Interim Report

RNS Number : 1633C
McInerney Holdings PLC
28 August 2008
 

McInerney Holdings plc

Interim Report for the six months to 30 June 2008 


CHAIRMAN'S STATEMENT


Overview

McInerney Holdings plc ('the Group') has experienced unprecedented weakened conditions in its key markets of the UK and Ireland since earlier this year. This is due in the main to the reduced availability of mortgage funds in both markets, leading to further erosion in consumer confidence. In the second quarter, the Group initiated a significant cost saving and rationalisation programme to reposition the business to match our expectations for new housing output.  


As a result of the difficult market conditions, the Group reports an operating loss before tax and exceptional items of €22.1m for the first six months of 2008which compares to an operating profit before tax of 9.2m for the corresponding period in 2007. In addition we have taken a one off exceptional charge of €4m in respect of the cost rationalisation programme and we have made a prudent exceptional write down of €27.6m against the carrying value of certain sites in the landbank. Overall, the landbank continues to have a surplus above written down book value, as some sites retain surplus value. The position regarding land value will be kept under review as conditions in the market develop. 


The trading losses for the first six months are primarily attributable to lower housing volume outputs in both Ireland and the UK in addition to price incentivisation in both markets. Total unit completions were 423 in the first half compared to 703 in the first half of last year. 


In response to the disruption in market conditions in the UK, Group management has implemented strong cost saving and strategic actions to deal with the current negative market circumstances. We are confident that the re-engineered UK platform can provide the Group with earnings growth potential when current market conditions normalise and mortgage finance becomes more readily available. Cost saving measures have also taken place in the Irish business. In total, we have instigated cost saving measures of over €47m per annum. 


Due to current market conditions, no interim dividend is being proposed. The Group's dividend policy will be reviewed based on the outcome for the full year.


Current trading circumstances have put pressure on some of the Group's banking covenants. The Group has separate banking facilities for its Irish and UK businesses. The Group's banking covenants in Ireland have been adjusted in light of current trading circumstances and in consultation with our principal lenders. The new covenant structure is primarily based on cash collection and sales, rather than earnings. A similar covenant structure has been proposed for the UK banking facilities and is currently under negotiation. These negotiations have already been successfully concluded with one of the two banks in the UK syndicate. 


The autumn selling season will be a key indicator of the market situation and will provide greater clarity on the full year outturn. Trading in the second half of the year is expected to significantly outperform the first half in line with the Group's normal seasonality. In addition, the Group expects to be cash generative to year end and into 2009 due to its limited forward land purchase commitments and stock reduction.


Cost Savings and Structural Change

Current negative sentiment is not expected to reverse swiftly, albeit the underlying fundamentals for housing in both markets remain positive. Accordingly, Group management hataken extensive actions to provide an annualised reduction to its cost base of €47mThis is somewhat greater than the cost savings announced at the AGM as further structural efficiencies were achieved. There is a one-off cost to this programme of €9m, of which €4m was incurred in the first six months. The full year impact of the savings will be seen in 2009. 


In the UKthe operational structure has been reengineered, providing significant reductions in overheads. These cost saving actions involved staff reductions, merging seven regional offices into two overall regions and the centralisation of some regional functions. In Ireland, the measures involved staff reductions, the closure of some offices and the merger of six regions into three regions. In addition, all accounting and management information functions for the Group have been merged into one shared services function, resulting in further cost savings.  


Housing UK

The more challenging operating environment which emerged in the UK in late 2007 resulted from credit tightening and consumer confidence weakening. Since March 2008, the situation has been exacerbated as the availability of mortgages became severely constrained with a corresponding downturn in housing demand. There remains a fundamental need for a significant increase in the supply of homes in the UK but there is restricted consumer access to the market, as mortgage supply is curtailedThus, in addition to the cost cutting programme previously outlined, management has taken other strategic measures to address this situation. We intend to continue to focus on our Partnership Homes Division where demand for social housing is strong and Government plans are aligned to increase output. The Group is reducing its emphasis on volume growth in private housing. The short-term emphasis will now centre on margin growth from cost efficiencies.  We believe this is the appropriate step in the current operating environment. We will review the position when normal market circumstances re-emerge.


