ANNUAL RESULTS FOR THE YEAR ENDED 31 MARCH 2022

RNS Number : 8549P
iEnergizer Limited
23 June 2022
 

iEnergizer Limited
 ("iEnergizer" or the "Company" or the "Group")

 

ANNUAL RESULTS FOR THE YEAR ENDED 31 MARCH 2022

iEnergizer, the technology services and media solutions leader for the digital age, reports annual results for the year ended March 31, 2022 with strong revenue and margin growth generating a substantial return and exceeding market expectations. This strong performance, together with the recurring nature and longevity of contracts, gives the Board confidence to continue the progressive dividend policy and propose a 13.8p final dividend payment to shareholders, representing a total dividend payment of 21.92p, a 55% increase compared to 2021.

 

Financial Highlights:

Highly profitable revenue growth and continued margin improvements, achieved through deepening existing customer relationships, securing new customer contracts, and continued focus on higher margin work, along with careful and active cost management.

 

·   Total Revenue up 32.4% at $265.2m (2021: $200.3m)

·   Service Revenue up 32.8% at $260.3m (2021: $196.0m)

·   EBITDA up 51.3% at $97.3m (2021: $64.3m) representing an EBITDA margin of 36.8% (2021: 32.1%)

·   Operating Profit up 58.5% at $91.3m (2021: $57.6m)

·   Profit Before Tax (PBT) up 55.5% at $83.2m (2021: $53.5m)

·   Profit After Tax (PAT) up 52.3% at $74.5m (2021: $48.9m)

·   Earnings per share up 50% at $0.39 (2021: $0.26)

·   Net debt of $100.0m (2021: $115.9m)

·   Total dividend of 21.92p per ordinary share ($52.8m) (2021: 14.12p) including interim dividend of 8.12p, an increase of 55%

 

Operational Highlights:

 

Success in securing further higher margin work with existing and new customers, capitalizing on growth opportunities in the entertainment and digital learning markets.

 

·   Overall Group revenue and profitability was supported by significant growth in higher margin International BPO business, and Financial Reporting and Compliance services in the Content Services division

 

·   iEnergizer increased share of revenue from most of its key international clients operating across verticals of Media & Entertainment, BFSI, Publishing Services and Online Training & Education ; and added several new customers in E-Commerce, Telecom and E-Learning industry segments

 

·   Business Process Outsource revenue grew 47.3% year on year, increasing its revenue share to 70.1% (63.3% in 2021) as most key customers increased workload volumes. BPO's outsized exposure to fast-growing markets of Media & Entertainment, BFSI and telecommunications resulted in steady and strong revenue growth during the year. The division continued to add new customers and maintained growth in recurring revenue streams from long-term customer relationships across all verticals

 

·   Business Process Outsource division focused on the new fast growth technology areas of Content moderation and data tagging for Artificial Intelligence (AI) / Machine Learning (ML) applications which are emerging as large opportunities for future growth. The group plans to invest in sales to promote the new-age technology-driven digital customer experience (CX) services

 

·   Business Process Outsource EBITDA margins grew to 41.0% (2021: 34.9%) on account of increased volumes of high margin international business and the cost efficiencies of seamless operational delivery

 

·   Content Services segment grew its revenue by 7.9% over fiscal 2021 on account of increased volumes from the majority of key clients. Revenue from new clients, primarily in its E-Learning and Digital divisions, contributed $1.2m to Group revenue

 

·   Content Services maintained EBITDA margins of 26.8% owing to the productivity gains and overhead-related cost savings of more automated workflows

 

·   Content Services delivered an award-winning performance in E-Learning. Online training and education segments remain key focus areas

 

·   Content Services' US based sales team continues focus on cross-selling and securing business leads from new and existing customers for fast growth technology services including:

Digital Training

SAAS services for propositions including Technology Tools such as Scipris and PXE5 

Providing immersive content for learners (specifically middle to high school), partnering with EdTech groups with select revenue share models

 

·   Higher EBITDA growth through fiscal 2022 reflects revenue growth and ongoing cost saving initiatives:

Improved shift utilization via a 24/7 delivery model based out of Group's delivery centers in India, in line with the requirements of different customers  

Continued investment in technology generated productivity gains and higher margins

 

 

Dividend:

·   In line with its progressive dividend policy, the Company is pleased to announce a final dividend of 13.8p with the Dividend record date of 1st July, 2022 in addition to the interim dividend of 8.12p which was paid in December 2021.

·   The Company's Ordinary Shares are expected to go ex-dividend on 30th June, 2022 and the dividend is expected to be paid on 1st August, 2022.

·   These dividend payments reflect the Company's continued strong performance through the period and the Board's confidence in the Group's business strategy and growth prospects

 

Marc Vassanelli, Chairman of iEnergizer, commented:

 

"We are delighted to report another strong performance by iEnergizer, achieving significant growth in revenue and exceeding market expectations for EBITDA, due to the significant progress made by colleagues across all divisions, focusing on high margin revenue.

 

"Reflecting the Group's strong balance sheet and the cash generative nature of the business, coupled with the Board's confidence in the business strategy and growth prospects, we are pleased to announce a final dividend of 13.8p for fiscal 2022, in line with our progressive dividend policy adopted in 2019.

 

"Importantly, we have secured several new customers across each of our divisions, as well as maintaining and deepening relationships with our existing key customers. The business has maintained a successful focus on recurring revenue streams, by capitalizing on iEnergizer's advantageous position to service existing and new customers' needs in the evolving digital technology landscape.

 

"The first three months of fiscal 2023 have started well, continuing the recent positive trend, with extensions of existing contracts.

 

"With iEnergizer's solid foundation, its proven strength in operational execution, new sales initiatives, differentiated offerings, healthy balance sheet, and with substantial opportunities for further growth identified, the Board is confident in the Company's continued growth path as a unique, end-to-end digital solution enabler."

 

-Ends-

 

Enquiries:


iEnergizer Li mited

   +44 (0)1481 242233

Chris de Putron


Mark De La Rue




FTI Consulting - Communications adviser

   +44 (0)20 3727 1000

A lex Beagley / Eleanor Purdon




Strand Hanson - Nominated adviser

   +44 (0)20 7409 3494

James Dance / James Bellman


Arden Partners - F inancial adviser and broker

   +44 (0)20 7614 5900

Antonio Bossi (Corporate Finance)

James Reed-Daunter (Equity Sales)


 

Company Overview

 

iEnergizer is an AIM quoted, independent, integrated software and service pioneer. The Company is a publishing and technology leader, which is set to benefit from the dual disruptive waves of big data and the cloud in the digital age. With its expertise and cutting-edge technology, iEnergizer is uniquely positioned to facilitate the transformation to a digital world and support clients in this transition.

 

iEnergizer provides services across the entire customer lifecycle and offers a comprehensive suite of Content & Publishing Process Outsourcing Solutions (Content Services) and Customer Management Services (Business Process Outsource) that include Transaction Processing, customer acquisition, customer care, technical support, billing & collections, dispute handling, off the shelf courseware, and market research & analytics using various platforms including voice - inbound and outbound, back-office support, online chat, mail room and other business support services.

 

Our award-winning content and publishing services provide complete, end-to-end solutions for information providers and all businesses involved in content production. Our differentiation is in focusing on solutions and services that enable customers to find new ways to monetize their content assets, measurably improve performance, and increase revenues across their entire operation. From digital product conception, content creation and multichannel distribution, to post-delivery customer and IT support, we align ourselves with our customers as they streamline their operations to maximize cost-efficiencies and improve their ROI while connecting them with new, digitally savvy audiences.

 

Chairman's Statement

 

The financial performance of iEnergizer in fiscal 2022 reflects the excellent volume growth from existing key customer relationships, the acquisition of new customers across all verticals, which together with the adoption of new technology, resulted in 55.5% growth in the Group's Profit Before Taxation (PBT). Our strategy remains focused on offering differentiated end-to-end services and supporting long-term value creation for our shareholders.

