Preliminary Statement

Kerry Group PLC 27 February 2007 Press Announcement 27 February, 2007 Kerry Group plc Annual Results 2006 Kerry, the global ingredients, flavours and consumer foods group, reports preliminary results for the year ended 31 December 2006. Financial Highlights • Sales revenue increased by 4.9% to €4.65 billion • EBITDA increased to €487m • Trading profit increased to €384m • Trading margin reduced to 8.3% • Adjusted EPS* up 1.7% to 133.9 cent • Final dividend per share up 13.6% to 12.5 cent • Free cash flow of €241m • R&D expenditure increased by 11.4% to €139m *before intangible amortisation and non-trading items Commenting on Kerry's results, Hugh Friel, Chief Executive, said 'While 2006 was a challenging year for the Group, I am pleased by the improved trading performance in the second half benefiting from successful innovation and on-going business restructuring and cost saving programmes. The Group has made a good start to 2007 and we are confident of an outcome for the full year in line with market expectations.' For further information please contact: Frank Hayes Director of Corporate Affairs Tel no + 353 66 7182304 Fax no + 353 66 7182972 Kerry Web Site www.kerrygroup.com Kerry Group plc Preliminary Statement Results for the year ended 31 December 2006 In a difficult year for the global food industry, Kerry continued to successfully develop its worldwide food ingredients businesses and its Irish and UK consumer foods businesses. Benefiting from good top-line growth across food and beverage ingredients markets, the Group increased trading profits despite the surge in energy and energy related cost inflation in 2006. The performance in the second half of the year was particularly encouraging across ingredients markets - with trading margin improvement of 20 basis points in the period offsetting the 20 basis points reduction in trading margin in the first six months. This performance was assisted by the continued development of nutritional and functional food and beverage ingredient systems, in addition to cost recovery and savings programmes. In the UK and Irish consumer foods sectors progress was adversely affected by the delay in recovering input cost increases and market related difficulties in the poultry and frozen ready meals sectors. However the food division's market leading brands and core business segments performed well. The programme to optimise operational efficiencies throughout the Group announced at the half year results stage is well advanced. The full programme, scheduled for completion by year-end 2007, will effect a €250m reduction in revenue and a 25 basis points improvement in the Group trading margin in 2008. The Group's focus on research, development and application led to a 10% increase in roll-out of new product developments in 2006. Expenditure increased from €125m in 2005 to €139m in the year under review. Results Total Group sales revenue in 2006 increased by 4.9% to €4.65 billion. On a like-for-like basis this reflects revenue growth of 3.6% year-on-year. Earnings before interest, tax, depreciation, amortisation and non-trading items increased by 1% to €487m. The unprecedented surge in energy and energy related cost inflation in 2006 limited trading profit growth to 1% to a level of €384m. Despite good margin recovery in the second half of the year, the time-lag in cost recovery particularly in European markets resulted in a Group trading margin of 8.3%, 30 basis points below the prior year level. Trading margins in ingredients businesses were held at 9.4% but margins in consumer foods, exacerbated by the difficulties in the poultry and frozen ready meals sector, declined from 7.1% to 6.5%. Non-trading items (acquisition integration, business disposals, plant closures and restructuring costs) for the year amounted to €73.4m which reduced profit after taxation by €59.2m to €178m. Adjusted earnings per share increased by 1.7% to 133.9 cent. The Board will recommend to the Annual General Meeting a final dividend of 12.5 cent per share. This will bring the total dividend payment for the year to 18 cent per share, an increase of 12.5% on the previous year. Business Reviews Food Ingredients Overall Kerry's food ingredients businesses achieved a good performance in 2006 notwithstanding significant cost pressures. Total sales revenue increased by 3.7% to €3.13 billion, reflecting like-for-like growth of 4%. Trading profits increased by 3.3% to €293m, maintaining a trading margin of 9.4% similar to the level over the previous two years. Despite the time-lag in recovering cost increases in particular in European markets, the trading margin in the second half increased to 10.7% offsetting the 20 basis points reduction in the first six months of 2006. This performance benefited from the on-going focus throughout all Group ingredients operations on cost savings and on restructuring programmes for optimum asset utilisation. Excellent results were also achieved through the Kerry Ingredients, Mastertaste and Kerry Bio-Science innovation programmes focused on customer requirements for enhanced health, natural, convenient product solutions and improved delivery formats. In American ingredients markets progress and development in 2006 accelerated, with an improved growth and innovation performance relative to the prior year. Sales revenue increased by 5.2% or 4.9% on a like-for-like basis to €1.28 billion. In North America, building on the ingredients business 'integrated business unit' structure, a new Go-To-Market strategy was initiated in 2006. The rapid expansion of Kerry's technology base in recent