Interim Results for the 6 Mon

RNS Number : 3026S
M Winkworth Plc
08 September 2010
 

M Winkworth Plc

 

Interim Results for the Six Months ended 30 June 2010

 

 

M Winkworth Plc ("Winkworth", the "Company" or the "Group") is pleased to announce its

 Interim Results for the six months ended 30 June 2010

 

Highlights

 

 

n Sales up 20.7% to £1.68 million (2009: £1.39 million)

n Profit before taxation up 79.1% to  £563,345 (2009: £314,529)

n Cash generated from operations of £233,150 (2009: £114,642)

n 2009 final dividend paid 0.5p and interim dividend paid of 1p for 2010

n Property sales transactions up 78%

 

 

 

"The first half of 2010 benefited from a sharp upturn in transactions and rising rental prices. While the second half of the year may see greater stability, we are confident in our organic growth prospects and remain alert to potential opportunities for acquisition.

 

We continue to see substantial value in franchising as a model and the efficiencies it brings to estate agents through its economies of scale. We have witnessed a dramatic increase in interest from potential new franchisees, with the number of applicants in the year to date standing at 84 compared to 32 at the same time last year".

 

Dominic Agace, Chief Executive Officer

 

 

 

For further information please contact:

M Winkworth Plc                                                                   Tel : 020 8576 5599

Dominic Agace (Chief Executive Officer)

Chris Neoh (Chief Financial Officer)

Milbourne (Public Relations)                                              Tel : 020 7920 2367

Tim Draper

FinnCap                                                                                 Tel : 020 7600 1658

Matthew Robinson/Rose Herbert (Corporate Finance)

Tom Jenkins (Corporate Broking)


Overview

 

Winkworth's progress in 2010 has benefited from a strong recovery in the market place leading to a particularly successful half year.  We have used this momentum to reinforce the business for what we expect will be a quieter market ahead.

 

We remain cautious in the belief that sales and rental volumes will be maintained at current levels for the next 18 months.  It is generally accepted that a more stable market favours better established estate agents and we expect our franchise businesses to maintain both market share and profitability. Our growth will come from the new offices that we have opened and those that we have re-branded over the last 18 months. Our bias to the more active London market should continue to drive our sales above national levels.

 

I would like to pass on my congratulations to Dominic Agace for opening a number of high quality new franchises.  Winkworth's expansion into the county towns and provinces of the UK has been particularly strong in this first half of the year.  We are particularly pleased with our expansion into the prestigious commuter and market towns of Bath, Northampton, and most recently Lewes.  A number of new franchise deals are at various stages of completion and we look forward to further expansion into similar towns associated with high net-worth residents.

 

While we have not completed any major purchase in the period under review, we have continued to expand the business. We believe we have been wise not to chase deals on projections of market recovery to peak levels - with the economic outlook remaining uncertain, we anticipate that opportunities may arise from capital-starved businesses during the second half of this year and in 2011. I am confident that being a well capitalised business with no debt in a tightening economy puts us in a prime position to act on such opportunities.

 

With regard to our overseas business, we have always viewed our international expansion with great caution and we will continue to do so. In the meantime the markets in both France and Portugal continue to be neutral and very much influenced by the financial difficulties in Europe. 

 

As the franchise grows we are able to generate economies of scale and it is this formula that is working well for us and improving our profitability. We look forward to the coming year with optimism.

 

Simon Agace

Non-Executive Chairman

7th September 2010


Business Review

 

Winkworth's activity in the UK market remains strong, with year-on-year transactions up 51% to the end of August. The property sales division was the key driver of first half performance with a dramatic increase in transactions on 2009. Despite this, the run rate of approximately 650,000 transactions for UK housing sales in 2010 remains well below the historic average of over 1,000,000.

