Half Yearly Report

RNS Number : 2860B
Aberdeen Income & Growth VCT PLC
23 October 2009
 



Aberdeen Income and Growth VCT PLC


Interim Announcement for the six months ended 31 August 2009 (unaudited)         


The Directors announce the Interim Results of the above Company for the six months ended 31 August 2009.


Investment Manager's review


The general decline in worldwide financial markets continued until early March 2009, but since then some recovery has been evident and the markets have made steady progress. With almost 75% by value of the NAV invested in unlisted companies which are not subject to the same variations as the quoted markets, the Company has continued to provide comparatively good performance over the reporting period with the NAV total return down by only 0.5% since February 2009. There are some early signs of trade buyers re-emerging in a few sectors together with indications of an improvement in the AIM market. 


Trading conditions for the investee companies have continued to be reasonable during the reporting period; however, the Directors have considered it prudent to reduce the valuations of a small number of holdings in response to lower earnings forecastsIn contrast, the majority of our investments are trading in line with expectations and the Board has been able to increase some valuations, in particular, a 33% uplift in Silkwater Holdings (Cyclotech), a provider of specialist equipment to the oil and gas industry. The amount of new investment has been relatively modest during the period at £1.7 million, the vast majority in two new yielding unlisted investee companies. Going forward, the Board intends that an increased proportion of the portfolio is in unlisted investments each paying a significant level of yield which will support the continuing payment of dividends to Shareholders. The Company has cash resources available to take advantage of new opportunities and for additional investment in the existing portfolio of unlisted companies.


Performance


The net effect of the developments noted above and other, less significant, changes in the portfolio is that NAV total return per Ordinary Share at 31 August 2009 was 94.9p, down from 95.4p at 28 February 2009


The Net Asset Value (NAV) per Ordinary Share at 31 August 2009, after payment of the final dividend of 2p in respect of the year ended 28 February 2009, was 60.8p compared with 63.3p at 28 February 2009


Dividend policy


The Board believes that a policy of paying regular dividends, combined with continuing sound performance, should stimulate the secondary market in the Company's shares and lead to a reduction in the current discount to NAV. The Board is pleased to declare an interim dividend of 1.0p per Ordinary Share to be paid on 11 December 2009 to Shareholders on the Register at 13 November 2009.


The Company paid dividends totalling 3.0p to Ordinary Shareholders in respect of the year ended 28 February 2009. This represents a yield of 3.75% on the Ordinary Shares based on their net cost after initial tax relief. Based on the mid-market price of 37.5p at 31 August 2009, the equivalent yield is 8.0%. The yields are tax free and are, therefore, equivalent to 10.7to a higher-rate taxpayer.


Share Buy-backs


The Company's Ordinary Shares continue to trade at a significant discount to NAV, the discount having widened during the recent adverse market conditions. The Board is, therefore, making modest market purchases of shares from time to time with the aim of improving the market in the Company's shares. The share price of the Company is at odds with the underlying quality of the highly diversified private company and AIM/PLUS portfolios, and the Board believes that this buy-back programme should assist in this regard.


Investment activity

During the six-month period ended 31 August 2009, two new unlisted investments were completed and a total of £1,733,000 was invested. At the period end, the portfolio stood at 67 unlisted and AIM/PLUS quoted investments at a total cost of £25.8 million. 


The following investments have been completed during the period:



Investment

Date

Activity

Investment cost £'000


Website

Unlisted





Adler & Allan Holdings

July 2009

Provider of services for the handling and disposal of liquid waste.

124

www.adlerandallan.co.uk

Dalglen (1150) (trading as Walker Technical Resources)

June 2009

Provider of services to the energy sector, specialising in pipeline repairs.

527

www.wtr.uk.com

Lawrence Recycling and Waste Management

March 2009

Operator of material recycling facility.

181

www.lawrenceskiphire.co.uk

Martel Instruments Holdings

March 2009

Manufacturer of compact, hand-held printers and display devices.

12

www.martelinstruments.com

Transys Holdings

August 2009

Provider of engineering services to the rail industry.

