Interim Results

RNS Number : 0711W
Indus Gas Limited
20 December 2013
 



Friday 20 December 2013

 



For Immediate Release                                                                                      

20 December 2013

 

 

 

Indus Gas Limited

("Indus" or "the Company")

 

 

 

Interim Results

 

 

Indus Gas Limited (AIM:INDI.L), an oil & gas exploration and development company with assets in India, is pleased to report its interim results for the six month period ending 30 September 2013.

 

Highlights

Activities on site are progressing well with major drilling and testing programmes underway. The results of these activities will be included in future releases and incorporated in our yearly programme of Competent Person Reports.

 

The Company has signed an underwriting letter for US $120mm, of the new term debt facility of US $180mm, and syndication of the balance is progressing very well.

 

Commenting, Peter Cockburn, Chairman of Indus, said:

 

"Indus continues to make excellent operational progress with the previously announced Declaration of Commerciality marking another significant milestone in the Company's history. The new debt facility further bolsters the Groups strong financial position and provides the platform from which to accelerate production growth.

 

We are delighted with the progress of the current appraisal and well testing programme. 2014 will be another exciting year for the Company".

 

Financials

Our consolidated revenues, operating profit and profit before tax have grown significantly in the six months to reflect higher contracted gas sales volumes of 33.5 mmscf/d at US $9.6mm, US $6.95mm, and US $4.99mm respectively. This compares to US $2.95mm, US $1.27mm and US $0.60 in the six months to September 2012.

 

As explained in previous financial statements, IFRS requires us to treat "Take or Pay" monies received as deferred revenue which, for this period amounts to US $9.80mm. We have the cash flow benefit of these monies and they are fully available for debt service and corporate purposes but cannot be taken as revenue consistent with best practice accounting policy.

 

We have continued to make prudent provision for a notional deferred tax liability of US $2.36mm in accordance with IFRS requirements. In consideration of the Company's carried forward capital depreciation allowances, the Company believes this tax is not likely to crystallize for many years, if at all.

 

As of 30 September 2013, Indus had outstanding bank debt of US $110.74mm, which has reduced from US $127.82mm, in line with agreed amortisation schedule.

Based on expected on-going gas sales, completing drawdown on new term debt facilities and contingent financial support (if required) from Gynia Holdings Ltd, the Company is expected to meet all its financial obligations for the next 12 months.

 

Outlook

We expect to see the conclusion to contract negotiations for the further ramp up in contracted sales levels to approximately 110 mmscf/d by 2016. This is expected to be met by a further contract to GAIL and a tender to supply a land based LNG scheme. The Rangarajan Committee gas price formula indicates a gas price of US $8.42 per mmbtu from April 2014 and we expect to see this price increase reflected in our sales value over the next 18 months.

 

We continue to grow the sales gas potential of the Block and expect to increase significantly our Mining Lease area next year following our recent Declaration of Commerciality.

 

We are very encouraged by decisions of the Government of India to stimulate the additional exploration, appraisal and development of domestic oil and gas resources and we shall seek to benefit from these on our Block.

 

 

 

-ENDS-

 For further information please contact:

 

Indus Gas Limited



Peter Cockburn

John Scott

+44 (0)20 7877 0022 




Arden Partners plc



Richard Day


+44 (0)20 7614 5917




Bell Pottinger PR



Philip Dennis


+44 (0)20 7861 3919

Elena Dobson   


+44 (0) 20 7861 3147

                                                                                               

 

Unaudited Condensed Consolidated Interim Financial Statements prepared in accordance with IFRS

Indus Gas Limited and its subsidiaries

Six months ended 30 September 2013

Contents                           

Unaudited Condensed Consolidated Statement of Financial Position

3

Unaudited Condensed Consolidated Statement of Comprehensive Income 

5

Unaudited Condensed Consolidated Statement of Changes in Equity

6

Unaudited Condensed Consolidated Statement of Cash Flows

7

Notes to Unaudited Condensed Consolidated Interim Financial Statements

9



Unaudited Condensed Consolidated Statement of Financial Position  


Notes

As at

30 September 2013

As at

30 September 2012

As at

31 March 2013



US$

US$

US$



Unaudited

Unaudited

Audited

ASSETS





Non-current assets





Intangible assets: exploration and evaluation assets

 

7

53,164,502

57,673,552

18,427,390

 

Property, plant and equipment

8

322,273,746

238,174,976

317,593,083

 

Income tax recoverable


468,316

150,850

  230,856

 

Other assets


885

885

885

 

Total non-current assets


375,907,449

296,000,263

336,252,214

 

Current assets





 

Inventories


4,607,746

8,829,439

5,974,616

 

Trade receivables


6,863,677

443,150

9,926,029

 

Other current assets


41,028

115,124

43,125

 

Cash and cash equivalents


1,312,701

168,024

7,546,024

 

Total current assets


12,825,152

9,555,737

23,489,794

 

Total assets


388,732,601

305,556,000

359,742,008

 






LIABILITIES AND EQUITY





Shareholders' equity





Share capital


3,619,443

3,618,472

3,619,443

 

Additional paid-in capital


46,733,689

46,501,666

46,733,689

 

Currency translation reserve


(9,313,782)

(9,313,781)

(9,313,781)

 

Merger reserve


19,570,288

19,570,288

19,570,288

 

Share option reserve


324,865

398,569

324,865

 

Accumulated Retained earnings/ (accumulated losses)


1,837,326

(2,134,144)

(790,587)

 

Total  shareholders' equity


62,771,829

58,641,070

60,143,917

 

 

Unaudited Condensed Consolidated Statement of Financial Position (Contd.)

