L&G Half Year Results 2019 Part 2

RNS Number : 1627I
Legal & General Group Plc
07 August 2019
 

Legal & General Group Plc

2019 Half Year Results Part 2

 

1 Independent review report to Legal & General Group Plc                                   Page 29

 
Conclusion 

We have been engaged by the Legal & General Group Plc ("the Group") to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2019 which comprises the Consolidated Income Statement, the Consolidated Statement of Comprehensive Income, the Consolidated Balance Sheet, the Condensed Consolidated Statement of Changes in Equity, the Consolidated Statement of Cash Flows (pages 42 to 47) and the related explanatory notes to the interim financial statements (pages 31 to 41 and  48 to 66).

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2019 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting as adopted by the EU and the Disclosure Guidance and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").   

Scope of review 

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK.  A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.  We read the other information contained in the half-yearly financial report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements. 

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit.  Accordingly, we do not express an audit opinion.

The impact of uncertainties due to the UK exiting the European Union on our review

Uncertainties related to the effects of Brexit are relevant to understanding our review of the condensed financial statements. Brexit is one of the most significant economic events for the UK, and at the date of this report its effects are subject to unprecedented levels of uncertainty of outcomes, with the full range of possible effects unknown. An interim review cannot be expected to predict the unknowable factors or all possible future implications for a company and this is particularly the case in relation to Brexit. 

Directors' responsibilities 

The half-yearly financial report is the responsibility of, and has been approved by, the directors.  The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA. 

The annual financial statements of the Group are prepared in accordance with International Financial Reporting Standards as adopted by the EU.  The directors are responsible for preparing the condensed set of financial statements included in the half-yearly financial report in accordance with IAS 34 as adopted by the EU

Our responsibility 

Our responsibility is to express to the Group a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review. 

The purpose of our review work and to whom we owe our responsibilities

This report is made solely to the Group in accordance with the terms of our engagement to assist the Group in meeting the requirements of the DTR of the UK FCA.  Our review has been undertaken so that we might state to the Group those matters we are required to state to it in this report and for no other purpose.  To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Group for our review work, for this report, or for the conclusions we have reached. 

 

 

 

Rees Aronson

for and on behalf of KPMG LLP 

Chartered Accountants 

15 Canada Square

London

E14 5GL

6 August 2019 

 

 

 

                                                                                                                                                                 Page 30

 

 

 

 

 

 

 

 

 

 

 

 

This page is intentionally left blank

 

 

 

 

 

 

 

 

IFRS Disclosures on performance and Release from operations                                Page 31

 

2.01 Operating profit#

For the six month period to 30 June 2019

 

 

 

 

6 months

6 months

Full year

 

 

 

2019

2018

2018

 

 

Notes

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

From continuing operations

 

 

 

 

 

Legal & General Retirement (LGR)

 

2.03

655

480

1,548

 - LGR Institutional (LGRI)

 

 

524

361

1,149

 - LGR Retail (LGRR)

 

 

131

119

399

Legal & General Investment Management (LGIM)

 

2.04

205

203

407

Legal & General Capital (LGC)

 

2.05

173

172

322

Legal & General Insurance (LGI)

 

2.03

134

154

308

 - UK and Other

 

 

93

136

246

 - US (LGIA)

 

 

41

18

62

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit from divisions:

 

 

 

 

 

From continuing operations

 

 

1,167

1,009

2,585

From discontinued operations1

 

 

19

50

79

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit from divisions

 

 

1,186

1,059

2,664

Group debt costs2

 

 

(108)

(97)

(203)

Group investment projects and central expenses

 

 

(73)

(53)

(126)

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

 

1,005

909

2,335

Investment and other variances

 

2.06

57

32

(188)

(Losses)/gains on non-controlling interests

 

 

(9)

1

(19)

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted profit before tax attributable to equity holders

 

1,053

942

2,128

Tax expense attributable to equity holders

 

4.06

(188)

(170)

(320)

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

 

865

772

1,808

 

 

 

 

 

 

 

 

 

 

 

 

Profit attributable to equity holders

 

 

874

771

1,827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

p

p

p

Total basic earnings per share3

 

2.07

14.74

13.00

30.79

Total diluted earnings per share3

 

2.07

14.66

12.94

30.64

 

 

 

 

 

 

 

 

 

 

 

 

1. Operating profit from discontinued divisions reflects the operating profit of the Mature Savings and General Insurance divisions following the group's announcements to sell these businesses to Swiss Re and Allianz respectively.

2. Group debt costs exclude interest on non-recourse financing.

3. All earnings per share calculations are based on profit attributable to equity holders of the company.

 

This supplementary operating profit information (one of the group's key performance indicators) provides further analysis of the results reported under IFRS and the group believes it provides shareholders with a better understanding of the underlying performance of the business in the period.

 

·     LGR represents worldwide pension risk transfer business including longevity insurance (within LGRI), and individual retirement and lifetime mortgages (within LGRR).

·     LGIM represents institutional and retail investment management and workplace savings businesses.

·     LGC represents shareholder assets invested in direct investments primarily in the areas of housing, urban regeneration, clean energy and SME finance, as well as traded and treasury assets.

·     LGI primarily represents UK and US retail protection business, UK group protection and Fintech business.

·     Discontinued operations represent businesses that have either been sold or announced to sell subject to formal transfer, namely Mature Savings (including with-profits) and General Insurance.

 

Operating profit measures the pre-tax result excluding the impact of investment volatility, economic assumption changes and exceptional items. Operating profit therefore reflects longer-term economic assumptions for the group's insurance businesses and shareholder funds, except the operating profit for LGC's trading businesses (which reflects the IFRS profit before tax) and LGIA's non-term business (which excludes unrealised investment returns to align with the liability measurement under US GAAP). Variances between actual and smoothed investment return assumptions are reported below operating profit, which include any differences between investment return on actual assets and the target long-term asset mix. Exceptional income and expenses which arise outside the normal course of business in the period, such as gains/losses from merger and acquisition, and start-up costs, are also excluded from operating profit

 

 

# All references to 'Operating profit' throughout this report represent 'Group adjusted operating profit', an alternative performance measure defined in the glossary.

 

 

 

IFRS Disclosures on performance and Release from operations                                Page 32

 

2.02 Reconciliation of release from operations to operating profit# before tax

 

 

 

 

 

 

Changes in

valuation assump- tions

 

 

Operating profit/ (loss) after tax

 

Operating profit/ (loss) before

tax

 

 

 

New business surplus/ (strain)

Net

release from operations

 

 

 

 

 

 

Release from operations1

Exper- ience variances

Non-cash items

Other

Tax expense/ (credit)

 

 

 

For the six month period

 

to 30 June 2019

£m

£m

£m

£m

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LGR

303

185

488

(37)

33

58

-

542

113

655

 

 - LGRI

212

165

377

(37)

33

61

-

434

90

524

 

 - LGRR

91

20

111

-

-

(3)

-

108

23

131

 

LGIM

175

(11)

164

-

-

(1)

-

163

42

205

 

 - LGIM (excluding

 

 

 

 

 

 

 

 

 

 

 

   Workplace Savings)2

162

-

162

-

-

-

-

162

42

204

 

 - Workplace Savings3

13

(11)

2

-

-

(1)

-

1

-

1

 

LGC

142

-

142

-

-

-

-

142

31

173

 

LGI

171

(1)

170

(21)

18

(2)

(59)

106

28

134

 

 - UK and Other

84

(1)

83

(21)

18

(2)

-

78

15

93

 

 - US (LGIA)

87

-

87

-

-

-

(59)

28

13

41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From continuing operations

791

173

964

(58)

51

55

(59)

953

214

1,167

 

From discontinued operations4

15

-

15

-

-

-

-

15

4

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total from divisions

806

173

979

(58)

51

55

(59)

968

218

1,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group debt costs

(87)

-

(87)

-

-

-

-

(87)

(21)

(108)

 

Group investment projects and expenses

(19)

-

(19)

-

-

-

(36)

(55)

(18)

(73)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

700

173

873

(58)

51

55

(95)

826

179

1,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Release from operations within US (LGIA) includes £81m of dividends from the US.

 

2. LGIM (excluding Workplace Savings) includes profits on fund management services.

 

3. Workplace Savings represents administration business only.

 

4. Discontinued operations include the results of the Mature Savings and General Insurance divisions following the group's announcements to sell these businesses to Swiss Re and Allianz respectively.

 

 

 

Release from operations for LGR, LGIM - Workplace Savings and LGI represents the expected IFRS surplus generated in the period from the in-force non profit annuities, workplace savings and UK protection businesses using best estimate assumptions. The LGIM (excluding Workplace Savings) release from operations includes operating profit after tax from the institutional and retail investment management businesses. The LGI release from operations also includes dividends remitted from LGIA. The release from operations within discontinued operations primarily reflects the unwind of expected profits after tax under the risk transfer agreement with ReAssure Limited (a subsidiary of Swiss Re) from the Mature Savings business, and the operating profit (net of tax) from the General Insurance business.

 

 

 

 

 

 

 

 

 

 

 

 

 

New business surplus/strain for LGR, LGIM - Workplace Savings and LGI represents the cost of acquiring new business and setting up prudent reserves in respect of the new business for UK non profit annuities, workplace savings and protection, net of tax. The new business surplus and release from operations for LGR, LGIM and LGI excludes any capital held in excess of the prudent reserves from the liability calculation.

 

 

 

 

 

 

 

 

 

 

 

 

 

LGR's new business metrics are presented based on a target long term asset portfolio. The six months period to 30 June 2019 has seen record pension risk transfer (PRT) volumes, and as a result we continue to source high quality assets to support this business in 2019, as appropriate, taking into account the alternative risk and rewards of traded credit. At period end, any difference between the actual assets and the target long-term asset mix is reflected in investment variance.

 

 

 

 

 

 

 

 

 

 

 

 

 

Net release from operations for LGR, LGIM - Workplace Savings, LGI and discontinued operations is defined as release from operations plus new business surplus/(strain).

 

 

 

 

 

 

 

 

 

 

 

 

 

Release from operations and net release from operations for LGC and LGIM (excluding Workplace Savings) represent the operating profit (net of tax) of these divisions.

 

 

 

 

 

 

 

 

 

 

 

 

 

See Note 2.03 for more detail on experience variances, changes to valuation assumptions and non-cash items.

 

 

 

 

 

 

 

 

 

 

 

 

 

# All references to 'Operating profit' throughout this report represent 'Group adjusted operating profit', an alternative performance measure defined in the glossary.

 

 

 

IFRS Disclosures on performance and Release from operations                                Page 33

 

2.02 Reconciliation of release from operations to operating profit# before tax (continued)

 

 

 

 

 

 

Changes in

valuation assump- tions

 

 

Operating profit/ (loss) after tax

 

Operating profit/ (loss) before

tax

 

 

New business surplus/ (strain)

Net

release from operations

 

 

 

 

 

Release from operations1

Exper- ience variances

Non-cash items

Other

Tax expense/ (credit)

 

For the six month period

to 30 June 2018

£m

£m

£m

£m

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LGR

275

23

298

51

57

(6)

-

400

80

480

 - LGRI

192

12

204

50

54

(7)

-

301

60

361

 - LGRR

83

11

94

1

3

1

-

99

20

119

LGIM

177

(13)

164

(1)

-

(1)

-

162

41

203

 - LGIM (excluding

 

 

 

 

 

 

 

 

 

 

   Workplace Savings)2

161

-

161

-

-

-

-

161

40

201

 - Workplace Savings3

16

(13)

3

(1)

-

(1)

-

1

1

2

LGC

138

-

138

-

-

-

-

138

34

172

LGI

165

(8)

157

31

8

(9)

(76)

111

43

154

 - UK and Other

88

(8)

80

31

8

(9)

1

111

25

136

 - US (LGIA)

77

-

77

-

-

-

(77)

-

18

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From continuing operations

755

2

757

81

65

(16)

(76)

811

198

1,009

From discontinued operations4

17

-

17

(3)

-

26

-

40

10

50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total from divisions

772

2

774

78

65

10

(76)

851

208

1,059

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group debt costs

(79)

-

(79)

-

-

-

-

(79)

(18)

(97)

Group investment projects and expenses

(15)

-

(15)

-

-

-

(25)

(40)

(13)

(53)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

678

2

680

78

65

10

(101)

732

177

909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Release from operations within the US (LGIA) includes £77m of dividends from the US.

2. LGIM (excluding Workplace Savings) includes profits on fund management services.

3. Workplace Savings represents administration business only.

4. Discontinued operations include the results of the Mature Savings and General Insurance divisions following the group's announcement to sell these businesses to Swiss Re and Allianz respectively.

 

# All references to 'Operating profit' throughout this report represent 'Group adjusted operating profit', an alternative performance measure defined in the glossary.

 

 

IFRS Disclosures on performance and Release from operations                                Page 34

 

2.02 Reconciliation of release from operations to operating profit# before tax (continued)

 

 

 

 

 

 

Changes in

valuation assump- tions

 

 

Operating profit/

(loss) after

tax

 

Operating profit/

(loss)

before

tax

 

 

 

New business surplus/ (strain)

Net

release

from operations

 

 

 

 

 

 

Release from operations1

Exper-

Non-cash items

Other

Tax expense/ (credit)

 

 

ience

 

For the year ended

variances

 

31 December 2018

£m

£m

£m

£m

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LGR

551

217

768

33

444

40

-

1,285

263

1,548

 

 - LGRI

379

188

567

22

324

43

-

956

193

1,149

 

 - LGRR

172

29

201

11

120

(3)

-

329

70

399

 

LGIM

354

(25)

329

(3)

(1)

1

-

326

81

407

 

 - LGIM (excluding

 

 

 

 

 

 

 

 

 

 

 

   Workplace Savings)2

323

-

323

-

-

-

-

323

81

404

 

 - Workplace Savings3

31

(25)

6

(3)

(1)

1

-

3

-

3

 

LGC

261

-

261

-

-

-

-

261

61

322

 

LGI

258

(22)

236

24

35

(19)

(7)

269

39

308

 

 - UK and Other

181

(22)

159

24

35

(19)

1

200

46

246

 

 - US (LGIA)

77

-

77

-

-

-

(8)

69

(7)

62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From continuing

operations

1,424

170

1,594

54

478

22

(7)

2,141

444

2,585

 

From discontinued operations4

44

-

44

(6)

-

26

-

64

15

79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total from divisions

1,468

170

1,638

48

478

48

(7)

2,205

459

2,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group debt costs

(164)

-

(164)

-

-

-

-

(164)

(39)

(203)

 

Group investment projects and expenses

(34)

-

(34)

-

-

-

(68)

(102)

(24)

(126)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

1,270

170

1,440

48

478

48

(75)

1,939

396

2,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Release from operations within US (LGIA) includes £77m of dividends from the US.

