Half Yearly Report

RNS Number : 2797W
Aberdeen Growth Opps VCT PLC
24 July 2009
 



Aberdeen Growth Opportunities VCT PLC


Interim results for the six months ended 31 May 2009


Chairman's Statement


I am pleased to present the Half Yearly Report for your Company for the period to 31 May 2009. The general decline in financial markets reached its nadir in early March, since when some recovery has been evident and the markets have recently been trading uncertainly within a relatively narrow range. With over 80% by value of the portfolio invested in unlisted companies, your Company has continued to provide stable performance over the reporting period and there are signs of trade buyers re-emerging in response to lower valuations. There are also signs of improving investor confidence in the AIM market, which was so badly affected during the downturn, enabling the disposal of certain holdings.


Conditions for our investee companies have continued to be challenging during the reporting period, and your Directors have considered it prudent to provide against the balance of two unlisted investments, Buildstore and Sanastro. We have also reduced our valuations of Countcar and Transys in response to lower earnings expectations. However, the majority of our investments are trading well and we have been able to increase some valuations, in particular, 33% uplift in Silkwater Holdings (Cyclotech), a provider of specialist equipment to the oil and gas industry. Difficult markets provide good opportunities for investment and we have been able to invest £744,000 in unlisted companies during the period, the majority in Lawrence Recycling and Waste Management. Going forward, your Board will be seeking to increase the proportion of unlisted investments in the portfolio. Further investments have been made since the period end.

The Company has cash resources available to take advantage of new opportunities and for additional investment in the existing portfolio of unlisted companies.


Performance

The net effect of these and other, less significant, changes in the portfolio is that NAV Total Return per Ordinary Share at 31 May 2009 was 93.83p, a decrease of 0.82p or 0.9% over the equivalent figure at November 2008. 


The Net Asset Value (NAV) per Ordinary share at 31 May 2009, after payment of the final dividend of 2.7p in respect of the year ended November 2008, was 76.88p compared with 80.4p at 30 November 2008. 


C Share conversion

The C shares were converted to new Ordinary Shares on 28 February 2009 in accordance with the provisions in the Articles and, as intimated in the 2008 Annual Report, share certificates were issued during March 2009 for the new holdings. 


Dividend policy

The Board is pursuing a dividend policy of targeting annual dividend payments of either 4p per Ordinary Share or 50% of the uplift in NAV, whichever is the greater, subject to maintaining the NAV at around 100p per share in the longer term and, of course, to the availability of distributable reserves. The Board believes that this policy, combined with continuing sound performance, should stimulate the secondary market in the Company's shares leading to a reduction in the current discount to NAV. The Board is pleased to declare an interim dividend of 1.5p per Ordinary Share to be paid on 25 August 2009 to Shareholders on the Register at 24 July 2009.


The Company's shares continue to trade at a significant discount to NAV, the discount having widened during the recent adverse market conditions. Your Board is, therefore, considering the recommencement of the share buy-back programme with the aim of improving the market in the Company's shares. The share price of the Company is at odds with the underlying quality of the highly diversified private company and AIM portfolios, and the Board believes that a structured buy-back programme should assist in this regard.


The Company paid dividends totalling 2.7p to Ordinary Shareholders in respect of the year ended 30 November 2008; this represents a yield of 4.5% on the Ordinary Shares based on their net cost after initial tax relief. Based on the mid market price at 31 May 2009, the equivalent yield is 7.7%. The yield is tax free and is, therefore, equivalent to 10.3% for a higher rate taxpayer.


Manager

On 9 June 2009, the senior Private Equity team at Aberdeen Asset Managers formed Maven Capital Partners UK LLP and completed a management buy-out. This team was previously wholly responsible for the management of all Aberdeen VCTs. The Board has ascertained that Maven Capital Partners employs largely the same team as previously, operating from a network of offices across the UK, and that there should be no change in the level of investment management, administrative and company secretarial services provided, with which the Board remains satisfied. The Company has, therefore, novated the investment management agreement to Maven.