 


Notes

As at

30 September 2013

As at

30 September 2012

As at

31 March 2013



US$

US$

US$



Unaudited

Unaudited

Audited






LIABILITIES





Non-current liabilities





Long term debt from banks, excluding current portion

9

93,749,439

110,877,503

102,213,678

 

Provisions for decommissioning


972,552

933,315

909,515

 

Finance lease obligations, excluding current portion


-

 

1,093

 

-

 

 

Deferred tax liabilities(net)


5,816,151

2,329,275

3,454,482

 

Payable to related parties, excluding current portion

10

109,500,515

54,248,103

106,053,767

 

Deferred revenue


18,815,921

-

9,018,610

 

Total non-current liabilities


228,854,578

168,389,289

221,650,052

 

Current liabilities





 

Current portion of long term debt from banks

9

16,991,944

16,936,481

16,962,446

 

Current portion of finance lease obligations


482

11,680

2,692

 

Current portion payable to related parties

10

75,029,844

58,838,194

55,845,886

 

Accrued expenses and other liabilities


6,838

115,146

59,929

 

Deferred revenue


5,077,086

2,624,140

5,077,086

 

Total current liabilities


97,106,194

78,525,641

77,948,039

 

Total liabilities


325,960,722

246,914,930

299,598,091

 

Total liabilities and equity


388,732,601

305,556,000

  359,742,008

 

 

 

(The accompanying notes are an integral part of these Unaudited Condensed Consolidated Interim Financial Statements)

 

The condensed consolidated interim financial statements are for the six months ended 30 September 2013 have been approved for issue by the Board of Directors on 19 December 2013.

 

 

 

Director: John Scott

Unaudited Condensed Consolidated Statement of Comprehensive Income


Notes

Six months ended

30 September 2013

Six months ended

30 September 2012

Year ended

31 March 2013

 



US$

US$

US$

 



Unaudited

Unaudited

Audited

 






 

Revenue                                 


9,647,267

2,948,806

 

8,063,811

 

Cost of sales


(1,768,475)

(668,523)

 

(2,234,451)

 

Gross profit


 

7,878,792

 

2,280,283

 

5,829,360

 






 

Cost and expenses





 

Administrative expenses


(926,157)

(1,008,642)

(1,293,823)

 






 

Profit / (loss) from operations


6,952,635

1,271,641

4,535,537

 

Foreign exchange loss, net


79,795

               (192,667)

 

30,895

 

Interest expense


(2,042,857)

(474,961)

 

(1,493,675)

 

Interest income


8

                     15 

 

35

 

Profit /(loss) before tax


 

4,989,581

 

604,028

3,072,792

 






 

Income taxes

 -Deferred tax (expense)/ credit


 

(2,361,699)

                   

 (553,418)  

 

(1,678,625)







 

Total Comprehensive income/(loss) for the period (attributable to the shareholders of the company)


2,627,912

50,610

1,394,167

 

 

 

 

Earnings / (loss) per share                                   11

Basic


0.01

0.00*

0.01


Diluted


0.01

0.00*

0.01


Par value of each share in GBP


0.01

0.01

0.01


 

*Rounded off to the nearest two decimal places.

 

(The accompanying notes are an integral part of these Unaudited Condensed Consolidated Interim Financial Statements) 


Unaudited Condensed Consolidated Statements of Changes in Equity

(All amounts in US $, unless otherwise stated)


Share capital

Additional paid-in capital

Currency translation reserve

Merger reserve

Share option reserve

Retained earnings/ (Accumulated losses)

Total stockholders' equity

Number

Amount



US$

US$

US$

US$

US$

US$

US$

Balance as at 1 April 2012

 

182,913,924

3,618,472

46,501,666

(9,313,781)

19,570,288

398,569

(2,184,754)

58,590,460

 

Share based payment transactions

 

-

-

-

-

-

-

-

-

 

Transactions with owners

 

-

-

-

-

-

-

-

-

 

Profit for the period

-

-

-

-

-

-

50,610

50,610

 

Total comprehensive profit  for the period

-

-

-

-

-

-

50,610

50,610

 

Balance as at 30 September 2012

 

182,913,924

3,618,472

46,501,666

(9,313,781)

19,570,288

398,569

(2,134,144)

58,641,070

 

 

 

Balance as at 1 April 2013

 

182,973924

3,619,443

46,733,689

(9,313,781)

19,570,288

324,865

(790,587)

60,143,917

Transactions with owners

-

-

-

-

-

-

-

-

Profit for the period

-

-

-

-

-

-

2,627,912

2,627,912

Total comprehensive income  for the period

-

-

-

-

-

-

2,627,912

2,627,912

Balance as at 30 September 2013

182,973924

3,619,443

46,733,689

(9,313,781)

19,570,288

324,865

1,837,325

62,771,829

 

 

(The accompanying notes are an integral part of these Unaudited Condensed Consolidated Interim Financial Statements)


Unaudited Condensed Consolidated Statements of Cash Flows

(All amounts in US $, unless otherwise stated)



Six months ended

30 September 2013

Six months ended

30 September 2012

Year ended

31 March 2013



Unaudited

Unaudited

Audited



US$

US$

US$

(A) Cash flow from operating activities





Profit/(loss) before tax


 

4,989,581

 

604,028

 

3,072,792

Adjustments





Unrealized exchange loss/ (gain)


 

2,521

 

-

85,555

Interest income


 

(8)

 

(15)

(35)

Interest expense


 

2,042,857

 

474,961

 

1,493,675

Depreciation


 

1,418,216

 

217,955

 