years necessitated a realignment of business units around core technologies - providing industry-leading customer service through applications and product solutions developed across multi-technology platforms. Encouraging results have already been achieved through this strategy and prospects are for higher growth rates as a result in 2007. In the U.S. food and beverage industry development continues to focus on consumer demands for healthy 'good for you' products, convenient formats and the continued expansion of organic lines. Good growth was achieved in meeting market demands for new nutritional and functional food and beverage offerings, assisted by Kerry's Proteins and Nutritionals range of dairy and soy technologies. Successful product launches were achieved with innovative ingredient systems including high protein crisps in nutrition bars and premium inclusions in ready-to-eat cereals and ice cream categories. Progress in the cereal and sweet ingredients sectors continues to meet growth expectations. In 2006, this led to the acquisition of Custom Industries and Nuvex Ingredients. Complementing Kerry's existing facilities in the U.S. and Canada, both acquisitions added valuable production capacity and proprietary technologies. Nuvex Ingredients; operating from a modern organically certified production facility located in Blue Earth, Minnesota; further strengthens Kerry's industry leading extrusion technology and enhances its market positioning in the cereal and nutritional sectors. In the sweet sector, Custom Industries; operating from modern manufacturing facilities in St Genevieve, Missouri and Toronto, Canada; significantly strengthens Kerry's portfolio of inclusion products in particular into the bakery category. In the speciality dairy sector Kerry's business restructuring programme delivered good results. The Albert Lea, Minnesota facility was closed and business operations were aligned to meet sector requirements. Reflecting consumer preference for heat and serve products, new production lines were introduced for frozen and chilled complete sauces and nutritional beverages. Strong volume growth was achieved in the savoury ingredients sector in the second half of 2006. The appetizer market, regional snack manufacturers and foodservice chains provided good growth opportunities for Kerry's snack, flavourings, meat seasonings and coatings technologies. In the nutritional beverage sector, development of spray-dried pharma-grade nutritional formulas produced at the Covington, Ohio facility and shelf-stable liquid nutritional beverages produced at the St. Claire, Quebec facility achieved strong market positioning. In the U.S. foodservice sector, Kerry continued to record strong growth via coffee house chains through beverage, coatings and sweet ingredient applications. Growth trends in speciality beverages and indulgent frozen desserts created good opportunities for beverage syrups and sweet inclusions as restaurant chains continue to expand their menu offerings. The growing popularity of speciality coffee and indulgent coffee based beverages continues to drive coffee syrup and smoothie sales. Re-branding initiatives across the Da Vinci and JetTea ranges achieved a good market response. The strength and breadth of the Group's ingredients technologies were again to the fore in delivering continued satisfactory business development in Latin American and South American markets. Good growth was achieved in Central American snack markets and in the Mexican beverage and bakery categories. The foodservice sector in the region continued to grow providing good opportunity for Kerry's range of savoury and sweet ingredient systems. The Group's Brazil based facilities continued to achieve good market growth through seasonings and food coatings in South American proteins markets and through sweet ingredients in the Brazilian ice cream sector. In American markets the Group's flavour division made good progress in the growing natural and organics marketplace. While the demand for 'all natural' clean label applications has grown across all food and beverage categories, the Mastertaste natural flavours business was impacted by the pricing level of grapefruit in the aftermath of the series of hurricanes in 2005. Mastertaste is well positioned in the North American organics marketplace which grew by 24% in 2006. Its flavour modulation technology also achieved good growth as salt reduction and sugar reduction programmes were progressively implemented across food and beverage categories. Mastertaste savoury flavours expanded its penetration of U.S. poultry markets due to growing demand for bolder taste profiles, regional specific cuisine and ethnic flavours. Crystals(R) all-natural freeze dried juice products continued to grow market share in the health/wellness beverage sectors. Manheimer Fragrances significantly developed its market presence in the U.S. home environmental, personal care and toiletries categories, benefiting from the division's fragrance creativity combined with natural products technology. Year 1 of the research programme at Monell Chemical Senses Centre into 'human sensory adoption' and application of research findings for flavour/fragrance development achieved good results and assisted development of taste modulation. The increased momentum towards natural, low salt, low sugar, low fat, allergen free consumer products assisted the attainment of good top-line growth across Kerry Bio-Science technologies in 2006. In American markets good growth was achieved through fermented ingredients in culinary, cell nutrition and distillery market