292

www.transysprojects.ltd.uk

MC440 (trading as Westway Cooling)

June 2009

Provider of design, installation and maintenance services on air-conditioning and associated building services plant.

597

 www.westwaycooling.co.uk 

Total investment


  1,733



Since 31 August 2009one further new investment has been made at a cost of £6,000.


Aberdeen Income and Growth VCT has co-invested with Aberdeen Growth Opportunities VCT, Aberdeen Growth Opportunities VCT 2, Aberdeen Growth VCT I, Gateway VCT, Ortus VCT (formerly Guinness Flight Venture Capital Trust) and Talisman First Venture Capital Trust, in some or all of the above transactions and is expected to continue to do so with these as well as other clients of the Manager. The advantage is that, together, the funds are able to underwrite a wider range and size of transaction than would be the case on a stand alone basis.


Portfolio developments


There were relatively few realisations during the period, driven to a large extent by the prevailing economic conditions. In particular, there has been limited liquidity in the AIM market which has curtailed active trading of that portfolio, although there have been some signs of liquidity returning in the latter part of the reporting period and limited trading in AIM stocks has been possible more recently. We traded out of two holdings during the periodOptare, where the stock has gone out of favour and losses arose; and Concateno which proved a very successful investment, generating a gain of over 27% for the Company since first purchasing the holding in 2006. During the period, Voxsurf was struck off the Register and the holding is, therefore, shown as realised at a significant loss. However, the investment had previously been fully provided for and the NAV was, therefore, unaffected.


The FTSE AIM All-share index increased by 52.4% over the six months to 31 August 2009, in a reversal of the falls experienced last year. In comparison, the value of the Company's AIM/PLUS portfolio increased by 23.0% over the period. However, this statistic is not representative of the underlying performance of the AIM/PLUS portfolio as a whole. The Company has not invested in the more volatile sectors of AIM and, consequently, did not suffer from the large falls seen in the AIM indices in 2008. The underlying performance of the businesses in the AIM/PLUS portfolio, with few exceptions, remains sound and this is expected to continue. As more liquidity returns to the AIM market, it is expected that share prices will recover further, although the timing of this is uncertain.


Investments realised


The table below gives details of realisations during the reporting period.



Year first invested

Complete/

partial

exit

Cost of shares disposed of

£'000

Sales proceeds

£'000

Realised

gain/

(loss)

£'000

Unlisted






Energy Services Investment Company (ESIC)

2007

Complete

745

745

  - 

House of Dorchester

2002

Partial

76

76

  - 

Transys Holdings

2007

Partial

242

242

  - 

Voxsurf1

2000

Complete

750

  - 

(750)

Total unlisted disposals



1,813

1,063

(750)







AIM






Animalcare Group

2008

Partial

2

3

1

Avanti Communications Group

2007

Partial

210

318

108

Brookwell

2008

Partial

36

15

(21)

Concateno

2006

Complete

332

404

72

Optare

2007

Complete

26

7

(19)

Total AIM disposals



606

747

141







Total disposals



2,419

1,810

(609)


1 The realisation of the previously recognised loss did not affect the movement in Net Asset Value over the six months ended 31 July 2009. 


Principal risks and uncertainties 


The Board has reviewed the principal risks and uncertainties facing the Company in the second half of its financial year; these are unchanged from those it faced at the start of the year, being the risks involved in investment in small and unquoted companies. In order to reduce the exposure to investment risk, the Company has invested in a broadly-based portfolio of holdings in unlisted and AIM/PLUS quoted companies in the United Kingdom. The Company remains compliant with the regulations governing venture capital trusts and the Manager closely monitors the position of the Company to ensure that it complies with the various tests at all times. 


Constitution of the Board


Being mindful of the requirements of the Combined Code in relation to the impact that an extended period of service may have on directors' independence, and of the guidance offered by the AIC in this regard, the Board has conducted a review of its composition and is actively considering succession planning. Advisers will be appointed in due course and, other than for a short-term handover period, it is intended that the total number of Directors will remain at four. Shareholders will be advised of any proposed changes to the constitution of the Board as soon as any formal decisions have been taken.


