Interim Results

RNS Number : 7951X
iEnergizer Limited
13 December 2010
 



13 December 2010

 

iEnergizer Limited

 

("iEnergizer", "the Company" or "the Group")

 

 

MAIDEN INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2010

 

iEnergizer Limited, a leading international provider of third-party integrated business process solutions, is pleased to announce its maiden interim results for the six months ended 30 September 2010. iEnergizer listed on the AIM market in September this year under the symbol IBPO.L.

 

 

Financial results - In line with expectations

·      Revenue of $22.8m

·      Underlying operating profit $7.3m (32% operating margin)

·      PBT $7.3m and EBITDA $7.8m

·      EPS $0.08

·      Net cash position $4.4m (nil debt)

·      No interim dividened, but the Board expects to declare a dividend for the full year ended 31 March 2011

 

 

Operational highlights - Continued delivery of strategy and growth

·      Successful admission to AIM in September 2010 placing £37m

·      Positive first half trading results with continued growth from existing clients

·      Won three new major clients during the period with additional growth potential

 

Anil Aggarwal, Chief Executive, said:

 

"We are very pleased with the Group's first half performance as a listed company, continuing the growth profile we built up as a private business and feel confident this will continue in the second half of the year to March 2011. iEnergizer has supported existing customers with their growth requirements and also continue to strive for new business opportunities. We have successfully gained new contracts from a major international bank, the biggest travel portal in India and one of the biggest employment consultants in the Indian market.

 

"We are working with existing customers to help support their development needs and have a good pipeline of future customers. We remain confident that we will continue to achieve strong margins, generating good cash flows.

 

"The International expansion of the business remains a key focus, as well as growing our US and Indian customer base."

 

- Ends -

Enquiries:                         

iEnergizer

c/o FD 020 7831 3113

Anil Aggarwal, Chief Executive


 

Arden Partners

020 7614 5917

Richard Day / Adrian Trimmings


 

FD

020 7831 3113

Jonathon Brill / Edward Westropp


 



 

Introduction

In the six month period ended 30 September 2010, iEnergizer successfully listed on AIM of the London Stock Exchange, bringing a range of strong, blue chip institutional shareholders to the Company's register.  The Company has since continued to make significant operational progress and is well funded and remains well positioned to deliver its strategic ends.

 

Financial Overview

Revenue for the period was $22.8m. Operating profit for the period was $7.3m, giving an operating profit margin of 32%. Profit before tax was $7.3m with EBITDA of $7.8m, giving a basic earnings per share of $0.08.

 

The Group has generated significant cash flow in the period giving a strong operating margin of 32%. At the period end the Company had cash of $4.4m and no debt.

 

Business Review

Three new significant contracts were signed during the period which will produce additional revenue streams and cash flow for the second half of the year. Growth from existing clients has also contributed to the strong revenue and cash flow. Costs are well monitored to ensure a strong operating margin and staff attrition rates have remained low. Both the India based business and international business have shown growth during the period.

 

·       Banking financial services and insurance ('BFSI')

The BFSI sector showed good growth during the period and we expect the trend will continue for the remaining half of the year, following the recent contract win of one of the world's largest banks.  We expect to see substantial growth in the last quarter coming from this segment.

 

·       Entertainment and Gaming

Our gaming based business showed steady growth throughout the first half of 2010.We believe activity in this area of the business will pick up in the second half of the year, through to the period end.

 

·       Information Technology ('IT')

The IT segment performed well during the period and this trend is set to continue into the second half of the year. The two new contracts, namely the biggest travel portal in India and one of the biggest employment consultants in the Indian market, signed during the first half of the year have potential to significantly add to the full year earnings. 

 

·       Telecom/ Electronics

The telecoms and electronics division also showed good growth and we have received price revision for a major contract, the impact of which will come during the second half of 2010. 

 

Dividend

The Directors propose to pursue a progressive dividend policy and intend to commence the payment of dividends from available distributable profits. No dividend is proposed for the interim period; however the Board expects to declare a dividend for the full year to 31 March 2011.

  

Current trading and outlook

The market is opening up and we are attracting new clients on good terms. In addition, existing clients are opening new verticals which, gives iEnergizer the opportunity to enter into more services per client, thereby increasing margins.  There is significant potential in the US market for on shore options.

 

We are looking to further strengthen the customer account relationships and increase work streams with existing clients. Furthermore, we will continue to deliver new contracts on time and showcase them for gaining new business wherever possible. We are developing near shore capabilities and targeting clients looking for centres with onshore, near shore and off shore capabilities. Overall the outlook for iEnergizer is very promising and we have every confidence for the future.

 

 

Extract of interim accounts

An extract of the interim accounts for the six months ended 30 September 2010 is shown below.

 

 

The Unaudited Condensed Consolidated Interim Financial Statements of the Group for the six months ended 30 September 2010 have been prepared in accordance with IAS  34. These statements do not contain comparative information as the Company was not incorporated until after the comparative period. The Unaudited Condensed Consolidated Interim Financial Statements have been prepared on a going concern basis, and are prepared and presented in United States Dollar (US$) which is the Company's functional currency.