 

The underlying businesses of each division have performed well. The BPO division posted revenue growth of 47.3%, due to growing wallet share from its existing International BPO customers, and it increased its EBITDA margins from 34.9% to 41.0%. The Content Services division also grew revenue by 7.9%, and has maintained its EBITDA margins at 26.8% owing to demand growth across all its verticals.  

 

The outsourcing global market continues to expand, but the functions of outsourcing are changing dramatically. The number of preferred vendors in any given contract is consolidating and the functions outsourced have become increasingly sophisticated. iEnergizer is well positioned to benefit from this trend as an essential long-term-partner that delivers high quality, complex processes. The Company has developed end-to-end Lifecycle Management (LCM) solutions, so that as companies streamline and consolidate their operations, iEnergizer can act as a preferred vendor and single partner to meet all of these needs while providing maximum cost-efficiencies.

 

Investments in technology and IT infrastructure, a diversified client base and robust service offering with recurring revenues, provides us with good visibility and a positive outlook towards future performance.

 

The Management

Our management team, through their strength of leadership, has helped iEnergizer grow continuously over the last decade supported by a fantastic team of dedicated colleagues across the business. The entrepreneurial approach has been a true asset to the Company and it has enabled us to identify new markets, customers and product lines in addition to providing a consistently high-quality service to our clients.

 

I would like to thank each and every one of our colleagues for their commitment to iEnergizer.

 

Marc Vassanelli
Chairman of the Board

 

Executive Director's Statement

 

Fiscal 2022 has been a year of strong growth marked by considerable profitability improvements through excellent volume growth from key customer contracts, focussing on the existing business, generating revenue from new service lines and customers, together with continued focus on cost management.  

 

Financial Overview

 

Service revenues grew to $260.3m (2021: $196.0m) and PBT grew to $83.2m (2021: $53.5m). Profit growth is primarily on account of growing profitable vendor contracts with key customers, supported by effective management of costs across all verticals of the Company.

 

By service line, the BPO (Business Process Outsource) division posted revenue growth of 47.3%, as key clients, specifically from the Media & Entertainment, E-Commerce and BFSI segments, continued to increase volumes throughout the year. The combined revenue generation from the top three customers across the BPO division grew by 53% over fiscal 2021, reflecting how the seamless delivery and quality provision of services by the division has helped to retain and grow the scale of key existing accounts, as well as securing new clients.

 

The Content Delivery division posted revenue growth of 7.9% due to increased volumes of work from key clients and new clients. The division also maintained its EBITDA margins at 26.8%, managing operational costs by utilizing resources effectively to achieve productivity gains and cost savings. The Content delivery segment continues to focus on: promoting high-growth service areas of E-Learning and Digitization services; renewing key contracts with existing customers; and entering into profitable contracts with new clients. The Content division has maintained focus on expanding its customer base for the existing service line of SciPris and the new service line of Education Technology services, and has also continued to bid for the US Government's digital conversion projects. 

 

Business Review

 

We have aligned the Company with emerging market opportunities to provide digital technology and solutions, including an increased demand within the Media & Entertainment, E-Commerce, Digital Learning, Telecom and Healthcare and Pharmaceutical sectors. 

 

Volumes processed for key customers continued to increase, without notable additional work-force resource, by porting expertise from one discipline to another and utilizing technology solutions.

 

We are proud of our service quality, which is evident in a client retention rate of over 90% and the increased volume of new work generated from existing clients. We continue to up-sell additional services that are often more complex and operate at a higher margin. Our direct customers include a number of the world's largest publishers, Fortune 500 corporations and professional service providers.

 

We have invested in technology across both our segments - generating increased margins through automation. On the content side, the Company added new customers on its SaaS platform "SciPris" which allows our clients to benefit from faster and upfront fee collections. The Content Services division has also focussed on marketing Education Technology Services; we offer high margin custom content development services as per specific customer requirements. For BPO, we have deployed automation tools such as chatbots to allow basic information capture before human intervention is required. This allows us to provide better service to our customers with employees' time dedicated to value-add technical issue resolution, driving client dependence on services.

 

Our strategic focus is on providing enterprises with an integrated suite of solutions. Our expertise helps companies in any industry to apply digital technology to monetize content, produce valuable new product offerings, and increase revenues across their entire operation.

 

From digital product conception, content creation and multichannel distribution, to post-delivery customer and IT support, we are well positioned to work alongside our customers as they streamline their operations to maximise their cost-efficiencies and improve their ROI while connecting them with the growing number of digitally savvy audiences.

 

We have continuously worked hard to develop our differentiated offering and advantageous market positioning to keep ahead of our competitors. We have identified E-Commerce, Telecom, Online Education and E-Learning related market opportunities and are servicing these areas with a higher degree of focus, to contribute favourably towards the Company's success.

 

The Group's outsourcing services remain structured around industry-focused services, across its market segments. The verticals served include: Banking Financial Services and Insurance (BFSI); Telecom; Media & Entertainment; Information Technology; E-Commerce, Healthcare and Pharmaceuticals; Publishing and Non-Publishing.

 

Dividend

 

The Board is pleased to announce that on the back of its strong growth and cash generation this year, it is proposing to pay a final dividend of 13.8p per share with dividend record date of 1st July, 2022. The Company Ordinary Shares are expected to go ex-dividend on 30th June, 2022 and the dividend is expected to be paid on 1st August, 2022. 

 

Outlook

 

As we look into fiscal 2023 and beyond, we see a sizeable project pipeline in both enterprise solutions, across the Group. These relate to our focus on Education Technology Services, combined with continued solid momentum in our Business Process Outsource segment.  We expect the Group to continue delivering on its strategy, and we continue to keep a close eye on our costs, as the revised structure and new initiatives continue to take effect in the Content Delivery segment. The operational leverage in the business model enables us to capitalize substantially on the revenue growth opportunities presented in the pipeline.

 

With a solid foundation, strong operational execution, new sales initiatives, focused differentiated offerings, a healthy balance sheet, and the substantial opportunities identified, the Board has confidence that the Company is well-set on its growth path as a unique, end-to-end digital solution enabler.

 

Anil Aggarwal
Chief Executive Officer and Executive Director

 

BOARD AND EXECUTIVE MANAGEMENT

 

Marc Vassanelli (51) - Chairman

Mr. Vassanelli brings extensive industry knowledge and experience of successfully growing businesses, from established business services (while CFO of ConvergeOne) to media start-ups (during his time as CEO and President of MV3 Ltd). He brings comprehensive expertise in change management, having successfully managed the integration of Equiniti and Xafinity to form Equiniti Group (a $510m+ revenue UK BPO firm). He also led the turnaround of the $1.5bn EMEA region of Marsh (a portfolio company of Marsh & McLennan) ahead of becoming the Marsh EMEA CFO.  Mr. Vassanelli's previous strategic, operational and financial roles spanning private equity, consulting and banking across multiple industries, will bring invaluable insight and knowledge to the iEnergizer Board.  Mr. Vassanelli sits on the audit, remuneration and nomination committees of the Company.

 

Anil Aggarwal (61) - Chief Executive Officer & Executive Director

Mr. Aggarwal is a first-generation entrepreneur and is the founder and promoter of iEnergizer. He has promoted and managed several successful businesses in various territories including Barker Shoes Limited in the UK. Mr. Aggarwal is primarily responsible for business development, strategy and overall growth for the company.

 

Ashish Madan (60) - Chief Financial Officer & Executive Director

Mr. Madan is a business development and marketing professional with over 34 years of experience in retail and customer services industry. As a CFO of iEnergizer Ltd, Mr. Madan contributes to all aspects of strategic business development and decision-making. Previously he has held senior positions in the media, publishing, and retail sectors, overseeing public and press relations as well as internal communications and has a long track record operational, marketing and, relationship success.

 

Christopher de Putron (48) - Non-Executive Director

Mr. de Putron is a financial services professional with over 26 years' experience in the fiduciary and funds industry in both Guernsey and Bermuda. He is the Managing Director of Jupiter Trustees Limited, a Guernsey based independent fiduciary firm and Jupiter Fund Services Limited a Guernsey based independent fund administration company, and a director of Link Market Services (Guernsey) Limited. Previously he has worked at fiduciary companies in both Guernsey and Bermuda including Rothschild, Bank of Bermuda and HSBC. Mr. de Putron has a business economics degree from the University of Wales and is a member of the Society of Trust and Estate Practitioners. Mr. de Putron sits on the audit, remuneration and nomination committees of the Company.