1,509,277

Changes in operating assets and liabilities





Inventories


 

1,366,870

 

(879,855)

 

1,974,970

Trade receivables


 

3,062,352

 

352,898

 

(9,129,982)

Trade and other payables


 

1,948,579

 

(142,454)

 

2,578,428

Other current and non-current assets


 

2,097

 

11,422

 

83,422

Deferred revenue


9,797,311

195,095

 

11,666,651

Other liabilities


 

60,887

 

-           

 

(197,445)

Cash generated from operations


 

24,691,263

 

834,035

 

13,137,308

Income taxes paid


 

(237,460)

 

(36,530)

(116,538)

Net cash generated from operating activities


 

24,453,803

 

797,505

 

13,020,770

(B) Cash flow from investing activities





Investment in exploration and evaluation assets


(32,863,480)

(14,544,867)

24,255,804

Purchase of property, plant and equipment


(7,984,009)

(35,486,839)

(104,511,999)

Interest received


8

15

35

Net cash used in investing activities


 

(40,847,481)

 

(50,031,691)

 

(80,256,160)





(C ) Cash flow from financing activities





Proceeds from long term debt from banks


-

39,538,999

39,400,000

Repayment of long term debt from banks


(8,660,000)

(8,660,000)         

(17,320,000)

Net proceeds from loans by related parties


21,822,597

21,697,737         

59,038,374

Payment of interest


(3,003,338)

(3,422,772)

(6,658,711)

Proceeds from issue of equity shares


 -

-

159,290

Net cash generated from financing activities


10,159,259

49,153,964

74,618,954

Net decrease in cash and cash equivalents


(6,234,421)

        (80,222)

7,383,563






Cash and cash equivalents at the beginning of the period


7,546,024

248,246

248,246

Effect of exchange rate change on cash and cash equivalents


1,098

 -

(85,785)

Cash and cash equivalents at the end of the period


1,312,701

168,024

7,546,023






Cash and cash equivalents comprise





Balances with banks


1,312,701

168,024

168,024






 

 (The accompanying notes are an integral part of these Unaudited Condensed Consolidated Interim Financial Statements)



Notes to Unaudited Condensed Consolidated Interim Financial Statements

 

(All amounts in US $, unless otherwise stated) 

1.    INTRODUCTION

Indus Gas Limited ("Indus Gas" or "the Company") was incorporated in the Island of Guernsey on 4 March 2008 pursuant to an Act of Royal Court of the Island of Guernsey. The Company was set up to act as the holding company of iServices Investments Limited ("iServices") and Newbury Oil Company Limited ("Newbury"). iServices and Newbury are companies incorporated in Mauritius and Cyprus respectively. iServices was incorporated in the year 2003 and Newbury was incorporated in the year 2005. Subsequently, the Company was listed on the Alternative Investment Market (AIM) of the London Stock Exchange on 6 June 2008.

 

Indus Gas through its subsidiaries iServices and Newbury (hereinafter collectively referred to as "the Group") is engaged in the business of oil and gas exploration, development and production. The Group owned an aggregate of 90 per cent participating interest in a petroleum exploration and development concession in India known as RJ-ON/06 ("the Block"). The balance 10 per cent participating interest was owned by Focus Energy Limited ("Focus"). Focus entered into a Production Sharing Contract ("PSC") with the Government of India ("GOI") and Oil and Natural Gas Corporation Limited ("ONGC") on 30 June 1998 in respect of the Block. The participating interest explained above was subject to any option exercised by ONGC in respect of individual discoveries (already exercised for the SGL Field as further explained in Note 3).

 

2.   BASIS OF PREPARATION

The condensed consolidated interim financial statements are for the six months ended 30 September 2013 and are presented in United States Dollar (US$), which is the functional currency of the parent company and other entities in the Group. They have been prepared in accordance with IAS 34 Interim Financial Reporting. They do not include all of the information required in annual financial statements in accordance with IFRS, and should be read in conjunction with the consolidated financial statements and related notes of the Group for the year ended 31 March 2013.

 

The condensed consolidated interim financial statements have been prepared on a going concern basis.

 

The accounting policies applied are consistent with the policies that were applied for the preparation of the condensed interim consolidated financial statements for the year ended March 31, 2013, except for the adoption of new standards and amendments effective for the Company with effect from April 1, 2013.

 

New standards/amendments adopted

 

The condensed interim consolidated financial statements have been prepared by applying the following new standards and amendments. The nature and impact of each new standard/amendment is described below:

 

i.     IFRS 10 "Consolidated Financial Statements"

 

IFRS 10 replaces the parts of previously existing IAS 27 Consolidated and Separate Financial Statements that dealt with consolidated financial statements and SIC-12 Consolidation - Special Purpose Entities. IFRS 10 changes the definition of control such that an investor controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. To meet the definition of control in IFRS 10, all three criteria must be met, including: (a) an investor has power over an investee; (b) the investor has exposure, or rights, to variable returns from its involvement with the investee; and (c) the investor has the ability to use its power over the investee to affect the amount of the investor's returns.


IFRS 10 does not have any impact on Company's condensed interim consolidated financial statements.

 

 

ii.    IFRS 11 "Joint Arrangements"

 

IFRS 11 supersedes IAS 31 Interests in Joint Ventures. It replaces IAS 31's three categories of 'jointly controlled entities', 'jointly controlled operations' and 'jointly controlled assets' with two new categories - 'joint operations' and 'joint ventures'. The option of using proportionate consolidation for jointly controlled entities that was previously included in IAS 31 has been eliminated (equity accounting is now required for all joint ventures.