 

2. LGIM (excluding Workplace Savings) includes profits on fund management services.

 

3. Workplace Savings represents administration business only.

 

4. Discontinued operations include the result of the Mature Savings and General Insurance divisions following the group's announcements to sell these businesses to Swiss Re and Allianz respectively.

 

 

 

# All references to 'Operating profit' throughout this report represent 'Group adjusted operating profit', an alternative performance measure defined in the glossary.

 

 

 

IFRS Disclosures on performance and Release from operations                                Page 35

 

2.03 Analysis of LGR and LGI operating profit

 

 

LGR

LGI

LGR

LGI

LGR

LGI

 

6 months

6 months

6 months

6 months

Full year

Full year

 

2019

2019

2018

2018

2018

2018

 

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net release from operations

488

170

298

157

768

236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Experience variances

 

 

 

 

 

 

 - Persistency

-

(13)

3

(9)

8

(12)

 - Mortality/morbidity

5

(8)

9

(12)

73

(7)

 - Expenses

(9)

(1)

(6)

3

(13)

2

 - Project and development costs

(4)

(1)

(3)

-

(11)

-

 - Other1

(29)

2

48

49

(24)

41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total experience variances

(37)

(21)

51

31

33

24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes to valuation assumptions

 

 

 

 

 

 

 - Persistency

-

-

-

-

-

(4)

 - Mortality/morbidity2

-

5

57

10

444

25

 - Expenses

-

-

-

-

-

17

 - Other3

33

13

-

(2)

-

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total changes to valuation assumptions

33

18

57

8

444

35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Movement in non-cash items

 

 

 

 

 

 - Acquisition expense tax relief

-

(1)

-

(5)

-

(11)

 - Other4

58

(1)

(6)

(4)

40

(8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total movement in non-cash items

58

(2)

(6)

(9)

40

(19)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

-

(59)

-

(76)

-

(7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit after tax

542

106

400

111

1,285

269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax gross up

113

28

80

43

263

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit before tax

655

134

480

154

1,548

308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Other experience variances for LGR predominantly reflects an update to the liability valuation model for deferred annuitants and increased prudence in reserves where death experience is out of date. The positive variance for the six months ended 30 June 2018 reflect the impact of an improvement in the quality of the scheme data relating to bulk annuities.

2. In 2018, LGR reviewed the longevity trend assumptions and made a mortality release of £57m in H1 18 and £444m in H2 18. In 2019, as in previous years, LGR are reviewing the current longevity trend assumptions against the CMI 2017 experience data and intend to make any amendments as necessary in H2 19.

3. LGR Other changes to valuation assumptions reflect a change in assumption on the future exercise of an option within a longevity swap contract.

4. LGR Other movement in non-cash items is driven by the capitalisation and unwind of future asset management profits on activity managed by LGIM, and is a function of new business volumes.

 

 

 

 

 

 

 

 

 

IFRS Disclosures on performance and Release from operations                                Page 36

 

2.04 Analysis of LGIM operating profit

 

 

 

 

 

 

 

 

 

 

 

 

6 months

6 months

Full year

 

 

 

 

2019

2018

2018

 

 

 

 

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset management revenue (excluding 3rd party market data)1,2

 

425

401

820

Asset management transactional revenue from external clients3

 

9

13

27

Asset management expenses (excluding 3rd party market data)1,2

 

(230)

(213)

(443)

Workplace Savings operating profit4

 

1

2

3

 

 

 

 

 

 

 

Total LGIM operating profit

 

205

203

407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Asset management revenue and expenses exclude income and costs of £11m in relation to the provision of third party market data (H1 18: £8m; FY 18: £19m).

2. The ETF operating result is included as part of asset management revenue and expenses, which represents a change in the presentation from previous periods. Asset management revenue (excluding 3rd party market data) and Asset management expenses (excluding 3rd party market data) have therefore been restated for the six months ended 30 June 2018 and for the full year ended 31 December 2018 to reflect this change.

3. Transactional revenue earned from external clients including execution fees, asset transition income, trigger fees, arrangement fees on property transactions and performance fees for property funds.

4. Workplace Savings represents administration business only.



 

2.05 Analysis of LGC operating profit

 

 

 

 

 

 

 

 

 

 

 

 

6 months

6 months

Full year

 

 

 

 

2019

2018

2018

 

 

 

 

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct investments1

 

99

104

188

Traded investment portfolio including treasury assets2

 

74

68

134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total LGC operating profit

 

173

172

322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Direct Investments represents LGC's portfolio of assets across future cities (including urban regeneration and clean energy), housing and SME finance.

2. The traded investment portfolio holds a diversified set of exposures across equities, fixed income, multi-asset funds and cash.


 

2.06 Investment and other variances

 

 

 

 

 

 

 

 

 

 

 

6 months

6 months

Full year

 

 

 

 

2019

2018

2018

 

 

 

 

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment variance1

 

84

54

(126)

M&A related and other variances2

 

(27)

(22)

(62)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment and other variances

 

 

 

57

32

(188)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Investment variance includes differences between actual and smoothed investment return on traded and real assets, economic assumption changes (e.g. credit default and inflation) and the impact of any difference between the actual allocated asset mix and the target long-term asset mix on new pension risk transfer business written during the period and held at a period end.

2. M&A related and other variances includes gains and losses, expenses and intangible amortisation relating to acquisitions and disposals. H1 19 includes a £43m gain on the disposal of the group's stake in IndiaFirst Life Insurance Company Limited (H1 18 and FY 18 included the recognition of a one-off profit of £20m arising on the stepped acquisition of CALA Homes).

 

 

IFRS Disclosures on performance and Release from operations                                Page 37

 

2.07 Earnings per share

 

 (a) Basic earnings per share

 

 

 

 

 

After tax

Per share1

After tax

Per share1

After tax

Per share1

 

 

 

 

6 months

6 months

6 months

6 months

Full year

Full year

 

 

 

 

2019

2019

2018

2018

2018

2018

 

 

 

 

£m

p

£m

p

£m

p

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period attributable to equity holders

874

14.74

771

13.00

1,827

30.79

Less: earnings derived from discontinued operations

(27)

(0.46)

(33)

(0.56)

(43)

(0.72)

Basic earnings derived from continuing operations

847

14.28

738

12.44

1,784

30.07

 

 

 

 

 

 

 

 

 

 

1. Basic earnings per share is calculated by dividing profit after tax by the weighted average number of ordinary shares in issue during the period, excluding employee scheme treasury shares.



 

(b) Diluted earnings per share

 

 

 

 

 

 

After tax

Weighted

average

number of

shares

Per share1

 

 

 

 

 

For the six month period to 30 June 2019

 

 

 

 

£m

m

p

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period attributable to equity holders

 

874

5,931

14.74

Net shares under options allocable for no further consideration

 

-

30

(0.08)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total diluted earnings

 

 

 

 

874

5,961

14.66

Less: diluted earnings derived from discontinued operations

 

(27)

-

(0.45)

Diluted earnings derived from continuing operations

 

847

5,961

14.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

After tax

Weighted

average

number of

shares

Per share1

For the six month period to 30 June 2018

 

 

 

 

£m

m

p

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period attributable to equity holders

 

 

771

5,933

13.00

Net shares under options allocable for no further consideration

-

25

(0.06)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total diluted earnings

771

5,958

12.94

Less: diluted earnings derived from discontinued operations

 

(33)

-

(0.55)

Diluted earnings derived from continuing operations

 

738

5,958

12.39

 

 

 

 

 

 

 

 

 

 

 

 

 

After tax

Weighted

average

number of

shares

Per share1

For the year ended 31 December 2018

 

 

 

 

£m

m

p

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period attributable to equity holders

1,827

5,933

30.79

Net shares under options allocable for no further consideration

-

29

(0.15)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total diluted earnings

1,827

5,962

30.64

Less: diluted earnings derived from discontinued operations

 

(43)

-

(0.72)

Diluted earnings derived from continuing operations

 

1,784

5,962

29.92

1. For diluted earnings per share, the weighted average number of ordinary shares in issue, excluding employee scheme treasury shares, is adjusted to assume conversion of all potential ordinary shares, such as share options granted to employees.

 

 

IFRS Disclosures on performance and Release from operations                                Page 38

 

2.08 Segmental analysis

 

Reportable segments

 

The group has four reportable segments that are continuing operations, comprising LGR, LGIM, LGC and LGI, as set out in Note 2.01. Group central expenses and debt costs are reported separately. Transactions between reportable segments are on normal commercial terms, and are included within the reported segments.

 

Reporting of assets and liabilities by reportable segment has not been included, as this is not information that is provided to key decision makers on a regular basis.  The group's assets and liabilities are managed on a legal entity rather than reportable segment basis, in line with regulatory requirements.

 

Financial information on the reportable segments is further broken down where relevant in order to better explain the drivers of the group's results.

 

(i) Profit/(loss) for the period

 

 

 

 

 

 

 

 

 

 

Group

 

 

 

 

 

 

expenses

Total

 

 

 

 

 

and debt

continuing

 

LGR

LGIM

LGC

LGI

costs

operations1

For the six month period to 30 June 2019

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/(loss)#

655

205

173

134

(181)

986

Investment and other variances

(17)

(5)

105

(134)

94

43

Losses attributable to non-controlling interests

-

-

-

-

(9)

(9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit/(loss) before tax attributable to equity holders

638

200

278

-

(96)

1,020

Tax (expense)/credit attributable to equity holders

(110)

(42)

(36)

-

6

(182)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit/(loss) for the period

528

158

242

-

(90)

838

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group

 

 

 

 

 

 

expenses

Total

 

 

 

 

 

and debt

continuing

 

LGR

LGIM

LGC

LGI

costs

operations1

For the six month period to 30 June 2018

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/(loss)#

480

203

172

154

(150)

859

Investment and other variances

85

(4)

(90)

(37)

86

40

Gains attributable to non-controlling interests

-

-

-

-

1

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit/(loss) before tax attributable to equity holders

565

199

82

117

(63)

900

Tax (expense)/credit attributable to equity holders

(102)

(39)

(14)

(35)

29

(161)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit/(loss) for the period

463

160

68

82

(34)

739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group

 

 

 

 

 

 

expenses

Total

 

 

 

 

 

and debt

continuing

 

LGR

LGIM

LGC

LGI

costs

operations1

For the year ended 31 December 2018

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/(loss)#

1,548

407

322

308

(329)

2,256

Investment and other variances

95

(4)

(273)

(1)

22

(161)

Losses attributable to non-controlling interests

-

-

-

-

(19)

(19)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit/(loss) before tax attributable to equity holders

1,643

403

49

307

(326)

2,076

Tax (expense)/credit attributable to equity holders

(267)

(81)

13

(39)

63

(311)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit/(loss) for the year

1,376

322

62

268

(263)

1,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Total continuing operations exclude the results of the Mature Savings and General Insurance divisions which have been classified as discontinued following the group's announcements to sell these businesses to Swiss Re and Allianz respectively.

 

 

 

 

 

 

 

# All references to 'Operating profit' throughout this report represent 'Group adjusted operating profit', an alternative performance measure defined in the glossary.

 

 

IFRS Disclosures on performance and Release from operations                                Page 39

 

2.08 Segmental analysis (continued)

 

 (ii) Revenue

 

(a) Total revenue

 

 

 

 

6 months

6 months

Full year

 

 

 

 

 

2019

2018

2018

 

 

 

 

 

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income

 

 

 

 

48,450

2,307

894

Less:

 

 

 

 

 

 

 

Share of profit from associates and joint ventures, net of tax

 

 

(6)

(3)

(15)

Gain on disposal/acquisition of subsidiaries, associates and joint ventures

 

 

(43)

(20)

(20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue from continuing operations1

 

 

48,401

2,284

859

 

 

 

 

 

 

 

 

1. Total revenue from continuing operations excludes the revenue of the Mature Savings and General Insurance divisions which have been classified as discontinued following the group's announcements to sell these businesses to Swiss Re and Allianz respectively.

 

 

(b) Total income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LGC and

Total continuing

 

 

LGR

LGIM1,2

LGI

other3

operations4

 

For the six month period to 30 June 2019

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internal income

-

89

-

(89)

-

 

External income

10,602

25,376

1,141

11,331

48,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income

10,602

25,465

1,141

11,242

48,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LGC and

Total continuing

 

 

LGR

LGIM1,2

LGI

other3

operations4

 

For the six month period to 30 June 2018

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internal income

-

81

-

(81)

-

 

External income

(101)

1,324

1,073

11

2,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income

(101)

1,405

1,073

(70)

2,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LGC and

Total continuing

 

 

LGR

LGIM1,2

LGI

other3

operations4

 

For the year ended 31 December 2018

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internal income

-

172

-

(172)

-

 

External income

8,507

(10,654)

1,742

1,299

894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income

8,507

(10,482)

1,742

1,127

894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. LGIM internal income relates to investment management services provided to other segments.

 

2. LGIM external income primarily includes fees from fund management and investment returns on unit linked funds.

 

 

3. LGC and other includes LGC income, intra-segmental eliminations and group consolidation adjustments.

 

4. Total continuing operations exclude the results of the Mature Savings and General Insurance divisions which have been classified as discontinued following the group's announcements to sell these businesses to Swiss Re and Allianz respectively.

