Final Results

Murray VCT 4 PLC Preliminary results for the year ended 29 February 2004 The Directors announce preliminary results, subject to the conclusion of the audit process, of Murray VCT 4 PLC for the year ended 29 February 2004. ·36 investments in the unlisted portfolio, with a total cost of £24.37 million. ·Net Asset Value, before payment of annual dividends, of 75.4p per share. ·Proposed final dividend of 1.2p per share. ·Total return since launch, being the sum of dividends paid plus Net Asset Value, of 83.2p per share. Investment activity Further unlisted investment during the year ended 29 February 2004 totalled £4.89 million. At 29 February 2004 the portfolio stood at 36 investments with a total cost of £24.37 million. In addition to follow-on fundings, the following new investments have been made since the publication of the Interim Report: Enterprise Food Group Limited (October 2003) - £598,000: Based in East Kilbride, Enterprise is a provider of supply chain and management services to the bakery sector. The total fundraising was £2.0 million and Murray VCT 3 PLC, Aberdeen Growth VCT I PLC, Aberdeen Growth Opportunities PLC, Aberdeen Development Capital PLC and Aberdeen City Council were co-investors. Room 2 plc (November 2003) - £625,000: Based in East Kilbride, Room 2, which trades as Texstyle World Home, is a retailer of household textiles, furniture, lighting and home accessories. The total fundraising was £1.5 million and Aberdeen Growth VCT I PLC, Aberdeen Growth Opportunities PLC and Aberdeen City Council were co-investors. Asfare plc * (December 2003) - £187,500: Based in Southampton, Asfare is a manufacturer and distributor of safety equipment. Swan Plant Services Limited (January 2004) - £250,000: Based in Cheshire, Swan Plant is a grounds maintenance plant hire business providing equipment predominantly to local authorities. The total fundraising was £1.4 million and Ventures North West, West Yorkshire Pension Fund & South Yorkshire Pension Authority were co-investors. Bond International Software plc * (February 2004) - £300,000: Based in West Sussex, Bond is a provider of software, hardware and related support services principally to the recruitment industry. * Quoted on AIM Portfolio Developments Since the period end, Conveco has been sold to the Co-operative Group. Cash proceeds of £1.9 million were received on completion and are reflected in the valuation at 29 February 2004. There are provisions for further receipts by way of deferred consideration within the next twelve months, which if received would represent an aggregate return of the original cost of the investment. Performance The Company is not yet fully invested and will continue to build its portfolio of unlisted and AIM investments, two of which were completed during the second half of the year. The majority of the portfolio is immature; however exit discussions are in progress involving several of the portfolio companies. Generally, exits are not being actively sought particularly in the current market conditions; however, the Manager will respond to attractive offers where appropriate. The Net Asset Value (NAV) at 29 February 2004, before payment of all dividends in respect of the year then ended, was 75.4p per share ("pps") compared with 79.0pps at 28 February 2003. Investment strategy The Board, which regularly reviews portfolio performance and the Company's investment strategy with the Manager, has agreed two prime objectives in respect of the existing portfolio: intense portfolio management to help restore profitability to the investee companies in the current market conditions, and the resumption of yield payments to the Company from the portfolio. The aim of these objectives is to generate value and, ultimately, achieve successful disposals from a stronger position in an improved market. Where it is believed that future potential from an investment justifies it, further financial support will be given. It will also be the aim to sell under-performing investments and to recycle the proceeds into opportunities which show greater growth potential. The Company will continue to invest in new opportunities sought through the Manager's regional office network. Where possible, new investment activity will be targeted on larger companies through co-investment with other private equity funds managed by members of the