 

IFRS 11 does not have any impact on Company's condensed interim consolidated financial statements.

 

 

iii.   IFRS 12 "Disclosure of Interest in Other Entities"

 

"Disclosure of Interest in Other Entities" is a new and comprehensive standard on disclosure requirements for all forms of interests in other entities, including joint arrangements, associates, special purpose vehicles and other off -balance sheet vehicles. The standard includes disclosure requirements for entities covered under IFRS 10 and IFRS 11.

 

Further, in June 2012, IASB published "Consolidated Financial Statements, Joint Arrangements and Disclosure of             Interests in Other Entities: Transition Guidance" as amendments to IFRS 10, IFRS 11 and IFRS 12. These amendments are             intended to provide additional transition relief by limiting the requirement to provide adjusted comparative information to only the preceding comparative period.

 

The foregoing amendment does not have any impact on Company's condensed interim consolidated financial statements as none of these disclosures are applicable. Accordingly, the Company is not required to make such disclosures in its condensed interim consolidated financial statements.

 

iv.   IAS 1 "Presentation of Financial Statements" ("IAS 1 (Amended)")

 

The IASB published amendments to IAS 1 "Presentation of Financial Statements" ("IAS 1(Amended)") in June 2011. Amendments to IAS 1 require companies preparing financial statements in accordance with IFRS to group items within other comprehensive income that may be reclassified to the profit or loss separately from those items which would not be recyclable in the profit or loss section of the statement of income. It also requires the tax associated with items presented before tax to be shown separately for each of the two groups of comprehensive income items (without changing the option to present items of other comprehensive income either before tax or net of tax).

 

The Company has evaluated that the above amendment does not have any impact on the Company's condensed interim consolidated financial statements.

 

 

 

v.    IAS 32 "Financial Instruments: Presentation"& IFRS 7 "Financial Instruments: Disclosures" 

 

In December 2011, the IASB amended the accounting requirements and disclosures related to offsetting of financial assets and financial liabilities by issuing an amendment to IAS 32 "Financial Instruments: Presentation" ("IAS 32") and IFRS 7 "Financial Instruments: Disclosure" ("IFRS 7").

 

The amendment to IFRS 7 requires companies to disclose information about rights of offset and related arrangements for financial instruments under an enforceable master netting agreement or similar arrangement. The new disclosure requirements are effective for interim or annual periods beginning on or after January 1, 2013. It requires retrospective application for comparative periods.

 

The Company has evaluated that the above amendment will not have any impact on the Company's condensed interim consolidated financial statements.

 

vi.   IFRS 13 "Fair Value Measurement"

 

On April 1, 2013, the Company adopted, IFRS 13, "Fair Value Measurement" which establishes a single source of guidance for fair value measurement under IFRS. IFRS 13 provides a revised definition of fair value and guidance on how it should be applied where its use is already required or permitted by other standards within IFRS and introduces more comprehensive disclosure requirements on fair value measurement.

 

The application of IFRS 13 has not impacted the fair value measurements carried out by the Company's in its condensed interim consolidated financial statements.

 

The Company has evaluated that the above amendment will not have any impact on the Company's condensed interim consolidated financial statements.

 

vii.   Amendments to IAS 19 "Employee Benefits"

 

IAS 19 includes amendments to the accounting for defined benefit plans, including actuarial gains and losses that are now recognized in other comprehensive income ("OCI") and permanently excluded from profit and loss; expected returns on plan assets that are no longer recognized in profit or loss, instead, there is a requirement to recognize interest on the net defined benefit liability (asset) in profit or loss, calculated using the discount rate used to measure the defined benefit obligation, and; unvested past service costs are now recognized in profit or loss at the earlier of when the amendment occurs or when the related restructuring or termination costs are recognized.

 

The Company has evaluated that the above amendment does not have any impact on the Company's condensed interim consolidated financial statements.

 

 

New accounting pronouncements not yet applicable to the Company:

 

Certain new standards, interpretations and amendments to existing standards have been published that are mandatory for the Company's accounting periods beginning on or after January 1, 2014 or later periods which have not been adopted for the preparation of financial statements. Those which are considered to be relevant to the Company's operations are set out below.

 

i.     In November 2009, the IASB issued IFRS 9 "Financial Instruments: Classification and Measurement" ("IFRS 9"). This standard introduces certain new requirements for classifying and measuring financial assets and liabilities and divides all financial assets that are currently in the scope of IAS 39 into two classifications, those measured at amortized cost and those measured at fair value. In October 2010, the IASB issued a revised version of IFRS 9, "Financial Instruments" ("IFRS 9 R"). The revised standard adds guidance on the classification and measurement of financial liabilities. IFRS 9 R requires entities with financial liabilities designated at fair value through profit or loss to recognize changes in the fair value due to changes in the liability's credit risk in other comprehensive income. However, if recognizing these changes in other comprehensive income creates an accounting mismatch, an entity would present the entire change in fair value within profit or loss. There is no subsequent recycling of the amounts recorded in other comprehensive income to profit or loss, but accumulated gains or losses may be transferred within equity.

 

IFRS 9R is effective for fiscal years beginning on or after January 1, 2015. Earlier application is permitted. The Company is currently evaluating the impact that this new standard will have on its consolidated financial statements.

 

ii.    The IASB amended IAS 32 to clarify the meaning of "currently has a legally enforceable right of set off" and "simultaneous realization and settlement". The amendment clarifies that in order to result in an offset of a financial asset and financial liability, a right to set off must be available today rather than being contingent on a future event and must be exercisable by any of the counterparties, both in the normal course of business and in the event of default, insolvency or bankruptcy. The amendments also clarify that the determination of whether the rights meet the legally enforceable criteria will depend on both the contractual terms entered into between the counterparties as well as the law governing the contract and the bankruptcy process in the event of bankruptcy or insolvency. The amendments are effective for annual periods beginning on or after January 1, 2014 and are required to be applied retrospectively for comparative periods.