We continue to view the UK as providing a platform for resumed growth in the medium term.  The new organisational structure in place will allow any volume and/or earnings increases to impact immediately on gross profit.  


We anticipate completing circa 825 units in the UK in 2008 of which approximately 196 will be social housing.  


Housing Ireland

Activity levels in the Irish housing market remained subdued.  Our view is that there is a strong underlying demand for housing, the difficulty for consumers is in securing mortgage finance. It is not possible to anticipate accurately when this situation will reverse. However, there is little doubt that there continues to be a demand for a significantly higher level of homes in Ireland than current production levels, particularly in our target market of first time buyers of houses as opposed to apartments.


In light of the continued stagnant market conditions, we are revising our estimates for housing completions and anticipate completing circa 350 units in Ireland in 2008


Other Businesses

The Commercial Division, which operates in Ireland and the UKdelivered 344 sq. metres of sales in the first half of 2008 versus 3,433 sq. metres in the first half of 2007.  It is expected that the second half of the year will show a significant pickup.  


The Group's Spanish Division anticipates circa 12 completions in 2008 from an existing stock of 20 units.  The market in Spain is generally subdued and the Group has limited completed product to sell. Purchasing trends are altering, and securing sales off plan is now uncommon. Our current focus in Spain is to enhance our land value through the planning process. 


Outlook

The current business environment for both our main markets continues to be highly challenging. Whilst the key influences of credit restrictions and subdued consumer confidence prevail, the Group's management is focusing on operating its business prudently and efficiently for cash.  


Until mortgage availability in both UK and Ireland improves and stock supply issues are resolved in Irelandthe output of the industry will remain below the fundamental needs of the market place.  The autumn selling season is a significant period and will provide greater clarity on anticipated performance for the year.


Our management team has streamlined the operational structure of the Group and reduced overheads substantially. It is sharply focused on effectively guiding the business through these challenging conditions. We believe that the medium term fundamentals of housing demand in both UK and Ireland remain strong. The Group is positioned to resume growth when current uncertainties are removed. Our new cost base has been tailored to allow the Group to generate cash and profit from operations in current market conditions and will ensure that market improvement, when it comes, will flow rapidly to earnings.  



Ned Sullivan

Chairman



ENDS

FOR INFORMATION:

Siobhan Molloy  Tel: (01) 676 01 68

Weber Shandwick (086) 817 50 66



Interim Management Report


UK

We completed 281 housing units in the UK in the first half of 2008 versus 446 in the same period of 2007.  Of these 52 were social homes (2007: 84). The UK recorded an operating loss of €7m versus an operating profit of €4.3m in 2007.  This decline was caused by reduced volumes and discounting to clear built stock.


The Group's average plot cost in UK is £41k.  Our average price per housing unit in the period was £135k versus £141k for the first six months of 2007. We own or control 3,200 plots, 90% of which has planning.  In addition, we control 450 plots for social housing. Land creditors total €11m. In addition, we have €14.8m of forward committed land purchases. Sales on hands are 605 units.


Ireland

We completed 142 private housing units in Ireland in the first half of 2008 versus 257 in the first half of 2007. An operating profit of €578k was recorded versus an operating profit of €12.6m in 2007. This decline was caused by reduced volumes and discounting to clear built stock. The new scaled down operational structure is more appropriate to the current level of outputs.


Our average plot cost in Ireland is €50k.  Our average sales price before VAT was €239k compared to €274k in the same period last year. We own or control 4,200 plots. Of these a total of 2,500 have planning permission. In addition we control roughly 1,200 strategic plots, mainly in joint venture.  Land creditors total €1.5m. In addition, we have €1.6m of forward committed land purchases. Sales on hands are 312 units.