segments. Emulsifiers performed satisfactorily with the closure of the Brantford facility in Canada and transfer of production to the Group's Malaysian facilities adjacent to the raw material supply base. Hydrolysed proteins delivered good results in the pharma segment reflecting Sheffield(TM) Pharma Ingredients position as a leading supplier of nutrients into biotechnology derived pharmaceutical applications. Sheffield(TM) excipients are inextricably linked with the physical performance and manufacturing processes for new medications conferring beneficial functional characteristics. However performance in the sector in 2006 was impacted by a backlog in regulatory agency approvals and customer lifecycle phasing which adversely affected lactose excipient sales. This exacerbated the time-lag in recovering the significant input cost increases during the year. Sheffield(TM) did achieve good sales growth through glyceride excipients and the project pipeline was boosted through new product launches. European ingredients had a challenging year due to cost pressures and sectoral market issues in major consumer markets. Top-line growth in Kerry's European ingredients businesses was below expectations with delays well into 2006 in recovering the significant cost increases. Sales revenue increased by 2.3% to €1.29 billion, which represents like-for-like growth of 3.2%. However profit margins were maintained as good progress was made across the food ingredients, bio-science and flavours businesses in maximising supply chain efficiencies and reducing overheads. The slowdown in growth in the prepared foods sector impacted sales and margin performance in Kerry's seasonings and coatings businesses in the UK and France. Germany continued to achieve good growth and returns from Eastern European meat seasonings markets were similar to the prior year. Excellent progress was reported through culinary systems and sauces in France and the UK as demand grows for convenient 'clean label' authentic flavourings. While conditions in the snacks seasonings sector remained highly competitive, Kerry achieved continued growth through regional snack processors in the UK and through further market development in Middle Eastern markets. The European ingredients division's focus on supply chain efficiencies resulted in closure of the Bicester and Birmingham plants in the UK and a seasonings facility in Milan, Italy. In dairy markets, returns were negatively impacted by the relatively weak market conditions in the first nine months of 2006. As the EU transitions from direct market supports through the processing sector to direct milk producer payments, significant market fluctuations are possible dependant on supply/demand balances. While considerable firming of international dairy markets occurred prior to year-end, nevertheless processor returns for 2006 were well below the previous year. With the increasing trend towards healthy lifestyles and greater demand for wellness products, Kerry Dairy Ingredients has made significant progress through the development of milk proteins with specific nutritional and functional benefits. Further investment in dairy flavour technology has led to innovative developments in culinary and savoury bakery markets, working in partnership with the Group's global ingredients businesses. Kerry's European fruit and sweet ingredients business achieved a good overall business performance in 2006. While chilled and frozen dairy product markets remained intensely competitive, fruit preparations achieved satisfactory growth through range extensions and product mix improvements. Growth was also achieved through fruit beverages and flavoured syrup applications. Ravifruit purees and decoration fruits saw continued growth in Eastern Europe, the Middle East and Asian Markets. Positive growth was also achieved in the European confectionery and fruit sauce markets. Kerry's sweet ingredients business in Europe experienced strong organic growth through coated products in the breakfast cereal and fresh dairy product sectors, benefiting from the successful launch of innovative lines of low sugar and health fruit cereal clusters. Kerry Bio-Science continued to make good progress in European markets. Its 'DuraFresh' range of shelf-life extender products recorded good growth in the cheese, yoghurt and flavoured milk sectors. The division's full line of products, including emulsifiers, stabilizers, speciality proteins and enzymes made encouraging progress in the dairy sector as processors seek product differentiation through innovative health offerings. Cost recovery programmes increased margins in functional proteins markets and innovative whipping proteins achieved growth through aerated confectionery products. Following the expansion programme at the Menstrie facility in Scotland in 2005, good growth was achieved through yeast extracts in culinary, cell nutrition and distillery markets in Europe. Despite significant cost pressures, profitable growth was also achieved through Kerry Bio-Science enzymes throughout global beverage and confectionery markets. Mastertaste flavours recorded slightly lower sales in Europe in 2006 but profitability was improved due to successful flavour development and withdrawal from lower margin activity. The combined skills of the division's UK and Italian development teams led to successful new savoury flavour launches. 