Aberdeen Asset Management Group. Valuation process Murray VCT 4's investments in unlisted companies are valued at fair value in accordance with the revised British Venture Capital Association guidelines. In line with normal market practice for investment companies and investment trusts, investments listed on the Alternative Investment Market (AIM) are valued at their mid-market price, discounted to reflect any trading restrictions. Dividends and returns to date The Board declared an interim dividend for the year ended 29 February 2004 of 0.5pps (2003 - 1.0pps), which was paid to Shareholders on 12 December 2003. The Board is proposing a final dividend of 1.2pps (2003 - 1.5pps), to be paid on 16 July 2004 to Shareholders on the register at close of business on 18 June 2004. Since the Company's launch, most Shareholders will have received 9.5pps in tax-free dividends. To an investor who took advantage of all available tax reliefs and deferrals, this represents a return of 11.9% of the effective initial investment cost of 80pps. The total return since launch is 83.2pps, being the sum of dividends paid plus NAV, for a Shareholder who subscribed at launch. The most important measures for a VCT are the long term record of income and capital gains dividend payments and the timing of these payments over the life of the Company. In the short term, the NAV on its own is a less important measure of performance as the underlying investments are long-term in nature and not readily realisable. Dividend re-investment The Board announced its intention to terminate the dividend re-investment scheme in the Interim Report in view of the requirement under the rules of the scheme to issue new shares at the prevailing NAV per share on the date of re-investment when the Company's shares stand at a discount to the Net Asset Value. The Board believed that it was not in Shareholders' interests for their dividends to continue to be re-invested. Therefore, Shareholders who had previously elected to re-invest their dividends will receive any future distributions by cheque or bank transfer. Share buy-back policy During the year, a small number of shares have been bought back for cancellation. Purchases of shares are made within guidelines established from time to time by the Board at prices below the prevailing Net Asset Value per Ordinary share. Under the rules of the UK Listing Authority, the maximum price at which the Company can acquire shares is 5% above the average market value of the shares over the five business days immediately preceding the purchase. Shares purchased in this way will be cancelled and the Company will only deal with member firms of the London Stock Exchange. Share purchases will be funded from distributable reserves and, to the extent that shares are purchased at a discount to Net Asset Value, the NAV of the remaining shares will increase. Constitution of the Board Following the resignations of Sir Gavin Laird and Mr S J Dobbie, at the Annual General Meeting held on 10 July 2003, and the appointment of Mr W E Holt on 17 April 2003, the Board believed that it would be appropriate to consider the appointment of an additional Director. Accordingly, the Board announces the appointment, with effect from 20 May 2004, of Mrs F E Wollocombe, who has a wide range of experience in the smaller companies sector, particularly in the areas of corporate finance and governance. It is confirmed that no disclosure is required under Section 6.F.2 of the Listing Rules of the UKLA. Outlook The Company now has a broad spread of investments and the Board believes that a number of these have very positive prospects which should respond to an improvement in the economic environment for smaller companies and intensive management. Notwithstanding the expressions of interest in a number of the portfolio companies, it is likely to be some time before these prospects can be demonstrated in profitable realisations. The immediate priority of the Manager is to improve the performance of the portfolio companies. Market conditions are improving and the Manager expects that a number of exits will be actively pursued in the medium term. Deal flow has also increased and, if the pricing of new investments continues to be attractive, the Manager will continue to pursue new investments on a selective basis. Murray VCT4 PLC Profit and Loss Account For the year