 

 

 

 

 

 

 

 

 

 

 

 

IFRS Disclosures on performance and Release from operations                                Page 40

 

2.08 Segmental analysis (continued)

 

 (c) Fees from fund management and investment contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LGC and other1

Total continuing

 

 

 

 

LGIM

LGI

operations2

 

For the six month period to 30 June 2019

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment contracts

 

 

34

-

-

34

 

Investment management fees

 

 

431

-

(74)

357

 

Transaction fees

 

 

10

-

(1)

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fees from fund management and investment contracts3

475

-

(75)

400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LGC and other1

Total continuing

 

 

 

 

LGIM

LGI

operations2

 

For the six month period to 30 June 2018

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment contracts

 

 

38

1

-

39

 

Investment management fees

 

 

393

-

(53)

340

 

Transaction fees

 

 

16

-

(1)

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fees from fund management and investment contracts3

447

1

(54)

394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LGC and other1

Total continuing

 

 

 

 

LGIM

LGI

operations2

 

For the year ended 31 December 2018

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment contracts

 

 

75

1

-

76

 

Investment management fees

 

 

813

-

(114)

699

 

Transaction fees

 

 

42

-

(15)

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fees from fund management and investment contracts3

930

1

(129)

802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. LGC and other includes LGC income, intra-segmental eliminations and group consolidation adjustments.

 

2. Total continuing operations exclude the results of the Mature Savings and General Insurance divisions which have been classified as discontinued following the group's announcements to sell these businesses to Swiss Re and Allianz respectively.

 

3. Fees from fund management and investment contracts are a component of Total revenue from continuing operations disclosed in Note 2.08(ii)(a).

 

 

 

 

 

 

 

IFRS Disclosures on performance and Release from operations                                Page 41

 

2.08 Segmental analysis (continued)

 

(d) Other operational income from contracts with customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LGC and other1

Total continuing

 

 

 

 

LGR

LGIM

LGI

operations2

For the six month period to 30 June 2019

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

House building

 

 

 

-

-

-

454

454

Professional services fees

 

 

 

1

1

43

-

45

Insurance broker

 

 

 

-

-

17

-

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other operational income from contracts with customers3

1

1

60

454

516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LGC and other1

Total continuing

 

 

 

 

LGR

LGIM

LGI

operations2

For the six month period to 30 June 2018

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

House building

 

 

 

-

-

-

501

501

Professional services fees

 

 

 

-

1

77

(2)

76

Insurance broker

 

 

 

-

-

11

-

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other operational income from contracts with customers3

-

1

88

499

588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LGC and other1

Total continuing

 

 

 

 

LGR

LGIM

LGI

operations2

For the year ended 31 December 2018

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

House building

 

 

 

-

-

-

981

981

Professional services fees

 

 

 

3

3

155

-

161

Insurance broker

 

 

 

-

-

29

-

29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other operational income from contracts with customers3

3

3

184

981

1,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. LGC and other includes LGC income, intra-segmental eliminations and group consolidation adjustments.

2. Total continuing operations exclude the results of the Mature Savings and General Insurance divisions which have been classified as discontinued following the group's announcements to sell these businesses to Swiss Re and Allianz respectively.

3. Total other operational income from contracts with customers is a component of Total revenue from continuing operations disclosed in Note 2.08(ii)(a).

 

 

IFRS Primary Financial Statements                                                                                          Page 42

 

3.01 Consolidated Income Statement

For the six month period to 30 June 2019

                         

 

 

 

6 months

6 months

Full year

 

 

 

 

2019

2018

2018

 

 

 

Notes

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income

 

 

 

 

 

 

Gross written premiums

 

 

8,745

2,563

12,843

 

Outward reinsurance premiums

 

 

(1,522)

(859)

(2,114)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums earned

 

 

7,223

1,704

10,729

 

Fees from fund management and investment contracts

 

2.08

400

394

802

 

Investment return

 

 

40,262

(407)

(11,843)

 

Other operational income

 

 

565

616

1,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income

 

2.08

48,450

2,307

894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

Claims and change in insurance contract liabilities

 

 

12,368

846

8,370

 

Reinsurance recoveries

 

 

(1,971)

(1,127)

(1,051)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net claims and change in insurance contract liabilities

 

 

10,397

(281)

7,319

 

Change in investment contract liabilities

 

 

35,412

292

(11,304)

 

Acquisition costs

 

 

395

371

780

 

Finance costs

 

 

137

113

238

 

Other expenses

 

 

1,048

852

1,732

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total expenses

 

 

47,389

1,347

(1,235)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit before tax

 

 

1,061

960

2,129

 

Tax expense attributable to policyholder returns

 

 

(41)

(60)

(53)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit before tax attributable to equity holders

 

 

1,020

900

2,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total tax expense

 

 

(223)

(221)

(364)

 

Tax expense attributable to policyholder returns

 

 

41

60

53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax expense attributable to equity holders

 

4.06

(182)

(161)

(311)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit after tax from continuing operations

 

2.08

838

739

1,765

 

Profit after tax from discontinued operations1

4.03

27

33

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

 

865

772

1,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

Non-controlling interests

 

 

(9)

1

(19)

 

Equity holders

 

 

874

771

1,827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend distributions to equity holders during the period

 

4.04

704

658

932

 

Dividend distributions to equity holders proposed after the period end

4.04

294

274

704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

p

p

p

 

Total basic earnings per share2

2.07

14.74

13.00

30.79

 

Total diluted earnings per share2

2.07

14.66

12.94

30.64

 

 

 

 

 

 

 

Basic earnings per share derived from continuing operations2

2.07

14.28

12.44

30.07

 

Diluted earnings per share derived from continuing operations2

2.07

14.21

12.39

29.92

 

 

 

 

 

 

 

 

1. Discontinued operations reflect the results of the Mature Savings and General Insurance divisions following the group's announcements to sell these businesses to Swiss Re and Allianz respectively.

2. All earnings per share calculations are based on profit attributable to equity holders of the company.

 

 

IFRS Primary Financial Statements                                                                                          Page 43

 

3.02 Consolidated Statement of Comprehensive Income

For the six month period to 30 June 2019

 

 

6 months

6 months

Full year

 

2019

2018

2018

 

£m

£m

£m

 

 

 

 

 

 

 

 

Profit for the period

865

772

1,808

Items that will not be reclassified subsequently to profit or loss

 

 

 

Actuarial (losses)/gains on defined benefit pension schemes

(69)

143

117

Tax on actuarial (losses)/gains on defined benefit pension schemes

13

(26)

(22)

 

 

 

 

 

 

 

 

Total items that will not be reclassified subsequently to profit or loss

(56)

117

95

 

 

 

 

 

 

 

 

Items that may be reclassified subsequently to profit or loss

 

 

 

Exchange differences on translation of overseas operations

3

13

62

Movement in cross-currency hedge

27

9

34

Tax on movement in cross-currency hedge

(5)

(2)

(5)

Movement in financial investments designated as available-for-sale

65

(41)

(36)

Tax on movement in financial investments designated as available-for-sale

(11)

9

5

 

 

 

 

 

 

 

 

Total items that may be reclassified subsequently to profit or loss

79

(12)

60

 

 

 

 

 

 

 

 

Other comprehensive income after tax

23

105

155

 

 

 

 

 

 

 

 

Total comprehensive income for the period

888

877

1,963

 

 

 

 

 

 

 

 

Total comprehensive income for the period attributable to:

 

 

 

Continuing operations

861

844

1,920

Discontinued operations

27

33

43

 

 

 

 

Total comprehensive income for the period attributable to:

 

 

 

Non-controlling interests

(9)

1

(19)

Equity holders

897

876

1,982

 

 

 

 

 

 

 

 

 

 

IFRS Primary Financial Statements                                                                                          Page 44

 

3.03 Consolidated Balance Sheet

As at 30 June 2019

 

 

 

As at

As at

As at

 

 

30 Jun 2019

30 Jun 20181

31 Dec 2018

 

Notes

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

Goodwill

 

62

65

65

Purchased interest in long term businesses and other intangible assets

 

158

194

223

Deferred acquisition costs

 

74

128

140

Investment in associates and joint ventures accounted for using the equity method

 

362

51

259

Property, plant and equipment

 

291

63

57

Investment property

4.05

7,140

7,231

6,965

Financial investments

4.05

471,118

428,117

430,498

Reinsurers' share of contract liabilities

 

5,413

5,761

4,737

Deferred tax assets

4.06

7

7

7

Current tax assets

 

476

388

418

Receivables and other assets

 

10,706

9,383

5,593

Assets of operations classified as held for sale

4.03

27,194

21,932

26,234

Cash and cash equivalents

 

14,224

20,178

17,321

 

 

 

 

 

 

 

 

 

 

Total assets

 

537,225

493,498

492,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

Share capital

4.07

149

149

149

Share premium

4.07

998

990

992

Employee scheme treasury shares

 

(62)

(52)

(52)

Capital redemption and other reserves

 

300

158

230

Retained earnings

 

7,376

6,483

7,261

 

 

 

 

 

 

 

 

 

 

Attributable to owners of the parent

 

8,761

7,728

8,580

Non-controlling interests

4.08

66

77

72

 

 

 

 

 

 

 

 

 

 

Total equity

 

8,827

7,805

8,652

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

Non-participating insurance contract liabilities

 

73,869

59,713

64,707

Non-participating investment contract liabilities

 

315,603

302,280

293,080

Core borrowings

4.09

3,514

3,489

3,922

Operational borrowings

4.10

1,051

957

1,026

Provisions

 

1,202

1,153

1,140

UK deferred tax liabilities

4.06

193

73

144

Overseas deferred tax liabilities

4.06

197

235

185

Current tax liabilities

 

175

255

171

Payables and other financial liabilities

4.11

75,527

59,152

62,548

Other liabilities

 

719

438

619

Net asset value attributable to unit holders

 

24,909

25,434

26,481

Liabilities of operations classified as held for sale

4.03

31,439

32,514

29,842

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

528,398

485,693

483,865

 

 

 

 

 

 

 

 

 

 

Total equity and liabilities

 

537,225

493,498

492,517

 

 

 

 

 

 

 

 

 

 

1. Following a change in accounting policy for LGIA term assurance reserves during 2018, the initial best estimate impacts of the change to certain balance sheet items have been refined.The overall impact is an increase in reinsurers' share of contract liabilities and the group's retained earnings of £27m.  Further details on the change in accounting policy are provided in Note 4.01.

 

 

 

IFRS Primary Financial Statements                                                                                          Page 45

 

3.04 Condensed Consolidated Statement of Changes in Equity

 

 

 

 

 

 

 

 

 

 

 

 

Employee

Capital

 

Equity

 

 

 

 

 

scheme

redemption

 

attributable

Non-

 

 

Share

Share

treasury

and other

Retained

to owners

controlling

Total

For the six month period to 30 June 2019

capital

premium

shares

reserves1

earnings

of the parent

interests

equity

£m

£m

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 1 January 2019

149

992

(52)

230

7,261

8,580

72

8,652

Total comprehensive income for the period

-

-

-

79

818

897

(9)

888

Options exercised under share option schemes

-

6

-

-

-

6

-

6

Net movement in employee scheme treasury shares

-

-

(10)

(7)

(1)

(18)

-

(18)

Dividends

-

-

-

-

(704)

(704)

-

(704)

Movement in third party interests

-

-

-

-

-

-

3

3

Currency translation differences

-

-

-

(2)

2

-

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 30 June 2019

149

998

(62)

300

7,376

8,761

66

8,827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Capital redemption and other reserves as at 30 June 2019 include share-based payments £74m, foreign exchange £122m, capital redemption £17m, hedging reserves £42m and available-for-sale reserves £45m.



 

 

 

 

 

 

 

 

 

 

 

 

 

Employee

Capital

 

Equity

 

 

 

 

 

scheme

redemption

 

 attributable

Non-

 

 

Share

Share

treasury

and other

Retained

to owners

controlling

Total

 

capital

premium

shares

reserves1

earnings

of the parent

interests

equity

For the six month period to 30 June 2018

£m

£m

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 1 January 2018

149

988

(40)

168

6,224

7,489

76

7,565

Change in accounting policy2

-

-

-

-

27

27

-

27

 

 

 

 

 

 

 

 

 

Restated as at 1 January 2018

149

988

(40)

168

6,251

7,516

76

7,592

Total comprehensive income for the period

-

-

-

(12)

888

876

1

877

Options exercised under share option schemes

-

2

(12)

(22)

-

(32)

-

(32)

Net movement in employee scheme treasury shares

-

-

-

23

3

26

-

26

Dividends

-

-

-

-

(658)

(658)

-

(658)

Movement in third party interests

-

-

-

-

-

-

-

-

Currency translation differences

-

-

-

1

(1)

-

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restated as at 30 June 20182

149

990

(52)

158

6,483

7,728

77

7,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Capital redemption and other reserves as at 30 June 2018 include share-based payments £70m, foreign exchange £83m, capital redemption £17m, hedging reserves £(2)m and available-for-sale reserves £(10)m.

2. During H2 18 the calculation of the retrospective impact of the change in accounting policy for LGIA term assurance reserves was refined, as described in Note 4.01. Change in accounting policy reflects the results of this refinement and consequently Retained earnings attributable to owners of the parent have been restated.

 

 

IFRS Primary Financial Statements                                                                                          Page 46

 

3.04 Condensed Consolidated Statement of Changes in Equity (continued)

 

 

 

 

 

 

 

 

 

 

 

 

Employee

Capital

 

Equity

 

 

 

 

 

scheme

redemption

 

 attributable

Non-

 

 

Share

Share

treasury

and other

Retained

to owners

controlling

Total

For the year ended 31 December 2018

capital

premium

shares

reserves1

earnings

of the parent

interests

equity

£m

£m

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 1 January 2018

149

988

(40)

168

6,251

7,516

76

7,592

Total comprehensive income for the year

-

-

-

60

1,922

1,982

(19)

1,963

Options exercised under share option schemes

-

4

-

-

-

4

-

4

Net movement in employee scheme treasury shares

-

-

(12)

12

10

10

-

10

Dividends

-

-

-

-

(932)

(932)

-

(932)

Movement in third party interests

-

-

-

-

-

-

15

15

Currency translation differences

-

-

-

(10)

10

-

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 31 December 2018

149

992

(52)

230

7,261

8,580

72

8,652

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Capital redemption and other reserves as at 31 December 2018 include share-based payments £81m, foreign exchange £121m, capital redemption £17m, hedging reserves £20m and available-for-sale reserves £(9)m.