'Chef Style' clean label flavours made encouraging progress. Benefiting from its SunPure fruit expertise, good progress was achieved in fruit juice fortification and through botanical extracts for the fast growing flavoured beverages category. In Asia Pacific markets, the Group again made excellent progress with further margin improvement and good growth in all territories. Sales revenue increased by 9.2% to €363m, reflecting like-for-like growth of 10.1% year on year. Kerry's nutrition technologies recorded strong double digit growth in Asia in 2006. The range of San-A-Creme(TM) nutritional lipids including co-dried milk proteins with unique fatty acid profiles of linoleic and linolenic acid (AA and DHA) fuelled growth in this fast growing nutritional category. Specialty beverages also continue to exhibit exceptionally strong growth rates. With the continued expansion of speciality coffee chains across the region, Kerry's Da Vinci branded range of flavoured beverage products achieved 32% growth year-on-year with strong growth in Korea, Japan and Hong Kong and encouraging market development in China. The successful launch of a range of frappe and fruit smoothie products in the dynamic ice-blended products sector has positioned Kerry as 'one-stop-supplier' to the speciality beverage foodservice sector. Asian consumer markets are increasingly demanding convenient savoury offerings which has led to good growth opportunities for the Group's meat seasonings and marinades. The health snack and biscuit sectors are also exhibiting encouraging growth where Kerry has pioneered the introduction of trans-fat free systems in Asian markets. Growth in the savoury biscuit sector has outperformed sales in the sweet sector due to the growth of health/functional lines. Kerry Bio-Science and Mastertaste flavours and fragrance divisions also continued to successfully develop their respective positions in Asian markets in 2006. Prior to year-end, a state-of-the-art technical, applications and administration facility was established in Shanghai to spearhead development of both divisions in the region. Bio-Science saw satisfactory growth through fermentation products and enzymes. The Esterol emulsifiers facility achieved double digit growth year-on-year with strong revenue growth in the bakery segment. The investment programme to expand production capacity at the Malaysian based facility is progressing as planned. Kerry Ingredients achieved good organic sales growth in the Australian food processor markets in 2006. New meat marinade offerings fuelled growth in the added value poultry sector and through custom-branded products for major supermarket groups. Beverage syrups and sauces continued to achieve strong growth in the speciality beverage/coffee chain market segments. Progress in the snack and food processor segments in New Zealand was similar to the prior year. The Group's Pinnacle range of speciality bakery products continues to consolidate its leading market positions in the Australian market with growth in the franchise bakery and specialist contract manufacturers market segments offsetting changes in supermarket in-store bakery business models. Pinnacle Australia was named 'National Supplier of the Year' by a major national multiple retail chain in 2006. Pinnacle also successfully established the in-store brand offering in Thailand and prior to year-end in Malaysia. Consumer Foods Kerry's core consumer foods categories including chilled ready meals, pre-packed cooked meats, sausage, cheese and spreads all grew satisfactorily in 2006. However difficulties in the primary poultry and frozen foods categories adversely impacted performance and trading profits of the foods division. While sales revenue increased by 5.4% to €1.82 billion (reflecting like-for-like growth of 1.5%) trading profits declined by 4.5% to €118m. The significant reduction in profitability in the poultry and frozen ready meals categories meant that the overall trading margin in the foods division was reduced from 7.1% in 2005 to 6.5% in the year under review. Having divested the primary poultry processing operations prior to year-end, management is confident that the division's strong branded category leadership, its focus on chilled growth categories and innovation across health/wellness sectors, combined with its quality asset and strong customer base, positions Kerry Foods for good profitability in 2007. In the UK sausage category, fresh offerings continue to grow at the expense of frozen. Kerry's market leading Richmond and Wall's brands benefited strongly from the 4.6% year-on-year increase in fresh sausage sales as consumers trade-up in the main quality segments of the market. Both brands continue to benefit from strong brand investment on TV and through press marketing support. Wall's Favourite Recipe range, the most recent brand development in the premium category, continues to perform well. The Porkinson brand has also enjoyed increased popularity as consumers seek more authentic, superior quality offerings. Despite the sales decline in the frozen sausage sector, the Richmond frozen range saw growth year-on-year. Wall's expanded its brand development and distribution in the pre-pack rasher category. In 2006, Mattessons commenced a major brand investment programme and this considerable financial investment is expected to achieve strong results in the year ahead. Smoked Pork Sausage has already shown a good response to the increased level of marketing activity and to brand extension to new Hot & Spicy variants. Mattessons Fridge Raiders again achieved excellent results as new customers entered the growing meat snacking sectors. In the home-baking category, Green's had a difficult year due to the poor performance of the 'kids' sector. The brand has been repositioned to re-establish its presence in