Interim Results
Aberdeen Growth Opps VCT PLC
20 July 2007
Aberdeen Growth Opportunities VCT PLC
Interim results for the six months ended 31 May 2007
Chairman's Statement
Performance
I am pleased to report that the Net Asset Value (NAV) at 31 May 2007 was 109.0p
per Ordinary Share and 100.7p per C Ordinary Share, after payment of dividends
of 4.5p per Ordinary Share and 1.0p per C Ordinary Share paid on 30 March 2007,
compared with 104.8p per Ordinary Share and 96.0p per C Ordinary Share at 30
November 2006. As a result, the Total Return per share (NAV plus dividends paid
since launch) on the Ordinary Shares has now reached 118.5p, having increased by
a further 8.7p or 7.9% during the six month period. The Total Return on the C
Ordinary Shares is now 101.7p, an increase of 6.7p or 7.1% on the NAV
immediately after launch expenses.
Regulatory changes
Changes to the VCT regulations were introduced in the 2007 Budget, which place
additional restrictions on the size of companies in which funds raised after
April 2007 can be invested. These changes do not affect existing funds held by
your Company which means that they can continue to be invested in opportunities
of the same type and on the same scale that have provided the positive returns
summarised above.
The Board has considered carefully the impact of these changes. Since 'pre-April
2007 money' has more potential to generate positive returns for shareholders
than the more restricted 'post April 2007' money, the Board has concluded that
it is in Shareholders' interests that the share buy-back programme, which
depletes 'pre April 2007' funds, be reduced so that these valuable resources can
be applied to investment in the broader pool of profitable opportunities.
Dividend policy
The Board has also determined on an enhanced dividend policy. In view of the
growing maturity of the original Ordinary Share portfolio and the capital gains
that have been achieved to date the Board has decided to target annual dividend
payments of either 4p per Ordinary Share or 50% of the uplift in NAV, whichever
is the greater, subject to maintaining the NAV at around 100p per share in the
longer term and, of course, to the availability of distributable reserves. It is
the intention of the Board that this policy, combined with continuing sound
performance, should stimulate the secondary market in the Company's shares
leading to a reduction in the current discount to NAV. The Board is also
examining the practicalities of introducing a dividend re-investment programme
for Shareholders who wish to increase their holding in the Company.
As regards the C Ordinary Share portfolio, since it is still in its investment
phase, dividends are likely to be lower and more variable until its investments
mature and it is merged with the Ordinary Share portfolio in April 2009.
However, the performance of the C Ordinary Share portfolio is ahead of that of
the Ordinary Share portfolio at the comparable stage in its development.
The Company paid a dividend of 4.5p to Ordinary Shareholders and 1.0p to C
Shareholders on 30 March 2007. In recognition of the realised capital gains made
during the reporting period (which are shown in the table which immediately
follows this review) the Board is now declaring an interim dividend of 3.0 per
Ordinary Share and 1.0p per C Ordinary Share, both to be paid on 24 August 2007
to shareholders on the register on 27 July 2007.
Gregor Michie
Chairman
Investment Manager's Review
Investment activity
The Manager is pleased to report an exceptionally strong period of new
investment activity. During the six-months to 31 May 2007, eight new unlisted
investments and five AIM investments were made in which both share pools
participated and a further four AIM investments were made solely by the C Share
pool. A total of £2.3 million was invested during the six month period by the
Ordinary Share ("Original") pool and £3.6 million by the C Share pool. At 31 May
2007, the investment portfolio of the Original pool consisted of sixty-one
active unlisted and AIM investments having a total cost of £8.4 million and the
portfolio of the C Share pool consisted of twenty-seven investments having a
total cost of £4.4 million.
The following new investments were made during the reporting period:
Investment Date Activity Cost £'000
Unlisted Original C Share
pool pool
Camwatch Mar-07 Provider of CCTV monitoring and installation services.
www.cctv-monitoring.net 257 393
Crossco (982) Jan-07 Production of hand held printers and terminals.
(Martel www.martelinstruments.com 264 398
Instruments)
Cyclotech May-07 Provider of services to the energy sector.
www.cyclotech.com 149 249
Funeral Services Mar-07 Operator of funeral director businesses.