Other Businesses

The Commercial Division which operates in Ireland and the UK, delivered 344 sq. metres of sales in the first half of 2008 versus 3,433 sq. metres in the first half of 2007.  It recorded an operating loss of €684k, as opposed to an operating profit of €799k for the same period last year. The Group owns or controls 26,215 sq. meters of industrial land for future builds. The average land cost per sq. meter is €750. Forward land commitments total €4m. There are no land creditors. 


Our current focus in Spain is to enhance our land value through the planning process. The Spanish Division recorded an operating loss of €1,395k versus an operating profit of €809k in 2007Land creditors total €5.6m.

   

Working Capital

Cash consumed in operations was €60m compared to cash consumed of €73.1m in the first half of 2007. The inventory of built homes is higher than our expectations due to cancellation rates together with an increased interval between exchange of contract and actual completion. This is in part due to increased stress testing by mortgage providers and also due to consumer issues.  Overall our land spend in the first half was minimal and we have limited forward land commitments.


Positive working capital movement is expected in the second half leading to a reduction in debt levels at year end to a level similar to the opening net debt level. This trend of debt reduction should continue through 2009 at current trading levels.  


Interest Charges

The interest charge for the first half was slightly higher than for the first half of 2007. This is mainly due to the increased amount of sterling in our debt mix and to increased inter bank rates, on which our borrowings are based. There was a modest off-setting from receipts under interest rate swaps. 


Taxation

As a result of losses in the period the Group will be entitled to a part refund of taxes paid in respect of 2007. Management also expects to be able to use current period losses to offset expected future taxable profit. This gives rise to the deferred tax asset.


Exchange Rate

The Group is primarily exposed to sterling foreign exchange risk. The average sterling exchange rate used for translation of the profit and loss account was 0.77 in the first half of 2008 compared to 0.67 in the first half of 2007. The Balance Sheet exchange rate was 0.79 as compared to 0.73 at end 2007.  


Dividends

The Directors do not propose to pay an interim dividend based on the fact that we incurred a loss in the first half of the year. The Group will review the dividend policy when the full year outturn is known, in light of the prevailing market conditions and the Group's steps to reduce costs and maximise cash.


Debt

Debt at the half year was net €267m. This compares to €220m net debt at 31 December 2007.  The increase in debt relates primarily to a relatively higher level of inventory of built homes and homes under construction offset by a reduction in trade creditors.   As noted above, a reduced investment in working capital is expected in the second half leading to a reduction in debt levels at year end to a level similar to the opening net debt level. This trend of debt reduction should continue through 2009 at current trading levels.

  

Banking

We recently revised our banking covenant arrangements to reflect the changed market circumstances and the operating environment in which we are trading. The proposed new covenant structure is primarily based on cash collection and sales rather than earnings, together with a relaxation in tangible net worth covenants. The new covenant structure has now been agreed for the Irish banking facilities with the three banks concerned. In relation to the UK facilities, the new covenant structure is currently under negotiation. Negotiations have been successfully concluded with one of the two banks concerned. 


The maturity date on the Irish revolving credit facility is mid 2011. The maturity date on the UK revolving credit facility is mid 2009. We expect to renegotiate this maturity date in early 2009. The movement in repayment profile in debt on our Balance Sheet is primarily the result of reclassifying the UK revolving loan to short term liabilities pending this renegotiation.


Principal Risks and Uncertainties

The Board assesses the principal risks and uncertainties faced by the Group on an ongoing basis and seeks to ensure that strategies to mitigate the effect of these risks are in place. As at the date of approval of the Interim Statement key risks facing the business in the next six months, in the opinion of the Board, include a range of factors that are similar to other development companies and specific to the nature of the housing supply industry. These include volatility in relation to financial and economic markets, availability of consumer/mortgage finance, maintaining corporate funding facilities, housing market demand, asset value volatility, landbank supply and development and interest rates/foreign exchange rates.