 

 

IFRS Primary Financial Statements                                                                                          Page 47

 

3.05 Consolidated Statement of Cash Flows

For the six month period to 30 June 2019

 

 

 

6 months

6 months

Full year

 

 

2019

2018

2018

 

Notes

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

Profit for the period

 

865

772

1,808

Adjustments for non cash movements in net profit for the period

 

 

 

 

Net (gains)/losses on financial investments and investment properties

 

(37,069)

6,025

23,132

Investment income

 

(5,588)

(5,386)

(10,182)

Interest expense

 

164

140

293

Tax expense

 

411

210

210

Other adjustments

 

62

105

183

Net (increase)/decrease in operational assets

 

 

 

 

Investments held for trading or designated as fair value through profit or loss

 

413

7,306

(10,381)

Investments designated as available-for-sale

 

97

387

(248)

Other assets

 

(6,033)

(2,012)

1,258

Net increase/(decrease) in operational liabilities

 

 

 

 

Insurance contracts

 

9,157

(2,001)

3,257

Investment contracts

 

22,524

(13,370)

(22,571)

Other liabilities

 

7,472

5,923

12,057

Net increase/(decrease) in held for sale net liabilities

 

223

(538)

(8,500)

 

 

 

 

 

 

 

 

 

 

Cash utilised in operations

 

(7,302)

(2,439)

(9,684)

Interest paid

 

(140)

(142)

(215)

Interest received

 

2,532

1,816

4,841

Tax paid1

 

(219)

(286)

(504)

Dividends received

 

2,819

2,802

5,201

 

 

 

 

 

 

 

 

 

 

Net cash flows from operating activities

 

(2,310)

1,751

(361)

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

Net acquisition of plant, equipment, intangibles and other assets

 

(28)

(97)

(401)

Net disposal/(acquisition) of operations

4.02

76

326

326

Investment in joint ventures and associates

 

(88)

-

(130)

 

 

 

 

 

 

 

 

 

 

Net cash flows utilised in investing activities

 

(40)

229

(205)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

Dividend distributions to ordinary equity holders during the period

4.04

(704)

(658)

(932)

Issue of ordinary share capital

4.07

6

2

4

Exercise of employee scheme shares (net)

 

(10)

12

12

Payment of lease liabilities

 

(12)

-

-

Proceeds from borrowings

 

151

148

960

Repayment of borrowings

 

(593)

(11)

(325)

Movement in non-controlling interests

 

-

1

-

 

 

 

 

 

 

 

 

 

 

Net cash flows utilised in financing activities

 

(1,162)

(506)

(281)

 

 

 

 

 

 

 

 

 

 

Net (decrease)/increase in cash and cash equivalents

 

(3,512)

1,474

(847)

Exchange gains/(losses) on cash and cash equivalents

 

1

6

16

Cash and cash equivalents at 1 January

 

18,088

18,919

18,919

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

 

14,577

20,399

18,088

Less: cash and cash equivalents of operations classified as held for sale

4.03

(353)

(221)

(767)

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at 30 June/31 December

 

14,224

20,178

17,321

 

 

 

 

 

 

 

 

 

 

1. Tax comprises UK corporation tax paid of £126m (H1 18: £170m; FY 18: £359m), overseas corporate taxes of £(12)m (H1 18: £23m; FY 18: £25m), and withholding tax of £105m (H1 18: £93m; FY 18: £120m).

 

 

 

 

 

 

 

IFRS Disclosure Notes                                                                                                               Page 48

 

4.01 Basis of preparation

 

The group financial information for the six months ended 30 June 2019 has been prepared in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority and with IAS 34, 'Interim Financial Reporting'. The group's financial information has also been prepared in line with the accounting policies which the group expects to adopt for the 2019 year end. These policies are consistent with the principal accounting policies which were set out in the group's 2018 consolidated financial statements, except where changes have been outlined below in "New standards, interpretations and amendments to published standards that have been adopted by the group". These are consistent with IFRSs issued by the International Accounting Standards Board as adopted by the European Commission for use in the European Union.

 

The preparation of the interim management report includes the use of estimates and assumptions which affect items reported in the consolidated balance sheet and income statement and the disclosure of contingent assets and liabilities at the date of the financial statements. The economic and non-economic actuarial assumptions used to establish the liabilities in relation to insurance and investment contracts are significant. For half-year financial reporting, economic assumptions have been updated to reflect market conditions. Non-economic assumptions are consistent with those used in the 31 December 2018 financial statements.     

                               

The results for the half year ended 30 June 2019 are unaudited but have been reviewed by KPMG LLP. The interim results do not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The results from the full year 2018 have been taken from the group's 2018 Annual Report and Accounts, restated as described in the changes in accounting policy section below. Therefore, these interim accounts should be read in conjunction with the 2018 Annual Report and Accounts that have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board and adopted by the European Commission for use in the European Union. KPMG LLP reported on the 2018 financial statements, and their report was unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006. The group's 2018 Annual Report and Accounts has been filed with the Registrar of Companies.          

                                                                                                                               

Key technical terms and definitions

The interim management report refers to various key performance indicators, accounting standards and other technical terms. A comprehensive list of these definitions is contained within the glossary section of these interim financial statements.

 

Alternative performance measures

The group uses a number of alternative performance measures (APMs), including net release from operations and group adjusted operating profit, in the discussion of its business performance and financial position, as the group believes that they provide a better understanding of its underlying performance. Definitions of key APMs can be found in the glossary.

 

Tax attributable to policyholders and equity holders

The total tax expense shown in the group's Consolidated Income Statement includes income tax borne by both policyholders and shareholders. This has been apportioned between that attributable to policyholders' returns and equity holders' profits. This represents the fact that the group's long-term business in the UK pays tax on policyholder investment return, in addition to the corporation tax charge charged on shareholder profit. The separate presentation is intended to provide more relevant information about the tax that the group pays on the profits that it makes.

 

For this apportionment, the equity holders' tax on long-term business is estimated by applying the statutory tax rate to profits attributed to equity holders. This is considered to approximate the corporation tax attributable to shareholders as calculated under UK tax rules. The balance of income tax associated with UK long-term business is attributed to income tax attributable to policyholders' returns and approximates the corporation tax attributable to policyholders as calculated under UK tax rules.

 

(a) New standards, interpretations and amendments to published standards that have been adopted by the group

 

The group has applied the following standards and amendments for the first time in its six months reporting period commencing 1 January 2019.

 

IFRS 16 - Leases

IFRS 16, 'Leases', issued in January 2016, became effective from 1 January 2019, and replaced all previous lease requirements and guidance under IFRS, including IAS 17, 'Leases', IFRIC 4, 'Determining Whether an Arrangement Contains a Lease', SIC-15, 'Operating Leases - Incentives' and SIC-27, 'Evaluating the Substance of Transactions in the Legal Form of a Lease'. IFRS 16 requires lessees to recognise a lease liability reflecting future lease payments and a 'right-of-use asset' for virtually all lease contracts, bringing many commitments in relation to operating leases (as previously defined in IAS 17) onto the balance sheet.

 

The group has adopted IFRS 16 by using the modified retrospective approach, and therefore did not restate comparative financial information. At the date of the initial application the group recognised a lease liability and a right-of-use asset of an equal amount (adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognised in the group Consolidated Balance Sheet immediately before the date of initial application), as allowed by the standard. Additionally, on transition, the group has elected to apply the standard only to those contracts that were previously assessed as leases under IAS 17 and IFRIC 4. The group also has elected to use the exemptions proposed by the standard on lease contracts for which the lease terms ends within 12 months as of the date of initial application, and lease contracts for which the underlying asset is of low value. The implementation of IFRS 16 did not have a material impact on the group financial statements. The new accounting policy of the group upon adoption of IFRS 16 is disclosed below.

 

 

IFRS Disclosure Notes                                                                                                               Page 49

 

4.01 Basis of preparation (continued)

 

 (a) New standards, interpretations and amendments to published standards that have been adopted by the group (continued)

 

Under IFRS 16, a lease is a contract that conveys the right to use an identified asset, for a period of time in exchange for consideration.

 

The group takes many assets on lease, including head office accommodation, cars, IT equipment and investment properties. The group has elected to take the exemptions available on lease contracts for which the lease terms end within 12 months as of the commencement date, and lease contracts for which the underlying asset is of low value. Such leases are not recognised on the group consolidated balance sheet. 

 

As a lessee, the group recognises leases on the balance sheet as 'right-of-use' assets and lease liabilities. The right-of-use assets' value is initially recognised as the calculated value of the lease liabilities with several additional adjustments, including initial direct costs. The initial measurement of the lease liabilities is made up of the present value of lease payments to be made over the lease term, including fixed and variable lease payments and excluding lease incentive receivables. The group policy is to use the incremental borrowing rates as a discount rate for calculating the lease liabilities. The right-of use assets are subsequently accounted for in accordance with the cost model in IAS 16 - Property, Plant and Equipment or as investment property under IAS 40 - Investment Property. The lease liabilities are unwound over the term of the lease giving rise to an interest expense. Additionally, the liabilities are reduced when lease payments are made. The group reassesses the valuation of lease liabilities and right-of-use assets if certain events occur that modify the original assumptions used to calculate the lease balances upon initial recognition.

 

As a lessor, the group accounts for leases as either operating or finance leases depending on whether the lease transfers substantially all the risks and rewards incidental to ownership of the underlying asset to the lessee. Operating leases are recorded as assets on the balance sheet and lease income recognised on a straight line basis over the lease term. For finance leases, the group derecognises the underlying asset and records a receivable equal to the net investment in the lease. Finance income is recognised over the lease term based on a pattern reflecting a constant periodic rate of return on the net investment in the lease.

 

IFRIC Interpretation 23 - Uncertainty over Income Tax Treatments

IFRIC 23, 'Uncertainty over Income Tax Treatments' was issued in June 2017. The Interpretation clarifies the application of recognition and measurement requirements in IAS 12, 'Income Taxes' when there is uncertainty over income tax treatments. The implementation of IFRIC 23 did not have a material impact on the group consolidated financial statements.

 

Amendments to IAS 19 - Employee Benefits

These amendments were issued in February 2018. The amendments require entities to use updated assumptions to determine current service cost and net interest for the remainder of the period after a plan amendment, curtailment or settlement; they also clarify how the requirements for accounting for a plan amendment, curtailment or settlement affect the asset ceiling requirements. These amendments did not have any material impact on the group's consolidated financial statements.

 

Annual Improvements to IFRS Standards 2015-2017 Cycle

These improvements were issued in December 2017 and consist of minor amendments affecting IFRS 3 'Business combinations', IFRS 11, 'Joint arrangements', IAS 12, 'Income taxes' and IAS 23, 'Borrowing costs'. These amendments did not have any material impact on the group's consolidated financial statements.

 

Amendments to IAS 28 - Investments in Associates and Joint Ventures

These amendments, titled 'Long-term Interests in Associates and Joint Ventures', were issued in October 2017. The amendments clarify the accounting for long-term interests in an associate or joint venture, which in substance form part of the net investment in the associate or joint venture, but to which equity accounting is not applied. These amendments did not have any material impact on the group's consolidated financial statements.

 

 

IFRS Disclosure Notes                                                                                                               Page 50

 

4.01 Basis of preparation (continued)

 

 (b) Changes in accounting policy

 

LGIA (Legal & General Insurance America) Term Assurance

During 2018 the group changed its accounting policy for term assurance liabilities on business transacted by its US subsidiaries, which was previously based on recognised actuarial methods reflecting US GAAP. From 1 January 2018, the group calculated such liabilities on the basis of current information using the gross premium valuation method, which is in line with how similar products are accounted for in other parts of the business.

 

The group reported an initial best estimate of the impact of this change in accounting policy in the interim report for the six months ended 30 June 2018, and continued to refine that impact during the second half of 2018 as disclosed in the accounts for the year ended 31 December 2018. The final impact on each line item of the comparative Consolidated Balance Sheet as at 30 June 2018 is shown in the table below:

 

As reported at

 

As restated at

 

30 Jun 2018

Adjustments

30 Jun 2018

 

£m

£m

£m

 

 

 

 

 

 

 

 

Reinsurers' share of contract liabilities

5,734

27

5,761

Retained earnings

6,456

27

6,483

 

 

 

 

 

 

 

 

 

(c) Future accounting developments

 

IFRS 17 - Insurance Contracts

IFRS 17, 'Insurance Contracts' was issued in May 2017 and is expected to be effective for annual periods beginning on or after 1 January 2022.  This reflects the one year delay proposed by the IASB in their June 2019 exposure draft and is subject to subsequent endorsement for use in the EU.  The standard will be applied retrospectively, subject to the transitional options provided for in the standard, and provides a comprehensive approach for accounting for insurance contracts including their measurement, income statement presentation and disclosure. The group has mobilised a project to assess the financial and operational implications of the standard, and work will continue throughout the remainder of 2019 to ensure technical compliance and to develop the required system capability to implement the standard.

 

IFRS 9 - Financial Instruments and Amendments to IFRS 4 - Applying IFRS 9 Financial Instruments with IFRS 4 Insurance Contracts

In July 2014, the IASB issued IFRS 9, 'Financial Instruments' which is effective for annual periods beginning on or after 1 January 2018. The standard replaces IAS 39 'Financial Instruments: Recognition and Measurement'. It includes new principles around classification and measurement of financial instruments, introduces an impairment model based on expected credit losses (replacing the current model based on incurred losses) and new requirements on hedge accounting. The IASB subsequently issued 'Amendments to IFRS 4: Applying IFRS 9 Financial Instruments with IFRS 4 Insurance Contracts' which allows entities which meet certain requirements to defer their implementation of IFRS 9 until adoption of IFRS 17 or 1 January 2021, whichever is the earlier. In June 2019 the IASB proposed to extend the fixed expiry date of the temporary exemption in IFRS 4 from applying IFRS 9 by one year. Entities eligible for the exemption will be required to apply IFRS 9 for annual periods beginning on or after 1 January 2022, to align with the proposed delay in the adoption date of IFRS 17. As disclosed in the 2018 annual report and accounts, the group qualified for the deferral of IFRS 9 and is making use of this option.