Partnership 139 199
ID Support Mar-07 Provider of CCTV security systems, air conditioning
Services and industrial refrigeration systems for UK leisure
and retail businesses. 259 348
www.id-group.co.uk
Lime Investments Mar-07 Company formed to acquire branded premium-end or niche
food and beverage businesses.
273 348
MS Industrial Apr-07 Provider of industrial cleaning and waste management
Services services to the oil and industrial sectors.
www.msis.uk.com 223 338
Oliver Kay Jan-07 Distributor of fresh produce to the on-trade catering
Holdings industry.
www.oliverkayproduce.co.uk 249 383
Others 26 14
Total unlisted
investment 1,839 2,671
AIM
Bglobal Apr-07 Provider of "smart meters" (automatic meter reading
and automatic meter management) allowing the remote
reading of electricity and gas meters. 25 35
www.bglobalmetering.com
Concateno Dec 06, Jan Provider of services for the testing of employees for
07 and Mar drugs and alcohol.
07 www.concateno.com 26 208
DM Apr-07 Provider of marketing services gathering consumer data
for use in direct marketing campaigns.
www.dmplc.com 134
Eleco Dec-06 Manufacturer of precast concrete products, metal
roofing and cladding products and panels for
interiors. 158
www.elecoplc.co.uk
eXpansys Apr-07 Seller of mobile and wireless technology products over
the internet.
www.expansys.com 25 30
Hexagon Human Feb-07 Provider of executive search and recruitment services.
Capital www.hexagonhc.com 99
Individual Dec-06 Restaurant operator.
Restaurant Group www.individualrestaurants.co.uk 81 61
K3 Business Mar-07 Reseller of business application software.
Technology www.k3btg.com 120
Neuropharm Group Mar-07 Developer of pharmaceutical products.
www.neuropharm.co.uk 99
St Helen's Apr-07 Provider of corporate advisory services.
Capital www.sthelenscapital.com 25 37
Tangent Feb-07 Provider of digital printing and marketing services.
Communications www.documedia.co.uk 79
Universe Group Apr-07 Provider of managed services and payment solutions to
the petrol retail sector.
www.universe-group.co.uk 67
Others
39 44
Total AIM
investment 498 894
Total 2,337 3,565
Co-investment
Aberdeen Growth Opportunities VCT has co-invested with other funds managed by
the Aberdeen Asset Management Group in a number of investments and will continue
to do so. The advantage of this arrangement is that, by investing together, the
funds are able to underwrite a wider range and size of transaction than would be
the case on a stand-alone basis. In addition, the staff co-investment scheme has
continued to co-invest alongside the Company in each investment made during the
period. Details of the scheme were contained in the Annual Report for 2006.
Portfolio developments
Unlisted investments
Following a number of successful realisations during 2006 which resulted in the
payment of the second capital dividend in March 2007 to Ordinary Shareholders,
further realisations from the Original pool have occurred in the reporting
period as shown in the table immediately following this review.
While these realisations were successful in contributing to the increase in
Total Return, the effect was to deplete the invested portfolio of the Original
pool. During the reporting period eight new substantial unlisted investments
have been added to rebuild the portfolio. We are pleased to note that each has
traded in line with or ahead of their business plan since investment; however,
it is likely to be some time before these investments reach a level of maturity
which enables profitable exits to be negotiated.
The holding in AMGgas was sold and incurred a loss compared to the cost of the
investment; however, the valuation of the holding had been written down in
earlier periods in anticipation of such an outcome and a relatively immaterial
loss of c£10,000 was incurred compared to that reduced value. In contrast, the
sale of the investment in EIG (Investments) was successfully completed in
January 2007 approximately 15 months after first investing resulting in a gain
of £280,000 during the reporting period; since then deferred consideration has
been paid which increases the gain on the investment by a further £24,000. The
sale of Enterprise Food Group completed during the period; the final sale in a
series of individual disposals which has resulted in a total gain on the
investment of £114,353, including the gain of £67,000 achieved in the period.
This compares to the original cost of the investment of £150,000.