Related Party Transactions

There were no related party transactions that would have materially affected the financial position or performance of the Group in the period. In addition there were no changes in related party transactions from the last Annual Report that could have had a material effect on the financial position or performance of the Group in the first six months.


Audited Review

The half year financial report has not been audited or reviewed by the Auditors of the Group pursuant to the Auditing Practices Board guidance on review of interim financial information.


Forward Looking Statements

Certain comments made in these interim results are forward looking statements. Such statements are based on current expectations and are subject to a number of risks and uncertainties that could cause actual events or results to differ materially from the expected future events or results referred to in these forward looking statements. 



Responsibility Statement

The Directors are responsible for preparing the Interim Report in accordance with the Transparency (Directive 2004/109/EC) Regulations 2007, the related Transparency Rules of the Irish Financial Services Regulatory Authority and with IAS 34, Interim Financial Reporting as adopted by the European Union.


The Directors confirm that, to the best of their knowledge:


  • the Group Condensed Financial Statements for the half year ended 30 June 2008 have been prepared in accordance with the international accounting standard applicable to interim financial reporting adopted pursuant to the procedure provided for under Article 6 of the Regulation (EC) No. 1606/2002 of the European Parliament and of the Council of 19 July 2002;

  • the Interim Management Report includes a fair review of the important events that have occurred during the first six months of the financial year, and their impact on the Group Condensed Financial Statements for the half year ended 30th June 2008, and a description of the principal risks and uncertainties for the remaining six months;

  • the Interim Management Report includes a fair review of related parties' transactions that have occurred during the first six months of the current financial year and that have materially affected the financial position or the performance of the Group during that period, and any changes in the related parties' transactions described in the last Annual Report that could have a material effect on the financial position or performance of the group in the first six months of the current financial year.



Barry O'Connor

Managing Director


On behalf of the Board

28 August 2008 



Condensed Consolidated Income Statement (unaudited)

for the period ended 30 June 2008





Note

June 2008 

Pre -

Exceptional

€'000 

June 2008 


Exceptional

€'000

June 2008 


Total

€'000

June 2007



€'000

Continuing operations






Revenue

3

142,198

-

142,198

238,223

Cost of sales


(131,989)

(27,572)

(159,561)

(195,677)

Gross profit / (loss)


10,209

(27,572)

(17,363)

42,546

Administrative expenses


(22,894)

(3,964)

(26,858)

(25,712)

Share of results from joint ventures


(849)

-

(849)

546

(Loss) / profit from operations

3

(13,534)

(31,536)

(45,070)

17,380

Investment income


500

-

500

516

Finance costs


(9,050)

-

(9,050)

(8,715)

(Loss) / profit before tax


(22,084)

(31,536)

(53,620)

9,181

Tax

7

5,524

1,699

7,223

(1,253)

(Loss) / profit attributable to equity holders of the parent



(16,560)


(29,837)


(46,397)


7,928



(Loss) / earnings per share






From continuing operations






Basic

9



(23.15)

4.11

Diluted

9



(23.15)

4.02



Condensed Consolidated Statement of Recognised Income and Expense (unaudited)

for the period ended 30 June 2008





Note

June 2008 

€'000 

June 2007 €'000


Actuarial gain on defined benefit pension scheme


791

986

Exchange difference on translation of foreign operations

12

(7,368)

303

Fair value movement on interest rate swaps

12

2,874

352

Tax on items taken directly to reserves


(99)

(123)

Net (expense) / income recognised directly in equity


(3,802)

1,518

Transfers to income on interest rate swaps

12

(89)

(6)

Profit for the period


(46,397)

7,928

Total recognised income and expense for the period  attributable to equity shareholders



(50,288)


9,440



Condensed Consolidated Statement of Changes in Equity (unaudited)

for the period ended 30 June 2008







Share

Capital

€'000





Capital

Reserves

€'000



Hedging &

Translation

Reserve

€'000




Retained

Earnings

€'000

Total

(Attributable

to Equity

Holders of

Parent)