 

Mark De La Rue (53) - Non-Executive Director

Mr. De La Rue is a Fellow of the Association of Chartered Certified Accounts (ACCA) and a financial services professional with over 29 years' experience in the accounting and fiduciary industries in Guernsey. He is a director of Jupiter Trustees Limited, a Guernsey based independent fiduciary firm and Jupiter Fund Services Limited a Guernsey based independent fund administration company, and a director of Link Market Services (Guernsey) Limited.


DIRECTORS' REPORT


The Directors present their report and the financial statements of iEnergizer Limited (the "Company") and its Subsidiaries (collectively the "Group"), which covers the year from 1 April 2021 to 31 March 2022.


Principal activity and review of the business

The principal activity of the Company is that of providing Content Transformation Services and Business Process Outsourcing Services.


Results and dividends

The trading results for the year and the Group's financial position at the end of the year are shown in the attached financial statements. The Directors have recommended payment of a dividend of 13.8p per share for a total dividend of 21.92p for the year (FY2021 14.12p).


Review of business and future developments

A review of the business and expected future developments of the Company are contained in the Chairman's statement attached to this report.


Directors and Directors' interests
The Directors of the Company during the year are attached to this report.


Director's remuneration
The Director's remuneration for the year ended 31 March 2022 was:

 

Particulars

31 March 2022

31 March 2021

Transactions during the year



Remuneration paid to directors

$

$

Chris de Putron

13,574

13,086

Mark De La Rue

13,574

13,086

Marc Vassanelli

46,464

39,636

Anil Aggarwal

                       --

                   --

Ashish Madan

                       --                                    

                   --

 

Directors share option

During the year ended 31 March 2022, no key management personnel have exercised options granted to them.

 

Related party contract of significance
The related party transactions are noted in note 28 of the financial statement.

 

Internal control

The Directors acknowledge their responsibility for the Company's system of internal control and for reviewing its effectiveness. The system of internal control is designed to manage the risk of failure to achieve the Company's strategic objectives. It cannot totally eliminate the risk of failure but will provide reasonable, although not absolute, assurance against material misstatement or loss.


Going concern

After making enquiries, the Directors have a reasonable expectation that the Company will have adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.

 

Directors' responsibilities

The Directors are responsible for preparing the Directors' reports and consolidated financial statements for each financial year, which give a true and fair view of the state of affairs of the Group and of the profit or loss of the Group for that year. In preparing those financial statements the Directors are required to:

·   Select suitable accounting policies and apply them consistently;

·   Make judgments and estimates that are reasonable and prudent;

·   State whether International Financial Reporting Standards have been followed subject to any material departures disclosed and explained in the financial statements; and

·   Prepare consolidated financial statements on a going concern basis unless it is inappropriate to presume that the Group will continue in business.

 

The Directors confirm that the financial statements comply with the above requirements.

 

The Directors are responsible for keeping proper accounting records, which disclose with reasonable accuracy at any time, the financial position of the Company and of the Group to enable them to ensure that the financial statements comply with the requirements of the Companies (Guernsey) Law, 2008. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Group's website.

 

Legislation in Guernsey governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

 

To the best of our knowledge and belief:

·   The financial statements have been prepared in accordance with International Financial Reporting Standards;

·   The financial statements give a true and fair view of the financial position and results of the Group;

 

Auditors

All of the current Directors have taken all the steps that they ought to have taken to make themselves, aware of any information needed by the Company's Auditors for the purposes of their audit and to establish that the Auditors are aware of that information. The Directors are not aware of any relevant audit information of which the Auditors are unaware.

 

On behalf of the board

_______________________________

Director

 

CORPORATE GOVERNANCE

The Directors recognise the importance of good corporate governance and have chosen to apply the Quoted Companies Alliance Corporate Governance Code (the "QCA Code"). The QCA Code was developed by the QCA in consultation with a number of significant institutional small company investors, as an alternative corporate governance code applicable to AIM companies. The underlying principle of the QCA Code is that "the purpose of good corporate governance is to ensure that the company is managed in an efficient, effective and entrepreneurial manner for the benefit of all shareholders over the longer term". Statement of Compliance with the QCA Corporate Governance Code is provided as a separate section under AIM Rule 26 on company website www.ienergizer.com .

 

Board of Directors

 

The Board is responsible for formulating, reviewing and approving the Company strategy, budgets and corporate actions. The Directors hold Board meetings at least bi-annually and at such other times as they deem necessary. The Board comprises of two Executive Directors, Anil Aggarwal and Ashish Madan, and three Non-Executive Directors, Chris de Putron, Mark De La Rue and Marc Vassanelli (Chairman).  The biographies of the board members is included in this report. 

 

The Executive Directors brings knowledge of the Business Process Outsourcing industry, the investment industry and a range of general business skills. The Non-Executive Directors form a number of committees to assist in the governance of the Company. Details are below. 

 

All Directors have access to independent professional advice, at the Company's expense, if and when required.


Sub-Committees
The Board has appointed the three sub-committees outlined below. The sub-committees will meet at least once each year.


Audit Committee

The Audit committee comprises of Marc Vassanelli as chairman and Chris de Putron.  The committee is responsible for ensuring that the financial performance of the Company is properly monitored and reported on. The committee is also responsible for meeting with the auditors and reviewing findings of the audit with the external auditor. It is authorised to seek any information it properly requires from any employee and may ask questions of any employee. It will meet the auditors once per year, without any member of management being present and is also responsible for considering and making recommendations regarding the identity and remuneration of such auditors.


Remuneration Committee

The Remuneration committee comprises of Marc Vassanelli as chairman and Chris de Putron. The committee will consider and recommend to the Board the framework for the remuneration of the executive directors of the Company and any other senior management. It will further consider and recommend to the Board the total individual package of each executive director including bonuses, incentive payments and share options or other share awards. In addition, subject to existing contractual obligations, it will review the design of all share incentive plans for approval by the Board and the Company's shareholders and, for each such plan, will recommend whether awards are made and, if so, the overall amount of such awards, the individual awards to executive directors and performance targets to be used. No director will be involved in decisions concerning his own remuneration.

 

Nomination Committee

The Nomination committee comprises Chris de Putron as chairman and Marc Vassanelli. The committee will consider the selection and re-appointment of Directors. It will identify and nominate candidates to all board vacancies and will regularly review the structure, size and composition of the board (including the skills, knowledge and experience) and will make recommendations to the Board with regard to any changes.

 

Share Dealing

The Company has adopted a share dealing code (based on the Model Code), and the Company will take all proper and reasonable steps to ensure compliance by Directors and relevant employees.

 

The City Code on Takeovers and Mergers

The Company is subject to the UK City Code on Takeovers and Mergers.

 

Disclosure and Transparency Rules

 

Significant Shareholdings:

 

The following persons are directly or indirectly interested (within the mean of Part VI of FSMA and DTR5) in three percent or more of the issued share capital of iEnergizer:

 

Name

# of Ordinary Shares

% of Issued Share Capital

EICR (Cyprus) Limited

157,196,152

82.68

AXA Investment Managers U.K

10,867,575

5.72

Miton Asset Mgt

5,982,750

3.15

 

Control by Substantial Shareholder

 

Mr. Anil Aggarwal, through private companies-mainly Geophysical Substrata Ltd. (GSL) and EICR (Cyprus) Limited (EICR), owns a substantial percentage of the Company.  Mr. Aggarwal could exercise significant influence over certain corporate governance matters requiring shareholder approval, including the election of directors and the approval of significant corporate transactions and other transactions requiring a majority vote. Also, Mr Aggarwal holds ultimate Control over the company.