 

The prime location market, which led the property recovery in London on foreign buying following the decline of Sterling, has seen greater stability since the recent weakness in the Euro. The family house market, however, typified by transactions in the £0.5-1.5m range, remains buoyant, with ongoing upwards price pressure. With a lower gearing requirement than the market for flats equating to cheaper financing, and a historic shortage of supply, this sector recovered quickly and continues to fare well. The market for flats has cooled as more properties become available and financial constraints limit demand. 

 

The rental division remained broadly flat, down 0.1% on the same period in 2009.  Rentals have seen price increases following a shortfall in investment in the sector by private landlords due to the suspension of buy to let mortgage products over the last two years and the selling off of "accidental landlord" properties.  While there has been some renewed supply of buy to let mortgages, these remain expensive, and with the increase in capital gains tax providing a new barrier to investment, ongoing supply constraints will continue to support rents. There are thus good opportunities for buyers with 25% equity to achieve an increased gross yield on investment property.

 

 

Outlook

 

With interest rates set to remain low for the foreseeable future we do not envisage a double dip in the UK property market. We expect, however, price pressure to subside as more properties become available and the pool of buyers is further constrained by the availability of finance. We anticipate that the level of transactions for 2010 will settle somewhere between the peak of 2007 and the low point of 2008, at around 650,000 and that this new level will be maintained in 2011.

 

We anticipate house prices will hold the increases seen in the first half of the year as shortages remain and, as lenders continue to target new business in this section of the property market, strong demand for family houses is fuelled by cheapening finance availability. Prices for flats are expected to see weakness between now and year end and to finish the year some 10% down on the peak prices achieved in 2010, meaning that many of the gains made in 2010 may be eroded in all but prime markets. 

 

Our target for eight new office openings for 2010 will have been largely met by the end of the third quarter, with two new London franchises agreed in Fulham and Highbury and a further five outside of London in Romsey, Northampton, Bath, Lewes and, shortly, Heathfield.

 

In addition, Winkworth has opened a country house department. Operating out of Winkworth's headquarters in Hammersmith, London, this new department will charge fees for referring buyers and sellers across the franchise network as well as generating its own revenues from direct instructions and split business with other agents. In time this will develop into a new profit centre for the group.

 

 

 

Dominic Agace

Chief Executive Officer

7th September 2010


About Winkworth

Winkworth is a leading franchisor of residential real estate agencies and is quoted on AIM.

Established in Mayfair in 1835, Winkworth has a pre-eminent position in the mid to upper segments of the central London residential sales and lettings markets. In total, the company operates from over 80 offices in the UK, France and Portugal, having doubled in size in recent years.

The franchise model allows entrepreneurial real estate professionals to provide the highest standards of service under the banner of a well-respected brand name and to benefit from the support and promotion that Winkworth offers. Franchisees deliver in-depth local knowledge and a highly personalised service to their clients.

For further information please visit: www.winkworthplc.com


M WINKWORTH PLC

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the period 1 January 2010 to 30 June 2010







(Unaudited)


 (Unaudited)




 

 

 

 

Period


Period




 

 

 

 

1.1.10


1.1.09




 

 

 

 

To


To




 

 

 

 

30.6.10


30.6.09




Notes




£


£












CONTINUING OPERATIONS










Revenue






1,679,077


1,391,038












Cost of sales






(387,420)


(420,112)


(989,800)











GROSS PROFIT


 

 

 

 

1,291,657


970,926












Other operating income






3,341


-


Administrative expenses






(732,709)


(656,409)


(1,532,594)











OPERATING PROFIT


 

 

 

 

562,289


314,517












Finance costs






-


(423)












Finance income






1,056


435


2,314

 






PROFIT BEFORE INCOME TAXATION


 

 

 

 

563,345


314,529






















Taxation






(169,712)


(67,205)


(232,789)











PROFIT FOR THE PERIOD


 

 

 

 

393,633


247,324












OTHER COMPREHENSIVE INCOME










Unrealised exchange (loss)/gain






(26,699)


(1,608)


13,223

 








 

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD


 

 

 

 

 

366,934


 

245,716


 

649,448

 








 