VAT recovery

Discussions continue with Aberdeen Asset Managers (AAM) regarding the recovery of VAT paid on management fees up to 30 September 2008. AAM is in negotiation with HMRC and your Board and Maven, as Manager, will seek early settlement of the amounts due. The sum of £193,200 was taken to account as at 30 November 2008 as a conservative estimate of the amounts due.


VCT qualifying status

The VCT qualifying status of your Company is reviewed regularly by your Board and monitored on a continuous basis by the Manager to ensure that all of the criteria required to maintain VCT status are being achieved. 


Gregor Michie

Chairman

24 July 2009 

 


Investment Manager's Review


Investment activity

During the period ended 31 May 2009, one new unlisted investment was completed and a total of £0.8 million was invested. At the period end, the portfolio stood at 77 unlisted and AIM investments at a total cost of £20.1 million. 


Since 31 May 2009, two further new investments have been made at a cost of £1,087,000.


Investment Activity


The following investments have been completed during the period.




Investment



Date



Activity

Investment cost

£'000



Website

Unlisted





Lawrence Recycling and Waste Management

January 2009

Operator of material recycling facility

622

www.lawrenceskiphire.co.uk

Steminic

December 2008

Provider of industrial cleaning and waste management services to the oil and industrial sectors

112

www.msis.uk.com

Others



10


Total unlisted investment



744 


Total AIM/PLUS investment



18


Total



762 



Aberdeen Growth Opportunities VCT has co-invested with Aberdeen Income and Growth VCT, Aberdeen Growth Opportunities VCT 2, Aberdeen Growth VCT I, Gateway VCT, Guinness Flight Venture Capital Trust and Talisman First Venture Capital Trust, in some or all of the above transactions and is expected to continue to do so with these as well as other clients of the Manager. The advantage is that, together, the funds are able to underwrite a wider range and size of transaction than would be the case on a stand alone basis.

 

Portfolio developments


There were relatively few realisations during the period driven to a large extent by the prevailing economic conditions. In particular, there has been limited liquidity in the AIM market which has curtailed active trading of the AIM portfolio, although there has been some sign of liquidity returning in the latter part of the reporting period and limited trading in AIM stocks has been possible more recently. We traded out of two holdings during the quarter; Invocas, where we had realised early gains but more recently had seen the stock go out of favour. Nevertheless an overall gain was achieved from the investment. We also realised our remaining holding in Craneware which proved a most successful investment generating a gain of over 60% for the Company in a little over a year since first purchasing the holding.


The FTSE AIM All-share index increased over the period by 30.3% in a reversal of the falls experienced last year. In comparison, the value of the Company's portfolio increased by 2.0% over the period. However, this statistic is not representative of the underlying performance of the AIM portfolio as a whole. The Company has not invested in the more volatile sectors of AIM and consequently did not suffer from the large falls seen in the AIM indices in 2008. The underlying performance of the businesses in the AIM portfolio, with few exceptions, remains sound and this is expected to continue. As more liquidity returns to the AIM market, it is expected that share prices will recover further, although the timing is uncertain.


The table below gives details of realisations during the reporting period.


Investments realised



Date first invested

Complete/partial exit

Cost of shares disposed of

Value at 30 November 2008

Sales proceeds

Realised gain/(loss)

Gain/(loss) over November 2008 value

 

 

 

£'000

£'000

£'000

£'000

£'000

Unlisted








Lime Investments

2007

Complete

74

74

75

1

1

Others



172

-

-

(172)

-




246

74

75

(171)

1

AIM








Craneware

2007

Complete

74

119

121

47

2

Invocas

2006

Complete

84

16

25

(59)

9

Others



14

7

6

(8)

(1)




172

142

152

(20)

10

Total



418

216

227

(191)

11

 

Outlook

In general, the performance of the quoted markets has been volatile and notwithstanding recent increases in market indices generally we believe conditions will remain fragile for some time. Opportunities to invest in companies seeking to achieve an IPO on the AIM market continued to be limited and little change is expected in the short term. Over the next twelve months the Manager intends to take profit opportunities wherever possible with the medium term objective of increasing the proportion of private equity assets within the portfolio with emphasis on a paid yield. Private company assets are available at more attractive entry multiples than at any time since the establishment of your Company and the Manager continues to utilise its national network to acquire suitable assets with attractive yields. This approach will leave the Company less exposed to fluctuations in quoted markets and, over time, may be expected to improve the revenue available for distribution to Shareholders.