 

The Company is currently evaluating the requirements of the above amendment to IAS 32 and do not believe that the adoption of these changes will have a material effect on its consolidated financial statements.

 

iii.   In May 2013, the IASB issued an amendment to IAS 36 "Impairment of Assets" to reduce the circumstances in which the recoverable amount of assets or cash-generating units is required to be disclosed, clarify the disclosures required, and to introduce an explicit requirement to disclose the discount rate used in determining impairment (or reversals) where recoverable amount (based on fair value less costs of disposal) is determined using a present value technique. This Amendment is effective for annual period on or after January 1, 2014.

 

The Company is currently evaluating the requirements of the above amendment and does not believe that the adoption of this amendment will have a material effect on its consolidated financial statements.

 

iv.   In May 2013, the IASB issued an Interpretation IFRIC 21 Levies. This Interpretation addresses the accounting for liability to pay a levy if that liability is within the scope of IAS 37. It also addresses the accounting for a liability to pay a levy whose timing and amount is certain. This interpretation is effective from January 1, 2014.

 

The Company is currently evaluating the requirements of the above interpretation and does not believe that the adoption of this interpretation will have a material effect on its condensed interim consolidated financial statements.

 

v.    In June 2013, the IASB issued an amendment to IAS 39 "Financial Instruments: Recognition and Measurement", which clarifies that there is no need to discontinue hedge accounting if a hedging derivative is novated, provided certain criteria are met. A novation indicates an event where the original parties to a derivative agreement agree that one or more clearing counterparties replace their original counterparty to become the new counterparty to each of the parties. In order to apply the amendments and continue hedge accounting, novation to a central counterparty (CCP) must happen as a consequence of laws or regulations or the introduction of laws or regulations. This Amendment is effective for annual period on or after January 1, 2014.

 

The Company is currently evaluating the requirements of the above amendment and does not believe that the adoption of this amendment will have a material effect on its condensed interim consolidated financial statements.

 

 

 

3.   JOINTLY CONTROLLED ASSETS

The Group is jointly engaged in oil and gas exploration, development and production activities along with Focus. This venture is a jointly controlled asset as defined under IAS 31: Interest in Joint Ventures. All rights and obligations in respect of exploration, development and production of oil and gas resources under the 'Interest sharing agreement' are shared between Focus, iServices and Newbury in the ratio of 10 per cent, 65 per cent and 25 per cent respectively.

Under the PSC, the GOI, through ONGC had an option to acquire a 30 per cent participating interest in any discovered field, upon such successful discovery of oil or gas reserves, which has been declared as commercially feasible to develop.

 

Subsequent to the declaration of commercial discovery in SGL field on 21 January 2008, ONGC on 6 June 2008 had exercised the option to acquire a 30 per cent participating interest in the discovered fields.

 

On exercise of this option, ONGC is liable to pay its share of 30 per cent of the SGL field development costs and production costs incurred after 21 January 2008 and are entitled to a 30 per cent share in the production of gas subject to recovery of Contract Costs as explained below. 

 

The allocation of the production from the field to each participant in any year is determined on the basis of the respective proportion of each such participant's cumulative unrecovered Contract Costs as at the end of the previous year or where there are no unrecovered contract cost at the end of previous year on the basis of participating interest of each such participant in the field.

 

Basis above, gas production of the period ended 30 September 2013 is shared between Focus, iServices and Newbury in the ratio of 10 percent, 65 percent and 25 percent, respectively.

 

The aggregate amounts relating to jointly controlled assets, liabilities, expenses and commitments related thereto that have been included in the consolidated financial statements are as follows:

 

 


Period ended

30 September 2013

Period ended

30 September 2012

Year ended

31 March 2013





Non-current assets

375,438,248

295,848,528

336,020,473

Current assets

4,607,746

8,829,439

5,974,614





Non-current liabilities

972,552

934,409

909,515

Current liabilities

52,699,593

45,869,251

55,848,578





Expenses (net of finance income)

1,948,578

1,125,307

2,543,964





Commitments

13,070,442

NIL

NIL





The GOI, through ONGC, has option to acquire similar participating interest in any such future successful discovery of oil or gas reserves in the Block that has been declared as commercially feasible to develop.

 

4.   ESTIMATES

 

The preparation of interim financial statements require management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

 

In preparing these condensed consolidated interim financial statements, the significant judgements made by the management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 31 March 2013.

 

 

5.   SEGMENT REPORTING

 

The Chief Operating Decision Maker reviews the business as one operating segment being the extraction and production of oil and gas. Hence, no separate segment information has been furnished herewith.

 

During the six month period to 30 September 2013, there have been no changes from prior periods in the measurement methods used to determine operating segments and reported segment profit or loss.

 

All of the non-current assets other than financial instruments and deferred tax assets (there are no employment benefit assets, and rights arising under insurance contracts) are located in India and amounted US$ 375,409,971 (30 September 2012: US$ 295,848,528, 31 March 2013: US$ 336,020,473).

 

The Group has a single product, i.e. the sale of natural gas, which is supplied to a single customer, GAIL (India) Limited in a single geographical segment, being India.