 

The Company, Strand Hanson (Nomad), GSL, EICR and Mr. Anil Aggarwal have entered into a relationship agreement to regulate the arrangements between them. The relationship agreement applies for as long as GSL/EICR directly or indirectly holds in excess of thirty per cent of the issued share capital of the Company and the Company's shares remain admitted to trading on AIM. The relationship agreement includes provisions to ensure that:

i.     the Board and its committees are able to carry on their business independently of the individual interests of EICR;

ii.    the constitutional documents of the Company are not changed in such a way which would be inconsistent with the Relationship Agreement;

iii.   all transactions between the Group and EICR (or its affiliates) are on a normal commercial basis and concluded at arm's length;

iv.   EICR shall not:

(i) exercise the voting rights attaching to its Ordinary Shares; or

(ii) procure that the voting rights attaching to its Ordinary Shares be exercised,

so as (a) to appoint any person who is connected to EICR to the Board if, as a direct consequence of such appointment, the number of persons connected to EICR appointed to the Board would exceed the number of independent Directors appointed to the Board, unless such appointment(s) has been previously approved by the nomination committee of the Board constituted by a majority of independent Directors; or (b) to remove any independent Director from the Board, unless such removal has previously been recommended by a majority of the independent Directors, excluding the independent Director in question; or (c) to cancel the Admission, unless the cancellation has previously been recommended by a majority of the independent Directors; and

v.    certain restrictions are put in place to prevent interference by the Shareholder with the business of the Company

INDEPENDENT AUDITOR'S REPORT

To the members of iEnergizer Limited

Opinion

We have audited the Group financial statements of iEnergizer Limited for the year ended 31 March 2022, which comprise the Consolidated Statement of Financial Position, the Consolidated Income Statement, the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Changes in Equity and the Consolidated Statement of Cash Flows for the year then ended, and Notes to the consolidated financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

In our opinion, the Group's financial statements:

·   give a true and fair view of the state of the Group's affairs as at 31 March 2022 and of the Group's profit for the year then ended;

·   are in accordance with IFRSs as adopted by the European Union; and

·   comply with the Companies (Guernsey) Law, 2008. 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (ISAs) and applicable law. Our responsibilities under those standards are further described in the 'Auditor's responsibilities for the audit of the Group financial statements' section of our report. We are independent of the Group in accordance with the International Ethics Standards Board for Accountants' International Code of Ethics for Professional Accountants (including International Independence Standards) (IESBA Code), together with the ethical requirements that are relevant to our audit of the Group financial statements in Guernsey, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Click the following link into your web browser to view the PDF document. Refer to page 15 for the graphic

http://www.rns-pdf.londonstockexchange.com/rns/8549P_1-2022-6-22.pdf

Key audit matters

 

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the group financial statements of the current period . These matters were addressed in the context of our audit of the group financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters .

 

In the graph below, we have presented the key audit matters, significant risks and other risks relevant to the audit.

Click the following link into your web browser to view the PDF document. Refer to page 16 for the graphic

http://www.rns-pdf.londonstockexchange.com/rns/8549P_1-2022-6-22.pdf

 

Key audit matter

How the matter was addressed in our audit

Revenue recognition

 

Revenue is recognized when the Group satisfies

performance obligations by transferring the promised services to its customer.

 

Revenue is the key driver of the business and judgement is involved in determining when contractual obligations have been performed and to the extent that the right to consideration has been earned.

 

There is a risk of overstatement of the revenue and improper recognition of revenue. Revenue may be deliberately overstated as a result of management override resulting from the pressure management may feel to achieve the targeted results. The management of the Group focuses on revenue as a key performance measure which could create an incentive for revenue to be recognized before satisfying the performance obligations.

 

We identified revenue recognition as

a significant audit risk area and a key audit matter.


Relevant Disclosures in the Annual Report and Accounts 2022

The Group accounting policy on revenue recognition is shown in note 3.3 and related disclosures are included in note 30.

 

Our audit work included, but was not restricted to:

·   Obtaining an understanding by performing walkthroughs of each significant class of revenue transactions and assessing the design and implementation of key controls;

 

·   Assessing the timing of revenue recognition on a sample basis across revenue streams in accordance with IFRS 15;

 

·   Performing an analytical review on revenue recognised to identify any material new revenue streams and customers and to assess whether recognized revenue is in line with the expected level; and

 

·   Assessing the amount of revenue to customers on a sample basis by agreeing the extent, timing and customer acceptance of services, where relevant.

Our Results

Based on our audit procedures, we did not identify any evidence of material misstatement in the revenue recognised for the year ended
31 March 2022 in the Group financial statements.

 

 

 

 

Employee benefits obligations

 

The Group has the following defined benefits plans for different geographical entities:

 

1. Gratuity; and

2. Pension Cost

 

The value of the above employee benefit obligations (net of plan assets) amount to
$ 3,706,023.

 

The valuation of the above plans in accordance with IAS 19 Employee Benefits involves significant judgement and is subject to complex actuarial assumptions.

 

Small variations in those actuarial assumptions can lead to materially different values of the above plans recognized in the Group financial statements.

 

We therefore identified employee benefit obligation as a significant audit risk area and a key audit matter.

 

Relevant Disclosures in the Annual Report and Accounts 2022

 

Financial Statements: Note 3.9, Post-Employment Benefits, Short Term and Long Term Employee Benefits and Employee Costs; Note 18, Employee Benefit Obligations.

Our audit work included, but was not restricted to:

·   Performing a walkthrough of management's process for assessing the valuation of defined benefit plans and other long term benefits and assessing the design and implementation of key controls;

 

·   Verifying the accuracy of the underlying data used by the Group actuaries for the purpose of calculating the scheme liabilities by selecting a sample of employees and agreeing pertinent data such as date of birth, gender, date of joining etc. to underlying records;

 

·   Assessing and challenging the reasonableness of assumptions used by the Group actuary for calculation of the scheme liabilities.

 

The Group accounting policy on valuation of defined benefit plan is shown in note 3.9 to the financial statements and related disclosures are included in note 18.

Our Results

Based on our audit procedures, we found the valuation

methodologies including inherent actuarial assumptions, estimates and potential impact on the future period of revision of these estimates to be reasonable.

 


Impairment of goodwill and Intangible Assets with indefinite useful lives

 

The process of assessing whether an impairment exists under International Accounting Standard (IAS) 36 Impairment of Assets is complex.

 

The Group has certain intangible assets having indefinite lives in the form of goodwill arising from business combinations in earlier years, trademarks and patents. Management's evaluation of the carrying value of these assets involves analysis of the Group cash generating units (CGU) which requires judgement about future performance of CGU's and the discount rates applied to future cash flow projections.

 

We identified impairment of goodwill and intangible assets with indefinite useful lives as a significant audit risk area and a key audit matter

 

Relevant Disclosures in the Annual Report

and Accounts 2022

Financial Statements: Note 3.5 and 7, Goodwill and Note 3.6 and 8, Other Intangible Assets

Our audit work included, but was not restricted to:

·   Performing a walkthrough of management's process for assessing the impairment of goodwill and intangible assets with indefinite useful lives and assessing the design and implementation of key controls;

 

·   Testing the methodology applied in calculating value in use, engaging an internal valuation specialist to ensure compliance with the requirements of IAS 36, Impairment of Assets;

 

·   Testing the mathematical accuracy of management's model and wherein the management sought assistance from external valuer, using an internal valuation specialist;

 

·   Testing the key underlying assumptions for the financial years ended 31 March 2022 and beyond;

 

·   Challenging management on its cash flow forecast and the implied growth rates for the Financial Year 2022 and beyond, considering evidence to support these assumptions;

 

·   Testing the accuracy of the "discount rates" using comparative Company information, risk free/risk premium market available rate and "long-term growth rates" by corroborating the responses received from management in respect of revenue growth projections; and

 

·   Testing the sensitivity analysis performed by management in respect of the key assumptions of discount and growth rates to check sufficient headroom in their calculation.

 

The Group accounting policy on Impairment of goodwill and intangible assets with indefinite useful lives is disclosed in Note 3.5 and 3.6, respectively, to the financial statements and related disclosures are included in Note 7.

 

Our Results

Based on our work, we found that the assumptions made and estimates used in management's assessment of impairment of goodwill and intangible assets with indefinite useful lives are reasonable. From our audit procedures we found that Note 7 to the financial statements appropriately discloses the assumptions used in arriving at the recoverable amount of CGU.