Maven Capital Partners UK LLP

Manager

24 July 2009 


 

Summary of Investment Changes

For the six months ended 31 May 2009



 
Valuation 30 November 2008
Net investment/
(disinvestment)
Appreciation/
(depreciation)
Valuation 31 May 2009
 
£’000
%
£’000
£’000
£’000
%
Listed fixed income
4,569
20.7
(1,971)
4
2,602
12.3
AIM/PLUS
3,179
14.4
(134)
64
3,109
14.7
Unlisted
 
 
 
 
 
 
Equities
3,211
14.6
8
(242)
2,977
14.1
Preference shares
73
0.3
-
1
74
0.4
Loan stocks
10,092
45.7
661
(81)
10,672
50.5
Total investments
21,124
95.7
(1,436)
(254)
19,434
92.0
Net current assets
946
4.3
736
-
1,682
8.0
Net assets
22,070
100.0
(700)
(254)
21,116
100.0

 

Investment Portfolio Summary

As at 31 May 2009


Investment Portfolio Summary

 

 

 

 

 

as at 31 May 2009

 

 

 

 

 

Investment

 Valuation 

 Cost 

% of total assets

% of equity held

% of equity held by other clients*

 

 

 

 

 

 

Unlisted

 

 

 

 

 

Funeral Services Partnership Limited

  1,030 

  846 

4.9%

6.0%

23.9%

PSP/AHC (Dalglen 1148 Limited)

  980 

  980 

4.6%

15.5%

59.5%

Training For Travel Group Limited

  824 

  721 

3.9%

8.3%

21.7%

Homelux Nenplas Limited

  758 

  354 

3.6%

8.0%

37.0%

Cyclotech Limited

  736 

  398 

3.5%

5.4%

14.6%

Oliver Kay Holdings Limited

  720 

  632 

3.4%

4.0%

16.0%

Armannoch Investments Limited

  700 

  700 

3.3%

50.7%

29.3%

Valkyrie Capital Limited

  700 

  700 

3.3%

50.7%

29.3%

Steminic Limited

  673 

  673 

3.2%

9.6%

28.3%

Martel Instruments Holdings Limited

  671 

  671 

3.2%

10.9%

27.9%

Atlantic Foods Group Limited

  664 

  522 

3.1%

2.9%

5.9%

Camwatch Limited

  650 

  650 

3.1%

10.6%

33.3%

Lawrence Recycling & Waste Management Limited

  622 

  622 

2.9%

7.9%

42.1%

Nessco Group Holdings Limited

  572 

  572 

2.7%

7.5%

30.3%

Energy Services Investment Company (ESIC) Limited

  547 

  547 

2.6%

20.9%

59.1%

Cash Bases Limited (formerly Deckflat Limited)

  500 

  250 

2.4%

8.3%

20.2%

Transys Holdings Limited

  500 

  647 

2.4%

7.5%

64.2%

TC Communications Holdings Limited

  473 

  473 

2.2%

9.8%

25.5%

Adler & Allan Holdings Limited

  424 

  424 

2.0%

1.9%

39.1%

Enpure Holdings Limited

  274 

  200 

1.3%

0.9%

78.7%

Essential Viewing Systems Limited

  188 

  209 

0.9%

6.7%

34.1%

Countcar Limited

  117 

  17 

0.6%

5.7%

20.9%

Llanllyr Water Company Limited

  100 

  100 

0.5%

7.5%

42.4%

I D Support Services Group Limited

  72 

  72 

0.3%

0.5%

1.7%

PLM Dollar Group Limited

  50 

  50 

0.2%

0.6%

29.1%

Others

  178 

  2,086 

0.9% 

 

 

Total unlisted

  13,723 

  14,116 

65.0%

 

 

 

 

 

 

 

 

AIM/PLUS

 

 