AIM investments
The AIM portfolio has continued to be actively managed during the reporting
period resulting in net realised gains over cost of £600,000 on the Original
pool and £297,000 on the C Share pool; details of these transactions can be
found in the table following this review.
In addition to the realised gains shown below, unrealised gains over the
valuations as at 30 November 2006 amounting to £608,000 on the Original pool and
£453,000 on the C Share pool were achieved during the period with the gains well
spread across the portfolio of investments. The shares which achieved the
largest gains were, in the Original Pool; Axeon (£158,000), Concateno
(£102,000), Tanfield Group (£122,000) and Worthington Nicholls Group (£107,000)
and, in the C Share pool; Concateno (£224,000) and Worthington Nicholls Group
(£161,000). In the Original pool, the value of Software Radio Holdings fell by
£112,000 over the November valuation although it remains at a premium to cost.
The AIM portfolio has achieved an increase of 38.2% for the six month period
over the November 2006 valuation which compares favourably with the increase in
the AIM All-share Index of 19.0% for the same period.
Valuation policy
Unlisted investments held by Aberdeen Growth Opportunities VCT are valued in
accordance with the International Private Equity and Venture Capital Valuation
Guidelines. Investments which are quoted or traded on the Alternative Investment
Market (AIM) or a recognised stock exchange are valued at their bid price.
Outlook
Since the start of 2006 there has been a positive trend of realisations and new
investment in both the Ordinary and C Share pools. 2006 was characterised by a
number of profitable exits, whereas in 2007 there has been a very strong
momentum of new transactions which offer significant return potential in the
medium term. The strategy applied by the Manager is to use its extensive UK
network to identify suitable private companies and invest the majority of the
portfolio in private equity transactions which offer growth and a healthy
running yield, in tandem with an actively managed AIM portfolio primarily
focused on new companies seeking an IPO on the AIM market. Active management of
the AIM portfolio provides an opportunity for early capital gains following a
successful IPO. Going forward, the Manager believes that this dual approach on
AIM and private equity will provide the optimum returns for VCT investors.
The following table shows all sales from the unlisted and AIM portfolio made by
the Company during the reporting period:
Original pool C Share pool
Cost of Sales Realised Cost of Sales Realised
shares proceeds gain/ shares proceeds gain/
disposed (loss) disposed (loss)
of of
£'000 £'000 £'000 £'000 £'000 £'000
Unlisted
AMGas 100 16 (84)
EIG (Investments) 301 581 280
Enterprise Food Group - 67 67
Total unlisted 401 664 263
AIM
Assetco 17 31 14
Careforce Group 55 79 24
Cello Group 26 38 12
Concateno 2 3 1 42 65 23
Eleco 158 184 26
eXpansys 17 20 3 20 24 4
Fairground Gaming - 39 39
Individual Restaurant Company 5 7 2 15 22 7
Inspicio 71 124 53
Interactive World 40 48 8
K3 Business Technology 40 52 12
Leadcom Integrated Solutions 99 70 (29)
MTI Wireless 41 53 12
Tanfield Group 50 494 444
Velosi 136 174 38
Worthington Nicholls Group 8 27 19 11 36 25
Zetar 14 35 21 276 417 141
Others 79 74 (5) 10 13 3
385 985 600 847 1,144 297
Total 786 1,649 863 847 1,144 297
Aberdeen Growth Opportunities VCT PLC
Income statement
For the six months ended 31 May 2007 (unaudited)
Ordinary Shares C Ordinary Shares Total
Revenue Capital Total Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Gains on investments - 867 867 - 773 773 - 1,640 1,640
Income from investments 145 - 145 340 - 340 485 - 485
Other income 26 - 26 12 - 12 38 - 38
Investment management (30) (120) (150) (42) (167) (209) (72) (287) (359)
fees
Other expenses (45) - (45) (59) - (59) (104) - (104)
Profit on ordinary 96 747 843 251 606 857 347 1,353 1,700
activities
before taxation
Tax on ordinary (11) 17 6 (44) 38 (6) (55) 55 -
activities
Profit on ordinary 85 764 849 207 644 851 292 1,408 1,700
activities
after taxation
Earnings per Ordinary 0.87 7.84 8.71 1.38 4.31 5.69
Share (pence)
A Statement of Total Recognised Gains and Losses has not been prepared, as all gains and losses are
recognised in the Income Statement.