 

Audit scope

As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the Group financial statements. In particular, we considered where the Directors made subjective judgements; for example, in respect of significant accounting estimates that involved making assumptions and considering future events that are inherently uncertain. As in all of our audits, we also addressed the risk of the Directors override of internal controls, including among other matters, consideration of whether there was evidence of bias that represented a risk of material misstatement due to fraud.

We tailored the scope of our audit in order to perform sufficient work to enable us to provide an opinion on the Group financial statements as a whole, taking into account the structure of the Group, the accounting processes and controls, and the industry in which the Group operates.

Materiality

The scope of our audit was influenced by our application of materiality. An audit is designed to obtain reasonable assurance whether the Group financial statements are free from material misstatement. Misstatements may arise due to fraud or error. They are considered material if individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Group financial statements.

Based on our professional judgement, we determined certain quantitative thresholds for materiality, including the overall Group materiality for the Group financial statements as a whole as set out in the table below. These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures and to evaluate the effect of misstatements, both individually and in aggregate on the Group financial statements as a whole.

 

Overall Group materiality

USD 4,160,993 (USD 2,676,260 in previous year)

How we determined it

5% of the Group's Profit Before Tax

Rationale for the materiality benchmark

We believe that Profit before tax is a primary measure used by the shareholders in assessing the performance of the Group. It is also a generally accepted measure used for companies in this industry.

 

Other information in the Annual Report

The Directors are responsible for the other information. The other information comprises the information included in the Annual Report and Audited Group financial statements but does not include the Group financial statements and our auditor's report thereon. Our opinion on the Group financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the Group financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the Group financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies (Guernsey) Law, 2008 requires us to report to you if, in our opinion:

·   proper accounting records have not been kept by the Group; or

·   the Group's  Financial Statements are not in agreement with the accounting records; or

·   we have not obtained all the information and explanations, which to the best of our knowledge and belief, are necessary for the purposes of our audit.

Responsibilities of the directors for the consolidated financial statements

As explained more fully in the Statement of Directors' Responsibilities set out on page 12, the Directors are responsible for the preparation of the Group financial statements which give a true and fair view in accordance with IFRSs as adopted by the  European Union, and for such internal control as the Directors determine is necessary to enable the preparation of Group financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the Group financial statements, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the consolidated financial statements

Our objectives are to obtain reasonable assurance about whether the Group financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements .

As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

·   Identify and assess the risks of material misstatement of the Group financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

·   Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.

·   Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Directors.

·   Conclude on the appropriateness of the Directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the Group financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.

a)    In our evaluation of the directors' conclusions, we considered the inherent risks associated with the Group's business model including effects arising from Covid-19, we assessed and challenged the reasonableness of estimates made by the directors and the related disclosures and analysed how those risks might affect the Group's financial resources or ability to continue operations over the going concern period.

 

b)   Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

c)    In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

d)   The responsibilities of the directors with respect to going concern are described in the 'Responsibilities of directors for the financial statements' section of this report.

·   Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.

From the matters communicated with the directors, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Use of our report

This report is made solely to the Company's members, as a body, in accordance with section 262 of the Companies (Guernsey) Law, 2008. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.

 

Michael Carpenter

 

For and on behalf of Grant Thornton Limited

Chartered Accountants

St Peter Port, Guernsey, Channel Islands

 

Date: 22 June 2022

 

Consolidated Statement of Financial Position

 (All amounts in United States Dollars, unless otherwise stated)

 

 

Notes

As at
31 March 2022

As at
31 March 2021

ASSETS

 



Non-current

 



Goodwill

7

               102,246,868

               102,250,365

Other intangible assets

8

                 13,074,401

                12,573,227

Property, plant and equipment

9

                 10,123,815

                  6,608,441

Right-of-use assets

25

                 16,140,370

                  4,719,671

Long-term financial asset

10

                  4,971,036

                  3,311,739

Non-current tax assets


                     420,895

                     262,166

Deferred tax asset

11

                  3,313,563

                  3,469,843

Other non-current assets


                     163,187

                      23,909

Non-current assets

 

               150,454,135

               133,219,361

 




Current

 



Trade and other receivables

12

                 40,835,944

                33,893,763

Short-term financial assets

14

                 20,609,380

                16,281,924

Cash and cash equivalents

13

                 56,326,421

                51,378,899

Other current assets

15

                  5,705,929

                  3,562,881

Current assets

 

               123,477,674

               105,117,467

 




Total assets

 

               273,931,809

              238,336,828

 




EQUITY AND LIABILITIES

 



Equity

 



Share capital

28

                  3,776,175

                  3,776,175

Share compensation reserve


                       63,986

                      63,986

Additional paid in capital


                 15,451,809

                15,451,809

Merger reserve


                 (1,049,386)

 (1,049,386)

Other components of equity


 (17,615,642)

 (15,136,936)

Retained earnings


                 57,941,804

                26,482,815

Total equity attributable to equity holders of the parent

                58,568,746

                29,588,463

 

Consolidated Statement of Financial Position

(All amounts in United States Dollars, unless otherwise stated)

 

 

Notes

 As at
31 March 2022

 As at
31 March 2021

Liabilities

 



Non-current

 



Borrowings

16

               129,895,411

               139,138,958

Lease liabilities

25

13,697,079

3,766,759

Employee benefit obligations

18

                  5,092,678

                  4,708,447

Deferred tax liability

11

                  8,079,436

                  8,929,659

Non-current liabilities

 

156,764,604

              156,543,823

 




Current

 



Trade and other payables

17

                 17,841,935

                12,929,316

Employee benefit obligations

18

                  1,272,362

                     959,887

Current tax liabilities


                     844,679

                     393,028

Borrowings

16

                 9,763,047

22,978,093

Lease liabilities

25

3,026,616

1,424,940

Other current liabilities

19

                 25,849,820

                13,519,278

Current liabilities

 

                58,598,459

                52,204,542

 




Total equity and liabilities

 

               273,931,809

              238,336,828

   

(The accompanying notes are an integral part of the Consolidated Financial Statements)

 

The Consolidated Financial Statements have been approved and authorized for issue by the Board of Directors on 22 June 2022.

 

Director


Consolidated Income Statement
(All amounts in United States Dollars, unless otherwise stated)

 

 

Notes

For the year ended 31 March 2022

For the year ended 31 March 2021

 




Income from operations

 



Revenue from services

30

260,296,323

195,964,336

Other operating income

20

4,928,921

4,364,491



265,225,244

200,328,827

 




Cost and expenses

 



Outsourced service cost


42,491,885

38,108,886

Employee benefits expense


105,320,000

76,951,595

Depreciation and amortisation


6,897,621

5,158,089

Other expenses

26

19,160,502

22,513,371



173,870,008

142,731,941

 




Operating profit

 

91,355,236

57,596,886

Finance income

21

976,137

1,175,923

Finance cost

22

 (9,111,515)

 (5,247,613)

Profit before tax

 

83,219,858

53,525,196

 




Income tax expense

23

8,682,143

4,588,913

Profit for the year attributable to equity holders of the parent

 

74,537,715

48,936,283

 




Earnings per share

24

 


Basic

 

0.39

0.26

Diluted

 

0.39

0.26

Par value of each share in GBP

 

0.01

0.01

 

(The accompanying notes are an integral part of the Consolidated Financial Statements)

 

Consolidated Statement of Comprehensive Income

(All amounts in United States Dollars, unless otherwise stated)

 

 

For the year ended 31 March 2022

For the year ended 31 March 2021

 



Profit after tax for the year

       74,537,715

      48,936,283




Other comprehensive income

 


Items that will be reclassified subsequently to the consolidated income statement

 


Exchange differences on translating foreign operations

        (2,289,842)

        2,141,313

Net other comprehensive income/(loss) that will be reclassified subsequently to consolidated income statement

       (2,289,842)

        2,141,313

 



Items that will not be reclassified subsequently to income statement

 


Remeasurement of the net defined benefit liability

          (252,384)