 

 

 

Melorio Plc

  583 

  394 

2.8%

1.3%

1.6%

Concateno plc

  475 

  438 

2.2%

0.8%

1.6%

Animalcare Group Plc (formerly Ritchey Plc)

  335 

  245 

1.6%

2.3%

2.3%

Betbrokers Plc

  242 

  264 

1.1%

0.7%

1.2%

Avanti Communications Group Plc

  217 

  151 

1.0%

0.3%

1.1%

Praesepe Plc (formerly Aldgate Capital Plc)

  145 

  246 

0.7%

0.5%

0.5%

Mount Engineering plc

  143 

  161 

0.7%

0.9%

1.6%

Plastics Capital Plc

  106 

  355 

0.5%

1.3%

2.4%

DM PLC

  85 

  132 

0.4%

0.6%

0.7%

Hasgrove plc

  81 

  123 

0.4%

0.4%

1.3%

Litcomp plc

  67 

  151 

0.3%

4.9%

-

Essentially Group PLC

  64 

  231 

0.3%

0.9%

1.7%

Formation Group PLC

  62 

  147 

0.3%

0.4%

0.9%

OPG Power Ventures PLC

  57 

  81 

0.3%

0.1%

0.4%

Managed Support Services Plc (formerly WNG Plc)

  55 

  300 

0.3%

0.3%

0.5%

Neutrahealth plc

  32 

  89 

0.2%

0.6%

1.3%

Datong PLC

  31 

  151 

0.1%

0.9%

1.1%

Optare Plc (formerly Darwen Group plc)

  30 

  123 

0.1%

0.6%

0.6%

Brulines Group plc

  25 

  31 

0.1%

0.1%

0.3%

Work Group PLC

  25 

  201 

0.1%

0.9%

2.3%

Tangent Communications PLC

  24 

  79 

0.1%

0.4%

1.0%

Universe Group PLC

  24 

  67 

0.1%

0.8%

1.8%

Software Radio Technology PLC

  24 

  273 

0.1%

0.9%

1.7%

Relax Group Plc (formerly Debts.co.uk plc)

  22 

  51 

0.1%

0.1%

0.3%

Individual Restaurant Company plc

  22 

  124 

0.1%

0.3%

0.8%

Cello Group Plc

  20 

  54 

0.1%

0.1%

0.9%

Smart Identity plc

  20 

  50 

0.1%

1.3%

4.0%

Others

  93 

  1,268 

 0.5%

 

 

Total AIM/PLUS

  3,109 

  5,980 

14.7%

 

 

 

 

 

 

 

 

Listed fixed income

 

 

 

 

 

Treasury 5.75% 31 Dec 2009

  2,602 

  2,544 

12.3%



 

 

 

 

 

 

Total

  19,434 

  22,640 

92.0%

 

 


*Other clients of Maven Capital Partners UK LLP.

 


Aberdeen Growth Opportunities VCT PLC

Income statement

For the six months ended 31 May 2009 (unaudited) 


Revenue

£'000

Capital

£'000

Total

£'000

Losses on investments 

  - 

(254)

(254)

Income from investments

430

-

430

Investment management fees

(54)

(216)

(270)

Other expenses

(113)

-

(113)

Net return/(loss) on ordinary activities before taxation

263

(470)

(207)

Tax on ordinary activities

(51)

  45

(6)

Return attributable to equity shareholders 

212

(425)

(213)

Return per Ordinary Share (pence)

0.77

(1.55)

(0.78)


A Statement of Total Recognised Gains and Losses has not been prepared, as all gains and losses are recognised in the Income Statement.


All items in the above statement are derived from continuing operations. The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits.


The total column of this Statement is the Profit and Loss Account of the Company.