As required under Company Law, any new Directors to be appointed will stand for re-election at the first Annual General Meeting following their appointment.


Manager and Company Secretary


On 9 June 2009, the senior members of the Private Equity Division at Aberdeen Asset Managers (Aberdeen) formed Maven Capital Partners UK LLP (Maven) and completed a management buy-out. This team was previously wholly responsible for the management of all Aberdeen VCTs and continues in that role with substantially the same staff who operate from a network of offices across the UK. There will be no change in the level of investment management, administrative and company secretarial services which are provided and the Company has, therefore, novated the investment management agreement to Maven.

 

VAT recovery


Discussions continue with Aberdeen regarding the recovery of VAT paid on investment management fees up to 30 September 2008. Aberdeen is in negotiation with HMRC and the Board and Maven, as Manager, will seek early settlement of the amounts due. 


VCT qualifying status


The VCT qualifying status of your Company is reviewed regularly by your Board and monitored on a continuous basis by the Manager to ensure that all of the criteria required to maintain VCT status are being achieved. 


Outlook


In general, the performance of the quoted markets has been volatile and, notwithstanding recent increases in market indices generally, we believe conditions will remain fragile for some time. Opportunities to invest in companies seeking to achieve an IPO on AIM continue to be limited and little change is expected in the short term. Over the next twelve months, the Manager intends to take profit opportunities as liquidity permits from the AIM/PLUS portfolio. Realisations from the unlisted portfolio may also arise but these are much less predictable, although also much more significant in terms of the amounts involved. The Board has a medium term objective of increasing the proportion of unlisted assets within the portfolio with an emphasis on a paid yield; the achievement of this will depend in the short term on the timing of realisations from both elements of the portfolio. Private company assets are available at more attractive entry multiples than in the recent past and the Manager continues to utilise its national network to acquire suitable assets with attractive yields. This approach will leave the Company less exposed to fluctuations in the quoted markets and, over time, may improve the revenue available for distribution to Shareholders.

  

Aberdeen Income and Growth VCT PLC 

Summary of Investment Changes 

For the six months ended 31 August 2009 








Valuation 

28 February 2009

Net investment/ (disinvestment) 

Appreciation/ (depreciation)

Valuation 

31 August 2009


 £'000 

 % 

 £'000 

 £'000 

 £'000 

 £'000 

Unlisted investments 







Equities 

  3,910 

  17.5 

  36 

185

4,131 

   19.2 

Preference shares

  1,363 

  6.1 

  - 

(301)

   1,062 

   4.9 

Loan stock 

  10,619 

  47.5 

  634 

  (719)

  10,534 

   49.0 


  15,892 

  71.1 

  670 

  (835)

  15,727 

   73.1 








AIM/PLUS investments 







Equities 

  2,019 

  9.0 

  (747)

  463 

  1,735 

8.1 








Listed investments 







Fixed income 

  2,921 

  13.1 

  (18)

  (40)

  2,863 

  13.

Total investments 

  20,832 

  93.2 

  (95)

   (412) 

  20,325 

   94.5 








Other net assets  

  1,539 

  6.8 

   (366)

  - 

   1,173 

  5.

Net assets

  22,371 

 100.0 

   (461)

(412) 

  21,498 

  100.0 


 

Aberdeen Income and Growth VCT PLC

Investment Portfolio Summary 

As at 31 August 2009


Valuation

Cost

% of net

% of equity

% of equity held by other

Investment 

£'000

£'000

assets

held

clients1

Unlisted






House of Dorchester

1,649

834

  7.

44.2

-

Transys Holdings

1,600

2,771

  7.4 

31.7

40.1

Funeral Services Partnership

1,119

970

  5.

6.9

23.0

Oliver Kay Holdings

895

771

  4.

4.9

15.1

Silkwater Holdings (trading as Cyclotech)

839

348

  3.9 

4.8

15.3

Homelux Nenplas

838

391

  3.