All items in the above statement are derived from continuing operations. The Company has only one class of
business and derives its income from investments made in shares, securities and bank deposits.
The total column of this Statement is the Profit and Loss Account of the Company.
Reconciliation of movements in Shareholders' Funds
Ordinary Shares C Ordinary Shares Total
£'000 £'000 £'000
Opening Shareholders' funds 10,210 14,362 24,572
Movements in the period
Total profit for the period 849 851 1,700
Net proceeds of issue of shares - - -
Repurchase and cancellation of - - -
shares
Dividends paid - revenue (49) - (49)
Dividends paid - capital (389) (150) (539)
Closing Shareholders' funds 10,621 15,063 25,684
Aberdeen Growth Opportunities VCT PLC
Income statement
For the six months ended 31 May 2006 (unaudited)
Ordinary Shares C Ordinary Shares Total
Revenue Capital Total Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Gains on investments - 130 130 - 45 45 - 175 175
Income from investments 110 - 110 62 - 62 172 - 172
Other income 9 - 9 16 - 16 25 - 25
Investment management (27) (107) (134) (11) (44) (55) (38) (151) (189)
fees
Other expenses (55) - (55) (28) - (28) (83) - (83)
Profit on ordinary 37 23 60 39 1 40 76 24 100
activities
before taxation
Tax on ordinary (10) 10 - (7) 7 - (17) 17 -
activities
Profit on ordinary 27 33 60 32 8 40 59 41 100
activities
after taxation
Earnings per Ordinary 0.27 0.33 0.60 0.23 0.06 0.29
Share (pence)
A Statement of Total Recognised Gains and Losses has not been prepared, as all
gains and losses are recognised in the Income Statement.
All items in the above statement are derived from continuing operations. The
Company has only one class of business and derives its income from investments
made in shares, securities and bank deposits.
The total column of this Statement is the Profit and Loss Account of the
Company.
Reconciliation of movements in Shareholders' Funds
Ordinary Shares C Ordinary Shares Total
£'000 £'000 £'000
Opening Shareholders' funds 9,623 - 9,623
Movements in the period
Total profit for the period 60 40 100
Net proceeds of issue of shares - 14,206 14,206
Repurchase and cancellation of (123) - (123)
shares
Dividends paid - revenue (50) - (50)
Dividends paid - capital (149) - (149)
Closing Shareholders' funds 9,361 14,246 23,607
Aberdeen Growth Opportunities VCT PLC
Income statement
For the year ended 30 November 2006 (audited)
Ordinary Shares C Ordinary Shares Total
Revenue Capital Total Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Gains on investments - 1,061 1,061 - 115 115 - 1,176 1,176
Income from investments 241 - 241 386 - 386 627 - 627
Other income 21 - 21 21 - 21 42 - 42
Investment management (54) (216) (270) (52) (207) (259) (106) (423) (529)
fees
Other expenses (107) - (107) (100) - (100) (207) - (207)
Profit on ordinary 101 845 946 255 (92) 163 356 753 1,109
activities
before taxation
Tax on ordinary (20) 27 7 (46) 39 (7) (66) 66 -
activities
Profit on ordinary 81 872 953 209 (53) 156 290 819 1,109
activities
after taxation
Earnings per Ordinary 0.82 8.88 9.70 1.69 (0.43) 1.26
Share (pence)
A Statement of Total Recognised Gains and Losses has not been prepared, as all
gains and losses are recognised in the Income Statement.
All items in the above statement are derived from continuing operations. The
Company has only one class of business and derives its income from investments
made in shares, securities and bank deposits.
The total column of this Statement is the Profit and Loss Account of the
Company.