the small and large cake mix sectors. Classic Desserts and time saver mixes including Pancake Mix recorded good sales growth. A major marketing programme will mark the 100th year of Green's brand in 2007. In the homebaking flour sector, Homepride continues to outperform the market across the retail landscape. The second half of 2006 saw renewed growth in the UK chilled ready meals market. Overall the category grew by 4.2% year-on-year, with a significant increase in households buying into the sector and an increasing momentum towards ' healthily balanced' and premium offerings. Kerry Foods consolidated its position as the second largest producer of chilled ready meals in the UK market. While its sales in the oriental category declined slightly year-on-year, Indian recipes performed well and new generations of premium meals were successfully launched during the second half of the year. In the premium health sector, 'The Food Doctor' innovative range was introduced using a combination of raw and cooked ingredients that can be quickly steam cooked in the microwave. The 'Champneys' wellbeing brand of multi-cuisine meals was also successfully launched. To maximise operational efficiencies, the Hartlepool processing facility was closed. Good value growth was achieved in the ready-to-cook meals category with the launch of premium offerings. Savoury pastry products also saw a satisfactory level of value growth in 2006 through continued premiumisation of the category. The UK frozen ready meals market declined by 12% year-on-year but by year-end the rate of decline had slowed to 9%. Against this background, Rye Valley Foods achieved a satisfactory sales performance - consolidating its position as the leading European producer in the sector. However despite its lowest cost producer status, Rye Valley's trading profits were lower due to the intense competition in a declining market. Due to the relatively poor profitability of the primary poultry processing sector, Kerry Foods divested its Redgrave operation in the UK and its Smithboro operation in Ireland prior to year-end. The chilled patisserie business in Birmingham, UK was also sold in 2006, as was the St. Brendan's Irish Cream Liqueur business in Derry. The specialist foodservice business unit established in Kerry Foods in late 2005 achieved good results. Sourcing products from over twenty Kerry sites in the UK, Ireland and France, the new foodservice unit supplies over 800 products in ambient, chilled and frozen formats. Kerry Foods Direct to Store continued to develop its market leadership position in the UK convenience store sector. Whilst overall sales were maintained in a challenging marketplace, profitability was slightly lower than in 2005 due to the impact of energy prices on distribution costs. In the UK and Irish cheese categories, Kerry had an excellent year with good growth across all branded segments. The Charleville and Coleraine brands continue to grow their leading market share positions and the extension of the Low Low brand into cheese was the market's star performer with 40% year-on-year growth. In the processed cheese sector, EasiSingles brand share declined slightly as private label captured an increased market share. The brand will benefit from new packaging formats and increased marketing support in 2007 to support growth in the snacking sector. While the UK cheese snacks sector continues to have bright prospects for long term growth, sales growth slowed relative to the previous year. Cheestrings maintained its market share and reinforced its strong nutritional/health attributes through an extensive advertising campaign emphasising its 100% natural cheese value. Ficello continues to build its market positioning in France and Brunchettas has made encouraging progress in developing the new adult cheese snacks sector in Ireland and the UK. In the dairy and low-fat spreads category in Ireland, Kerry again delivered good volume growth through its Low Low, Kerrymaid, Golden Cow and Golden Olive brands. With an on-going focus on more healthy options, the premium lower cholesterol offering under the Low Low brand achieved a strong market performance. In the UK market Kerry Foods consolidated its position as the leading producer of own-label spreads through its investment in category management and responsiveness to market trends such as the growing influence of Omega 3 & 6 enriched products. Denny again recorded a strong performance in the Irish market. Slightly reduced sales in the standard sausage segment was offset by the continued development of Denny Select in the premium sector. Denny rashers had a strong performance with volume and value growth driven by its focus on superior quality and premiumisation. Cooked meats also had an excellent performance growing by 16% year-on-year. Differentiation and innovation across the Denny range in the premium category contributed strongly to this growth while Ballyfree as brand leader in the white meat segment continues to outperform category growth rates. The Ballyfree brand was relaunched in September 2006, with a new identity exuding 'country freshness' and new packaging formats optimising the brand promise of 'Real Food for Modern Living'. In 2006, Freshways continued to make considerable progress towards its vision of being the number one fresh prepack food-to-go brand in Ireland. Strong growth in value and volume terms was delivered through Freshways innovation platform including the successful launch of the 'Healthy Ways' range of sandwiches, new ' Limited Edition' offerings, the re-launch of Freshways salads, new sandwich recipes