8.9

36.1

Dalglen 1148 (trading as PSP/AHC)

825

1,075

  3.8 

17.5

57.5

Martel Instruments Holdings

807

807

  3.7 

13.1

25.6

Camwatch

786

786

  3.6 

12.8

24.7

Atlantic Foods Group

664

522

  3.

2.9

5.9

Steminic

656

656

  3.

9.3

28.5

Lawrence Recycling & Waste Management

647

647

  3.0 

8.2

41.8

Adler & Allan Holdings

623

623

  2.

2.2

4.7

MC440 (trading as Westway Cooling)

597

597

  2.

4.9

17.1

Dalglen (1150) (trading as Walker Technical Resources)

527

527

  2.

11.3

51.7

Training For Travel Group

510

446

  2.

5.1

24.9

Nessco Group Holdings

472

472

  2.2 

6.2

31.6

ELE Advanced Technologies

471

192

  2.2 

11.3

-

PLM Dollar Group

402

402

  1.

4.7

25.5

TC Communications Holdings

199

199

  0.9 

4.1

31.2

PSCA International

154

154

  0.7 

-

-

Countcar

143

21

  0.7 

6.9

19.6

Enpure Holdings

137

100

  0.6 

0.4

4.1

Other unlisted investments 

167

6,449

  0.7 

 

Total unlisted

15,727

20,760

    73.1 

 







AIM/PLUS






System C Healthcare

282

311

  1.3 

0.5

0.5

Animalcare Group (formerly Ritchey)

212

146

  1.0 

1.3

3.2

AMZ Holdings (formerly Amazing Holdings)

170

251

  0.8 

0.8

1.4

Avanti Communications Group

119

73

  0.

0.1

0.2

Melorio

118

98

  0.5 

0.3

2.5

Cello Group

118

310

  0.5 

0.8

0.3

Hasgrove

101

168

  0.5 

0.6

1.1

OPG Power Ventures

95

81

  0.4 

0.1

0.4

Plastics Capital

70

281

  0.3 

1.0

2.7

Betbrokers

60

132

  0.3 

0.4

1.5

Tangent Communications

45

98

  0.2 

0.4

0.8

Brookwell

45

100

  0.2 

-

-

Neutrahealth

33

91

  0.2 

0.6

1.3

Brulines Group

32

37

  0.2 

0.1

0.3

Leisure & Gaming

29

314

  0.1 

0.3

0.3

Mount Engineering

26

35

  0.1 

0.2

2.3

Neuropharm Group

23

100

  0.1 

0.2

0.5

Formation Group

22

105

  0.1 

0.3

1.0

Praesepe (formerly Aldgate Capital)

22

49

  0.1 

0.1

0.9

SDI Group

21

96

  0.1 

0.2

0.4

Individual Restaurant Company

18

133

  0.1 

0.2

0.5

Spectrum Interactive

18

209

  0.1 

0.7

0.9

Essentially Group

17

49

  0.1 

0.2

2.5

Other AIM/PLUS investments

39

1,790

  0.2 

 

Total AIM/PLUS

1,735

5,057

       8.1 

 

 







Listed fixed income






Treasury 5.75% 31/12/09

1,623

1,605

  7.



Treasury 4.75% 7/6/10

1,240

1,214

  5.



Total listed fixed income

2,863

2,819

  13.

 

 







Total investments

20,325

28,636

  94.5 

 

 







1Other clients of Maven Capital Partners UK LLP.

    

  

Aberdeen Income and Growth VCT PLC

Income Statement



Six months ended 31 August 2009 (unaudited)


Revenue

Capital

Total


£'000

£'000

£'000





Investment income and deposit interest

586

  - 

   586 

Investment management fees

  (32)

  (127)

  (159)

Other expenses

  (85)

  - 

  (85)

Losses on investments

  - 

(412)

   (412) 

Profit/(loss) on ordinary activities before taxation

   469 

  (539)

(70)





Tax on ordinary activities

  (127)

   35 

  (92)

Profit/(loss) on ordinary activities after taxation

342 

   (504) 

   (162) 





Earnings per share (pence) 

  0.97 

   (1.43) 

   (0.46) 








Aberdeen Income and Growth VCT PLC

Income Statement



Six months ended 31 August 2008 (unaudited)