Profit attributable to:










Owners of the parent






375,404


246,481


Non-controlling interests






(8,470)


(765)


(2,331)













 

 

 

 

366,934


245,716


649,448












Earnings per share expressed










in pence per share:


2








Basic and diluted






3.28


2.46


6.39

 


M WINKWORTH PLC

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

30 June 2010

 


(Unaudited)


(Unaudited)


(Audited)


30.06.2010


30.06.2009


31.12.2009


£


£


£

ASSETS






NON-CURRENT ASSETS






Goodwill

196,660


206,295


218,430

Intangible assets

178,209


145,269


136,228

Property, plant and equipment

261,990


276,455


257,913

Investments

7,050


7,050


7,050

Trade and other receivables

40,000


-


-








683,909


635,069


619,621







CURRENT ASSETS






Trade and other receivables

501,939


644,945


357,831

Cash and cash equivalents

1,154,031


77,030


1,412,665








1,655,970


721,975


1,770,496







TOTAL ASSETS

2,339,879


1,357,044


2,390,117







EQUITY






SHAREHOLDERS' EQUITY






Called up share capital

57,144


100


57,144

Share premium

777,213


-


777,213

Retained earnings

893,732


614,361


689,759








1,728,089


614,461


1,524,116







Non-controlling interests

-


10,036


8,470







TOTAL EQUITY

1,728,089


624,497


1,532,586







LIABILITIES






NON-CURRENT LIABILITIES






Deferred tax

22,200


21,200


22,200







CURRENT LIABILITIES






Trade and other payables

305,502


401,771


458,287

Financial liabilities - borrowings

50,395


43,760


111,392

Tax payable

233,693


265,816


265,652








589,590


711,347


835,331







TOTAL LIABILITIES

611,790


732,547


857,531

TOTAL EQUITY AND LIABILITIES

2,339,879


1,357,044


2,390,117

M WINKWORTH PLC

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the period 1 January 2010 to 30 June 2010

 


Called up








share


Retained


Share


Shareholders'


capital


earnings


premium


equity


£


£


£


£

Balance at 1 January 2009

100


552,880


-


552,980









Total comprehensive income

-


246,481


-


246,481

Dividends

-


(185,000)


-


(185,000)









Balance at 30 June 2009

100


614,361


-


614,461

















Issue of share capital

7,144


-


777,213


784,357

Total comprehensive income

-


405,298


-


405,298

Bonus issue

49,900


(49,900)


-

-

Dividends

-


(280,000)


-


(280,000)









Balance at 31 December 2009

57,144


689,759


777,213


1,524,116

















Total comprehensive income

-


375,404


-


375,404

Dividends

-


(171,431)


-


(171,431)









Balance at 30 June 2010

57,144


893,732


777,213


1,728,089


 




 





Non-controlling


Total






interests


equity






£


£









Balance at 1 January 2009





10,801


563,781









Total comprehensive income





(765)


245,716

Dividends





-


(185,000)









Balance at 30 June 2009





10,036


624,497

















Issue of share capital





-


784,357

Total comprehensive income





(1,566)


403,732

Dividends





-


(280,000)









Balance at 31 December 2009





8,470


1,532,586

















Total comprehensive income





(8,470)


366,934

Dividends





-


(171,431)









Balance at 30 June 2010





-


1,728,089


M WINKWORTH PLC

 

CONSOLIDATED STATEMENT OF CASH FLOWS

for the period 1 January 2010 to 30 June 2010

 




(Unaudited)


(Unaudited)






Period


Period






1.1.10


1.1.09


(Audited)




to


to


Year ended




30.6.10


30.6.09


31.12.09


Notes


£


£


£

Cash flows from operating activities








Cash generated from operations

i


233,150


114,642


1,065,523

Finance costs



-


(423)


(474)

Tax paid



(201,671)


43,383


(121,365)









Net cash from operating activities



31,479


157,602


943,684

















Cash flows from investing activities








Purchase of intangible fixed assets



(55,000)