and a 'Gourmet' range of sandwiches. Kerryfresh also advanced its market position as one of Ireland's leading suppliers of fresh food-to-go ingredients and menu concepts for delicatessens, sandwich bars, coffee shops, pubs, restaurants and workplace caterers. Dawn Juice achieved satisfactory volume and value growth in Ireland but margins in the sector were impacted by higher raw material prices. Dawn Benefits was first to market in Ireland with three new health juice offerings - Dawn Orange Juice with Omega-3, Dawn Orange Juice with Probiotic and Dawn Orange Juice with Multivitamins and Calcium. Dawn Flavoured Milks were re-launched in mid-2006 leading to increased sales and Dawn Omega Milk also continued to achieve good market development. Kerry Spring achieved good growth in both the non-flavoured and flavoured market segments in Ireland. Geographic Markets Total Group sales revenue throughout European markets in 2006 grew by 4.2% to €3 billion. In American markets, the Group's ingredients and flavours businesses increased sales revenue by 5.2% to €1.3 billion. Sales revenue in Asia Pacific markets increased by 9.2% to €363m. Finance Earnings before finance costs, tax, non-trading items, depreciation and amortisation (EBITDA) increased by 1% to €487m. After allowing for an increase in working capital of €46m, capital expenditure of €88m (net of proceeds from asset disposals of €14m), finance payments of €77m and tax of €35m, free cash flow available to the Group was €241m. The consistent strong cash generation performance of the Group has delivered €1.26 billion free cash in the last five year period. Expenditure on Group acquisitions amounted to €113m (2005: €234m). Net debt at year-end amounted to €1,194m compared to €1,275m at the end of 2005. Net debt to EBITDA reduced to 2.5 times (2005: 2.6 times). Finance costs were €76.9m compared to the 2005 level of €68.4m, with EBITDA to net interest covered 6.2 times (2005 : 8 times). The Group used its share buy-back programme authorisation to purchase 2.8 million shares at a cost of €48.4m in 2006. Dividend The Board recommends a final dividend of 12.5 cent per share, an increase of 13.6% on 2005. Together with the interim dividend of 5.5 cent per share, this raises the total dividend for the year to 18 cent per share, an increase of 12.5% on the previous year. The final dividend will be paid on 25 May 2007 to shareholders registered on the record date 27 April 2007. Annual Report and Annual General Meeting The Group's Annual Report will be published in April and the Annual General Meeting will be held in Tralee on 18 May 2007. Future Prospects The Group has made a good start to 2007. The ingredients, bio-science and flavours businesses are well positioned to meet customer requirements for convenient, nutritional product innovations throughout the global marketplace. Having divested non-core low margin activities in the Group's consumer foods division in Ireland and the UK; Kerry Foods' focus on premium chilled growth categories, allied to its well-invested market-leading brands and strong customer base, augurs well for the future profitable growth of the division. The restructuring programme to optimise asset utilisation and enhance supply chain efficiencies is well advanced and will be completed by year-end. With the forecast more benign energy cost environment, the Group's on-going focus on cost recovery in some markets and on cost savings throughout all operations, coupled with good top-line growth will deliver margin expansion in 2007. The Group has a strong balance sheet and is well positioned to avail of business growth opportunities. We are confident of an outcome for the full year in line with market expectations. Results for the year ended 31 December 2006 Kerry Group plc Consolidated Income Statement for the year ended 31 December 2006 Before Non-Trading Non-Trading Items Items Total 2006 2006 2006 2005 Notes €'000 €'000 €'000 €'000 Revenue 1 4,645,920 - 4,645,920 4,429,777 ___________ ___________ ___________ ___________ Trading profit 1 383,688 - 383,688 380,213 Intangible asset amortisation (12,093) - (12,093) (10,331) Non-trading items 2 - (73,425) (73,425) (3,623) ___________ ___________ ___________ ___________ Operating profit 371,595 (73,425) 298,170 366,259 Finance costs (76,930) - (76,930) (68,353) ___________ ___________ ___________ ___________ Profit before taxation 294,665 (73,425) 221,240 297,906 Income taxes (57,753) 14,262 (43,491) (62,030) ___________ ___________ ___________ ___________ Profit after taxation and attributable to 236,912 (59,163) 177,749 235,876 equity shareholders ___________ ___________ ___________ ___________ Earnings per ordinary share (cent) - basic 3 95.6 126.1 - fully diluted 3 95.2 125.5 The financial statements were approved by the Board of Directors on 26 February 2007 and signed on its behalf by: Denis Buckley, Chairman Hugh Friel, Chief Executive Kerry Group plc Consolidated Balance Sheet as at 31 December 2006 2006 2005 €'000 €'000 Non-current assets Property, plant and equipment 1,010,343 1,066,931 Intangible assets 1,684,756 1,633,367 Financial asset investments 19,866 12,442 Deferred tax assets 10,856 12,115 ___________ ____________ 2,725,821 2,724,855 ___________ ____________ Current assets Inventories 495,313 544,438 Trade and other receivables 597,073 558,831 Cash and cash equivalents 188,844 163,903 Financial assets 4,485 1,862 Assets classified as held for sale 2,696 10,415 ___________ ____________ 1,288,411 1,279,449 ___________ ____________ Total assets 4,014,232 4,004,304 ___________ ____________ Current liabilities Trade and