            56,169

Income tax relating to items that will not be reclassified

             63,520

           (14,137)

Net other comprehensive income/(loss) that will not be reclassified subsequently to consolidated income statement

          (188,864)

            42,032

 

 

 

Other comprehensive income/(loss) for the year

       (2,478,706)

        2,183,345

 

 

 

Total comprehensive income attributable to equity holders

      72,059,009

      51,119,628

 

(The accompanying notes are an integral part of the Consolidated Financial Statements)

Consolidated Statement of Changes in Equity

(All amounts in United States Dollars, unless otherwise stated)

 

 

 Share capital

Additional paid in capital

 Share compensation reserve

 Merger reserve

 Other components of
equity

 Retained earnings

 Total equity

 

 

 

 

 

 Foreign currency translation reserve

 Net defined benefit liability

 

 

Balance as at 1 April 2021

3,776,175

15,451,809

63,986

(1,049,386)

 (15,866,598)

729,662

26,482,815

29,588,463

Dividends

-  

-  

-  

-  

-  

-  

 (43,078,726)

(43,078,726)

Transaction with owners

-  

-  

-  

-  

-  

-  

 (43,078,726)

(43,078,726)

Profit for the year

-  

-  

-  

-  

-  

-  

74,537,715

74,537,715

Other comprehensive income

-  

-  

-  

-  

 (2,289,842)

 (188,864)

  - 

 (2,478,706)

Total comprehensive income for the period

-  

-  

-  

-  

 (2,289,842)

 (188,864)

74,537,715

72,059,009

Balance as at 31 March 2022

3,776,175

15,451,809

63,986

(1,049,386)

 (18,156,440)

540,798

57,941,804

58,568,746

 

(The accompanying notes are an integral part of the Consolidated Financial Statements)  

 

Consolidated Statement of Changes in Equity

 (All amounts in United States Dollars, unless otherwise stated)

 

 

 

Share capital

Additional paid in capital

Share compensation reserve

Merger reserve

Other components of

equity

Retained earnings

Total equity


Foreign currency translation reserve

Net defined benefit Liability




Balance as at 1 April 2020

3,776,175

15,451,809

63,986

(1,049,386)

(18,007,911)

687,630

139,677,678

140,599,981


Dividends

 -

-

 -

 -

-

 -

(162,131,146)

(162,131,146)


Transaction with owners

 -

 -

 -

 -

 -

 -

(162,131,146)

(162,131,146)


Profit for the year

 -

 -

 -

 -

 -

 -

48,936,283

48,936,283


Other comprehensive income

 -

 -

 -

 -

2,141,313

42,032

 -

2,183,345


Total comprehensive income for the period

 -

 -

 -

 -

2,141,313

 42,032

48,936,283

51,119,628


Balance as at 31 March 2021

3,776,175

15,451,809

63,986

(1,049,386)

(15,866,598)

729,662

26,482,815

29,588,463


 

(The accompanying notes are an integral part of the Consolidated Financial Statements)

 

 

Consolidated Statement of Cash Flows

(All amounts in United States Dollars, unless otherwise stated)

 

 

For the year ended
31 March 2022

For the year ended
31 March 2021

(A) Cash flow from operating activities

 


Profit before tax

83,219,858

53,525,196

Adjustments

 


Depreciation and amortisation

6,897,621

5,158,089

(Profit)/ Loss on disposal of property, plant and equipment

 (46,274)

1,040

Trade receivables written-off/ provision for doubtful debts

1,055,502

3,919,116

Provision for doubtful debts written back

(2,409,663)

 (1,227,481)

Sundry balances written back

 (6,157)

 (3,587)

Foreign exchange gain (net)

(983,642)

 (143,426)

Finance income

 (976,137)

 (1,175,923)

Finance cost

7,383,028

4,577,051

Interest cost on lease liability

1,187,286

529,756

Other borrowing cost at amortised cost

541,201

140,806


95,862,623

65,300,637

Changes in operating assets and liabilities

 


(Increase ) in trade and other receivables

 (3,387,237)

 (1,185,494)

Decrease / (Increase) in other current assets

(1,946,139)

 (131,833)

Increase in trade payables & other current liabilities

13,492,201

275,462

Increase in employee benefit obligations

                       292,571

132,739

Cash generated from operations

104,314,019

64,391,511

Income taxes paid

 (9,019,643)

 (3,656,783)

Net cash generated from operating activities

95,294,376

60,734,728

 



(B) Cash flow for investing activities

 


Payments for purchase of property plant and equipment

 (7,441,818)

 (2,343,683)

Redemption of fixed deposits

14,275,664

4,788,393

Investment in fixed deposits

 (19,703,773)

 (12,900,755)

Proceeds from disposal of property, plant and equipment

                      271,204

55,401

Payments for purchase of other intangible assets and right-of-use assets

 (15,844,911)

 (512,302)

Interest received

971,297

1,126,809

Net cash used in investing activities

(27,472,337)

 (9,786,137)


 

For the year ended
31 March 2022

For the year ended
31 March 2021

(C) Cash flow from financing activities

 


Interest paid

 (7,383,028)

 (4,577,051)

Dividends paid to equity holders of the parent

 (43,078,726)

 (162,131,146)

Repayment of borrowings and lease liability

 (26,709,653)

 (43,067,804)

Proceeds from borrowings and lease liability

                    14,054,569

165,175,315

Net cash used in financing activities

 (63,116,838)

 (44,600,686)

 



Net increase/(decrease) in cash and cash equivalents

4,705,201

6,347,906

Cash and cash equivalents at the beginning of the year

51,378,899

45,147,783

Effect of exchange rate changes on cash

242,321

 (116,790)

Cash and cash equivalents at the end of the year

56,326,421

51,378,899

 



Cash and cash equivalents comprise (Refer note 13)

 


Cash in hand

6,316

9,637

Balances with banks in current account

35,320,105

51,369,262

Short term investments (fixed deposits with maturity less than 3 months)

21,000,000

                        -  


56,326,421

51,378,899

 

 

RECONCILIATION OF LIABILITIES ARISING FROM FINANCING ACTIVITIES

The changes in the Group's liabilities arising from financing activities can be classified as follows:

 


Long-term borrowings (including current portion of long-term borrowing)

Lease Liabilities

Total

1 April 2021

          162,117,051

             5,191,699

167,308,750

Cash-flows:

 



Repayment

           (22,999,794)

 (3,709,859)

           (26,709,653)

Non-cash:

 



Additional lease liability

  - 

14,549,957

14,549,957

Interest on lease liability

             -

1,187,286

1,187,286

Other borrowing cost at amortized cost

541,201

-

541,201

Translation adjustment

-

(495,388)

(495,388)

31 March 2022

          139,658,458

16,723,695

          156,382,153





1 April 2020

37,837,207

5,683,551

43,520,758

Cash-flows:




Repayment

(41,036,277)

(2,031,527)

(43,067,804)

Proceeds

165,175,315

                - 

165,175,315

Non-cash:




Additional lease liability

 

1,009,919

1,009,919

Interest on lease liability

-

529,756

529,756

Other borrowing cost at amortized cost

140,806

-

140,806

31 March 2021

162,117,051

5,191,699

167,308,750

         

 

 

(The accompanying notes are an integral part of these the Consolidated Financial Statements)

 

Notes to the Consolidated Financial Statements

(All amounts in United States Dollars, unless otherwise stated)

 

1.    INTRODUCTION

 

iEnergizer Limited (the 'Company' or 'iEnergizer') was incorporated in Guernsey on 12 May 2010. It is a 'Company limited by shares' and is domiciled in Guernsey. The registered office of the Company is located at Mont Crevelt House, Bulwer Avenue, St. Sampson, Guernsey, GY2 4 LH. iEnergizer was admitted to trading on the AIM market ("AIM") of the London Stock Exchange plc on 14 September 2010.