ended 29 February 2004 Year ended 29 February Year ended 28 February 2004 2003 Revenue Capital Total Revenue Capital Total £'000 £'000 £'000 £'000 £'000 £'000 Investment 1,518 - 1,518 1,919 - 1,919 income and deposit interest Investment (358) (536) (894) (401) (601) (1,002) management fees Other (221) - (221) (164) - (164) expenses -------- ------ ------ ------- ------ ------ Operating 939 (536) 403 1,354 (601) 753 profit -------- ------ ------ ------- ------ ------ (Loss)/profit on realisation of investments - (32) (32) - 147 147 -------- ------ ------ ------- ------ ------ Profit on ordinary activities before taxation 939 (568) 371 1,354 (454) 900 Tax on (254) 174 (80) (399) 139 (260) ordinary -------- ------ ------ ------- ------ ------ activities Profit on ordinary activities after taxation 685 (394) 291 955 (315) 640 Dividends (655) - (655) (959) - (959) -------- ------ ------ ------- ------ ------ Balance 30 (394) (364) (4) (315) (319) transferred ======== ====== ====== ======= ====== ====== to/(from) reserves Earnings per 1.8 (1.0) 0.8 2.5 (0.8) 1.7 share (pence) ======== ====== ====== ======= ====== ====== Statement of Total Recognised Gains and Losses For the year ended 29 February 2004 Year ended 29 February Year ended 28 February 2004 2003 Revenue Capital Total Revenue Capital Total £'000 £'000 £'000 £'000 £'000 £'000 Profit on ordinary 685 (394) 291 955 (315) 640 activities after taxation Unrealised loss on revaluation of investments - (1,777) (1,777) - (3,705) (3,705) Current taxation attributable to unrealised gains/ (losses) on investments 254 (174) 80 399 (139) 260 -------- ------ ------ ------- ------ ------ Total recognised gains and losses relating to the year 939 (2,345) (1,406) 1,354 (4,159) (2,805) ======== ====== ====== ======= ====== ====== Note of Historical Cost Profits and Losses For the year ended 29 February 2004 Year ended 29 Year ended 28 February 2004 February 2003 £'000 £'000 Profit on ordinary activities before 371 900 taxation Realisation of revaluation (losses)/ (675) 309 gains of previous years ----------- ---------- Historical cost (loss)/profit on ordinary activities before taxation (304) 1,209 ----------- ---------- Historical cost loss for the year retained aftertaxation and dividends (836) (102) ----------- ---------- All items in the above statements are derived from continuing operations. The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits. MURRAY VCT 4 PLC BALANCE SHEET As at 29 February 2004 29 February 28 February 2004 2003 £'000 £'000 £'000 £'000 Fixed assets Investments 22,350 21,279 Current assets Debtors 1,363 877 Cash and overnight deposits 5,461 9,118 -------- -------- 6,824 9,995 Creditors Amounts falling due within one 807 893 year -------- -------- Net current assets 6,017 9,102 ------- ------- Net assets 28,367 30,381 ------- ------- Capital and reserves Called up share capital 3,849 3,846 Share premium account 17,236 17,155 Revaluation reserve (6,952) (5,727) Capital redemption reserve 36 27 Profit and loss account 14,198 15,080 ------- ------- Equity Shareholders' funds 28,367 30,381 ------- ------- Net Asset Value per Ordinary share 73.7 79.0 (pence) MURRAY VCT 4 PLC CASH FLOW STATEMENT For the year ended 29 February 2004 29 February 28 February 2004 2003 £'000 £'000 £'000 £'000 Operating activities Investment income received 1,200 2,055 Deposit interest received 9 10 Investment management fees paid (1,145) (964) Secretarial fees paid (80) (63) Cash paid to and on behalf of (53) (40) Directors Other cash payments (118) (74) Net cash (outflow)/inflow from operating activities (187) 924 Taxation - 36 Financial investment Purchase of investments (9,064) (13,407) Sale of investments 6,251 22,268 ------- ------ Net cash (outflow)/inflow from (2,813) 8,861 financial investment Equity dividends paid (770) (960) ------ ------ Net cash (outflow)/inflow before financing (3,770) 8,861 Financing Issue of Ordinary shares 154 90 Repurchase of Ordinary shares (41) (176) ------- ------- Net cash inflow/(outflow) from 113 (86) financing ------ ------ (Decrease)/increase in cash (3,657) 8,775 ------ ------ This preliminary announcement has been prepared on the same basis as that set out in the statutory Financial Statements for the prior year. Although the Company is no longer an investment company, as investment company status was revoked in order to permit the