Reconciliation of Movements in Shareholders’ Funds
 
Ordinary Shares
C Ordinary Shares
Total
 
£’000
£’000
£’000
Opening Shareholders’ funds
7,830
14,240
22,070
Movements in the period
 
 
 
C Ordinary Share conversion into Ordinary Shares
14,240
(14,240)
-
Total return for the period
(213)
-
(213)
Dividends paid – revenue
(741)
-
(741)
Closing Shareholders’ funds
21,116
-
21,116




Aberdeen Growth Opportunities VCT PLC

Income statement

For the six months ended 31 May 2008 (unaudited) 


Ordinary Shares

C Ordinary Shares

Total


Revenue

£'000


Capital

£'000

Total

£'000

Revenue

£'000

Capital

£'000

Total

£'000

Revenue

£'000

Capital

£'000

Total

£'000

(Losses)/gains on investments

-

(311)

(311)

-

559

559

-

248

248

Income from investments

179

-

179

340

-

340

519

-

519

Other income

13

-

13

14

-

14

27

-

27

Investment management fees

(29)

(118)

(147)

(44)

(174)

(218)

(73)

(292)

(365)

Other expenses

(45)

-

(45)

(60)

-

(60)

(105)

-

(105)

Net return/(loss) on ordinary activities before taxation

118

(429)

(311)

250

385

635

368

(44)

324

Tax on ordinary activities

(21)

34

13

(46)

33

(13)

(67)

67

-

Return attributable to equity shareholders

97

(395)

(289)

204

418

622

301

23

324

Earnings per Ordinary Share (pence)

0.99

(4.05)

(3.06)

1.36

2.80

4.16





A Statement of Total Recognised Gains and Losses has not been prepared, as all gains and losses are recognised in the Income Statement.

All items in the above statement are derived from continuing operations. The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits.

The total column of this Statement is the Profit and Loss Account of the Company.


Reconciliation of Movements in Shareholders' Funds


Ordinary Shares

C Ordinary Shares

Total


 £'000 

 £'000 

 £'000 

Opening Shareholders' funds

10,001

14,538

24,539

Movements in the period

Total return for the period

(298)

622

324

Dividends paid - revenue 

(171)

(329)

(500)

Closing Shareholders' funds

9,532

14,831

24,363

Aberdeen Growth Opportunities VCT PLC

Income statement

For the year ended 30 November 2008 (audited) 


Revenue

Capital

Total

Revenue

Capital

Total

Revenue

Capital

Total

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Loss on investments

  - 

(2,103)

(2,103)

  - 

  (201)

(201)

  - 

(2,304)

(2,304)

Income from investments

403

  - 

403

  702 

  - 

  702 

1,105

  - 

1,105

Other income

23

  - 

23

  20 

  - 

  20 

43

  - 

43

Investment management fees

(37)

(147)

(184)

  (63)

  (252)

  (315)

(100)

(399)

(499)

Other expenses

(139)

  - 

(139)

  (135)

  - 

  (135)

(274)

  - 

(274)

Net return/(loss) on ordinary activities before taxation

250

(2,250)

(2,000)

  524 

  (453)

71

774

(2,703)

(1,929)

Tax on ordinary activities

(47)

47

  - 

(99)

  59 

(40)

(146)

  106 

(40)

Return attributable to equity shareholders

203

(2,203)

(2,000)

425

(394)

31

628

(2,597)

(1,969)

Return per Ordinary Share (pence)

2.08

(22.61)

(20.53)

2.84

(2.63)

0.21

 

 

 


A Statement of Total Recognised Gains and Losses has not been prepared, as all gains and losses are recognised in the Income Statement.

All items in the above statement are derived from continuing operations. The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits.

The total column of this Statement is the Profit and Loss Account of the Company.


Reconciliation of Movements in Shareholders' Funds


 Ordinary

C Ordinary



Shares

Shares

Total


£'000

£'000

£'000

Opening Shareholders' funds

 10,001 

  14,538 

  24,539 

Movements in the year




Total profit/(loss) for the year

  (2,000)

  31 

  (1,969)

Dividends paid - revenue

  (171)

  (329)

  (500)

Closing Shareholders' funds

  7,830 

  14,240 

  22,070 


Aberdeen Growth Opportunities VCT PLC

Balance Sheet 








As at 31 May 2009









31 May 2009

31 May 2008

31 November 2008


(unaudited)

(unaudited)

(audited)



