Half Yearly Report

RNS Number : 6397Z
Mercury Recycling Group PLC
25 September 2009
 



MERCURY RECYCLING GROUP PLC


INTERIM REPORT FOR THE PERIOD ENDING 30 JUNE 2009



CHAIRMAN'S STATEMENT


The Group's unaudited results for the six months ended 30th June 2009 show sales of £1,465,000 (2008 - £1,509,000), with operating profits of £235,000 (2008 - £312,000). The figures are down on the same period last year, but, given the extent of the current economic downturn, I believe the results are satisfactory. I understand from industry sources that lamp sales are down some 30%. It inevitably impacts on the numbers coming through for recycling, and this may prevail for some while longer, until usage recovers. The second half results may well reflect these continuing problems.


Despite the recession, our sales team have achieved a small increase in volume, but as the figures show, prices are down, and margins have been reduced with an obvious impact on operating profits. Once the recession is over, we should see our sales increasing much faster, especially as actual sales of lamps were around 200 million lamps last year (including compact fluorescent lamps which are now replacing the old non-hazardous tungsten-filament light bulb), whilst the numbers being recycled were only 30 million (15%), before this year's reduction.


In addition, under the draft recast WEEE Directive, for the first time actual recycling rates, based on a percentage of what was actually put on the market in the previous two years, will need to be achieved by manufacturers and importers. The proposed figure is 65%, which if applied today would mean approximately 130 million lamps per annum would need to be recycled in 2010. To have any hope of reaching this huge figure by the suggested date of 2016, manufacturers and importers of lamps would need to be asking us to achieve very large year on year increases in recycling. It is worth repeating, we have the capacity to recycle more than double the present sales, without further major capital expenditure.


We are also increasing our efforts to broaden the sales base to other areas such as batteries and general electrical products used by our thousands of customers and we are seeing some increased sales in these areas.


Our ongoing research into the feasibility of producing an automated recycling of mercury bearing flat panel displays, lcd tv's and computer screens plus plasma displays is in progress. We expect to have the results of the initial trials shortly, with further trials continuing over the next few months.


There has been growing concern in the recycling industry about personal safety from hazardous mercury. I am therefore pleased to confirm our continued commitment to health and safety. This has been demonstrated through the installation of a 'state of the art' controlled air management and abatement system, resulting in industry leading standards with regard to emissions levels and operator protection.


I can assure shareholders that we are not simply waiting for the end of the recession. Apart from the potential increased sales referred to above, discussions are proceeding as to how best to handle the market opportunities offered by the new legislation relating to the future changes in the new energy efficient lamps, to be used by millions of householders. We believe the Group is well positioned to take advantage of this potential growth in the recycling industry.


I repeat the previous statement I have made, that as soon as circumstances are right, it remains the Board's policy to pay a dividend.


Once again I would like to thank all our staff who are coping so well in ensuring we consolidate our strong position in the recycling industry.


The Rt Hon The Lord Barnett JP PC

Chairman


25 September 2009



Enquiries:




Mercury Recycling Group Plc


Bryan Neill, Managing Director

0161 877 0977



Smith & Williamson Corporate Finance Limited


Barrie Newton

0117 376 2213

Nick Reeve

0117 376 2213




CONSOLIDATED INCOME STATEMENT

FOR THE PERIOD ENDED 30 JUNE 2009


 

 

 

 

 

6 Months

6 Months

Year

 

 

 

 

 

ended

ended

ended

   

30.6.09

30.6.08

31.12.08

 

 

 

 

 

£'000

£'000

£'000

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

1,465 

1,509 

  3,074 

Cost of sales 

 

 

(96)

(102)

(170)

 

 

 

 

 

 

 

 

Gross profit 

 

 

1,369 

1,407 

2,904 

 

 

 

 

 

 

 

 

Administrative expenses 

 

(1,134)

(1,095)

(2,346)

 

 

 

 

 

 

 

 

Operating profit

 

 

 

235 

312 

558 

 

 

 

 

 

 

 

 

Investment revenues

 

 

 

11 

Finance costs

 

 

 

(6)

(13)

(35)

 

 

 

 

 

 

 

 

Profit before taxation

 

 

 

229 

308 

534 

 

 

 

 

 

 

 

 

Tax

 

 

 

 

(48)

(78)

(130)

 

 

 

 

 

 

 

 

Profit for the period

 

 

181 

230 

404 

 

 

 

 

 

 

 

 

Earnings per share :

 Basic (pence)

 0.54p 

 0.68p 

 1.20p 

 

 

 Diluted (pence)

 0.53p 

 0.67p 

 1.19p 




CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE PERIOD ENDED 30 JUNE 2009


 

 

 

 

 

6 Months

6 Months

Year

 

 

 

 

 

ended

ended

ended

 

 

 

 

 

30.6.09

30.6.08

31.12.08

 

 

 

 

 

£'000

£'000

£'000

 

 

 

 

 


 

 

 

 

 

 

 


 

 

New shares issued 

 

 

27 

 

 

 

 

 


 

 

Net income recognised directly in equity

27 

 

 

 

 

 


 

 

Profit for the period 

 

 

181 

230 

404 

 

 

 

 

 


 


Total income and expense for the period 

208 

230 

406 

 

 

 

 

 


 

 

Opening balance 

 

 

 

4,965 

4,559 

4,559 

 

 

 

 

 



 

Closing balance

 

 

 

5,173 

4,789 

4,965 




CONSOLIDATED BALANCE SHEET

AS AT 30 JUNE 2009


 

 

 

 

 

