assets classified as held for distribution to members:



Kingdom Financial Holdings Limited

70 623 993

-

Total liabilities relating to assets classified as held for sale or distribution

88 628 469

12 490 405

Net assets classified as held for sale or for distributions

56 810 490

19 084 503

Equity  relating to assets classified as held for sale



Cape Grace Hotel group of companies

14 231 541

10 621 312

Cotton Printers (Private) Limited

2 766 220

-

Equity  relating to assets classified as held for distribution to members



Kingdom Financial Holdings Limited

34 660 364

-

Total equity relating to assets classified as held for sale or distribution

51 658 125

10 621 312

 

Any disposal decision in respect of foreign assets will be subject to any required regulatory approvals.



 

5.             Segment information

 

 

Continuing operations

 


31 December 2009

US$

Revenue



Retail


127 635 349

Hotels


8 277 370

Agriculture


12 925 401



148 838 120

Operating (loss) /profit



Retail


(7 099 580)

Hotels


(959 265)

Agriculture


686 415

Corporate


(2 205 266)



(9 577 696)


 

31 December 2009

US$

Unaudited

1 January   2009

US$

Segment assets



Continuing operations:



Hotels

29 283 147

29 745 874

Retail

48 341 437

35 014 508

Agriculture

31 037 362

27 418 256

Banking

-

58 446 768

Textiles

-

854 800

Corporate

17 328 357

17 434 027


125 990 303

168 914 233

Assets classified as held for sale or distribution:



Banking - assets classified as held for distribution to owners

104 093 663

950 000

Hotels - assets classified as held for sale (Cape Grace Hotel)

36 847 922

28 037 302

Textiles - assets classified as held for sale

4 497 374

2 587 606


145 438 959

31 574 908


271 429 262

200 489 141

Liabilities



Continuing operations:



Hotels

22 304 925

42 310 338

Retail

23 155 734

3 091 946

Agriculture

10 265 874

6 416 440

Banking

-

21 281 356

Textiles

-

146 767

Corporate

(10 651 947)

(26 798 963)


45 074 586

46 447 884

Classified as held for sale or distribution:



Banking - assets classified as held for distribution to owners

70 623 993

-

Hotels - liabilities classified as held for sale (Cape Grace Hotel)

16 363 112

12 490 405

Textiles - liabilities classified as held for sale

1 641 364

-


88 628 469

12 490 405


133 703 055

58 938 289

 

Intercompany balances and transactions have been eliminated from the Corporate figures.

 

6.      Supplementary information


 

 

31 December 2009

US$

Capital expenditure for the year

5 386 464

Depreciation and impairment of property, plant and equipment

3 577 775

Borrowings and other financial liabilities including those relating to assets classified as held for sale

21 102 702

Capital commitments authorised but not yet contracted for

25 042 896

 

For further information contact Brendan Beaumont on +263-4-252068/78 or email alanemitchell@meikleslimited.co.zw


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SFUFUDFSSELI

Companies

Meikles Ltd. (MIK)
UK 100

Latest directors dealings