 

The group has mobilised a project to assess the impact of IFRS 9 on its financial instruments, in particular around the classification and measurement of financial assets backing insurance contract liabilities expected to be measured using locked-in discount rates under IFRS 17, and impairment.

 

 

IFRS Disclosure Notes                                                                                                               Page 51

 

4.02 Disposals

 

 

On 7 February 2019, the group completed the disposal of its stake in IndiaFirst Life Insurance Company Limited ("IndiaFirst Life") to an affiliate of Warburg Pincus LLC for INR 7.1bn (c.£76m at GBP:INR 1:92). The disposal resulted in a current period pre-tax gain of £43m, net of transaction costs. The operations of IndiaFirst Life have not been classified as discontinued operations since they do not represent a major line of business of the group.

 

 

4.03 Assets and liabilities of operations classified as held for sale

 

 

 

 

 

 

 

Mature Savings

On 6 December 2017 the group announced the sale of its Mature Savings business to the ReAssure division of Swiss Re Limited ('Swiss Re') for a consideration of £650m. As part of the transaction, on 1 January 2018 the group entered into a risk transfer agreement with Swiss Re, whereby the group transfers all economic risks and rewards of the Mature Savings business to Swiss Re from that date. The risk transfer agreement operates until the business is transferred under a court approved scheme under Part VII of the Financial Services and Markets Act 2000, which is expected to complete in H2 2019. The consideration of £650m was received in 2018.

 

As a result of the transaction, the Mature Savings business has been classified as held for sale. Profit arising from the Mature Savings business in accordance with the risk transfer agreement has been presented as "Profit after tax from discontinued operations" in the Consolidated Income Statement.

 

 

 

 

 

 

 

General Insurance

On 31 May 2019 the group announced that it had agreed to sell its General Insurance business to Allianz Holdings plc. The financial consideration from the proposed sale consists of a base price of £242 million payable at completion with potential further payments over a three year period from ongoing commercial arrangements.The proposed transaction, which is subject to regulatory approvals, is expected to complete in the second half of 2019.

 

As a result of the announcement, the General Insurance business has been classified as held for sale. Profit arising from the General Insurance business has been presented as "Profit after tax from discontinued operations" in the Consolidated Income Statement.

 

 

 

 

 

 

 


 

4.04 Dividends and appropriations

 

 

 

 

 

 

 

 

 

 

Dividend

Per share1

Dividend

Per share1

Dividend

Per share1

 

 

6 months

6 months

6 months

6 months

Full year

Full year

 

 

2019

2019

2018

2018

2018

2018

 

 

£m

p

£m

p

£m

p

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary dividends paid and charged to equity in the period:

 

 

 

 

 

 

 - Final 2017 dividend paid in June 2018

 

-

-

658

11.05

658

11.05

 - Interim 2018 dividend paid in September 2018

 

-

-

-

-

274

4.60

 - Final 2018 dividend paid in June 2019

 

704

11.82

-

-

-

-

 

 

 

 

 

 

 

 

Total dividends

 

704

11.82

658

11.05

932

15.65

 

 

 

 

 

 

 

 

1. The dividend per share calculation is based on the number of equity shares registered on the ex-dividend date.

Subsequent to 30 June 2019, the directors declared an interim dividend for 2019 of 4.93 pence per ordinary share. This dividend will be paid on 26 September 2019. It will be accounted for as an appropriation of retained earnings in the year ended 31 December 2019 and is not included as a liability in the Consolidated Balance Sheet as at 30 June 2019.

 

 

IFRS Disclosure Notes                                                                                                               Page 52

 

4.05 Financial investments and investment property

 

 

 

 

 

 

 

 

 

 

 

 

 

30 Jun 2019

30 Jun 2018

31 Dec 2018

 

 

 

 

 

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities1

 

 

 

192,387

191,540

177,566

 

Debt securities2

 

 

 

275,086

233,977

254,452

 

Accrued interest

 

 

 

1,617

1,502

1,635

 

Derivative assets3

 

 

 

13,198

10,132

10,065

 

Loans4

 

 

 

12,861

10,271

9,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial investments

 

 

 

495,149

447,422

453,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment property

 

 

 

8,706

8,505

8,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financial investments and investment property

 

 

 

503,855

455,927

461,988

 

Less: financial investments and investment property of operations classified as held for sale

(25,597)

(20,579)

(24,525)

 

Financial investments and investment property

478,258

435,348

437,463

 

1. Equity securities include investments in unit trusts of £13,122m (30 June 2018: £10,005m; 31 December 2018: £10,553m).

 

2. A detailed analysis of debt securities to which shareholders are directly exposed, is disclosed in Note 7.03.

 

3. Derivatives are used for efficient portfolio management, especially the use of interest rate swaps, inflation swaps, credit default swaps and foreign exchange forward contracts for asset and liability management. Derivative assets are shown gross of derivative liabilities of £11,778m (30 June 2018: £7,652m; 31 December 2018 £7,791m).

 

4. Loans includes £447m (30 June 2018: £443m; 31 December 2018: £456m) of loans valued at amortised cost.

 

 

 

(a) Fair value hierarchy

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

 

Fair value measurements are based on observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the group's view of market assumptions in the absence of observable market information.  The group utilises techniques that maximise the use of observable inputs and minimise the use of unobservable inputs.

 

The levels of fair value measurement bases are defined as follows:

 

Level 1: fair values measured using quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2: fair values measured using valuation techniques for all inputs significant to the measurement other than quoted prices included within level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

 

Level 3: fair values measured using valuation techniques for any input for the asset or liability significant to the measurement that is not based on observable market data (unobservable inputs).

 

The group's financial assets are valued, where possible, using standard market pricing sources, such as IHS Markit, ICE and Bloomberg, or Index Providers such as Barclays, Merrill Lynch or JPMorgan. Each uses mathematical modelling and multiple source validation in order to determine consensus prices, with the exception of OTC Derivative holdings; OTCs are marked to market using an in-house system (Lombard Oberon), external vendor (IHS Markit), internal model or counterparty broker marks. In normal market conditions, we would consider these market prices to be observable and therefore classify them as Level 1. However, where inputs to the valuation have been sourced from a market that is not suitably active the prices have been classified as Level 2. Refer to Note 4.06 (b) for Level 3 methodology.

 

The group's policy is to re-assess categorisation of financial assets at the end of each reporting period and to recognise transfers between levels at that point in time.

 

There have been no significant transfers between Level 1 and Level 2 in the six month period to 30 June 2019 (30 June 2018; 31 December 2018: No significant transfers). Transfers into and out of Level 3 are disclosed in Note 4.05 (b).

 

 

IFRS Disclosure Notes                                                                                                               Page 53

 

4.05 Financial investments and investment property (continued)

 

 (a) Fair value hierarchy (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

Level 1

Level 2

Level 3

As at 30 June 2019

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholder

 

 

 

 

 

 

 

 

Equity securities

 

 

 

 

2,624

1,629

-

995

Debt securities

 

 

 

 

4,319

1,601

2,040

678

Accrued interest

 

 

 

 

32

13

13

6

Derivative assets

 

 

 

 

110

104

6

-

Loans at fair value

 

 

 

 

234

-

234

-

Investment property

 

 

 

 

203

-

-

203

 

 

 

 

 

 

 

 

 

Non profit non-unit linked

 

 

 

 

 

 

 

Equity securities

 

 

 

 

156

152

-

4

Debt securities

 

 

 

 

66,387

7,314

43,723

15,350

Accrued interest

 

 

 

 

520

25

464

31

Derivative assets

 

 

 

 

11,523

-

11,523

-

Loans at fair value

 

 

 

 

726

-

726

-

Investment property

 

 

 

 

3,131

-

-

3,131

 

 

 

 

 

 

 

 

 

With-profits

 

 

 

 

 

 

 

 

Equity securities

 

 

 

 

3,191

2,998

-

193

Debt securities

 

 

 

 

5,598

1,636

3,962

-

Accrued interest

 

 

 

 

47

11

36

-

Derivative assets

 

 

 

 

68

8

60

-

Loans at fair value

 

 

 

 

396

-

396

-

Investment property

 

 

 

 

520

-

-

520

 

 

 

 

 

 

 

 

 

Unit linked

 

 

 

 

 

 

 

 

Equity securities

 

 

 

 

186,416

183,682

2,070

664

Debt securities

 

 

 

 

198,782

140,904

57,601

277

Accrued interest

 

 

 

 

1,018

493

525

-

Derivative assets

 

 

 

 

1,497

200

1,297

-

Loans at fair value

 

 

 

 

11,058

-

11,058

-

Investment property

 

 

 

 

4,852

-

-

4,852

 

 

 

 

 

 

 

 

 

Total financial investments and investment property at fair value1,2

503,408

340,770

135,734

26,904

 

 

 

 

 

 

 

 

 

1. This table excludes loans (including accrued interest) of £447m, which are held at amortised cost.

2. This table includes financial investments of £24,031m and investment property of £1,566m classified as assets of operations classified as held for sale.

 

 

 

IFRS Disclosure Notes                                                                                                               Page 54

 

4.05 Financial investments and investment property (continued)

 

 (a) Fair value hierarchy (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

Level 1

Level 2

Level 3

As at 30 June 2018

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholder

 

 

 

 

 

 

 

 

Equity securities

 

 

 

 

2,317

1,535

-

782

Debt securities

 

 

 

 

4,947

1,688

2,886

373

Accrued interest

 

 

 

 

32

15

14

3

Derivative assets

12

4

8

-

Loans at fair value

352

-

352

-

Investment property

109

-

-

109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non profit non-unit linked

 

 

 

 

 

 

 

Equity securities

 

 

 

 

285

281

4

-

Debt securities

 

 

 

 

50,406

6,641

33,373

10,392

Accrued interest

 

 

 

 

441

29

391

21

Derivative assets

4,213

-

4,181

32

Loans at fair value

573

-

398

175

Investment property

2,791

-

-

2,791

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With-profits

 

 

 

 

 

 

 

 

Equity securities

 

 

 

 

3,276

3,087

-

189

Debt securities

 

 

 

 

6,083

1,746

4,333

4

Accrued interest

 

 

 

 

50

14

36

-

Derivative assets

57

4

53

-

Loans at fair value

117

-

117

-

Investment property

551

-

-

551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unit linked

 

 

 

 

 

 

 

 

Equity securities

 

 

 

 

185,662

185,009

36

617

Debt securities

 

 

 

 

172,541

120,048

52,484

9

Accrued interest

 

 

 

 

979

439

540

-

Derivative assets

5,850

218

5,632

-

Loans at fair value

8,786

-

8,786

-

Investment property

5,054

-

-

5,054

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financial investments and investment property at fair value1,2

455,484

320,758

113,624

21,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. This table excludes loans of £443m, which are held at amortised cost.

2. This table includes financial investments of £19,306m and investment property of £1,273m classified as assets of operations classified as held for sale.

 

 

IFRS Disclosure Notes                                                                                                               Page 55

 

4.05 Financial investments and investment property (continued)

 

 (a) Fair value hierarchy (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

Level 1

Level 2

Level 3

As at 31 December 2018

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholder

 

 

 

 

 

 

 

 

Equity securities

2,322

1,432

-

890

Debt securities

5,708

1,851

3,199

658

Accrued interest

33

15

15

3

Derivative assets

18

7

11

-

Loans at fair value

371

-

371

-

Investment property

166

-

-

166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non profit non-unit linked

 

 

 

 

 

 

 

Equity securities

205

194

1

10

Debt securities

56,864

7,031

36,937

12,896

Accrued interest

491

20

446

25

Derivative assets

4,393

-

4,336

57

Loans at fair value

486

-

486

-

Investment property

2,930

-

-

2,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With-profits

 

 

 

 

 

 

 

 

Equity securities

2,936

2,742

-

194

Debt securities

5,988

1,707

4,277

4

Accrued interest

52

15

37

-

Derivative assets

51

5

46

-

Loans at fair value

45

-

45

-

Investment property

520

-

-

520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unit linked

 

 

 

 

 

 

 

 

Equity securities

172,103

169,414

2,026

663

Debt securities

185,892

131,679

53,941

272

Accrued interest

1,059

502

557

-

Derivative assets

5,603

428

5,175

-

Loans at fair value

8,304

-

8,304

-

Investment property

4,992

-

-

4,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financial investments and investment property at fair value1,2

461,532

317,042

120,210

24,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. This table excludes loans (including accrued interest) of £456m, which are held at amortised cost.

2. This table includes financial investments of £22,882m and investment property of £1,643m classified as assets of operations classified as held for sale.

 

 

IFRS Disclosure Notes                                                                                                               Page 56

 

4.05 Financial investments and investment property (continued)

 

 (b) Level 3 assets measured at fair value

 

 

 

Level 3 assets, where internal models are used, comprise property, unquoted equities, untraded debt securities and securities where unquoted prices are provided by a single broker. Unquoted securities include suspended securities, investments in private equity and property vehicles. Untraded debt securities include private placements, commercial real estate loans, income strips and lifetime mortgages.

 

 

 

In many situations, inputs used to measure the fair value of an asset or liability may fall into different levels of the fair value hierarchy. In these situations, the group determines the level in which the fair value falls based upon the lowest level input that is significant to the determination of the fair value. As a result, both observable and unobservable inputs may be used in the determination of fair values that the group has classified within Level 3.

 

 

 

The group determines the fair values of certain financial assets and liabilities based on quoted market prices, where available. The group also determines fair value based on estimated future cash flows discounted at the appropriate current market rate. As appropriate, fair values reflect adjustments for counterparty credit quality, the group's credit standing, liquidity and risk margins on unobservable inputs.

 

 

 

Equity securities

 

Level 3 equity securities amount to £1,856m (30 June 2018: £1,588m; 31 December 2018: £1,757m), of which the majority is made up of holdings of investment property vehicles and private investment funds. They are valued at the proportion of the group's holding of the Net Asset Value reported by the investment vehicles. Other equity securities are valued by a number of third party specialists using a range of techniques, including latest round of funding and discounted cash flow models.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial investments

 

Other level 3 financial investments comprise of various debt securities (including lifetime mortgages), accrued interest and derivative assets.