€'000

Balance at 1 January 2007

4,173

19,874

2,504

174,931

201,482

Total recognised income and expense for the period

-

-

649

8,791

9,440

Recognition of share based payments

-

338

-

-

338

Dividends paid

-

-

-

(6,009)

(6,009)

New share issue

874

84,229

-

-

85,103

Total movement

874

84,567

649

2,782

88,872

Balance at 30 June 2007

5,047

104,441

3,153

177,713

290,354







Balance at 1 January 2008

5,036

100,221

(6,437)

211,506

310,326

Total recognised income and expense for the period

-

-

(4,583)

(45,705)

(50,288)

Recognition of share based payments

-

330

-

-

330

Transfer on exercise of share options

-

(52)

-

52

-

Dividends paid

-

-

-

(6,043)

(6,043)

New share issue

5

33

-

-

38

Total movement

5

311

(4,583)

(51,696)

(55,963)

Balance at 30 June 2008

5,041

100,532

(11,020)

159,810

254,363



Condensed Consolidated Balance Sheet (unaudited)

as at 30 June 2008



Note

June 2008

 €'000 

December 2007 

€'000

Non-Current Assets




Goodwill


47,750

51,811

Property, fixtures & equipment


10,956

12,584

Interests in joint ventures


6,053

7,015

Deferred tax assets


4,714

1,015



69,473

72,425

Current Assets




Inventories


505,474

520,320

Trade & other receivables


91,024

121,506

Cash & cash equivalents


18,468

80,459

Assets classified as held for sale


504

504



615,470

722,789

Total Assets


684,943

795,214


Current Liabilities




Trade & other payables


129,508

160,266

Retirement benefit obligation


435

420

Tax liabilities


3,023

9,646

Provisions


3,530

3,665

Obligations under finance leases


299

365

Bank loans & overdrafts

10

182,704

59,343



319,499

233,705

Net Current Assets


295,971

489,084


Non-Current Liabilities




Bank loans

10

102,805

241,266

Retirement benefit obligation


243

614

Deferred tax liabilities


4,348

4,685

Provisions


2,878

3,551

Other payables


386

460

Obligations under finance leases


421

607



111,081

251,183

Total Liabilities


430,580

484,888

Net Assets


254,363

310,326


EQUITY




Share capital

11

5,041

5,036

Capital conversion reserve fund


62

62

Share premium account

11

101,072

101,039

Other reserves


(602)

(880)

Hedging & translation reserves

12

(11,020)

(6,437)

Retained earnings

13

159,810

211,506



254,363

310,326

Total Equity and Liabilities


684,943

795,214



Condensed Consolidated Cash Flow Statement (unaudited)

for the period ended 30 June 2008




Note

June 2008

 €'000 

June 2007 

€'000


(Loss) / profit from operations

3

(45,070)

17,380

Adjustments for:




  Non cash exceptional items


25,952

-

  Depreciation


1,149

1,271

  Share of results from joint ventures


849

(546)

  Provision for fair value of share based payments


330

338

  Pension service costs


544

239

  Change in provisions


(808)

(807)

Operating cash flows before movements in working capital


(17,054)

17,875

Increase in inventories


(30,493)

(78,790)

Decrease / (increase) in receivables


26,787

(6,735)

(Decrease) / increase in payables


(27,938)

4,774

Cash used in operations


(48,698)

(62,876)

Taxation paid


(1,981)

(1,452)

Interest paid


(9,363)

(8,742)

Net cash used in operating activities


(60,042)

(73,070)


Investing activities




Interest received


500

423

Loans advanced to joint ventures


(28)

(3,287)

Loans repaid by joint ventures


4,794

-

Proceeds on disposal of property, fixtures & equipment


172

87

Purchases of property, fixtures & equipment


(274)

(5,785)

Employer contributions to pension scheme


(307)

(273)

Acquisition of subsidiary


(1,225)