 

 

6.   BASIS OF GOING CONCERN ASSUMPTION

 

As at 30 September 2013 the Group has current liabilities amounting to US$ 97,106,194 majority of which is towards current portion of borrowings from banks and related parties, Gynia Holdings Ltd (Gynia) and Focus. As at 30 September 2013, the amounts due for repayment within the next 12 months to banks are US$ 16,991,944 which the Group expects to meet from its internal generation of cash from operations.

 

Also during the previous year ended March 31, 2013, as a result of the commencement of the additional production facilities, the inflows from the take and pay as per the contract with the key customer shall be increased significantly in the coming year. Gynia has also assured the Group to provide support for any cash requirement to meet its obligations towards banks not met through internal generation of cash. Further in respect of the amounts due to Focus and Gynia which are repayable on demand, Focus and Gynia have assured the Group that these loans will not be demanded till such time where internal funds are sufficient to meet such repayments after other obligations to banks are met.  Subsequent to the balance sheet date, on 19 November 2013, the management has filed a declaration of commerciality by way of an integrated development plan for all identified and commercially feasible gas reserves with Director General of Hydrocarbons and these are pending approval from the management committee. Once they are approved, the Company's ability to raise borrowings to fund development expenditure will be further enhanced. Based on this, the condensed interim consolidated financial statements have been prepared on a going concern basis.

 

 

 

 

 

(this space has been intentionally left blank)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7.   INTANGIBLE ASSETS: EXPLORATION AND EVALUATION ASSETS

 

Intangible assets comprise of exploration and evaluation assets. Movement in intangible assets was as under:

 


Intangible assets: exploration and evaluation assets

US$

Balance at  1 April  2012

40,997,873

Additions

53,569,365

Transfer to development assets

(76,139,848)

Balance as at 31 March 2013

18,427,390

Additions

34,737,112

Balance as at  30 September 2013

53,164,502



 

In accordance with the Group's accounting policy, no amortisation has been charged on the exploration and evaluation assets as the exploration and evaluation activities in the Block have not concluded during the reported period.

 

The Group has a valid appraisal license till January 2014 and accordingly it is continuing to carry on exploration, evaluation and appraisal activities along with the development and production activities on the commercially viable reserves within the same Block. Refer note 6 above in respect of the submissions made to Director General of Hydrocarbons pending approval of the Management Committee.

 

The above also includes borrowing costs capitalised of US$ 1,049,174 (30 September 2012: US$ 1,387,965, 31 March 2013: US$ 3,769,364).

 

 

8.   PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment comprise of the following:

 

Cost

Land

Extended well test equipment

Development/Production assets

Bunk Houses

Vehicles*

Other assets

Capital work-in-progress

Total

Balance as at 1 April 2013

36,437

3,577,517

309,075,831

5,233,802

4,780,493

1,423,900

2,004,272

326,132,252

Additions

-

20,295

6,916,815

-

-

43,580

212,982

7,193,672

Balance as at  30 September  2013

36,437

3,597,812

315,992,646

5,233,802

4,780,493

1,426,480

2,217,254

333,325,924










Accumulated depreciation








Balance as at 1 April 2013

                                  -  

709,656

2,149,504

2,943,680

1,778,168

958,165

-

8,539,175

Depreciation for the period

  - 

163,908

1,418,216

420,800

386,533

123,553

-

2,513,010

Balance as at  30 September 2013

    -  

873,564

3,567,720

3,364,480

2,164,701

1,081,718

-

11,052,185

 

Cost

Land

Extended well test equipment

Development/Production assets

Bunk Houses

Vehicles*

Other assets

Capital work-in-progress

Total

 

 

Balance as at  1 April 2012

 36,437

2,951,796

203,083,017

4,252,696

3,694,409

1,300,409

2,137,451

217,456,215

 

 

Additions                           


625,721

105,992,814

981,106

1,123,483

123,491

1,022,958

109,869,573

 

 

Deletions


-


-

37,399

-

1,156,137

1,193,536

 

 

Balance as at 31           March 2013

36,437

3,577,517

309,075,831

5,233,802

4,780,493

1,423,900

2,004,272

326,132,252

 

 

 

Accumulated Depreciation








 

 

Balance as at  1 April  2012

-

460,382

640,223

2,188,364

1,030,020

730,063

-

5,049,052

 

 

Depreciation for the year                                                                           

-

249,274

1,509,277

755,316

748,148

228,102

-

3,490,117

 

 

Balance as at  31 March 2013                                

-

709,656

2,149,500

2,943,680

1,778,168

958,165

-

8,539,169

 

 










 










 

Carrying value

36,437

2,867,861

306,926,331

2,290,122

3,002,325

465,735

2,004,272

317,593,083

 

As at 31 March 2013









 

As at 30 September 2013

36,437

2,724,248

312,424,930

1,869,322

2,615,792

385,762

2,217,254

322,273,746

 

 

 

Cost

Land

Extended well test equipment

Development/Production assets

Bunk Houses

Vehicles*

Other assets

Capital work-in-progress

Total

 

Balance as at  1 April 2012

36,437

2,951,796

203,083,017

4,252,6966

3,694,409

1,300,409

2,137,451

217,456,2155

 

  Additions

-

 

39,476

 

25,275,292

 

-           

 

1,085,388

 

72,308   

 

  473,616

 

26,945,810

 

Balance as at  30 September  2012

36,437

2,991,272

228,358,309

4,252,696

4,779,797

1,372,717

2,611,067

244,402,295

 

 

 









 

Accumulated depreciation








 

Balance as at  1 April  2012

                                  -  

                460,382

                 640,223

       2,188,364

 

1,030,020       

           730,063

 

 -

 

5,049,052

 

Depreciation for the period

  -  

 116,996

217,955

345,750

380,945

116,351

-

11,77,997

 

Balance as at  30 September 2012

 

Carrying value

    -  

577,378

  858,178

2,534,114

1,410,965

846,414

        -  

6,227,049

 

As at 30 September 2012

36,437

2,413,894

227,500,131

1,718,5822

3,368,832

526,303

2,611,067

  238,175,246

 

 

*These vehicles have been secured against the finance leases as disclosed in the statements of financial position.