-


-

Purchase of property, plant and equipment



(25,681)


(103,911)


(115,563)

Sale of property, plant and equipment



-


100


100

Finance income



1,056


435


2,314









Net cash from investing activities



(79,625)


(103,376)


(113,149)

















Cash flows from financing activities








Loan repayments in year



-


(28,934)


(46,000)

Share issue



-


-


1,143,000

Flotation costs



-


-


(358,643)

Equity dividends paid



(171,431)


(185,000)


(465,000)









Net cash from financing activities



(171,431)


(213,934)


273,357

















(Decrease)/increase in cash and cash equivalents



(219,577)


(159,708)


1,103,892

Cash and cash equivalents at beginning of period

ii


1,301,273


179,091


179,091









Effect of foreign exchange rate changes



21,940


30,954


18,290

 








Cash and cash equivalents at end of period

ii


1,103,636


50,337


1,301,273

 

 

 

M WINKWORTH PLC

 

NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS

for the period 1 January 2010 to 30 June 2010

 

i.

RECONCILIATION OF PROFIT BEFORE INCOME TAX TO CASH GENERATED FROM OPERATIONS

 


(Unaudited)


(Unaudited)




Period


Period




1.1.10


1.1.09


(Audited)


to


to


Year ended


30.6.10


30.6.09


31.12.09


£


£


£

Profit before taxation

536,646


312,921


882,237

Depreciation and amortisation

34,453


35,278


75,042

Loss on disposal of property, plant and equipment

-


464


464

Finance costs

-


423


474

Finance income

(1,056)


(435)


(2,314)








570,043


348,651


955,903

Increase in trade and other receivables

(184,108)


(309,416)


(22,302)

(Decrease)/increase in trade and other payables

(152,785)


75,407


131,922













Cash generated from operations

233,150


114,642


1,065,523

 

ii.           CASH AND CASH EQUIVALENTS

 

The amounts disclosed in the cash flow statement in respect of cash and cash equivalents are in respect of these balance sheet amounts:

 

Period ended 30 June 2010







30.6.10


30.6.09


31.12.09


£


£


£

Cash and cash equivalents

1,154,031


77,030


1,412,665

Bank overdrafts

(50,395)


(26,693)


(111,392)








1,103,636


50,337


1,301,273

                                                                                                                                                                

M WINKWORTH PLC

 

NOTES TO THE CONSOLIDATED INTERIM RESULTS

for the period 1 January 2010 to 30 June 2010

 

1.           ACCOUNTING POLICIES

                              

              Basis of preparation

The interim report for the six months ended 30 June 2010 and the comparative information for the periods ended 30 June 2009 and 31 December 2009 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the most recent statutory accounts for the year ended 31 December 2009 has been delivered to the Registrar of Companies. The auditor's report on these accounts was unqualified and did not contain a statement under section 498 of the Companies Act 2006.

 

The financial information for the six months ended 30 June 2010 and 30 June 2009 are unaudited. The financial information for the year ended 31 December 2009 is derived from the group's audited annual report and accounts.

 

The annual financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. The condensed set of financial statements included in this interim financial report has been prepared in accordance with International Accounting Standard (IAS) 34 'Interim Financial Reporting'.

 

The same accounting policies and methods of computation are followed in the condensed set of financial statements as were applied in the group's latest annual audited financial statements.  

 

2.           EARNINGS PER SHARE

 

Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the period.

 

The weighted average number of shares has been adjusted to reflect the bonus issue in 2009.

 

There are no dilutive potential shares in issue.

 

 




Weighted






average


Per-share


Earnings


number


amount


£


of shares


pence







Period ended 30.06.10

375,404


11,428,750


3.28













Period ended 30.06.09

246,481


10,000,000


2.46













Year ended 31.12.09

651,779


10,195,719


6.39

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SSFFLWFSSEEU

Companies

M Winkworth (WINK)
UK 100

Latest directors dealings