(25,047)

Net cash from / (used in) investing activities


3,632

(33,882)


Financing activities




Dividends paid


(6,043)

(6,009)

Share capital subscribed


36

85,103

Repayments of borrowings


(37,303)

(112,106)

Repayments of obligations under finance leases


(282)

(341)

New bank loans raised


38,788

122,440

Decrease in bank overdrafts


-

(2,125)

Net cash (used in) / from financing activities


(4,804)

86,962

Net decrease in cash & cash equivalents


(61,214)

(19,990)

Cash & cash equivalents at start of period


80,459

84,382

Effect of foreign exchange rate changes


(777)

315

Cash & cash equivalents at end of period


18,468

64,707



Notes to the Interim Report (unaudited)

for the period ended 30 June 2008



1. Basis of Preparation


The Interim Report has been prepared in accordance with the Transparency (Directive 2004/109/EC) Regulations 2007, the Transparency Rules of the Irish Financial Services Regulatory Authority and IAS 34, Interim Financial Reporting, as adopted by the European Union.


The condensed financial statements are unaudited and do not constitute statutory accounts within the meaning of Section 19 of the Companies (Amendment) Act 1986. The condensed financial information included for the year ended 31 December 2007 represents extracts from the audited financial statements for the year ended 31 December 2007. Those financial statements contained an unqualified auditors' report and are being filed with the Registrar of Companies.



2.  Significant Accounting Policies


The accounting policies and methods of computation adopted in the Interim Report are consistent with those used in the Annual Report for the year ended 31 December 2007 except as noted below in relation to exceptional items.


Accounting policy - Exceptional Items

Exceptional items comprise items of income and expense that are material in amount and unlikely to recur and which merit separate disclosure in order to provide an understanding of the Group's underlying financial performance. Examples of events giving rise to exceptional items include reorganisation of operations and economic events which necessitate a review of asset valuations. 



3.  Segment Information



The Group operates in Ireland, the UK and Spain. These divisions are the basis on which the Group reports its segmental information. The principal activities of the Group are Private Housing, Contracting, Commercial Development and Leisure. Land sales are also part of each business.



REVENUE

June 2008

 €'000 

June 2007 

€'000

Ireland:



Private housing

33,979

70,351

Developed sites & land

-

814

Construction contracts

51,757

44,719

Commercial

59

2,910

Commercial land

-

2,437


85,795

121,231

UK:



Private housing

49,026

88,247

Developed sites & land

542

9,001

Construction contracts

4,627

10,540

Commercial

903

4,381


55,098

112,169

Spain:



Club management

1,188

1,209

Leisure freehold

1,716

10,011


2,904

11,220

Group revenue (including joint ventures)

143,797

244,620

Eliminations

(1,599)

(6,397)

Group revenue (excluding joint ventures)

142,198

238,223



SEGMENT RESULTS

June 2008

 €'000 

June 2007 

€'000

Ireland:



Private housing

578

12,249

Developed sites & land

-

377

Construction contracts

(959)

889

Commercial

(538)

367

Commercial land

-

473

Exceptional costs

(9,956)

-


(10,875)

14,355

UK:



Private housing

(7,367)

3,579

Developed sites & land

319

677

Construction contracts

(536)

1,248

Commercial

(146)

432

Exceptional costs

(21,218)

-


(28,948)

5,936

Spain:



Club management

468

288

Leisure freehold

(1,863)

521


(1,395)

809

Total segment results

(41,218)

21,100

Common costs

(3,490)

(3,720)

Exceptional costs

(362)

-

(Loss)/profit from operations

(45,070)

17,380


4.  Operations in Interim Period

Past experience shows that the majority of gross profit is earned in the second half of the year. In the 2007 financial year, 16% of profit before tax was earned in the first half period to 30 June 2007.