Reconciliation of movements in Shareholders' Funds
Ordinary Shares C Ordinary Shares Total
£'000 £'000 £'000
Opening Shareholders' funds 9,623 - 9,623
Movements in the period
Total profit for the period 953 156 1,109
Net proceeds of issue of shares - 14,206 14,206
Repurchase and cancellation of (167) - (167)
shares
Dividends paid - revenue (50) - (50)
Dividends paid - capital (149) - (149)
Closing Shareholders' funds 10,210 14,362 24,572
Aberdeen Growth Opportunities VCT PLC
Balance Sheet
As at 31 May 2007
31 May 2007 31 May 2006
(unaudited) (unaudited)
C C
Ordinary Ordinary Ordinary Ordinary
Shares Shares Total Shares Shares Total
£'000 £'000 £'000 £'000 £'000 £'000
Fixed
assets
Investments 8,727 14,657 23,384 7,763 13,589 21,352
Current assets
Debtors 352 209 561 399 128 527
Cash and
overnight
deposits 1,559 247 1,806 1,292 713 2,005
1,911 456 2,367 1,691 841 2,532
Creditors
Amounts
falling due
within one
year (17) (50) (67) (93) (184) (277)
Net current
assets 1,894 406 2,300 1,598 657 2,255
Net assets 10,621 15,063 25,684 9,361 14,246 23,607
Capital and reserves
Called up
share capital 974 1,495 2,469 974 1,495 2,469
Share premium 4,685 12,711 17,396 4,685 12,711 17,396
Distributable
reserve 3,648 - 3,648 3,692 - 3,692
Capital
redemption
reserve 73 - 73 73 - 73
Capital
reserves - realised 1,171 20 1,191 3 (35) (32)
- unrealised (136) 571 435 (33) 43 10
Revenue reserve 206 266 472 (33) 32 (1)
Equity
Shareholders'
funds 10,621 - 10,621 9,361 - 9,361
Rights of C
Shareholders - 15,063 15,063 14,246 14,246
Equity Shareholders' funds and
rights of
C Shareholders 10,621 15,063 25,684 9,361 14,246 23,607
Net Asset
Value per
Ordinary 109.0 100.7 96.1 95.3
Share (pence)
Aberdeen Growth Opportunities VCT PLC
Balance Sheet
As at 31 May 2007
30 November 2006
(audited)
Ordinary C Ordinary
Shares Shares Total
£'000 £'000 £'000
Fixed
assets
Investments 7,169 13,913 21,082
Current assets
Debtors 407 136 543
Cash and overnight
deposits 2,729 487 3,216
3,136 623 3,759
Creditors
Amounts falling due
within one year (95) (174) (269)
Net current assets 3,041 449 3,490
Net assets 10,210 14,362 24,572
Capital and reserves
Called up share capital 974 1,495 2,469
Share premium 4,685 12,711 17,396
Distributable reserve 3,648 - 3,648
Capital redemption
reserve 73 - 73
Capital - realised 800 (140) 660
reserves - unrealised (140) 87 (53)
Revenue reserve 170 209 379
Equity Shareholders'
funds 10,210 10,210
Rights of C Shareholders - 14,362 14,362
Equity Shareholders' funds and
rights of
C Shareholders 10,210 14,362 24,572
Net Asset Value per
Ordinary 104.8 96.0
Share (pence)
Aberdeen Growth Opportunities VCT PLC
Cash Flow Statement
For the six months ended 31 May 2007
Six months to Six months to Year ended
31 May 2007 (unaudited) 31 May 2006 (unaudited) 30 November(audited)
C C C
Ordinary Ordinary Ordinary Ordinary Ordinary Ordinary
Shares Shares Total Shares Shares Total Shares Shares Total
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Operating
activities
Investment
income
received 203 268 471 93 (62) 31 188 260 448
Deposit
interest
received 19 11 30 9 14 23 20 20 40
Investment
management
fees paid (218) (310) (528) (137) - (137) (272) (158) (430)
Secretarial
fees paid (20) (30) (50) (39) - (39) (53) (20) (73)
Cash paid to
and on behalf
of (15) (21) (36) (31) (2) (33) (45) (19) (64)
Directors
Other cash
payments (19) (20) (39) (34) (1) (35) (75) (28) (103)
Net cash
(outflow)/infl
ow from (50) (102) (152) (139) (51) (190) (237) 55 (182)
operating
activities
Taxation
Corporation tax 7 (7) - - 3 3 - - -
Financial
investment
Purchase of
investments (2,336) (5,516) (7,852) (1,252) (14,449) (15,701) (2,169) (15,368) (17,537)