 

Lifetime mortgage (LTM) loans amount to £3,990m (30 June 2018: £2,674m; 31 December 2018 £3,227m). They are valued using a discounted cash flow model by projecting best-estimate net asset proceeds and discounting using rates inferred from current LTM pricing. The inferred illiquidity premiums for the majority of the portfolio range between 100 and 350bps. This ensures the value of loans at outset is consistent with the purchase price of the loan, and achieves consistency between new and in-force loans. Inputs to the model include property growth rates and voluntary early redemptions. The valuation as at 30 June 2019 reflects a long-term property growth rate assumption of RPI + 0.5%.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private credit loans (including commercial real estate loans) amount to £9,421m (30 June 2018: £6,765m; 31 December 2018: £8,001m). Their valuation is outsourced to IHS Markit who use discounted future cash flows based on a yield curve. The discount factors take into consideration the z-spread of the LGIM approved comparable bond and the initial spread agreed by both parties. Unobservable inputs that go into the determination of comparators, include: rating, sector, sub-sector, performance dynamics, financing structure and duration of investment. Existing private credit investments which were executed back as far as 2011, are subject to a range of interest rate formats, although the majority are fixed rate. The weighted average duration of the portfolio is 11.7 years, with a weighted average life of 16.5 years. Maturities in the portfolio currently extend out to 2064. The private credit portfolio of assets is not externally rated but has internal ratings assigned by an independent credit team in line with internally developed methodologies. These credit ratings range from AAA to B.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income strip assets amount to £1,258m (30 June 2018: £1,190m; 31 December 2018: £1,248m). Their valuation is outsourced to Knight Frank and CBRE who apply a yield to maturity to discounted future cash flows to derive valuations. The overall valuation takes into account the property location, tenant details, tenure, rent, rental break terms, lease expiries and underlying residual value of the property. The valuation as at 30 June 2019 reflects equivalent yield ranges between 2% and 6% and estimated rental values (ERV) between £10 and £27 per sq. ft.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private placements held by the US business amount to £1,043m (30 June 2018: £525m; 31 December 2018: £938m). They are valued using a pricing matrix comprised of a public spread matrix, internal ratings assigned to each holding, average life of each holding, and a premium spread matrix. These are added to the risk-free rate to calculate the discounted cash flows and establish a market value for each investment grade private placement. The valuation as at 30 June 2019 reflects illiquidity premiums between 10 and 75bps.

 

Commercial mortgage loans amount to £357m (30 June 2018: £175m; 31 December 2018: £275m) and are determined by incorporating credit risk for performing loans at the portfolio level and for loans identified to be distressed at the loan level. The projected cash flows of each loan are discounted along stochastic risk free rate paths and are inclusive of an Option Adjusted Spread (OAS), derived from current internal pricing on new loans, along with the best observable inputs. The valuation as at 30 June 2019 reflects illiquidity premiums between 20 and 40bps.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other debt securities which are not traded in an active market have been valued using third party or counterparty valuations. These prices are considered to be unobservable due to infrequent market transactions.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment property

 

Level 3 investment property amounting to £8,706m (30 June 2018: £8,505m; 31 December 2018: £8,608m) is valued with the involvement of external valuers. All property valuations are carried out in accordance with the latest edition of the Valuation Standards published by the Royal Institute of Chartered Surveyors, and are undertaken by appropriately qualified valuers as defined therein. Whilst transaction evidence underpins the valuation process, the definition of market value, including the commentary, in practice requires the valuer to reflect the realities of the current market. In this context valuers must use their market knowledge and professional judgement and not rely only upon historic market sentiment based on historic transactional comparables.

 
 

 

 

IFRS Disclosure Notes                                                                                                               Page 57

 

4.05 Financial investments and investment property (continued)

 

 (b) Level 3 assets measured at fair value (continued)

 

 

 

 

 

 

 

 

 

 

 

Fair values are subject to a control framework designed to ensure that input variables and outputs are assessed independent of the risk taker. These inputs and outputs are reviewed and approved by a valuation committee and validated independently as appropriate.

 

 

 

 

 

 

 

 

 

The group's policy is to reassess the categorisation of financial assets at the end of each reporting period and to recognise transfers between levels at that point in time.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

financial

 

 

 

financial

 

 

 

Equity

invest-

Investment

 

Equity

invest-

Investment

 

 

securities

ments

property

Total

securities

ments

property

Total

 

2019

2019

2019

2019

2018

2018

2018

2018

 

£m

£m

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 1 January

1,757

13,915

8,608

24,280

1,451

9,888

8,337

19,676

Total gains/(losses) for the period recognised in profit:

 

 

 

 

 

 

 

 

- in other comprehensive income

-

-

(34)

(34)

7

(113)

-

(106)

- realised and unrealised gains / (losses)1

38

930

15

983

41

20

70

131

Purchases / Additions

173

2,608

359

3,140

147

1,338

397

1,882

Sales / Disposals

(105)

(1,054)

(250)

(1,409)

(47)

(214)

(299)

(560)

Transfers into Level 3

2

-

-

2

-

90

-

90

Transfers out of Level 3

-

(57)

-

(57)

(11)

-

-

(11)

Other

(9)

-

8

(1)

-

-

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 30 June

1,856

16,342

8,706

26,904

1,588

11,009

8,505

21,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

financial

 

 

 

 

 

 

 

Equity

invest-

Investment

 

 

 

 

 

 

securities

ments

property

Total

 

 

 

 

 

2018

2018

2018

2018

 

 

 

 

 

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 1 January

 

 

 

 

1,451

9,888

8,337

19,676

Total gains / (losses) for the year recognised in profit:

 

 

 

 

 

 

 

 

- in other comprehensive income

 

 

 

 

1

(18)

-

(17)

- realised and unrealised gains / (losses)1

 

 

 

 

35

(92)

50

(7)

Purchases / Additions

 

 

 

 

519

5,521

1,153

7,193

Sales / Disposals

 

 

 

 

(375)

(1,707)

(904)

(2,986)

Transfers into Level 3

 

 

 

 

126

295

-

421

Transfers out of Level 3

 

 

 

 

-

-

-

-

Other

 

 

 

 

-

28

(28)

-

 

 

 

 

 

 

 

 

 

As at 31 December

 

 

 

 

1,757

13,915

8,608

24,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Realised and unrealised gains and losses are recognised in Investment return in the Consolidated Income Statement.

 

 

IFRS Disclosure Notes                                                                                                               Page 58

 

4.05 Financial investments and investment property (continued)

 

 (c) Effect on changes in assumptions on Level 3

 

Fair values of financial instruments are, in certain circumstances, measured using valuation techniques that incorporate assumptions that are not evidenced by prices from observable current market transactions in the same instrument and are not based on observable market data.

 

Where possible, the group assesses the sensitivity of fair values of Level 3 investments to changes in unobservable inputs to reasonable alternative assumptions. As outlined above, Level 3 investments are valued using internally-modelled valuations or independent third parties. Where internally-modelled valuations are used, sensitivities are determined by adjusting various inputs of the model and assigning them a weighting. Where independent third parties are used, sensitivities are determined as outlined below:

·      Unquoted investments in property vehicles and direct holdings in investment property are valued using valuations provided by independent valuers on the basis of open market value as defined in the appraisal and valuation manual of the Royal Institute of Chartered Surveyors. Reasonably possible alternative valuations have been determined using alternative yields.

·      Private equity investments are valued in accordance with the International Private Equity and Venture Capital Valuation Guidelines. Reasonably possible alternative valuations have been determined by stressing key assumptions used in the valuation models.

 

The group is therefore able to perform a sensitivity analysis for its Level 3 investments, which amount to £26.9bn (30 June 2018: £21.1bn; 31 December 2018: £24.3bn). The effect of changes in significant unobservable valuation inputs to reasonable alternative assumptions would result in a change in fair value of +/- £1.7bn (30 June 2018: +/-£1.0bn; 31 December 2018: +/-£1.6bn), which represents 6% (30 June 2018: 5%; 31 December 2018: 7%) of the total value of Level 3 investments, including investment property.

 

Of the total sensitivity impact, +/- £1.0bn (30 June 2018: +/- £0.8bn; 31 December 2018: +/-£0.9bn) relates to Level 3 financial assets (excluding investment property), which represents 5% (30 June 2018: 6%; 31 December 2018: 6%) of total Level 3 financial assets and 4% (30 June 2018: 4%; 31 December 2018: 4%) of total Level 3 investments.

 

 

IFRS Disclosure Notes                                                                                                               Page 59

 

4.06 Tax

 

 

 

 

 

 

 

 

(a) Tax charge in the Consolidated Income Statement

 

 

 

 

 

 

 

 

 

 

The tax attributable to equity holders differs from the tax calculated at the standard UK corporation tax rate as follows:

 

 

 

 

 

 

 

 

 

 

Continuing

 

Continuing

 

Continuing

 

 

 

operations

Total

operations

Total

operations

Total

 

 

6 months

2019

6 months

2019

6 months

2018

6 months

2018

Full year

2018

Full year

2018

 

 

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit before tax attributable to equity holders

1,020

1,053

900

942

2,076

2,128

Tax calculated at 19.00%

 

194

200

171

179

394

404

 

 

 

 

 

 

 

 

Adjusted for the effects of:

 

 

 

 

 

 

 

Recurring reconciling items:

 

 

 

 

 

 

 

Income not subject to tax

(1)

(1)

(1)

(1)

-

-

Higher/(lower) rate of tax on overseas profits

(11)

(11)

12

12

(55)

(55)

Non-deductible expenses

1

1

-

-

5

5

Differences between taxable and accounting investment gains

 

-

-

(1)

(1)

(4)

(4)

Property income attributable to non-controlling interests

 

-

-

(1)

(1)

-

-

Unrecognised tax losses

 

2

2

-

-

-

-

 

 

 

 

 

 

 

 

Non-recurring reconciling items:

 

 

 

 

 

 

 

Income not subject to tax

(2)

(2)

(4)

(4)

(10)

(10)

Non-deductible expenses

-

-

1

1

5

5

Adjustments in respect of prior years

(2)

(2)

(15)

(15)

(35)

(36)

Impact of reduction in UK and US corporate tax rates on deferred tax balances

1

1

2

2

11

11

Other

 

-

-

(3)

(2)

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax expense attributable to equity holders

182

188

161

170

311

320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity holders' effective tax rate1

17.8%

17.9%

17.9%

18.0%

15.0%

15.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Equity holders' effective tax rate is calculated by dividing the tax attributable to equity holders over profit before tax attributable to equity holders. Refer to Note 4.01 for details on the methodology of the split of policyholder and equity holders' tax.

 

 

IFRS Disclosure Notes                                                                                                               Page 60

 

4.06 Tax (continued)

 

 

 

 

 

 

 

(b) Deferred tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 Jun 2019

30 Jun 2018

31 Dec 2018

Deferred tax (liabilities)/assets

 

 

 

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred acquisition expenses

29

14

25

   - UK

 

 

 

(40)

(38)

(40)

   - Overseas

 

69

52

65

Difference between the tax and accounting value of insurance contracts

 

(635)

(377)

(577)

   - UK

 

 

 

(228)

(74)

(171)

   - Overseas

 

(407)

(303)

(406)

Realised and unrealised gains on investments

 

(175)

(243)

(72)

Excess of depreciation over capital allowances

 

12

14

12

Excess expenses

 

20

22

21

Accounting provisions and other

 

(32)

(11)

(28)

Trading losses1

 

179

29

163

Pension fund deficit

 

35

39

41

Acquired intangibles

 

(2)

(24)

(4)

 

 

 

 

 

 

 

Total net deferred tax liabilities

 

(569)

(537)

(419)

Less: net deferred tax liabilities of operations classified as held for sale

 

186

236

97

 

 

 

 

 

 

 

Net deferred tax liabilities

 

 

 

 

 

(383)

(301)

(322)

 

 

 

 

 

 

 

 

Analysed by:

 

 

 

 

 

 

 

 

 

 

 

 

 - UK deferred tax assets

 

 

 

 

 

2

2

2

 - UK deferred tax liabilities

 

(193)

(73)

(144)

 - Overseas deferred tax assets

 

5

5

5

 - Overseas deferred tax liabilities2

 

(197)

(235)

(185)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred tax liabilities

 

(383)

(301)

(322)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Trading losses include UK trade and US operating losses of £3m (H1 18: £2m; FY 18: £4m) and £176m (H1 18: £27m; FY 18: £159m) respectively.

2. Overseas deferred tax liability is wholly comprised of US balances as at 30 June 2019.

 

 

IFRS Disclosure Notes                                                                                                               Page 61

 

4.07 Share capital and share premium

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

Authorised share capital

 

 

 

 

shares

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 30 June 2019, 30 June 2018 and 31 December 2018: ordinary shares of 2.5p each

9,200,000,000

230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share

Share

 

 

 

 

 

Number of

capital

premium

Issued share capital, fully paid

 

 

 

 

shares

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 1 January 2019

 

 

 

5,960,768,234

149

992

Options exercised under share option schemes

 

3,497,185

-

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 30 June 2019

 

 

 

5,964,265,419

149

998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share

Share

 

 

 

 

 

Number of

capital

premium

Issued share capital, fully paid

 

 

 

 

shares

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 1 January 2018

 

 

 

5,958,438,193

149

988

Options exercised under share option schemes

 

1,435,336

-

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 30 June 2018

 

 

 

5,959,873,529

149

990

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercised under share option schemes

 

894,705

-

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 31 December 2018

 

 

 

5,960,768,234

149

992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

There is one class of ordinary shares of 2.5p each. All shares issued carry equal voting rights.

 

 

 

 

 

 

 

 

The holders of the company's ordinary shares are entitled to receive dividends as declared and are entitled to one vote per share at shareholder meetings of the company.

 

 

4.08 Non-controlling interests

 

Non-controlling interests represent third party interests in direct equity investments as well as investments in private equity and property investment vehicles which are consolidated in the group's results.

 

No individual non-controlling interest is considered to be material on the basis of the period end carrying value or share of profit or loss.