5.  Exceptional Items



June 2008

 €'000 

June 2007 

€'000

Land and inventory impairments



UK

18,871

-

Ireland

8,201

-

Commercial Division

500

-


27,572

-


Restructuring charge


3,964


-


Land and inventory impairments represent a write down in the value of the landbank controlled by the Group to reflect current market conditions.


The restructuring charge is made up of redundancy payments and office closure costs.



6.  Changes in Estimate

There were no significant changes in estimate during the period.



7.  Tax



June 2008

 €'000 

June 2007 

€'000

Current tax credit / (charge)



  Irish tax

645

(1,058)

  Foreign tax

2,956

(477)


Deferred tax

3,601

(1,535)

  Current year

3,622

282


7,223

(1,253)


As a result of losses in the period the Group will be entitled to a part refund of taxes paid in respect of 2007. In addition, a deferred tax asset is recognised due to current period losses.



8. Dividends



June 2008

 €'000 

June 2007 

€'000

Amounts recognised as distributions to Equity Holders during the period




Charge to Income Statement



Final dividend of 3c per share for the year ended 31 December 2007 (2006: 3.6c per share) paid in period



6,043



6,009

Proposed dividend



Proposed interim dividend for the year ended 31 December 2008 of nil per share (2007: 3c per share)


-


6,056



9.  (Loss) / Earnings Per Share


From continuing operations

The calculation of basic and diluted earnings per share is based on the following data:



June 2008

 €'000 

June 2007 

€'000

(Loss) / Earnings



(Loss) / Earnings for the purposes of basic and diluted earnings per share being net profit attributable to equity holders of the parent



(46,397)



7,928

Number of shares



Weighted average number of ordinary shares for the purposes of basic earnings per share


200,381,146


192,769,649

Effect of dilutive potential ordinary shares:



   Share options

4,140,439

4,676,610

Weighted average number of ordinary shares for the purposes of diluted earnings per share


204,521,585


197,446,259



10. Bank Overdrafts and Loans



June 2008

 €'000 

December 2007 

€'000

Analysis of movement on debt:



Balance at 1 January

300,609

280,336

Repayments of borrowings

(37,303)

(107,717)

New bank loans raised

38,788

139,113

Decrease in bank overdrafts

-

(2,125)

Foreign currency translation movements

(16,585)

(8,998)

Closing Balance

285,509

300,609


Analysis of closing debt:



Amounts falling due within one year



Bank loans repayable otherwise than by instalments

176,072

47,967

Bank loans repayable by instalments

6,632

11,376


182,704

59,343

Amounts falling due after more than one year



Bank loans repayable otherwise than by instalments



   Within two to five years

24,040

213,551

Bank loans repayable by instalments



   Within two to five years

78,765

25,187

  After more than five years

-

2,528


102,805

241,266


285,509

300,609


Certain of the Group's banking covenants were measured at 30th June 2008. Of these, some covenants were breached. To the extent any measured covenants were breached, the breaches were waived by the banks concerned. The Group is currently in the process of finalising a revised banking covenant structure to reflect changed market conditions



11.  Share Capital



Share 

Capital 

€'000

Share

Premium

€'000

Total


€'000

Balance as at 1 January 2008

5,036

101,039

106,075

Exercise of share options

5

33

38

Balance as at 30 June 2008

5,041

101,072

106,113



12.  Hedging & Translation Reserves



Hedging

Reserve 

€'000


Translation

Reserve

€'000

Total


€'000

At 1 January 2007

548

1,956

2,504

Exchange difference arising on translation of overseas operations

-

303

303

Movement in fair value of interest rate swaps

352

-

352

Transfer to income

(6)

-

(6)

At 30 June 2007

894

2,259

3,153


At 1 January 2008


(705)


(5,732)


(6,437)

Exchange difference arising on translation of overseas operations

-

(7,368)

(7,368)

Movement in fair value of interest rate swaps

2,874

-

2,874

Transfer to income

(89)

-

(89)

At 30 June 2008

2,080

(13,100)

(11,020)


The fair value of interest rate swaps is taken to the hedging reserve. There are no other amounts included in this balance. Foreign exchange differences on translation of the Group's net investment in its United Kingdom subsidiaries are taken to the translation reserve.