Sale of
investments 1,647 5,535 7,182 1,752 1,004 2,756 4,248 1,594 5,842
Net cash
(outflow)/infl
ow from (689) 19 (670) 500 (13,445) (12,945) 2,079 (13,774) (11,695)
financial
investment
Equity
dividends paid (438) (150) (588) (199) - (199) (199) - (199)
Net cash
(outflow)/infl
ow before (1,170) (240) (1,410) 162 (13,493) (13,331) 1,643 (13,719) (12,076)
use of liquid
resources and
financing
Financing
Issue of shares - - - - 14,206 14,206 - 14,206 14,206
Repurchase of
Ordinary
Shares - - - (123) - (123) (167) - (167)
Net cash
(outflow)/inflow
from - - - (123) 14,206 14,083 (167) 14,206 14,039
financing
(Decrease)/inc
rease in cash (1,170) (240) (1,410) 39 713 752 1,476 487 1,963
Notes to the Financial Statements
1. Accounting policies
The financial information for the 6 months ended 31 May 2007 and the 6 months
ended 31 May 2006 comprises non statutory accounts within the meaning of Section
240 of the Companies Act 1985. The financial information contained in this
report has been prepared on the basis of the accounting policies set out in the
Annual Report and Financial Statements for the year ended 30 November 2006.
The results for the year ended 30 November 2006 are extracted from the full
accounts for that year.
2. Statement of changes in equity
Share
Ordinary Shares Share premium Distributable
capital account reserve
£'000 £'000 £'000
At 30 November 2006 974 4,685 3,648
Gains on sale of - - -
investments
Movement in unrealised - - -
appreciation
Investment management fees - - -
Tax effect of capital - - -
items
Dividends paid - - -
Net return on ordinary
activities - - -
At 31 May 2007 974 4,685 3,648
Capital Capital Capital
Ordinary Shares redemption reserve reserve Revenue Total
reserve - - unrealised reserve
realised
£'000 £'000 £'000 £'000 £'000
At 30 November 2006 73 800 (140) 170 10,210
Gains on sale of - 863 - - 863
investments
Movement in unrealised - - 4 - 4
appreciation
Investment management fees - (120) - - (120)
Tax effect of capital - 17 - - 17
items
Dividends paid - (389) - (49) (438)
Net return on ordinary
activities - - - 85 85
At 31 May 2007 73 1,171 (136) 206 10,621
Share
C Ordinary Shares Share premium Distributable
capital account reserve
£'000 £'000 £'000
At 30 November 2006 1,495 12,711 -
Gains on sale of
investments - - -
Movement in unrealised
appreciation - - -
Investment management fees - - -
Tax effect of capital
items - - -
Dividends paid - - -
Net return on ordinary
activities - - -
At 31 May 2007 1,495 12,711 -
C Ordinary Capital Capital Capital
Shares redemption reserve reserve Revenue
reserve - realised - unrealised reserve Total
£'000 £'000 £'000 £'000 £'000
At 30 - (140) 87 209 14,362
November
2006
Gains on
sale of - 289 - - 289
investments
Movement in
unrealised - - 484 - 484
appreciation
Investment - (167) - - (167)
management
fees
Tax effect - 38 - - 38
of capital
items
Dividends - - - (150) (150)
paid
Net return
on ordinary - - - 207 207
activities
At 31 May - 20 571 266 15,063
2007
3. Returns per Ordinary Share
Ordinary Shares 6 months ended 6 months ended Year ended
31 May 2007 31 May 2006 30 November 2006
£'000 £'000 £'000
The return per Ordinary Share is
based on the following figures:
Revenue return 85 27 81
Capital return 764 33 872
Total return 849 60 953
Weighted average number of 9,744,243 9,901,276 9,822,544
Ordinary Shares in issue
Revenue return per Ordinary Share 0.87p 0.27p 0.82p
Capital return per Ordinary Share 7.84p 0.33p 8.88p
Return per Ordinary Share 8.71p 0.60p 9.70p
The Net Asset Value per Ordinary Share has been calculated using the number of
shares in issue at 31 May 2007 of 9,744,243.