other payables 836,550 845,285 Financial liabilities 27,261 143,854 Tax liabilities 51,909 44,659 Deferred income 2,726 3,078 Liabilities classified as held for sale - 1,899 ___________ ____________ 918,446 1,038,775 ___________ ____________ Non-current liabilities Financial liabilities 1,356,296 1,297,210 Retirement benefits obligation 180,269 249,103 Other non-current liabilities 87,368 107,297 Deferred tax liabilities 131,252 112,276 Deferred income 17,434 21,959 ___________ ____________ 1,772,619 1,787,845 ___________ ____________ Total liabilities 2,691,065 2,826,620 ___________ ____________ Net assets 1,323,167 1,177,684 ___________ ____________ Capital and reserves Share capital 23,445 23,399 Share premium account 383,341 378,979 Other reserves (32,089) 23,501 Retained earnings 948,470 751,805 ___________ ____________ Shareholders' equity 1,323,167 1,177,684 ___________ ____________ The financial statements were approved by the Board of Directors on 26 February 2007 and signed on its behalf by: Denis Buckley, Chairman Hugh Friel, Chief Executive Kerry Group plc Consolidated Statement of Recognised Income and Expense for the year ended 31 December 2006 2006 2005 €'000 €'000 Fair value movements on available-for-sale investments 7,424 12,209 Fair value movements on cash flow hedges (2,608) (3,383) Exchange difference on translation of foreign operations (13,389) 17,747 Actuarial gains/(losses) on defined benefit pension schemes 61,924 (50,387) Deferred tax on items taken directly to reserves (12,251) 16,412 ___________ ____________ Net income/(expense) recognised directly in equity 41,100 (7,402) Transfers Cash flow hedges to profit or loss from equity 160 857 Sale of available-for-sale investments - (6,218) Profit for the year after taxation 177,749 235,876 ___________ ____________ Total recognised income and expense for the year attributable to equity 219,009 223,113 shareholders ___________ ____________ Kerry Group plc Consolidated Reconciliation of Changes in Shareholders' Equity for the year ended 31 December 2006 2006 2005 €'000 €'000 At beginning of year 1,177,684 968,160 Impact of adoption of IAS 32 and IAS 39 - 9,550 ___________ ____________ At beginning of year as adjusted 1,177,684 977,710 Total recognised income and expense for the year 219,009 223,113 Dividends paid (30,757) (27,129) Purchase of treasury shares (48,442) - Long term incentive plan expense 1,265 - Shares issued during the year 4,408 4,014 Share issue costs - (24) ___________ ____________ At end of year 1,323,167 1,177,684 ___________ ____________ Kerry Group plc Consolidated Cash Flow Statement for the year ended 31 December 2006 2006 2005 €'000 €'000 Operating activities Trading profit 383,688 380,213 Adjustments for: Depreciation (net) 102,923 101,643 Change in working capital (45,893) 260 Exchange translation adjustment (484) 494 ____________ ____________ Cash generated from operations 440,234 482,610 Income taxes paid (35,056) (50,656) Interest received 2,006 1,752 Finance costs paid (78,587) (66,066) ___________ ___________ Net cash from operating activities 328,597 367,640 ____________ ____________ Investing activities Purchase of non-current assets (103,066) (149,262) Proceeds from the sale of non-current assets 13,886 28,928 Capital grants received 1,687 446 Purchase of subsidiary undertakings (112,830) (233,688) Proceeds from disposal of businesses 17,118 2,759 Payment of deferred payables (2,781) (11,353) Expenditure on non-trading items (30,903) (15,236) Consideration adjustment on previous acquisitions (63) (18) ___________ ___________ Net cash used in investing activities (216,952) (377,424) ____________ ____________ Financing activities Dividends paid (30,757) (27,129) Purchase of treasury shares (48,442) - Issue of share capital 4,408 3,990 Net movement on bank borrowings (4,958) 199,349 Decrease in bank overdrafts (1,694) (72,853) ___________ ____________ Net cash (used in)/from financing activities (81,443) 103,357 ___________ ____________ Net increase in cash and cash equivalents 30,202 93,573 Cash and cash equivalents at beginning of year 163,903 65,328 Exchange translation adjustment on cash and cash equivalents (5,261) 5,002 ___________ ____________ Cash and cash equivalents at end of year 188,844 163,903 ___________ ____________ Reconciliation of Net Cash Flow to Movement in Net Debt for the year ended 31 December 2006 Net increase in cash and cash equivalents 30,202 93,573 Cash outflow/(inflow) from debt financing 6,652 (126,496) ___________ ____________ Changes in net debt resulting from cash flows 36,854 (32,923) Fair value movement on interest rate swaps (5,998) - Exchange translation adjustment on net debt 50,146 (104,997) ___________ ____________ Movement in net debt in the year 81,002 (137,920) Net debt at beginning of year (1,275,358) (1,137,438) ____________ ____________ Net debt at end of year (1,194,356) (1,275,358) ___________ ____________ Kerry Group plc Notes to the Financial Statements for the year ended 31 December 2006 1. Analysis of results 2006 2005 Unallocated Unallocated Ingredients Consumer and Group Total Ingredients Consumer and Group Total By business segment: Foods Eliminations Foods Eliminations €'000 €'000 €'000 €'000 €'000 €'000 €'000 €'000 Revenue 3,134,288 1,818,733 (307,101) 4,645,920 3,021,944 1,725,839 (318,006) 4,429,777 ________ ________ ________ ________ ________ ________ ________ ________ Trading profit 293,131 117,528 (26,971) 383,688 283,816 123,018 (26,621) 380,213 Intangible asset amortisation (10,202) (1,045) (846) (12,093) (9,263) (477) (591) (10,331) Non-trading items (25,544) (47,881) - (73,425) (12,127) 