Ordinary

C Ordinary


Ordinary

C Ordinary




 Shares 

Shares

Total

 Shares 

Shares

Total

 

£'000

 £'000 

 £'000 

 £'000 

 £'000 

 £'000 

 £'000 

 Fixed assets 








 Investments 

19,434

  8,757 

  14,103 

22,860 

  7,408 

  13,716 

21,124

 Current assets 








 Debtors 

920

  707 

  700 

  1,407 

  358 

  556 

914

 Cash and overnight deposits 

1,025

  163 

  199 

  362 

  102 

  40 

142


1,945

  870 

  899 

  1,769 

  460

596

1,056

 Creditors 






   


 Amounts falling due within one year 

(263)

  (95)

  (171)

  (266)

  (38)

  (72)

(110)

 Net current assets  

1,682

  775 

  728 

  1,503 

  422 

  524 

946

 Net assets 

21,116

  9,532 

  14,831 

24,363 

  7,830 

  14,240 

22,070

 Capital and reserves 








 Called up share capital 

2,746

  974 

  1,495 

  2,469 

  974 

  1,495 

2,469

 Share premium  

17,119

  4,685 

  12,711 

 17,396 

  4,685 

  12,711 

17,396

 Distributable reserve 

3,648

  3,648 

  - 

  3,648 

  3,648 

-

3,648

 Capital redemption reserve 

73

  73 

  - 

  73 

  73 

  - 

73

 Capital reserves - realised 

311

  993 

  (536)

457  

1,027

(358)  

669

 Capital reserves - unrealised 

(3,194)

  (1,112)

  817 

  (295)

  (2,954) 

(173)   

(3,127)

 Revenue reserve 

413

  271 

  344 

  615 

377

565  

942

 Equity Shareholders' funds 

21,116

  9,532 

  - 

  9,532 

7,830   

-  

7,830

 Rights of C Shareholders 

-

  - 

  14,831 

 14,831 

-

14,240

14,240

 Equity shareholders funds and rights of C Shareholders 

21,116

  9,532 

  14,831 

  24,363 

7,830

14,240

22,070

Net Asset Value per Ordinary Share (pence) 

76.9

97.8

99.2


80.4

95.2


 

Aberdeen Growth Opportunities VCT PLC

Cash Flow Statement 


Six months ended

31 May 2009


Six months ended

31 May 2008

 


Year ended 

30 November 2008



(unaudited)

 

(unaudited)

 

 

 (audited)

 



Ordinary

C Ordinary


Ordinary

C Ordinary




Shares

Shares

Total

Shares

Shares

Total

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Operating activities 








Investment income received 

426

  163 

252

415

374

559

933

Deposit interest received 

1

  15 

17

32

25

21

46

Investment management fees paid 

(270)

  (129)

  (187)

(316)

(328)

(500)

(828)

Secretarial fees paid 

(42)

  (16)

  (22)

(38)

(42)

(60)

(102)

Cash paid to and on behalf of Directors 

(37)

  (14)

(19)

(33)

(25)

(34)

(59)

Other cash payments 

125

   (36)

(44)

(80)

(51)

(106)

(157)

Net cash inflow/(outflow) from operating activities 

203

(17)

(3)

(20)

(47)

(120)

(167)

Taxation 








Corporation tax 

7

  13 

(13)

  -  

  - 

-

  -

Financial investment 








Purchase of investments 

(762)

 (1,808)

(6,647)

(8,455)

(2,790)

(7,947)

(10,737)

Sale of investments 

2,175

  1,631 

5,868

7,499

2,595

7,113

9,708

Net cash inflow/(outflow) from financial investment 

1,413

(177)

(779)

(956)

(195)

(834)

(1,029)

Equity dividends paid 

(741)

  (171)

  (329)

(500)

(171)

(329)

(500)

Net cash inflow/(outflow) before financing 

882

(352)

(1,124)

(1,476)

(413)

(1,283)

(1,696)

Increase/(decrease) in cash 

882

(352)

(1,124)

(1,476)

(413)

(1,283)

(1,696)


 

Aberdeen Growth Opportunities VCT PLC 


Notes to the Financial Statements


1. Accounting policies


The financial information for the 6 months ended 31 May 2009 and the six months ended 31 May 2008 comprises non statutory accounts within the meaning of Section 240 of the Companies Act 1985. The financial information contained in this report has been prepared on the basis of the accounting policies set out in the Annual Report and Financial Statements for the year ended 30 November 2008.