 

 

IFRS Disclosure Notes                                                                                                               Page 62

 

4.09 Core borrowings

 

 

 

Carrying

 

Carrying

 

Carrying

 

 

 

amount

Fair value

amount

Fair value

amount

Fair value

 

 

30 Jun

30 Jun

30 Jun

30 Jun

31 Dec

31 Dec

 

 

2019

2019

2018

2018

2018

2018

 

 

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated borrowings

 

 

 

 

 

 

 

5.875% Sterling undated subordinated notes (Tier 2)

-

-

405

415

405

409

10% Sterling subordinated notes 2041 (Tier 2)

312

364

311

380

312

366

5.5% Sterling subordinated notes 2064 (Tier 2)

589

684

589

629

589

569

5.375% Sterling subordinated notes 2045 (Tier 2)

602

673

603

657

603

627

5.25% US Dollar subordinated notes 2047 (Tier 2)

661

706

640

617

659

612

5.55% US Dollar subordinated notes 2052 (Tier 2)

388

419

376

361

387

356

5.125% Sterling subordinated notes 2048 (Tier 2)

 

399

445

-

-

399

401

Client fund holdings of group debt1

 

(31)

(34)

(27)

(29)

(31)

(30)

 

 

 

 

 

 

 

 

Total subordinated borrowings

2,920

3,257

2,897

3,030

3,323

3,310

Senior borrowings

 

 

 

 

 

 

 

Sterling medium term notes 2031-2041

603

868

603

812

609

824

Client fund holdings of group debt1

 

(9)

(13)

(11)

(14)

(10)

(13)

 

 

 

 

 

 

 

 

Total senior borrowings

594

855

592

798

599

811

Total core borrowings

3,514

4,112

3,489

3,828

3,922

4,121

1. £40m (30 June 2018: £38m; 31 December 2018: £41m) of the group's subordinated and senior borrowings are currently held by Legal & General customers through unit linked products. These borrowings are shown as a deduction from total core borrowings in the table above.

The presented fair values of the group's core borrowings reflect quoted prices in active markets and they have been classified as level 1 in the fair value hierarchy.

 

Subordinated borrowings

 

5.875% Sterling undated subordinated notes

In 2004, Legal & General Group Plc issued £400m of 5.875% Sterling undated subordinated notes. These notes were called at par on 1 April 2019. Effective from the notification on 4 February 2019 of the intention to redeem, the notes were no longer treated as tier 2 own funds for Solvency II purposes.

 

10% Sterling subordinated notes 2041

In 2009, Legal & General Group Plc issued £300m of 10% dated subordinated notes. The notes are callable at par on 23 July 2021 and every five years thereafter. If not called, the coupon from 23 July 2021 will be reset to the prevailing five year benchmark gilt yield plus 9.325% p.a. These notes mature on 23 July 2041.

 

5.5% Sterling subordinated notes 2064

In 2014, Legal & General Group Plc issued £600m of 5.5% dated subordinated notes. The notes are callable at par on 27 June 2044 and every five years thereafter. If not called, the coupon from 27 June 2044 will be reset to the prevailing five year benchmark gilt yield plus 3.17% p.a. These notes mature on 27 June 2064.

 

5.375% Sterling subordinated notes 2045

In 2015, Legal & General Group Plc issued £600m of 5.375% dated subordinated notes. The notes are callable at par on 27 October 2025 and every five years thereafter. If not called, the coupon from 27 October 2025 will be reset to the prevailing five year benchmark gilt yield plus 4.58% p.a. These notes mature on 27 October 2045.

 

5.25% US Dollar subordinated notes 2047

On 21 March 2017, Legal & General Group Plc issued $850m of 5.25% dated subordinated notes. The notes are callable at par on 21 March 2027 and every five years thereafter. If not called, the coupon from 21 March 2027 will be reset to the prevailing US Dollar mid-swap rate plus 3.687% p.a. These notes mature on 21 March 2047.

 

 

IFRS Disclosure Notes                                                                                                               Page 63

 

4.09 Core borrowings (continued)

 

5.55% US Dollar subordinated notes 2052

On 24 April 2017, Legal & General Group Plc issued $500m of 5.55% dated subordinated notes. The notes are callable at par on 24 April 2032 and every five years thereafter. If not called, the coupon from 24 April 2032 will be reset to the prevailing US Dollar mid-swap rate plus 4.19% p.a. These notes mature on 24 April 2052.

 

5.125% Sterling subordinated notes 2048

On 14 November 2018, Legal & General Group Plc issued £400m of 5.125% dated subordinated notes. The notes are callable at par on 14 November 2028 and every five years thereafter. If not called, the coupon from 14 November 2028 will be reset to the prevailing five year benchmark gilt yield plus 4.65% p.a. These notes mature on 14 November 2048.

 

All of the above subordinated notes are treated as tier 2 own funds for Solvency II purposes unless otherwise stated.

 

Senior borrowings

 

Between 2000 and 2002 Legal & General Finance Plc issued £600m of senior unsecured Sterling medium term notes 2031-2041 at coupons between 5.75% and 5.875%. These notes have various maturity dates between 2031 and 2041.

 

 

 

4.10 Operational borrowings

 

 

 

 

 

 

 

 

 

Carrying

 

Carrying

 

Carrying

 

 

 

amount

Fair value

amount

Fair value

amount

Fair value

 

 

30 Jun

30 Jun

30 Jun

30 Jun

31 Dec

31 Dec

 

 

2019

2019

2018

2018

2018

2018

 

 

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short term operational borrowings

 

 

 

 

 

 

 

Euro Commercial Paper

354

354

497

497

293

293

 

 

 

 

 

 

 

 

 

Non recourse borrowings

657

657

251

251

617

617

 

 

 

 

 

 

 

 

 

Bank loans and overdrafts

58

58

200

200

83

83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operational borrowings1

1,069

1,069

948

948

993

993

 

Less: liabilities of operations classified as held for sale

(29)

(29)

-

-

(28)

(28)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operational borrowings

1,040

1,040

948

948

965

965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Unit linked borrowings with a carrying value of £11m (30 June 2018: £9m; 31 December 2018: £61m) are excluded from the analysis above as the risk is retained by policyholders. Operational borrowings including unit linked borrowings are £1,051m (30 June 2018: £957m; 31 December 2018: £1,026m).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Syndicated credit facility

 

As at 30 June 2019, the group had in place a £1.0bn syndicated committed revolving credit facility provided by a number of its key relationship banks, maturing in December 2022. No amounts were outstanding at 30 June 2019.

                           

 

 

IFRS Disclosure Notes                                                                                                               Page 64

 

4.11 Payables and other financial liabilities

 

 

 

 

 

 

30 Jun 2019

30 Jun 2018

31 Dec 2018

 

 

 

 

 

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

 

 

11,778

7,652

7,791

Repurchase agreements1

 

 

46,994

36,919

43,775

Other financial liabilities2

 

 

17,353

15,016

11,406

 

 

 

 

 

 

 

 

Total payables and other financial liabilities

 

76,125

59,587

62,972

Less: liabilities of operations classified as held for sale

 

 

(598)

(435)

(424)

 

 

 

 

 

 

 

 

Payables and other financial liabilities

 

 

75,527

59,152

62,548

 

 

 

 

 

 

 

 

1. Repurchase agreements are presented gross, however they and their related assets (included within debt securities) are subject to master netting arrangements. The vast majority of the repurchase agreements are unit linked.

2. Other financial liabilities includes trail commission, FX spots and collateral repayable on short position reverse repurchase agreements. The value of collateral repayable on short position reverse repurchase agreements was £6,114m (2018: £4,883m).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Fair value hierarchy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

Level 1

Level 2

Level 3

Amortised

             cost

As at 30 June 2019

 

 

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

11,778

276

11,500

2

-

Repurchase agreements

 

 

46,994

-

46,994

-

-

Other financial liabilities

 

 

17,353

5,854

14

577

10,908

Total payables and other financial liabilities

76,125

6,130

58,508

579

10,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortised

 

 

 

Total

Level 1

Level 2

Level 3

cost

As at 30 June 2018

 

 

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

7,652

1,312

6,340

-

-

Repurchase agreements

36,919

-

36,919

-

-

Other financial liabilities

15,016

5,580

25

126

9,285

 

 

 

 

 

 

 

 

Total payables and other financial liabilities

59,587

6,892

43,284

126

9,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortised

 

 

 

Total

Level 1

Level 2

Level 3

cost

As at 31 December 2018

 

 

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

7,791

337

7,452

2

-

Repurchase agreements

43,775

-

43,775

-

-

Other financial liabilities

11,406

4,718

35

496

6,157

 

 

 

 

 

 

 

 

Total payables and other financial liabilities

62,972

5,055

51,262

498

6,157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trail commission (included within Other financial liabilities) is modelled using expected cash flows, incorporating expected future persistency. It has therefore been classified as a Level 3 liability. The entire movement in the balance has been reflected in the Consolidated Income Statement during the period. A reasonably possible alternative persistency assumption would have the effect of increasing the trail commission liability by £4m (30 June 2018 and 31 December 2018: Increase of £4m).

 

 

 

 

 

 

 

 

 

There have been no significant transfers of payables and other financial liabilities between Levels 1, 2 and 3 for the period ended 30 June 2019 (30 June 2018 and 31 December 2018: no significant transfers).

 

 

IFRS Disclosure Notes                                                                                                               Page 65

 

4.12 Foreign exchange rates

 

The principal rates of exchange used for translation are:

 

 

 

 

 

 

 

 

 

 

Period end exchange rates

 

 

30 Jun 2019

30 Jun 2018

31 Dec 2018

 

 

 

 

 

 

 

 

 

 

 

 

United States dollar

 

 

1.27

1.32

1.28

Euro

 

 

1.12

1.13

1.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6 months

6 months

Full year

Average exchange rates

 

 

2019

2018

2018

 

 

 

 

 

 

 

 

 

 

 

 

United States dollar

 

 

1.29

1.38

1.34

Euro

 

 

1.15

1.14

1.13

 

 

 

 

 

 

 

 

 

 

 

 


 

4.13 Retirement benefit obligations

 

The Legal & General Group UK Pension and Assurance Fund (Fund) and the Legal & General Group UK Senior Pension Scheme (Scheme) account for the majority of the UK and worldwide assets of, and contributions to, such arrangements. The Fund and Scheme were closed to future accrual on 31 December 2015.

 

 

 

 

 

 

 

As at 30 June 2019, the combined obligation arising from these arrangements has been estimated at £1,139m (30 June 2018: £1,095m; 31 December 2018: £1,091m). The retirement benefit obligations is a component of Provisions on the Consolidated Balance Sheet. The after tax deficit, net of annuity obligations insured by Legal and General Assurance Society, has been calculated to be £161m (30 June 2018: £179m; 31 December 2018: £192m).


 

4.14 Contingent liabilities, guarantees and indemnities

 

Provision for the liabilities arising under contracts with policyholders is based on certain assumptions. The variance between actual experience from that assumed may result in those liabilities differing from the provisions made for them. Liabilities may also arise in respect of claims relating to the interpretation of policyholder contracts, or the circumstances in which policyholders have entered into them. The extent of these liabilities is influenced by a number of factors including the actions and requirements of the PRA, FCA, ombudsman rulings, industry compensation schemes and court judgments.

 

Various Group companies receive claims and become involved in actual or threatened litigation and regulatory issues from time to time. The relevant members of the Group ensure that they make prudent provision as and when circumstances calling for such provision become clear, and that each has adequate capital and reserves to meet reasonably foreseeable eventualities. The provisions made are regularly reviewed. It is not possible to predict, with certainty, the extent and the timing of the financial impact of these claims, litigation or issues.

 

In 1975, Legal and General Assurance Society Limited (LGAS) was required by the Institute of London Underwriters (ILU) to execute the ILU form of guarantee in respect of policies issued through the ILU's Policy Signing Office on behalf of NRG Victory Reinsurance Company Ltd (Victory), a company which was then a subsidiary of LGAS. In 1990, Nederlandse Reassurantie Groep Holding NV (the assets and liabilities of which have since been assumed by Nederlandse Reassurantie Groep NV under a statutory merger in the Netherlands) acquired Victory and provided an indemnity to LGAS against any liability LGAS may have as a result of the ILU's requirement, and the ILU agreed that its requirement of LGAS would not apply to policies written or renewed after the acquisition. Nederlandse Reassurantie Groep NV is now owned by Columbia Insurance Company, a subsidiary of Berkshire Hathaway Inc. Whether LGAS has any liability as a result of the ILU's requirement and, if so, the amount of its potential liability is uncertain. LGAS has made no payment or provision in respect of this matter.

 

Group companies have given warranties, indemnities and guarantees as a normal part of their business and operating activities or in relation to capital market transactions or corporate disposals. Legal & General Group Plc has provided indemnities and guarantees in respect of the liabilities of Group companies in support of their business activities including Pension Protection Fund compliant guarantees in respect of certain Group companies' liabilities under the Group pension fund and scheme. LGAS has provided indemnities, a liquidity and expense risk agreement, a deed of support and a cash and securities liquidity facility in respect of the liabilities of Group companies to facilitate the Group's matching adjustment reorganisation pursuant to Solvency II.

 

 

IFRS Disclosure Notes                                                                                                               Page 66

 

4.15 Related party transactions

 

(a) Key management personnel transactions and compensation

 

There were no material transactions between key management and the Legal & General group of companies during the period. All transactions between the group and its key management are on commercial terms which are no more favourable than those available to employees in general. Contributions to the post-employment defined benefit plans were £40m (H1 18: £39m; FY 18: £84m) for all employees.

 

At 30 June 2019, 30 June 2018 and 31 December 2018 there were no loans outstanding to officers of the company.

 

 

 

 

 

The aggregate compensation for key management personnel, including executive and non-executive directors, is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

6 months

6 months

Full year

 

 

 

 

 

2019

20181

2018

 

 

 

 

 

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries

 

 

 

3

3

10

 

Post-employment benefits

 

 

 

-

-

-

 

Share-based incentive awards

 

 

 

3

2

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key management personnel compensation

 

 

6

5

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of key management personnel

 

 

 

16

15

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Key management personnel compensation for the six months ended 30 June 2018 has been restated to correctly reflect certain compensation excluded from the disclosure. The restatement has no impact on either Total expenses or Profit before income tax in the group's Consolidated Statement of Comprehensive Income for the six months ended 30 June 2018.