 

A full set of the accounts are available from the company website at:

www.ienergizer.com

 

 

 

 

Unaudited Condensed Consolidated Statement Of Financial Position

(All amounts in United States Dollars, unless otherwise stated)


Notes

As at

30 September 2010

Unaudited proforma

As at 31 March 2010

ASSETS




Non-current




Goodwill


               191,117

205,063

Other intangibles assets


               310,030

633,015

Property, plant and equipment


               759,007

807,016

Deferred tax asset


10,194

0

Other non-current assets


           114,317

0

Total non-current assets


            1,384,665 

1,645,094





Current




Trade and other Receivables


           8,400,163

4,528,993

Recoverable from related party


            1,500,149

2,028,420

Current tax asset


                  5,425

0

Other current assets


            357,445 

58,343

Cash and cash equivalents


           4,416,408

504,425

Total current assets


          14,679,590

7,120,181

Total assets


         16,064,255

8,765,275





EQUITY AND LIABILITIES




Shareholder's equity




Share capital


2,208,149

2,099,346

Stock option reserve


63,986

0

Merger reserve

3

        999,368

0

Currency translation reserve


89,845

0

Accumulated earnings


            7,088,566

1,049,388

Total  equity


         10,449,914

3,148,734





Liabilities




Non-current




Employee benefit obligations


128,400

0

Total non-current liabilities


128,400

0





Current




Trade and other payables


5,299,821

5,500,120

Other liabilities


                 45,356

91,843

Current tax liability


               140,764

24,578

Total current liabilities


            5,485,941

5,616,541

Total liabilities


5,614,341

5,616,541

Total equity and liabilities


          16,064,255 

8,765,275

(The accompanying notes are an integral part of these Unaudited Condensed Consolidated Interim Financial Statements)

Unaudited Condensed Consolidated Income Statement

(All amounts in United States Dollars, unless otherwise stated)



For the six months ended

30 September 2010




Revenue



Rendering of services


           22,820,025

Other operating income


                  9,007



          22,829,032

Cost and expenses



Cost of revenue


14,534,371

Depreciation and amortisation


527,640

Other expenses


467,328 



          15,529,339




Operating profit


            7,299,693 

Other income


                  4,410

Profit before tax


            7,304,103

Loss before tax



Tax expense


               215,537




Profit after tax


            7,088,566




 

 

 

 

Profit per share

Basic

23

0.08

Diluted


0.08

Par value of each share (GBP)


0.01

 

(The accompanying notes are an integral part of these Unaudited Condensed Consolidated Interim Financial Statements)

 

 

 

Unaudited Condensed Consolidated Statement Of Other Comprehensive Income

(All amounts in United States Dollars, unless otherwise stated)



For the six months ended 30 September 2010




Profit for the period


       7,088,566

Exchange differences on translating foreign operations


                 89,845




Total comprehensive income for the period


          7,178,411




 

 

 

(The accompanying notes are an integral part of these Unaudited Condensed Consolidated Interim Financial Statements)


Unaudited Condensed Consolidated Statement Of Changes In Equity

(All amounts in United States Dollars, unless otherwise stated)


Share capital

Stock option reserve

Merger reserve

Currency translation reserve

Accumulated earnings

Total stockholders' equity

Number

Amount

Balance as at 01 April 2010

-

-

-

-

-

-

-









Issue of ordinary shares

150,010,000

2,208,149

-

-

-

-

2,208,149

Transaction with owners

150,010,000

2,208,149

-

-

-

-

2,208,149









Share based compensation

-

-

63,986

-

-

-

63,986

Merger reserve

-

-

-

999,368

-

-

 999,368

Profit for the period

-

-

-

-

-

7,088,566

7,088,566

Exchange differences on translation of foreign operations

-

-

      -

      -

89,845

-

89,845

Balance as at 30 September 2010

150,010,000

  2,208,149

63,986

999,368

                        89,845 

7,088,566

          10,449,914

 

(The accompanying notes are an integral part of these Unaudited Condensed Consolidated Interim Financial Statements)

 


Unaudited Condensed Consolidated Statement Of Cash Flows 

(All amounts in United States Dollars, unless otherwise stated)


Six months ended

30 September 2010

(A) Cash flow from operating activities


Profit before tax

7,304,103

Adjustments


Depreciation and amortisation

527,640

Share based payments

                    63,986

Provision for employee benefit obligations

128,400


8,024,129

Changes in operating assets and liabilities


Accounts payable and other liabilities

2,691,348

Accounts receivable

38,810,598

Other assets

176,984

Cash generated from operations

49,703,059

Income taxes paid

(114,972)

Net cash used in operating activities

49,588,087





(B) Cash flow for investing activities


Payments for purchase of property plant and equipment

       (398,196)

Consideration towards business combination

       (2,705,902)

Net cash used in investing activities

(3,104,098)



(C ) Cash flow from financing activities


Payment of dividend to equity holders

       (87,000,000)