 

The above also includes borrowing costs capitalised of US$ 5,523,354 (30 September 2012: US$ 4,586,015; 31 March 2012: US$ 8,699,988)

 

Depreciation of development and production assets has been charged in accordance with the Group's accounting policy upon commencement of production.

 

 

9.   LONG TERM DEBT FROM BANKS

 


Maturity

30 September 2013

30 September 2012

31 March 2013

Non-current portion of long term debt

2018/2021

93,749,439

110,877,503

102,213,678

Current portion of long term debt from banks


16,991,944

16,936,481

16,962,446

Total


110,741,383

127,813,984

119,176,124

 

The Group obtained two term loan facilities from a consortium of banks in the amount of $110,000,000 and $40,000,000. Against the loan of $110,000,000, Indus Gas has drawn US$ 109,904,073 (30 September 2012: US$ 109,904,073; 31 March 2012: US$ 109,904,073) and the balance has lapsed and cannot be utilised. The other loan facility of $ 40,000,000 has been fully utilised as at year end.

 

Above debt includes a balance US$ 73,836,937 repayable in quarterly instalments of the loan is US$3,939,000 with last instalment falling due in May 2018. This loan bears interest of LIBOR plus 500 basis points payable along with each quarterly instalment.

 

Balance of US$ 36,904,445 is repayable through quarterly instalments of US$ 400,000 with last instalment falling due in May 2021. This loan bears interest of LIBOR plus 400 basis points payable along with each quarterly instalment.

 

Interest capitalised on loans above have been disclosed in notes 7 and 8.

 

The term loans are secured by all the assets of subsidiaries of Indus i.e. iServices and Newbury in addition to the Group's participating interest in the Block RJ-ON/6 to the extent of SGL field and all future receivables from gas sales from the SGL field.

 

The fair value of the above variable rate borrowings are considered to approximate their carrying amounts.

 

Agreement for above referred term loans require the Company to satisfy certain financial ratios on continuing basis including a ratio of Earning before Interest, Depreciation, Taxes and Appropriations (EBIDTA) to the scheduled repayment of bank loan and interest thereon. The primary objective of testing this ratio is to ensure that the Company has sufficient cash flows from operations to satisfy its loan repayment obligations.

Since the gas buyer could not offtake the contracted quantity of gas, an amount of US$ 9.79 million is receivable/received by the Company in respect of "take of pay" minimum guaranteed amount during six month period ending 30 September 2013. In accordance with IFRS, this payment is reflected as "Deferred Revenues" in thes Condensed Consolidated Statement of Financial Position and is not part of current EBIDTA definition, though for all practical purposes, this amount is part of the operational cash flows used for repayment of bank loan obligations. As a result and as a mere technicality, the ratio of EBIDTA to scheduled repayments for the six month period ending 30 September 2013 could not be met.

The Company is regular in payment of interest and principle and has kept all Lenders informed of the progress of ramp up in production on periodical basis with no adverse action from any of the Lenders so far. The Company has requested the lenders to modify the definition of EBIDTA to include all operational cash flows including receipt of "take or pay" amount such that in future this ratio will be met. The lenders are considering the request and Company is hopeful for modification of the Facility Agreement soon. It may also be noted that each of the existing lenders are considering the Company request of an additional US$180 million term loan financing and one of the existing lender has already approved underwritten commitment of US$ 120 million. The Company expects to draw down on this facility soon. The Company had received a waiver on this ratio point from Lenders as of 31 March 2013 and a repeat waiver has been requested as additional mitigation of the issue and is expected to be granted in good time for full year figures should the amendment to the ratio definition by Lenders be delayed in any way.

Since the Company has been able to meet all its repayment obligation, from internal operational cash flow generation as envisaged, has not received any adverse notification from any of the lenders and expects to get the facility agreement suitably amended whereby the ratio would have been satisfied, the loan liability continues to be classified as long term liability.

 

 

10.  RELATED PARTY TRANSACTIONS  

 

The related parties for each of the entities in the Group have been summarised in the table below:

Nature of the relationship

Related Party's Name



I. Holding Company

Gynia Holdings Ltd.



II. Ultimate Holding Company

Multi Asset Holdings Ltd. (Holding Company of Gynia Holdings Ltd.)

 

III. Enterprise over which Key Management Personnel (KMP) exercise control (with whom there are transactions)

Focus Energy Limited



 

Disclosure of transactions between the Group and related parties and the outstanding balances as of 30 September 2013, 30 September 2012 and 31 March 2013 is as under:

 

 

Transactions with parent company

Particulars

30 September 2013

30 September 2012

31 March 2013

Loan taken

Interest

21,822,596

3,837,288

22,815,048

1,740,576

59,086,130

4,427,101





Balances at the end of the year




Total payables*

131,713,652

67,228,726

106,053,767

 

 

 

Transactions with KMP and entity over which KMP exercise control

 

Particulars

30 September 2013

30 September 2012

31 March 2013


Transactions during the year





Remuneration to KMP





·     Short term employee benefits

168,253

250,337

447,344


·     Share based payments

-

-

-


Total

168,253

250,337

447,344







Entity over which KMP exercise control










Share of cost incurred by the Focus in respect of the Block

33,366,128

38,159,094

70,466,095


Expenses reimbursed

215,684

399,387

71,310


Interest on loan

            1,549,501

1,259,443

           2,549,593


Balances at the end of the year





Total payables*

52,699,111

45,857,571

55,845,886


*including interest

 

 

Directors' remuneration

Directors' remuneration is allocated on a systematic and rational manner and included under administrative expenses, evaluation and exploration assets or development assets in the interim condensed consolidated financial statements.