C Ordinary Shares 6 months ended 6 months ended Year ended
31 May 2007 31 May 2006 30 November 2006
£'000 £'000 £'000
The return per C Ordinary Share is
based on the following figures:
Revenue return 207 32 209
Capital return 644 8 (53)
Total return 851 40 156
Weighted average number of 14,954,494 14,197,900 12,389,359
C Ordinary Shares in issue
Revenue return per C Ordinary 1.38p 0.23p 1.69p
Share
Capital return per C Ordinary 4.31p 0.06p (0.43p)
Share
Return per C Ordinary Share 5.69p 0.29p 1.26p
The Net Asset Value per C Ordinary Share has been calculated using the number of
shares in issue at 31 May 2007 of 14,954,494.
A summary of investment changes for the period under review and an investment
portfolio summary as at 31 May 2007 are set out below. The Interim Report and
Financial Statements will be printed and sent to Shareholders
Copies of this announcement will be available to the public at the office of
Aberdeen Asset Management PLC, 149 St Vincent Street, Glasgow and at the
registered office of the Company, One Bow Churchyard, Cheapside, London.
By Order of the Board
Aberdeen Asset Management PLC
Secretaries
20 July 2007
Investment Portfolio Summary
As at 31 May 2007
Investment* Original Pool C Share Pool
Valuation Cost % of Valuation Cost % of % of % of
total total equity equity
held by
other
£'000 £'000 assets £'000 £'000 assets held Clients
**
Unlisted
Homelux
Nenplas
Limited 314 199 3.0% 432 274 2.9% 8.0% 37.0%
Martel
Instruments
Holdings
Limited 264 264 2.5% 398 398 2.6% 9.4% 24.0%
Camwatch
Limited 257 257 2.4% 393 393 2.6% 12.2% 31.2%
Oliver Kay
Holdings
Limited 249 249 2.3% 383 383 2.6% 4.0% 16.0%
Lime
Investments
Limited 273 273 2.6% 348 348 2.3% 23.8% 56.3%
ID Support
Services
Holdings Ltd 259 259 2.4% 348 348 2.3% 16.1% 67.2%
MS Industrial
Services Ltd 223 223 2.1% 338 338 2.2% 9.6% 35.5%
Cash Bases
Limited
(formerly
Deckflat Ltd) 500 250 4.7% 8.3% 20.2%
Money Plus
Group Limited 406 300 3.8% 6.0% 24.9%
Cyclotech
Limited 149 149 1.4% 249 249 1.7% 5.4% 14.6%
Funeral
Services
Partnership
Limited 139 139 1.3% 199 199 1.3% 7.4% 28.9%
Enpure
Holdings
Limited 100 100 0.9% 100 100 0.7% 0.9% 78.7%
PSCA
International
Limited 199 138 1.9% 1.6% 21.6%
Palgrave Brown
(Holdings)
Limited 181 152 1.7% 1.2% 50.4%
Essential
Viewing
Systems
Limited 177 177 1.7% 7.9% 41.5%
RMS Europe
Limited 165 116 1.6% 1.4% 28.6%
Sanastro plc 147 275 1.4% 3.5% 9.6%
FFC (UK)
Limited 135 150 1.3% 9.0% 31.0%
Llanllyr Water
Company
Limited 100 100 0.9% 7.5% 42.4%
Others 364 1,464 3.4% 14 14 0.1%
4,601 5,234 43.3% 3,202 3,044 21.3%
AIM
Worthington Nicholls
Group PLC 328 118 3.1% 493 177 3.3% 0.6% 1.0%
Concateno plc 234 122 2.2% 554 308 3.7% 0.8% 1.6%
Axeon plc 396 248 3.7% 2.0% 6.0%
Software Radio
Technology PLC 392 260 3.7% 1.0% 2.1%
Work Group PLC 212 201 2.0% 0.9% 2.3%