Revenue

Capital

Total


£'000

£'000

£'000





Investment income and deposit interest

870

  - 

  870 

Investment management fees

  (31)

  (122)

  (153)

Other expenses

  (86)

  - 

  (86)

Losses on investments

  - 

  (719)

  (719)

Profit/(loss) on ordinary activities before taxation

  753 

  (841)

  (88)





Tax on ordinary activities

  (205)

  37 

  (168)

Profit/(loss) on ordinary activities after taxation

  548 

  (804)

  (256)





Earnings per share (pence) 

  1.5 

  (2.2)

  (0.7)






  

Aberdeen Income and Growth VCT PLC

Income Statement



Year ended 28 February 2009 (audited)


Revenue

Capital

Total


£'000

£'000

£'000





Investment income and deposit interest

1,509

  -  

  1,509 

Investment management fees

  (62)

  (250)

  (312)

Other expenses

  (204)

  - 

  (204)

Losses on investments

  - 

  (3,000)

  (3,000)

Profit/(loss) on ordinary activities before taxation

  1,243 

  (3,250)

  (2,007)





Tax on ordinary activities

  (176)

  (46)

  (222)

Profit/(loss) on ordinary activities after taxation

  1,067 

  (3,296)

  (2,229)





Earnings per share (pence) 

  3.0 

  (9.3)

  (6.3)





A Statement of Total Recognised Gains and Losses has not been prepared, as all gains and losses are recognised in the Income Statement.


All items in the above statement are derived from continuing operations. The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits.


The total column of this statement is the Profit and Loss Account of the Company.


The accompanying Notes are an integral part of the Financial Statements.




Aberdeen Income and Growth VCT PLC

Reconciliation of movements in Shareholders' funds







Six months ended

31 August 2009

Six months ended

 31 August 2008



Year ended

28 February 2009


(unaudited)

(unaudited)

(audited)


£'000

£'000

£'000





Opening Shareholders' funds

  22,371 

  25,802 

  25,802 

Total loss for the year

(162) 

  (256)

  (2,229)

Repurchase and cancellation of shares

  (4)

  - 

  (32)

Dividends paid - revenue

  (707)

  (816)

  (1,170)

Closing Shareholders' funds

  21,498 

  24,730 

  22,371 





The accompanying Notes are an integral part of the Financial Statements.


 

Aberdeen Income and Growth VCT PLC

Balance Sheet 






31 August

31 August

 28 February  


2009

2008

 2009


(unaudited)

(unaudited)

(audited)


£'000

£'000

 £'000 

Fixed assets 




Investments at fair value through profit or loss

  20,325 

  23,761 

  20,832 





Current assets 




Debtors 

   1,000 

  652 

  802 

Cash and overnight deposits 

  514 

  659 

  1,110 


  1,514 

  1,311 

  1,912 





Creditors 




Amounts falling due within one year 

   341 

  342 

  373 





Net current assets 

  1,173 

  969 

  1,539 

Net assets

  21,498 

  24,730 

  22,371 





Capital and reserves 




Called up share capital

  3,535 

  3,546 

  3,535 

Share premium account

  17,235 

  17,235 

  17,235 

Realised capital reserve

  (1,269)

  2,445 

  (568)

Unrealised capital reserve

  (7,636)

  (8,354)

  (7,833)

Capital redemption reserve

  350 

  339 

  350 

Profit and loss account

  9,283 

  9,519 

  9,652 

Net assets attributable to Ordinary Shareholders

  21,498 

  24,730 

  22,371 





Net Asset Value per Ordinary Share (pence) 

   60.

  69.7 

  63.3 


The accompanying Notes are an integral part of the Financial Statements.