Proceeds from issue of shares

149

Net cash used in financing activities

      (86,999,851)





Effect of exchange rate changes on cash

                    89,845

Net decrease in cash and cash equivalents

(40,426,017)



Cash and cash equivalents at the beginning of the period

44,842,425



Cash and cash equivalents at the end of the period

4,416,408



Cash and cash equivalents comprise


Cash in hand

5,570

Balances with banks

4,410,838


            4,416,408



(The accompanying notes are an integral part of these Unaudited Condensed Consolidated Interim Financial Statements)

Extract of Notes to Unaudited Condensed Consolidated Interim Financial Statements

(All amounts in United States Dollars, unless otherwise stated)

1.     INTRODUCTION

iEnergizer acquired all of the ordinary shares of iEnergizer Holdings Limited, Mauritius ("IHL") from EICR Limited, Cyprus on 15 June 2010. The Company was admitted to trading on the Alternative Investment Market ('AIM') of London Stock Exchange on 14 September 2010.

2.     GENERAL INFORMATION AND STATEMENT OF COMPLIANCE WITH IFRS

The Unaudited Condensed Consolidated Interim Financial Statements of the Group for the six months ended 30 September 2010 have been prepared in accordance with IAS  34 - Interim Financial Reporting. These statements do not contain comparative information as the Company was not incorporated until after the comparative period. The Unaudited Condensed Consolidated Interim Financial Statements have been prepared on a going concern basis, and are prepared and presented in United States Dollar (US$) which is the Company's functional currency.

3.     GROUP RESTRUCTURING

Prior to acquisition by the Company, iEnergizer Holdings Limited was the wholly owned subsidiary of EICR Limited, Cyprus. On 15 June 2010, the Company entered into a share exchange agreement with EICR Limited. As per the agreement, EICR Limited has transferred 2,099,346 shares of 1 USD each in iEnergizer Holdings Limited in exchange for the issue by the Company of 150,000,000 ordinary shares to EICR Limited. Consequent to this exchange, iEnergizer Holdings Limited became the wholly owned subsidiary of the Company, which in turn became the wholly owned subsidiary of EICR Limited. EICR Limited was diluted to 78.71 percent holding in the Company upon the placing and admission of all the Company's shares to AIM.

 

Name of the entity

Holding company

Country of incorporation

Effective group shareholding (%) as of 30 Sep 2010

iEnergizer Holdings Limited ('IEH')

 

iEnergizer

Mauritius

100

iEnergizer IT Services Private Limited ('IITS')

 

IHL

India

100

In the absence of explicit guidance available under IFRS on accounting of acquisition of common control entities, the Group has chosen to account for this transaction using "Pooling of interest method". As per the pooling of interest method, these unaudited condensed consolidated interim financial statements have been prepared assuming that transfer of shares was completed on the first day of the period presented being 01 April 2010. 

 

The difference between the nominal value of shares issued by the Company to EICR Limited and the aggregated net value of assets and liabilities of iEnergizer Holdings Limited as at 01 April 2010 is adjusted in equity under the heading 'merger reserve'. The adjustment taken to merger reserve has been computed as under:

 

Particulars

Amount

US$

iEnergizer Holdings Limited


Share capital

2,099,346

Retained earnings

1,108,022

Total

3,207,368

Shares issued by the Company to EICR

2,208,000

Difference adjusted through merger reserve

999,368

4.     APPLICATION OF NEW STANDARDS

The following new standards, amendments to standards or interpretations are mandatory for the first time for the financial year beginning on 01 April 2010, but are not currently relevant to the Group or have not had a material impact on the Group:

 

• IFRIC 17, "Distributions of non-cash assets to owners"

• IFRIC 18, "Transfers of assets from customers"

• Amendment to IFRS 1, "First-time adoption of IFRSs" - amendments relating to oil and gas assets and determining whether an arrangement contains a lease

 

The following new standards, amendments to standards or interpretations have been issued, but are not effective for the financial year beginning 01 April 2010 and have not been early adopted:

 

• IFRS 9, "Financial instruments"

• IAS 24 (revised), "Related party disclosures"

• Amendment to IFRIC 14, "Prepayment of a minimum funding requirement"

• IFRIC 19, "Extinguishing financial liabilities with equity instruments"

• Amendment to IAS 32, "Classification of rights issues"

• Improvements to International Financial Reporting Standards 2010 were issued in May 2010. The effective dates vary standard by standard, but most are effective 1 January 2011

 

The Group is yet to assess full impact of these standards. The directors anticipates that future adoption of all the other standards, interpretations and amendments listed above will not have material impact on the Group's condensed consolidated interim financial statements

5.     BASIS OF PREPARATION

This condensed consolidated interim financial statements for the six months ended 30 September 2010 as been prepared in accordance with IAS 34, Interim Financial Reporting.

The condensed consolidated interim financial statements have been prepared on a going concern basis and are presented in United States dollar (USD).

 

 

 

End


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR FFMFUEFSSEFE
UK 100

Latest directors dealings