Individual Restaurant
Company plc 121 76 1.2% 72 46 0.5% 0.3% 0.8%
Avanti Communications
Group Plc 192 151 1.8% 0.3% 1.2%
Tanfield Group PLC 176 14 1.7% - 0.1%
Hasgrove plc 99 74 0.9% 67 49 0.4% 0.5% 1.7%
Litcomp plc 84 80 0.8% 73 71 0.5% 4.9% -
Zetar plc 153 54 1.4% 0.3% 0.1%
DM PLC 143 129 0.9% 0.6% 0.9%
Interactive World PLC 142 138 0.9% 0.5% 0.6%
Neuropharm Group plc 138 99 1.3% 0.2% 0.5%
Brulines (Holdings)
plc 86 62 0.8% 44 32 0.3% 0.3% 0.9%
Hexagon Human Capital
PLC 115 99 1.1% 0.3% 0.7%
Datong Electronics
PLC 109 151 1.0% 0.9% 1.1%
Neutrahealth plc 106 89 1.0% 0.6% 1.3%
K3 Business
Technology Group PLC 98 81 0.7% 0.3% 0.1%
Gold Frost Limited 97 130 0.9% 0.7% 0.7%
Others 575 1,105 5.5% 201 337 1.3%
3,613 3,133 34.1% 1,887 1,368 12.5%
Listed fixed income
Treasury 4% 7/3/09 - 3,787 3,864 25.1% 52.7% 47.3%
Treasury 5% 7/3/08 - 2,835 2,860 18.8% 44.9% 55.1%
Treasury 7.25%
7/12/2007 - 1,939 1,943 12.9% 49.0% 51.0%
Aberdeen Global Fixed
Interest 513 488 4.8% 1,007 1,000 6.7% 59.4% 40.6%
Opportunities Fund
------- ------ ------ ------- ------ ------
513 488 4.8% 9,568 9,667 63.5%
------- ------ ------ ------- ------ ------
------- ------ ------ ------- ------ ------
Total 8,727 8,855 82.2% 14,657 14,079 97.3%
* Investments are listed in descending order of aggregate Original Pool and C
Share Pool valuation.
**Other clients of the Aberdeen Asset Management Group.
Aberdeen Growth Opportunities VCT PLC
Summary of Investment Changes during the period
For the six months ended 31 May 2007
Ordinary Shares
Valuation Net investment/ Appreciation/ Valuation
30 November 2006 (disinvestment) (depreciation) 31 May 2007
£'000 % £'000 £'000 £'000 %
Listed investments
Unit trusts 509 5.0 - 4 513 4.8
AIM 3,224 31.5 (486) 875 3,613 34.1
Unlisted
investments
Equities 1,389 13.6 (138) 80 1,331 12.5
Preference shares 99 1.0 (42) (2) 55 0.5
Loan stocks 1,948 19.1 1,357 (90) 3,215 30.3
Total investments 7,169 70.2 691 867 8,727 82.2
Other net assets 3,041 29.8 (1,147) - 1,894 17.8
Total assets 10,210 100.0 (456) 867 10,621 100.0
Aberdeen Growth Opportunities VCT PLC
Summary of Investment Changes during the period
For the six months ended 31 May 2007
C Ordinary Shares
Valuation Net investment/ Appreciation/ Valuation
30 November 2006 (disinvestment) (depreciation) 31 May 2007
£'000 % £'000 £'000 £'000 %
Listed investments
Fixed income 11,062 77.0 (2,450) (51) 8,561 56.8
Unit trusts 1,000 7.0 - 7 1,007 6.7
AIM 1,477 10.3 (249) 659 1,887 12.5
Unlisted
investments
Equities 29 0.2 295 126 450 3.0
Preference shares - - 52 - 52 0.4
Loan stocks 345 2.4 2,323 32 2,700 17.9
Total investments 13,913 96.9 (29) 773 14,657 97.3
Other net assets 449 3.1 (43) - 406 2.7
Total assets 14,362 100.0 (72) 773 15,063 100.0
This information is provided by RNS
The company news service from the London Stock Exchange