As at

As at

As at

 

 

 

 

 

30.6.09

30.6.08

31.12.08

 

 

 

 

 

£'000

£'000

£'000

Non-current assets

 

 

 

 

 

Goodwill

 

 

 

 

4,124 

4,096 

4,122

Other intangible assets

 

 

Property, plant and equipment

1,561 

1,263 

1,358

 

 

 

 

 

5,685 

5,360 

5,480

Current assets

 

 

 

 

 

 

Trade and other receivables

 

480 

945 

536

Cash and cash equivalents

 

34 

84 

38

Assets held for sale 

 

 

5

 

 

 

 

 

514 

1,029 

579

 

 

 

 

 

 

 

 

Total assets

 

 

 

6,199 

6,389 

6,059 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Trade and other payables

 

(329)

(881)

(338)

Obligations under finance leases

(5)

(17)

Current tax liabilities 

 

 

(130)

(124)

(140)

Bank overdrafts and loans 

 

(153)

(131)

(153)

 

 

 

 

 

(612)

(1,141)

(648)

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Trade and other payables

 

(57)

(56)

(51)

Bank loans

 

 

 

 

(231)

(318)

(274)

Deferred tax liabilities 

 

 

(126)

(85)

(121)

 

 

 

 

 

(414)

(459)

(446)

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

(1,026)

(1,600)

(1,094)

 

 

 

 

 

 

 

 

Net assets

 

 

 

5,173 

4,789 

4,965 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Share capital

 

 

 

3,402 

3,373 

3,375 

Share premium

 

 

 

242 

242 

242 

Other reserve

 

 

 

365 

365 

365 

Retained earnings reserve

 

1,164 

809 

983 

 

 

 

 

 

 

 

 

Total equity 

 

 

 

5,173 

4,789 

4,965 



CONSOLIDATED CASH FLOW STATEMENT

FOR THE SIX MONTHS ENDED 30 JUNE 2009


 

 

 

 

 

6 Months

6 Months

Year

 

 

 

 

 

ended

ended

ended

 

 

 

 

 

30.6.09

30.6.08

31.12.08

 

 

 

 

 

£'000

£'000

£'000

 

 

 

 

 

 

 

 

Net cash from operating activities

344 

499 

965 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

Interest received

 

 

 

11 

Proceeds on disposal of plant and equipment

18 

Purchases of property, plant and equipment

(318)

(169)

(400)

Acquisition of subsidiaries 

 

(2)

(928)

(1,206)

Cash acquired with subsidiaries 

229 

229 

 

 

 

 

 

 

 

 

Net cash used in investing activities

(315)

(859)

(1,348)

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

Proceeds on issue of shares

27 

Repayment of loans

 

 

(57)

(13)

(42)

Repayments of finance lease obligations

(17)

(4)

(7)

 

 

 

 

 

 

 

 

Net cash used in financing activities

(47)

(17)

(47)

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

(18)

(377)

(430)

 

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of period

(51)

379

379

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

(69)

2

(51)

 

 

 

Note to the cash flow statement

 

 

 

Operating profit 

 

 

 

235 

312 

558 

Depreciation on plant and equipment

102 

79 

185 

Amortisation of other intangible assets 

Decrease in deferred income 

(5)

(5)

(9)

Loss on disposal of plant and equipment

 

 

 

 

 

 

 

 

Operating cash flows before movements in working capital

335 

386 

743 

 

 

 

 

 

 

 

 

Movement in receivables 

 

66 

22 

429 

Movement in payables 

 

 

104 

(188)

 

 

 

 

 

 

 

 

Cash generated by operations

402 

512 

984 

Interest paid

 

 

 

(6)

(13)

(19)

Tax paid 





(52)

 

 

 

 

 

 

 

 

Net cash from operating activities

344 

499 

965 




NOTES TO CONSOLIDATED ACCOUNTS

FOR THE SIX MONTHS ENDED 30 JUNE 2009


1. Basis of preparation and accounting policies


Basis of preparation


The results for the six months to 30 June 2009 have been prepared under International Financial Reporting Stardards (IFRS) as adopted by the EU and International Accounting Standards Board. 


The financial information does not constitute statutory accounts as defined by section 435 of the Companies Act 2006. Full accounts of the company for the year ended 31 December 2008 on which the Auditors gave an unqualified report, have been delivered to the Registrar of Companies.


2. Earnings per share


The calculation of basic and diluted earnings per share is based upon the profit for the period and the weighted average number of shares in issue during the period.


 

 

 

 

 

6 months

6 months

Year to

 

 

 

 

 

to 30.6.09

to 30.6.08

31.12.08

 

 

 

 

 

 '000 

 '000 

 '000 

 

 

 

 

 

 

 

 

Weighted average number of shares

33,760 

33,726 

33,731 

Options - dilution

 

 

 

133 

480 

213 

 

 

 

 

 

33,893 

34,206 

33,944 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6 months

6 months

Year to

 

 

 

 

 

to 30.6.09

to 30.6.08

31.12.08

 

 

 

 

 

 pence 

 pence 

 pence 

 

 

 

 

 

 

 

 

Basic earnings per share

 

 

0.54 

0.68 

1.20 

Diluted earnings per share 

 

 

0.53 

0.67 

1.19 


3. Copies of report


Copies of this interim statement will be despatched to shareholders and will be available to the public at the Registered Office, Mercury House, 17 Commerce Way, Trafford Park, Manchester, M17 1HW.



This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QZLFLKKBBBBX

Companies

Ironveld (IRON)
UK 100

Latest directors dealings