 

 

(b) Services provided to and by related parties

All transactions between the group and associates, joint ventures and other related parties during the year are on commercial terms which are no more favourable than those available to companies in general. Transactions between the group and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note.

Loans and commitments to related parties are made in the normal course of business.

The group has the following material related party transactions:

- Annuity contracts issued by Legal and General Assurance Society Limited for consideration of £78m (H1 18: 59m; FY 18: £59m) purchased by the group's UK defined benefit pension schemes during the period, priced on an arm's length basis;

- Loans outstanding from related parties, including preference shares, at 30 June 2019 of £81m (30 June 2018: £163m; 31 December 2018 of £201m);

- Total other commitments of £1,178m to related parties (30 June 2018: £787m; 31 December 2018: £837m), of which £821m has been drawn at 30 June 2019 (30 June 2018: £430m; 31 December 2018: £507m).

 

 

Asset and premium flows                                                                                                         Page 67

 

5.01 LGIM Total assets under management (AUM)

 

 

 

Global

 

 

 

 

 

 

 

fixed

 

Real

Active

Total

 

 

Index

income

Solutions1

assets

equities

AUM

 

For the six month period to 30 June 2019

£bn

£bn

£bn

£bn

£bn

£bn

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2019

310.2

162.6

510.5

27.1

5.1

1,015.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External inflows

60.8

5.6

15.3

0.8

0.1

82.6

 

External outflows

(26.1)

(4.7)

(12.4)

(0.8)

(0.1)

(44.1)

 

Overlay net flows

-

-

22.0

-

-

22.0

 

ETF net flows

(0.2)

-

-

-

-

(0.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External net flows2

34.5

0.9

24.9

-

-

60.3

 

Internal net flows

(0.1)

(1.9)

3.3

1.2

(0.1)

2.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net flows

34.4

(1.0)

28.2

1.2

(0.1)

62.7

 

Cash management movements3

-

0.5

-

-

-

0.5

 

Market and other movements2

45.5

10.8

(2.3)

1.2

0.6

55.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 30 June 20194

390.1

172.9

536.4

29.5

5.6

1,134.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets attributable to:

 

 

 

 

 

 

 

External5

 

 

 

 

 

1,032.7

 

Internal

 

 

 

 

 

101.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. As at 30 June 2019, Solutions include liability driven investments, multi-asset funds and £301.9bn of derivative notionals associated with the Solutions business.        

 

2. External net flows exclude movements in short-term solutions assets, with maturity as determined by client agreements and are subject to a higher degree of variability. The total value of these assets as at 30 June 2019 was £49.4bn and the movement in these assets is included in market and other movements for Solutions assets.         

 

3. Cash management movements include external holdings in money market funds and other cash mandates held for clients' liquidity management purposes.         

 

4. AUM includes assets on our Investment Only Platform that are managed by third parties, on which fees are earned.

 

5. As part of the sale of the Mature Savings business to Swiss Re, a further £0.5bn (31 December 2018: £5.5bn) of assets have been reclassified from the Internal channel to External channel.

 

 

 

Asset and premium flows                                                                                                         Page 68

 

5.01 LGIM Total assets under management (AUM) (continued)

 

 

 

 

Global

 

 

 

 

 

 

fixed

 

Real

Active

Total

 

Index

income

Solutions1

assets

equities

AUM

For the six month period to 30 June 2018

£bn

£bn

£bn

£bn

£bn

£bn

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2018

340.9

148.8

462.7

23.8

7.1

983.3

 

 

 

 

 

 

 

Canvas acquisition2

2.4

-

-

-

-

2.4

 

 

 

 

 

 

 

External inflows

22.4

8.7

18.2

0.6

0.5

50.4

External outflows

(41.2)

(2.2)

(8.7)

(0.5)

(0.1)

(52.7)

Overlay net flows

-

-

16.7

-

-

16.7

ETF net flows

0.2

-

-

-

-

0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External net flows3

(18.6)

6.5

26.2

0.1

0.4

14.6

Internal net flows

(0.3)

(2.5)

(0.3)

0.6

(0.1)

(2.6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net flows

(18.9)

4.0

25.9

0.7

0.3

12.0

Cash management movements4

-

1.0

-

-

-

1.0

Market and other movements3

1.9

(1.4)

(14.9)

0.8

(0.3)

(13.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 June 2018

326.3

152.4

473.7

25.3

7.1

984.8

 

 

 

 

 

 

 

Assets attributable to:

 

 

 

 

 

 

External

 

 

 

 

 

888.8

Internal

 

 

 

 

 

96.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. As at 30 June 2018 Solutions include liability driven investments, multi-asset funds, and include £277.2bn of derivative notionals associated with the Solutions business.        

2. The acquisition of Canvas was completed in March 2018.

3. External net flows exclude movements in short-term solutions assets, with maturity as determined by client agreements and are subject to a higher degree of variability. The total value of these assets as at 30 June 2018 was £48.3bn and the movement in these assets is included in market and other movements for Solutions assets.         

4. Cash management movements include external holdings in money market funds and other cash mandates held for clients' liquidity management purposes.         

 

 

Asset and premium flows                                                                                                         Page 69

 

5.01 LGIM Total assets under management (AUM) (continued)

 

 

 

Global

 

 

 

 

 

 

 

fixed

 

Real

Active

Total

 

 

Index

income

Solutions1

assets

equities

AUM

 

For the year ended 31 December 2018

£bn

£bn

£bn

£bn

£bn

£bn

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2018

340.9

148.8

462.7

23.8

7.1

983.3

 

 

 

 

 

 

 

 

 

Canvas acquisition2

2.4

-

-

-

-

2.4

 

 

 

 

 

 

 

 

 

External inflows

54.2

15.7

33.8

1.5

0.6

105.8

 

External outflows

(69.0)

(6.2)

(16.1)

(1.6)

(0.2)

(93.1)

 

Overlay net flows

-

-

29.9

-

-

29.9

 

ETF net flows

-

-

-

-

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External net flows3

(14.8)

9.5

47.6

(0.1)

0.4

42.6

 

Internal net flows

(0.7)

1.8

(0.7)

2.5

(0.3)

2.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net flows

(15.5)

11.3

46.9

2.4

0.1

45.2

 

Cash management movements4

-

(0.5)

-

-

-

(0.5)

 

Market and other movements3

(17.6)

3.0

0.9

0.9

(2.1)

(14.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 31 December 2018

310.2

162.6

510.5

27.1

5.1

1,015.5

 

 

 

 

 

 

 

 

 

Assets attributable to:

 

 

 

 

 

 

 

External5

 

 

 

 

 

921.7

 

Internal

 

 

 

 

 

93.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. As at 31 December 2018, Solutions include liability driven investments, multi-asset funds and £303.9bn of derivative notionals associated with the Solutions business.        

 

2. The acquisition of Canvas was completed in March 2018.

 

3. External net flows exclude movements in short-term solutions assets, with maturity as determined by client agreements and are subject to a higher degree of variability. The total value of these assets as at 31 December 2018 was £60.1bn and the movement in these assets is included in market and other movements for Solutions assets.         

 

4. Cash management movements include external holdings in money market funds and other cash mandates held for clients' liquidity management purposes.         

 

5. As part of the sale of the Mature Savings business to Swiss Re £5.5bn of assets have been re-classified from the Internal channel to External channel.

 

 

 

 

Asset and premium flows                                                                                                         Page 70

 

5.02 LGIM Total external assets under management and net flows

 

 

External assets under management1

 

External net flows2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at

As at

As at

 

6 months

6 months

6 months

 

30 Jun 2019

30 Jun 2018

31 Dec 2018

 

30 Jun 2019

30 Jun 2018

31 Dec 2018

 

£bn

£bn

£bn

 

£bn

£bn

£bn

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International1,3

248.6

165.8

177.7

 

44.6

9.9

9.7

 

 

 

 

 

 

 

 

UK Institutional

 

 

 

 

 

 

 

- Defined contribution

86.4

64.0

70.8

 

3.6

3.5

4.9

- Defined benefit3

659.7

625.4

640.3

 

10.7

(0.3)

12.1

 

 

 

 

 

 

 

 

UK Retail

 

 

 

 

 

 

 

- Retail intermediary

30.0

25.1

25.5

 

1.7

1.4

1.6

- Personal investing4

5.6

5.7

5.1

 

(0.1)

(0.1)

(0.1)

 

 

 

 

 

 

 

 

ETF

2.4

2.8

2.3

 

(0.2)

0.2

(0.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total external

1032.7

888.8

921.7

 

60.3

14.6

28.0

 

 

 

 

 

 

 

 

1. International asset are shown on the basis of client domicile.  Total International AUM including assets managed internationally on behalf of UK clients amounted to £343bn as at 30 June 2019 (30 June 2018: £229.3bn; 31 December 2018: £258.0bn).

2. External net flows exclude movements in short-term solutions assets, with maturity as determined by client agreements and are subject to a higher degree of variability.

3. Defined benefit as at 30 June 2019 includes £70.8bn of assets managed in the US on behalf of UK clients (30 June 2018: £63.5bn; 31 December 2018: £61.7bn).

4. Personal investing as at 30 June 2019 includes £1.9bn of legacy Banks and Building Society customers which is the principal cause of net outflows.

 

 

5.03 Reconciliation of Assets under management to Consolidated Balance Sheet financial investments, investment property and cash and cash equivalents

 

 

 

 

 

 

 

 

 

30 Jun 2019

30 Jun 2018

31 Dec 2018

 

£bn

£bn

£bn

 

 

 

 

Assets under management

1,135

985

1,015

Derivative notionals1

(302)

(277)

(304)

Third party assets2

(362)

(275)

(284)

Other3

47

44

53

 

 

 

 

 

 

 

 

Total financial investments, investment property and cash and cash equivalents

518

477

480

 

 

 

 

Less: assets of operations classified as held for sale4

(26)

(21)

(25)

Financial investments, investment property and cash and cash equivalents

492

456

455

 

 

 

 

1. Derivative notionals are included in the assets under management measure but are not for IFRS reporting and are thus removed.

2. Third party assets are those that LGIM manage on behalf of others which are not included on the Group's Consolidated Balance Sheet.

3. Other includes assets that are managed by third parties on behalf of the group, other assets and liabilities related to financial investments, derivative assets and pooled funds.

4. Assets of operations classified as held for sale relate to the Mature Savings and General Insurance divisions following the group's announcements to sell these businesses to Swiss Re and Allianz respectively.

 

 

Asset and premium flows                                                                                                         Page 71

 

5.04 Assets under administration

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Workplace1

Annuities2

Workplace

Annuities

Workplace

Annuities

 

30 Jun 2019

30 Jun 2019

30 Jun 2018

30 Jun 2018

31 Dec 2018

31 Dec 2018

 

£bn

£bn

£bn

£bn

£bn

£bn

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January

30.0

63.0

27.7

58.2

27.7

58.2

Gross inflows

3.5

7.2

2.7

1.1

5.6

9.9

Gross outflows

(0.9)

-

(0.8)

-

(1.8)

-

Payments to pensioners

-

(2.0)

-

(1.7)

-

(3.5)

 

 

 

 

 

 

 

Net flows

2.6

5.2

1.9

(0.6)

3.8

6.4

Market and other movements

3.5

3.9

0.1

(1.2)

(1.5)

(1.6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 June/31 December

36.1

72.1

29.7

56.4

30.0

63.0

 

 

 

 

 

 

 

1. Workplace assets under administration as at 30 June 2019 includes £36.0bn (30 June 2018: £29.5bn; 31 December 2018: £29.7bn) of assets under management included in Note 5.01.

2. Annuities assets under administration as at 30 June 2019 includes £67.9bn (30 June 2018: £52.0bn; 31 December 2018: £59.3bn) of assets under management included in Note 5.01.

 

5.05 LGR new business

 

 

 

 

 

 

 

 

6 months

6 months

6 months

Full year

 

30 Jun

30 Jun

31 Dec

31 Dec

 

2019

2018

2018

2018

 

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

Pension risk transfer

 

 

 

 

   - UK

6,316

507

7,844

8,351

   - US

223

220

426

646

   - Bermuda

138

8

135

143

Individual annuities

497

337

458

795

Lifetime mortgage advances

489

521

676

1,197

Longevity insurance1

-

-

287

287

 

 

 

 

-

 

 

 

 

 

Total LGR new business

7,663

1,593

9,826

11,419

 

 

 

 

 

 

 

 

 

 

1. Represents the notional size of the transaction and is based on the present value of the fixed leg cash flows discounted at the LIBOR curve.

 

 

5.06 LGI new business

 

 

 

 

 

 

 

 

6 months

6 months

6 months

Full year

 

30 Jun

30 Jun

31 Dec

31 Dec

 

2019

2018

2018

2018

 

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

UK Retail Protection

91

87

88

175

UK Group Protection

44

34

49

83

US Protection1

43

42

43

85

 

 

 

 

 

 

 

 

 

 

Total LGI new business

178

163

180

343

 

 

 

 

 

 

 

 

 

 

1. In local currency, US protection reflects new business of $55m for six months to 30 June 2019 (H1 18: $58m; H2 18: $56m).

 

 

 

Asset and premium flows                                                                                                         Page 72

 

5.07 Gross written premiums on Insurance business

 

 

6 months

6 months

6 months

Full year

 

30 Jun

30 Jun

31 Dec

31 Dec

 

2019

2018

2018

2018

 

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

UK Retail protection

658

633

646

1,279

UK Group protection

233

223

106

329

US protection1

518

461

511

972

Longevity insurance

190

187

192

379

 

 

 

 

 

 

 

 

 

 

Total insurance gross written premiums2

1,599

1,504

1,455

2,959

 

 

 

 

 

 

 

 

 

 

1. In local currency, US protection reflects new business of $670m for six months to 30 June 2019 (H1 18: $635m; H2 18: $664m).        

 

2. Total insurance gross written premiums excludes new business of the General Insurance division following the group's announcement to sell the business to Allianz.

 

 


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR CKADDKBKBPFK
UK 100