13.  Retained Earnings



€'000 

At 1 January 2007

174,931

Actuarial gains on defined benefit pension scheme

986

Tax on items taken directly to equity

(123)

Profit for the period attributable to equity holders of the parent

7,928

Dividends paid

(6,009)

At 30 June 2007

177,713


At 1 January 2008


211,506

Actuarial gains on defined benefit pension scheme

791

Tax on items taken directly to equity

(99)

Transfer from equity reserve on exercise of options

52

Loss for the period attributable to equity holders of the parent

(46,397)

Dividends paid

(6,043)

At 30 June 2008

159,810



14.  Contingent Liabilities


In July 2005 a Spanish development company initiated proceedings against a Group subsidiary alleging that the Group subsidiary had infringed the boundary with an adjacent site owned by the Spanish development company. In May 2007 judgment was in part granted against the Group subsidiary in favour of the Spanish development company. The Court provisionally awarded damages and costs against the Group subsidiary totalling circa €1.6m plus consequential costs which have not been quantified. The Group's legal advice is that the judgment is not validly based and the Group has appealed the judgment. Based on its legal advice, the Group is confident the appeal will be successful and assess that it is not probable that final damages will amount to €1.6m. Accordingly, no provision has been made in the financial statements. 


There are no other contingencies or arbitration proceedings (including any such proceedings which are pending or threatened and of which the Company is aware) against the Company or any of its subsidiaries which may have, or have had during the financial period, a significant effect on the financial position of the Group.



15.  Related Party Transactions


There are no related party transactions between the Company and its subsidiaries other than inter-company dividends received. Details of transactions between the Group and other related parties are disclosed below.


Transactions between the Group and its joint ventures:


June 2008

 €'000 

December 2007 

€'000

Amounts owed by joint ventures

14,195

20,537

Amounts owed to joint ventures

(6,115)

(6,136)


Transactions with staff:

During the period 1 residential unit was purchased by a member of staff at a gross consideration of €126,381. There was no outstanding balance in respect of this transaction at the period end.


Other related party transactions:

In 1999, a loan of €749,000 was advanced by the Group to Alanda Club, Marbella ('the Club'). This loan remains outstanding at the period end. The Group owns a stock of membership weeks at the Club, and also manages the resort on behalf of the Club. In addition, the Group owns 100 redeemable preference shares in the Club.


In 2007, the Group advanced funds to McInerney Share Trust Company Limited ('the Trust Company') to enable the Trust Company to purchase shares in the Parent Company on behalf of employees. At the period end, there were amounts owed to the Group of €149,000 and to the Parent Company of €54,000.



16.  Land Commitments


In addition to amounts included in trade payables, the Group is committed to the following land payments:



June 2008

 €'000 

December 2007 

€'000

Land contracted for - Group

16,427

50,277

Land contracted for - share of joint ventures

4,050

-

Licence commitments

68,669

78,747


89,146

129,024


Land contracted for

These commitments are in respect of land for which purchase contracts have been signed but not all contractual preconditions have been satisfied. Therefore, title has not yet passed and as a result there are payments outstanding to which the Group may be committed. The Directors expect all preconditions to be met in due course but there is no certainty as to timing.


Licence agreements

The Group has entered into licence agreements with third parties in the normal course of business to build private housing developments. The Group has exclusive building licences on such sites. The estimated total amount payable over time under such agreements at the balance sheet date was €68.7m (December 2007: €78.7m). In certain circumstances the Group could be required to prepay these amounts. Currently, the Directors are satisfied that no such circumstances exist.



17.  Events After the Balance Sheet Date


There have been no significant events since the balance sheet date.





This announcement has been issued through the Companies Announcement Service of

the Irish Stock Exchange.




This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
ISESEUFWWSASESA
UK 100

Latest directors dealings