 

iEnergizer through its subsidiaries iEnergizer Holdings Limited, iEnergizer IT Services Private Limited, iEnergizer BPO Inc., iEnergizer Management Services Limited, iEnergizer BPO Limited, iEnergizer Aptara Limited and Aptara Inc., Techbooks International Private Limited, Techbooks Electronic Services Private Limited, Global Content Transformation Private Limited, Aptara Learning Private Limited, Aptara New Media Private Limited and Aptara Technologies Private Limited is engaged in the business of call centre operations, providing business process outsourcing (BPO) and content delivery services to their customers, who are primarily based in the United States of America and India, from its operating offices in United States of America, Mauritius and India.

 

2.   GENERAL INFORMATION AND STATEMENT OF COMPLIANCE WITH IFRS

 

The consolidated financial statements of the Group for the year ended 31 March 2022 have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by European Union (EU) under the historical cost convention on the accrual basis except for certain financial instruments and some of the employee benefits which are as per IFRS 9 and IAS 19, being measured at fair values.

 

The significant accounting policies that have been used in the preparation of these consolidated financial statements are summarized below. The consolidated financial statements have been prepared on a going concern basis.

 

3.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

3.1   BASIS OF CONSOLIDATION

 

The Group's consolidated financial statements include financial statements of iEnergizer Limited, the parent company and all of its subsidiaries for the year ended 31 March 2022. Subsidiaries are entities over which the Group has the power to control. Control exists when the parent has the power to control the financial and operating policies of the entity, is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns by using its power over the entity. iEnergizer obtains and exercises control through more than half of the voting rights of the entity.

 

All intra-group balances, transactions, income and expenses including unrealized income or expenses are eliminated in full on consolidation. Amounts reported in the financial statements of subsidiaries have been adjusted where necessary to ensure consistency with the accounting policies adopted by the Group.

 

3.2   FOREIGN CURRENCY TRANSLATION

 

These consolidated financial statements are presented in USD ('United States Dollar'), which is also the Company's functional currency. Each entity in the Group determines its functional currency and items included in the financial statement of each entity are measured using that functional currency. The functional currency of each entity has been determined based on the primary economic environment in which each entity of the Group operates.

 

a.   Transactions and balances

 

Transactions in foreign currencies are initially recorded by the Group entities at their respective functional currency rates prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the functional currency spot rate of exchange ruling at the reporting date and the resultant foreign exchange gain or loss on re-measurement of monetary item or settlement of such transactions are recognized in the consolidated income statement.

 

Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions.

 

b.   Group companies

 

In the Group's consolidated financial statements, all assets, liabilities and transactions of Group entities with a functional currency other than USD (the Group's presentation currency) are translated into USD upon consolidation. The functional currencies of the entities in the Group have remained unchanged during the reporting period.

 

The assets and liabilities of foreign operations are translated into USD at the rate of exchange prevailing at the reporting date and their consolidated statements of comprehensive income are translated at average exchange rates where this is a reasonable approximation to actual rates during the year. The exchange differences arising from the translation are recognized in other comprehensive income. On disposal of a foreign operation, the component of other comprehensive income relating to thatparticular foreign operation is recognized in the consolidated income statement. Goodwill and fair value adjustments arising from the acquisition of a foreign entity have been treated as assets and liabilities of the foreign entity and translated into USD at the closing rate.

 

3.3   REVENUE RECOGNITION

IFRS 15 provides a control-based revenue recognition model and to determine whether to recognize revenue, the Group follows a 5-step process:

1)         Identification of the contracts with the customer

2)         Identification of the performance obligations in the contract

3)         Determination of the transaction price

4)         Allocation of the transaction price to performance obligations in the contract (as identified in step ii)

5)         Recognition of revenue when a performance obligation is satisfied.

Revenue is recognized either at a point in time or over time, when (or as) the Group satisfies performance obligations by transferring the promised goods or services to its customers. The Group recognizes contract liabilities for consideration received in respect of unsatisfied performance obligations and reports these amounts as other liabilities in the statement of financial position. Similarly, if the Group satisfies a performance obligation before it receives the consideration, the Group recognizes either a contract asset or a receivable in its statement of financial position, depending on whether something other than the passage of time is required before the consideration is due.

Revenue is measured at transaction price which is the amount of consideration to which the Group expects to be entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties (for example, taxes or duties). 

Rendering of services

Revenue comprises revenue from business process outsourcing and also content delivery services. These services are rendered through contractual arrangements entered into with customers by the Group companies.

Revenue from business process outsourcing includes transaction processing, customer care, technical support, billing and collections, dispute handling, off the shelf courseware , KYC services, and market research and analytics. All these services are distinct and separately identifiable from the other promises in the contract. Transaction price/standalone selling price related to each performance obligation is mentioned within the contracts with customers. Revenue is recognized on the basis of number of hours or days services have been rendered as the customer simultaneously receives and consumes the benefits provided by the Group performance obligation, therefore revenue is being recognized over the time basis. Customers are invoiced on the monthly basis.

In respect of content delivery services segment, it majorly includes content process outsourcing solutions, digital product conception, content creation, multi-channel distribution, post-delivery customer service and IT support. All these services are distinct and separately identifiable from the other promises in the contract. Transaction price/standalone selling price related to each performance obligation is mentioned within the contracts with customers. Revenue is recognized only upon full satisfaction of the performance obligation, deemed to be acceptance by the customers and transfer of control, therefore, the Group recognizes revenue using a point in time.

 

In respect of content delivery services, a few customers are eligible for rebate based on the terms of agreement entered with them and in case of Business Process Outsourcing, few customers are eligible for credits basis SLAs specified in the agreement entered with them. For these contracts, a variable amount of consideration is estimated. The Group calculates this estimation using expected value method in which the sum of probability-weighted amounts in a range of possible considerations is taken. Therefore, revenue and trade receivable are recognized net of rebate amount.

 

When either party to a contact has performed, an entity shall present the contract in the balance sheet as a contract asset or a contract liability, depending on the relationship between the entity's performance and the payment

 

3.4   PROPERTY, PLANT AND EQUIPMENT

 

Items of plant and equipment are stated at cost, net of accumulated depreciation and/or accumulated impairment losses, if any. Such cost includes the cost of replacing part of the plant and equipment and borrowing costs for long- term construction projects if the recognition criteria are met. When significant parts of property, plant and equipment are required to be replaced in intervals, the Group recognizes such parts as individual assets with specific useful lives and depreciation, respectively. Likewise, when a major inspection is performed, its cost is recognized in the carrying amount of the plant and equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognized in the consolidated income statement as incurred.

 

Assets acquired under finance leases are capitalized as assets by the Group at the lower of the fair value of the leased property or the present value of the related lease payments or where applicable, the estimated fair value of such assets at the inception of the lease. Leased assets are depreciated over the useful life of the asset. However, if there is no reasonable certainty that the Group will obtain ownership by the end of the lease term, the asset is depreciated over the shorter of the estimated useful life of the asset and the lease term.

 

Depreciation is calculated on a straight-line basis over the estimated useful life of the asset as follows:

 

Asset

                                  Useful Life

Computers and data equipment

1 to 6 years

Office equipment

5 years

Furniture and fixtures

10 years

Plant and machinery

6 to15 years

Air conditioners and generators

6 to15 years

Vehicles

8 to 10 years

 

Leasehold improvements are depreciated over the useful life of the asset. However, if there is no reasonable certainty that the Group will obtain ownership of the leased asset by the end of the lease term, the asset is depreciated over the shorter of the estimated useful life of the asset and the lease term.

 

An item of property, plant and equipment and any significant part initially recognized is de-recognized upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on de-recognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the consolidated income statement when the asset is de-recognized.

 

The assets' useful lives, methods of depreciation and residual values are reviewed at each financial year-end, and adjusted prospectively, if appropriate.

 

Advances paid for the acquisition of property, plant and equipment outstanding at the end of the reporting period and the cost of property, plant and equipment not put to use before such date are disclosed as 'Capital work-in-progress'.

 

3.5   GOODWILL

 

Goodwill represents the future economic benefits arising from a business combination that are not individually identified and separately recognized. Goodwill is carried at cost less accumulated impairment losses. The impairment analysis of goodwill is carried out annually at the cash generating unit (CGU) level to evaluate whether events or changes have occurred that would suggest an impairment of carrying value.