 

Aberdeen Income and Growth VCT PLC

Cash Flow Statement



Six months 


Six months 


Year ended


ended

31 August 2009

ended

31 August 2008

28 February 2009


(unaudited)

(unaudited)

(audited)


£'000

£'000

£'000

Operating activities




Investment income received

415

850

1,314

Deposit interest received

  - 

10

23

Investment management fees paid

  (239)

  (77)

  (232)

Secretarial fees paid

  (43)

  (14)

  (44)

Directors' fees and expenses paid

  (30)

  (30)

  (60)

Other cash payments

  (65)

  (42)

  (74)

Net cash inflow from operating activities

  38

  697

927





Taxation




Corporation tax

  -

  -

  (43)


  -

  -

  (43)





Financial investment




Purchase of investments

  (1,733)

  (3,899)

  (5,349)

Sale of investments

1,810

4,405

6,505

Net cash inflow from financial investment

77

  506

 1,156





Equity dividends paid 

  (707)

  (816)

  (1,170)

Net cash (outflow)/inflow before financing

  (592)

  387

  870 





Financing




Purchase of Ordinary Shares

  (4)

  - 

  (32)

Net cash outflow from financing

  (4)

  - 

  (32)

(Decrease)/increase in cash

  (596)

  387

  838





The accompanying Notes are an integral part of the Financial Statements.


 

Aberdeen Income and Growth VCT PLC 

Notes to the Financial Statements


1. Accounting policies


The financial information for the six months ended 31 August 2009 and the six months ended 31 August 2008 comprises non-statutory accounts within the meaning of the Companies Act 2006. The financial information contained in this statement has been prepared on the basis of the accounting policies set out in the Annual Report and Financial Statements for the year ended 28 February 2009.


The results for the year ended 28 February 2009 are extracted from the full accounts for that year, which received an unqualified report from the Auditors and have been filed with the Registrar of Companies.


2. Movement in reserves



Share

premium account

Realised capital reserve

Unrealised capital reserve

Capital redemption reserve

Profit and loss account


£'000

£'000

£'000

£'000

£'000

At 28 February 2009

  17,235 

  (568)

  (7,833)

  350 

  9,652 

Losses on sales of investments

  - 

  (609)

  - 

  - 

  - 

Net increase in value of investments

  - 

  - 

   197 

  - 

  - 

Investment management fees

  - 

  (127)

  - 

  - 

  - 

Dividends paid

 - 

  - 

  - 

  - 

  (707)

Tax effect of capital items

  - 

  35 

  - 

  - 

  - 

Repurchase and cancellation of shares

  - 

  - 

  - 

  - 

  (4)

Profit on ordinary activities after taxation

  - 

  - 

  - 

  - 

   342 

As at 31 August 2009

  17,235 

  (1,269)

  (7,636)

  350 

  9,283 


3Returns per Ordinary Share


The returns per Ordinary Share are based on the following figures:



Six months ended


31 August 2009


£'000

Weighted average number of Ordinary Shares in issue

35,353,006

Revenue return

£342,000

Capital return

(£504,000)


Other information

The Net Asset Value per Ordinary Share has been calculated using the number of Ordinary Shares in issue at 31 August 2009 of 35,345,071.


A summary of investment changes for the six months under review and an investment portfolio summary as at 31 August 2009 are included above.


A full copy of the Interim Report and Financial Statements will be printed and issued to Shareholders. 


Copies of this announcement will be available to the public at the office of Maven Capital Partners UK LLP149 St Vincent StreetGlasgow G2 5NW and at the registered office of the Company, 5th Floor9-13 St Andrew StreetLondon EC4A 3AF.


 

Directors' responsibility statement 


The Directors confirm that, to the best of their knowledge:


  • the Financial Statements for the six months ended 31 August 2009 have been prepared in accordance with applicable accounting standards and with the Statement of Recommended Practice 'Financial Statements of Investment Trust Companies' ('the SORP') issued in December 2005;


  • the Interim Management Report includes a fair review of the information required by DTR 4.2.7R in relation to the indication of important events during the first six months, and of the principal risks and uncertainties facing the Company during the second six months, of the year ending 28 February 2010; and


  • the Interim Management Report includes adequate disclosure of the information required by DTR 4.2.8R in relation to related party transactions and any changes therein.


On behalf of the Board

Maven Capital Partners UK LLP

Secretary

23 October 2009


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PUGWUUUPBUBW
UK 100

Latest directors dealings