 

 

11.  PAYABLE TO RELATED PARTIES

 

Related parties payable comprise of the following:

 


30 September 2013

30 September 2012

31 March 2013

 

 

 

 

Liability payable to Focus




- Current

52,699,111

45,857,571

55,845,886 

Liability payable to Gynia




- Current

22,213,137

12,980,623

-

- Other than Current

109,500,515

54,248,103

106,053,767

Payable to directors

117,596

33,060

-


184,530,359

113,119,357

161,899,653

 

Liability payable to Focus

 

Liability payable to Focus represents unpaid amount of the cost share of the Group in respect of its participating interest in Block RJ-ON/6 pursuant to the terms of Agreement for Assignment dated 13 January 2006 and its subsequent amendments from time to time. Such loan is repayable on demand and carries an interest of 6.5% per annum.

 

 

Liability payable to Gynia

 

Liability payable to Gynia represents loans from the parent company for financing the oil and gas operations and meeting other obligations. The loan carries an interest of 6.5% per annum.

 

Other payables to related parties comprise of outstanding balances to associate entities and directors, all the amounts are short term. The carrying value of the borrowings and other payables are considered to be a reasonable approximation of fair value.

 

 

12.  EARNINGS / (LOSS) PER SHARE

 

The calculation of the earnings/loss per share is based on the profits/losses attributable to ordinary shareholders divided by the weighted average number of shares issued during the period.

 

Calculation of basic and diluted earnings per share for period ended 30 September 2013, 30 September 2012 and 31 March 2013 are as follows:

 


30 September 2013

30 September 2012

31 March 2013

 

 

 

 

Profit/Loss attributable to shareholders of Indus Gas Limited, for basic and dilutive

2,627,912

50,610

1,394,167

Weighted average number of shares (used for basic loss per share)

182,973,924

182,913,924

182,931,020

No. of dilutive shares in respect of outstanding options

46,252

48,581

43,097

Diluted weighted average number of shares (used for diluted loss per share

183,020,176

182,962,505

182,974,117





Basic Profit/( loss) per share (US$)

0.01

0.00*

0.01

Diluted Profit/(loss) per share (US$)

0.01

0.00*

0.01

 

*Rounded off to the nearest two decimal places.

 

13.  COMMITMENTS AND CONTINGENCIES

 

At 30 September 2013, the Group had capital commitments of US$ 13,070,442 (30 September 2012: US$ NIL; 31 March 2013: US$ NIL) in relation property, plant & equipment - development/producing assets, in the Block.

 

The Group has no contingencies as at 30 September 2013 (30 September 2012: Nil; 31 March 2013: Nil).

 

 

 

 

 

 

14.  INCOME TAX CREDIT

 

Indus Gas profits are taxable as per the tax laws applicable in Guernsey where zero per cent tax rate has been prescribed for corporates. Accordingly, there is no tax liability for the Group in Guernsey. iServices and Newbury being participants in the PSC are covered under the Indian Income tax laws as well as tax laws for their respective countries. However, considering the existence of double tax avoidance arrangement between Cyprus and India and Mauritius and India, profits in Newbury and iServices are not likely to attract any additional tax in their local jurisdiction. Under Indian tax laws, Newbury and iServices are allowed to claim the entire expenditure in respect of the Oil Block incurred till the start of commercial production (whether included in the exploration and evaluation assets or development assets) as deductible expense in the first year of commercial production or over a period of 10 years. The Company have opted to claim the expenditure in the first year of commercial production.  During the year ended 31 March 2011, as the Group has commenced commercial production and has generated profits in Newbury and iServices, the management believes there is reasonable certainty of utilisation of such losses in the future years and thus a deferred tax asset has been created in respect of these.

 

 

15.  FINANCIAL INSTRUMENTS

 

A summary of the Group's financial assets and liabilities by category are mentioned in the table below.

 

The carrying amounts of the Group's financial assets and liabilities as recognised at the date of the statement of financial position of the reporting periods under review may also be categorised as follows:

 


30 September 2013

30 September 2012

31 March 2013







Loans and receivables





Non-current assets





    - Security deposits

885

885

885


Current assets





    - Trade receivables

6,863,677

443,150

9,926,029


    - Cash and cash equivalents

1,312,701

168,024

7,546,024


Total financial assets under loans and receivables

8,177,263

612,059

17,472,938







Financial liabilities measured at amortised cost:





Non-current liabilities





    - Long term debt from banks

       93,749,439

110,877,503

102,213,678


    - Payable to related parties

109,500,515

54,248,103

106,053,767


Current liabilities





 - Current portion of long term debt from banks

 

16,991,944

 

16,936,481

 

16,962,446


- Current portion of payable to  related parties

 

75,029,844

 

58,838,194

 

55,845,886


 - Accrued expenses and other liabilities

 

6,838

 

115,146

 

59,929


Total financial liabilities measured at amortised cost

 

184,537,197

 

241,015,427

 

281,135,706


 

The fair value of the financial assets and liabilities described above closely approximates their carrying value on the statement of financial position date.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR NKKDPABDKPBB
UK 100

Latest directors dealings