distribution of capital profits, the Directors believe that the presentation of the profit and loss account and the statement of total recognised gains and losses is enhanced by showing additional non-statutory information on the returns attributable to revenue and to capital. The Profit and Loss Account and Statement of Total Recognised Gains and Losses have been prepared in accordance with Schedule 4 of the Companies Act 1985 and Financial Reporting Standard No. 3 "Reporting Financial Information". As mentioned above, for illustrative purposes, non-statutory information comprising revenue and capital accounts has also been presented. In respect of the year ended 29 February 2004, earnings per Ordinary share have been calculated using the average number of shares in issue during the year of 38,525,640. Net Asset Value per Ordinary share as at 29 February 2004 has been calculated using the number of share in issue at that date of 38,496,295. A summary of investment changes for the year ended 29 February 2004 and a portfolio summary as at 29 February 2004 are attached. The results for the year ended 29 February 2004, which are subject to final audit, will be filed with the Registrar of Companies. A full copy of the Annual Report will be printed and issued to Shareholders. The financial information contained within this Preliminary Announcement does not constitute the Company's statutory Financial Statements as defined in Section 240 of the Companies Act 1985. The statutory Financial Statements for the year ended 28 February 2003 have been delivered to the Registrar of Companies and contained an audit report which was unqualified and did not constitute statements under Sections 237(2) or (3) of the Companies Act 1985. The Annual General Meeting will be held on 8 July 2004, commencing at 2.15 p.m. Copies of this announcement will be available to the public at the registered office of the Company, One Bow Churchyard, Cheapside, London EC4M 9HH and at the office of Aberdeen Asset Managers Limited, 123 St Vincent Street, Glasgow G2 5EA. By Order of the Board MURRAY JOHNSTONE LIMITED SECRETARY 19 May 2004 MURRAY VCT 4 PLC SUMMARY OF INVESTMENT CHANGES For the year ended 29 February 2004 Valuation Net Valuation 28 February investment/ 29 February 2003 (disinvestment) Appreciation/ 2004 Transfers (depreciation) £'000 % £'000 £'000 £'000 £'000 % Unlisted investments Equities 3,454 11.4 447 895 (1,222) 3,574 12.6 Preference 541 1.8 1 167 (7) 702 2.5 shares Loan stock 10,360 34.1 (635) 2,920 (461) 12,184 43.0 ------ ------ ------ ------ ------ ------ ----- 14,355 47.3 (187) 3,982 (1,690) 16,460 58.1 ------ ------ ------ ------ ------ ------ ----- AIM investments Equities - - 187 300 29 516 1.8 Listed investments Fixed 6,924 22.8 - (1,402) (148) 5,374 18.9 income ------ ------ ------ ----- ------ ------- ----- Total 21,279 70.1 - 2,880 (1,809) 22,350 78.8 investments------ ------ ------ ----- ------ ------- ----- Other net 9,102 29.9 - (3,085) - 6,017 21.2 assets ------ ----- ------- ----- ------ ------- ----- Total assets* 30,381 100.0 - (205) (1,809) 28,367 100.0 ------ ----- ------- ----- ------ ------- ----- *Total assets represents Equity Shareholders' funds MURRAY VCT 4 PLC INVESTMENT PORTFOLIO SUMMARY As at 29 February 2004 % of Valuation Total Nature of business £'000 Assets Unlisted and AIM investments Conveco Convenience store 1,903 6.7 operator TLC (Tender Loving Operator of day care 1,321 4.7 Childcare) nurseries PSCA Government sector 1,125 4.0 publishing Synexus Management of clinical 927 3.3 trials Transys Projects Provider of engineering 894 3.2 services to the rail industry Tuscan Energy Group Oil production 850 3.0 Heathcotes Restaurants Restaurant chain and 771 2.7 providers of outside catering Mining Communications Publisher of specialist 750 2.6 trade journals ScotNursing Provider of temporary 750 2.6 and agency nursing and care staff House of Dorchester Manufacturer of high 650 2.3 Holdings quality chocolate confectionery Other unlisted and AIM investments valued 7,035 24.8 individually at less than £650,000 -------- ------ 16,976 59.9 Listed fixed income investments European Investment Bank 6% 26/11/2004 2,530 8.9 Treasury 8.5% 7/12/2005 857 3.0 Treasury 5% 7/6/2004 968 3.4 Treasury 6.5% 7/12/2003 1,019 3.6 -------- ------ 5,374 18.9 -------- ------ Total investments 22,350 78.8 -------- ------
UK 100