2. Statement of changes in equity



Called up share capital


Share premium account



Distributable reserve


Capital redemption reserve


Capital reserve - realised


Capital reserve - unrealised



Revenue reserve




Total

Ordinary shares

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 30 November 2008









Ordinary Shares

974

4,685

3,648

73

1,027

(2,954)

377

7,830

Ordinary Shares

1,495

12,711

-

-

(358)

(173)

565

14,240


2,469

17,396

3,648

73

669

(3,127)

942

22,070

Conversion of C Ordinary Shares

277

(277)

-

-

-

-

-

-

Loss on sale of investments

-

-

-

-

(187)

-

-

(187)

Movement in unrealised depreciation

-


-

-

-

(67)

-

(67)

Investment management fees

-

-

-

-

(216)

-

-

(216)

Tax effect of capital items

-

-

-

-

45

-

-

45

Dividends paid

-

-

-

-

-

-

(741)

(741)

Retained net revenue for the period

-

-

-

-

-

-

212

212

At 31 May 2009

2,746

17,119

3,648

73

311

(3,194)

413

21,116


On 28 February 2009 the C Ordinary Shares converted into Ordinary Shares at a conversion ratio of 1.185.

 

3. Returns per Ordinary Share and C Ordinary Share


Ordinary Shares

Six months ended

31 May 2009

£'000


Six months ended

31 May 2008

£'000


Year ended

30 November 2008

£'000

The return per Ordinary Share is 

based on the following figures:

Revenue return

212


97


203

Capital return

(425)


(395)


(2,203)

Total return

(213)


(298)


(2,000)


Weighted average number of 

Ordinary Shares in issue

27,465,383


9,744,243


9,744,243







Revenue return per Ordinary Share

0.77p


0.99p


2.08p

Capital return per Ordinary Share

(1.55p)


(4.05p)


(22.61)

Return per Ordinary Share

(0.78)


(3.06p)


(20.53p)


The Net Asset Value per Ordinary Share has been calculated using the number of shares in issue 

at 31 May 2009 of 27,465,383. 


 



C Ordinary Shares

6 months ended 

31 May 2009

£'000


6 months ended

31 May 2008

£'000


Year ended

30 November 2008

£'000

The return per C Ordinary Share is 

based on the following figures:

Revenue return

-


240


425

Capital return

-


418


(394)

Total return

-


622


31







Weighted average number of 

C Ordinary Shares in issue

-


14,954,494


14,954,494







Revenue return per C Ordinary Share

-


1.36p


2.84p

Capital return per C Ordinary Share

-


2.80p


(2.63p)

Return per C Ordinary Share

-


4.16p


0.21p


The Net Asset Value per C Ordinary Share has been calculated using the number of shares in issue at 30 November 2008 of 14,954,494.


 

Copies of this announcement will be available to the public at the office of Maven Capital Partners UK LLP149 St Vincent StreetGlasgow and at the registered office of the Company, One Bow Churchyard, Cheapside, London. 


The Interim Report and Financial Statements will be printed and sent to Shareholders.


Directors' Responsibility Statement


We confirm that to the best of our knowledge:


  • The financial statements have been prepared in accordance with applicable accounting standards and with the Statement of Recommended Practice "Financial Statements of Investment Trust Companies" issued in December 2005


  • The Interim Management Report includes a fair review of the information required by DTR 4.2.7R in relation to the indication of important events during the first six months, and of the principal risks and uncertainties facing the Company during the second six months of the year


  • The Interim Management Report includes adequate disclosure of the information required by DTR 4.2.8R in relation to related party transactions and any changes to them.


On behalf of the Board

Maven Capital Partners UK LLP

Secretary


24 July 2009



This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PUURWMUPBGAC
UK 100

Latest directors dealings