2,227 6,277 (3,623) ________ ________ ________ ________ ________ ________ ________ ________ Operating profit 257,385 68,602 (27,817) 298,170 262,426 124,768 (20,935) 366,259 ________ ________ ________ ________ ________ ________ Finance costs (76,930) (68,353) ________ ________ Profit before taxation 221,240 297,906 Income taxes (43,491) (62,030) ________ ________ Profit after taxation and attributable to equity shareholders 177,749 235,876 ________ ________ Segment assets and liabilities Segment assets 2,449,392 1,060,691 504,149 4,014,232 2,485,988 1,067,629 450,687 4,004,304 Segment liabilities 564,118 452,173 1,674,774 2,691,065 591,435 478,155 1,757,030 2,826,620 ________ ________ __________ ________ ________ ________ __________ ________ Net assets 1,885,274 608,518 (1,170,625) 1,323,167 1,894,553 589,474 (1,306,343) 1,177,684 ________ ________ __________ ________ ________ ________ __________ ________ Other segmental information Property, plant and equipment additions 75,009 22,891 - 97,900 86,266 53,368 4,124 143,758 Intangible asset additions 1,872 - 1,279 3,151 2,061 141 1,274 3,476 Depreciation (net) 69,345 33,018 560 102,923 65,431 35,671 541 101,643 ________ ________ __________ ________ ________ ________ __________ ________ 2006 2005 Europe Americas Asia Total Europe Americas Asia Total Pacific Pacific By destination: €'000 €'000 €'000 €'000 €'000 €'000 €'000 €'000 Revenue by location of customers 3,007,511 1,275,879 362,530 4,645,920 2,885,039 1,212,877 331,861 4,429,777 Segment assets by location 2,718,778 1,102,707 192,747 4,014,232 2,707,101 1,112,956 184,247 4,004,304 Property, plant and equipment additions 70,222 20,917 6,761 97,900 108,815 29,239 5,704 143,758 Intangible asset additions 1,538 1,597 16 3,151 1,817 1,659 - 3,476 ________ ________ __________ ________ ________ ________ __________ ________ 2. Non-trading items 2006 2005 €'000 €'000 Profit on sale of non-current assets 11,477 14,702 Loss on sale of businesses (35,860) (13,363) Acquisitions, plant closures and other restructuring costs (49,042) (4,962) ________ ________ (73,425) (3,623) Tax credit on non-trading items 14,262 3,665 ________ ________ (59,163) 42 ________ ________ The profit on sale of non-current assets primarily relates to the sale of properties, plant and equipment. The loss on sale of businesses in 2006 relates substantially to the sale of the poultry businesses in Ireland and the UK, the chilled desserts business in the UK and small non-core Ingredients businesses in the USA and Brazil. The acquisitions, plant closures and other restructuring costs relate to the restructuring of manufacturing plants in Europe, Americas and Asia Pacific and the integration of recent acquisitions. The costs are analysed as follows: 2006 2005 €'000 €'000 Plant closure and relocation 22,552 4,061 Redundancies and contract compensation 7,534 - Plant and other assets impaired 18,139 901 Other 817 - ________ ________ 49,042 4,962 ________ ________ In 2006, the non-trading items had a positive net cash effect (after related tax) of €14,363,000. 3. Earnings per ordinary share EPS 2006 EPS 2005 Notes cent €'000 cent €'000 Basic earnings per share Profit after taxation and attributable to equity shareholders 95.6 177,749 126.1 235,876 Intangible asset amortisation 6.5 12,093 5.5 10,331 Non-trading items (net of related tax) 2 31.8 59,163 - (42) ________ ________ _____ ________ Adjusted earnings * 133.9 249,005 131.6 246,165 ________ ________ _____ ________ Diluted earnings per share Profit after taxation and attributable to equity shareholders 95.2 177,749 125.5 235,876 Adjusted earnings* 133.4 249,005 131.0 246,165 _________ ________ _____ ________ * In addition to the basic and diluted earnings per share, an adjusted earnings per share is also provided as it is considered more reflective of the Group's underlying trading performance. Adjusted earnings is profit after taxation before intangible asset amortisation and non-trading items (net of related tax). Number Number of Shares of Shares 2006 2005 000's 000's Basic weighted average number of shares 185,949 187,051 Impact of executive share options outstanding 715 879 _________ ________ Diluted weighted average number of shares 186,664 187,930 _________ _________ Actual number of shares in issue** 184,762 187,196 _________ _________ ** Excludes 2,800,000 shares held as treasury shares. 4. General information and accounting policies The financial information set out in this document does not constitute full statutory accounts for the years ended 31 December 2006 or 2005 but is derived from same. The Group financial statements have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union and their interpretations as issued by the International Accounting Standards Board and the International Financial Reporting Interpretations Committee, applicable Irish law and the Listing Rules of the Irish and London Stock Exchanges. The 2006 and 2005 accounts have been audited and received unqualified audit reports. The 2006 financial statements were approved by the Board of Directors on 26 February 2007. The consolidated financial statements have been prepared under the historical cost convention, as modified by the revaluation of available-for-sale financial assets, financial asset investments and financial liabilities (including derivative financial instruments), which are held at fair value. The Group's accounting policies will be included in the Annual Report to be published in April 2007. This information is provided by RNS The company news service from the London Stock Exchange
UK 100

Latest directors dealings