 

3.6   OTHER INTANGIBLE ASSETS

 

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is initially recorded at its fair value as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortization and any accumulated impairment losses.

Intangible assets are amortized over their useful economic life on a straight-line basis and assessed for impairment whenever there is an indication that the intangible asset may be impaired. Intangibles with finite useful lives are amortized on a straight-line basis. The amortization period and the amortization method for an intangible asset are reviewed at least at each financial year end. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortization period or method, as appropriate, and are treated as changes in accounting estimates.

 

Gains or losses arising from the de-recognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in the consolidated income statement when the asset is de-recognized.

Useful lives are reviewed at each reporting date. Further, intangibles with indefinite useful lives are subject to impairment testing annually. Amortization has been included within 'depreciation and amortization'. The following useful lives are applied:

• Software: 2-5 years

• Customer contracts and relationships: 2-7 years

• Trademark and patents (having indefinite life): Tested for impairment annually

 

3.7   LEASES

 

Measurement and recognition of leases as a lessee

 

At the lease commencement date, the Group recognizes a right-of-use asset and a lease liability on the balance sheet. The right-of-use asset is measured at cost, which is made up of the initial measurement of the lease liability, any initial direct costs incurred by the Group, an estimate of any costs to dismantle and remove the asset at the end of the lease, and any lease payments made in advance of the lease commencement date (net of any incentives received).

 

At the commencement date, the Group measures the lease liability at the present value of the lease payments unpaid at that date, discounted using the interest rate implicit in the lease if that rate is readily available or the Group's incremental borrowing rate.

 

Lease payments included in the measurement of the lease liability are made up of fixed payments (including in substance fixed), variable payments based on an index or rate, amounts expected to be payable under a residual value guarantee and payments arising from options reasonably certain to be exercised. Subsequent to the initial measurement, the liability will be reduced for payments made and increased for interest.

 

Subsequent to the initial recognition, a right-of-use asset is depreciated on a straight-line basis from the lease commencement date to the earlier of either the end of the useful life of the right-of-use asset or, the end of the lease term. The Group also assesses the right-of-use asset for impairment when such indicators exist.

 

The Group has elected to account for new short-term leases and leases of low-value assets using the practical expedients given in IFRS 16, that is instead of recognizing a right-of-use asset and a lease liability, the payments in relation to these are recognized as an expense in the consolidated income statement on a straight-line basis over the period of the lease term. 

 

The Group as a lessor

 

The Group's accounting policy under IFRS 16 has not changed from the comparative period. As a lessor, the Group classifies its leases as either operating or finance leases. A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership of the underlying asset, and classified as an operating lease if it does not.

 

Operating leases

 

All other leases are treated as operating leases. Where the Group is a lessee, payments on operating lease agreements are recognized as an expense on a straight-line basis over the lease term. Associated costs, such as maintenance and insurance, are expensed as incurred.

 

3.8   ACCOUNTING FOR INCOME TAXES

 

Income tax expense recognized in the consolidated income statement comprises of current and deferred tax.

Income tax expense is recognized in the consolidated income statement except to the extent that it relates to items recognized directly in equity or other comprehensive income, in which case it is recognized in equity or other comprehensive income respectively. Current tax is the expected tax payable on the taxable income for the year, using tax rates and laws enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years.

 

Deferred income tax is recognized using the Balance sheet approach, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes.

 

Deferred income tax is not recognized for the following temporary differences:

 

(i)   the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit, and

(ii)   Differences relating to investments in subsidiaries and jointly controlled entities to the extent it is probable that they will not reverse in the foreseeable future.

 

Also, deferred tax is not recognized for taxable temporary differences arising upon the initial recognition of goodwill. Deferred tax is measured at the tax rates and laws that are expected to be applied to the temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date.

 

Further, the deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity, or different tax entities, and they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realized simultaneously.

 

A deferred tax asset is recognized to the extent it is probable that future taxable profits will be available against which the temporary difference can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized.

 

Changes in deferred tax assets or liabilities are recognized as a component of tax income or expense in the consolidated income statement, except where they relate to items that are recognized in other comprehensive income or directly in equity, in which case the related deferred tax is also recognized in other comprehensive income or equity, respectively.

 

Deferred tax in respect of undistributed earnings of subsidiaries is recognized except where the Group is able to control the timing of the reversal of the temporary difference and that the temporary difference will not reverse in the foreseeable future.

 

Deferred tax asset/liability has been recognized for the carry forward of unused tax losses and unused tax credits to the extent it is probable that future taxable profits will be available against which the unused tax losses and unused tax credits can be utilized.

 

3.9   POST EMPLOYMENT BENEFITS, SHORT-TERM AND LONG-TERM EMPLOYEE BENEFITS AND EMPLOYEE COSTS

The Group provides post-employment benefits through defined contribution plans as well as defined benefit plans.

Defined contribution plan

 

A defined contribution plan is a post-employment benefit plan under which an entity pays fixed contributions into a separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to recognized provident funds and other social securities which are defined contribution plans are recognized as an employee benefit expense in the consolidated income statement when they are incurred.

 

Defined benefit plans

 

A defined benefit plan is a post-employment benefit plan other than a defined contribution plan. Under a defined benefit plan, it is the Group's obligation to provide agreed benefits to the employees. The related actuarial and investment risks fall on the Group.

 

Liabilities with regard to the defined benefit plans are determined by actuarial valuation, performed by an independent actuary, at each balance sheet date using the projected unit credit method .

 

The Group recognizes the net obligation of a defined benefit plan in its balance sheet as an asset or liability. Gains and losses through re-measurements of the net defined benefit liability/ (asset) are recognized in other comprehensive income. The actual return of the portfolio of plan assets, in excess of the yields computed by applying the discount rate used to measure the defined benefit obligation, is recognized in other comprehensive income. The effect of any plan amendments is recognized in net profits in the consolidated statement of comprehensive income. The net interest cost, past service cost and current service cost are recognized in the consolidated income statement.

 

Short-term benefits

 

Short-term benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided.

 

A liability is recognized for the amount expected to be paid under short-term cash bonus or profit-sharing plans if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.

 

Compensated absences

 

Eligible employees are entitled to accumulate compensated absences up to prescribed limits in accordance with the Group's policy and receive cash in lieu thereof. The Group measures the expected cost of accumulating compensated absences as the additional amount that the Group expects to pay/incur as a result of the unused entitlement that has accumulated at the reporting date. Such measurement is based on actuarial valuation as at the reporting date carried out by a qualified actuary.

 

3.10  IMPAIRMENT TESTING OF NON-FINANCIAL ASSETS, GOODWILL, INTANGIBLE ASSETS AND PROPERTY, PLANT AND EQUIPMENT

 

Non-financial assets

 

The carrying amounts of the Group's non-financial assets, other than deferred tax assets are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset's recoverable amount is estimated. For goodwill and intangible assets that have indefinite lives or that are not yet available for use, the recoverable amount is estimated each year at the same time. 

 

The recoverable amount of an asset or cash-generating unit (as defined below) is the greater of its value in use or its fair value less cost to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a post-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. For the purpose of impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or groups of assets (the "cash-generating unit"). The goodwill acquired in a business combination is, for the purpose of impairment testing, allocated to cash-generating units that are expected to benefit from the synergies of the combination and represent the lowest level within the Group at which management monitors goodwill.

 

An impairment loss, if any, is recognized in the consolidated income statement if the carrying amount of an asset or the cash-generating unit exceeds its estimated recoverable amount. Impairment losses recognized in respect of cash-generating units are allocated first to reduce the carrying amount of any goodwill allocated to the units and then to reduce the carrying amount of the other assets in the unit on a pro-rata basis.

An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses recognized in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization if no impairment loss had been recognized.

3.11  FINANCIAL INSTRUMENTS

 

Financial assets and financial liabilities are recognized when the Group becomes a party to the contractual provisions of the financial instrument.

 

Financial assets are de-recognized when the contractual rights to cash flows from the financial asset expire, or when the financial asset and all substantial risks and rewards are transferred.

 

A financial liability is de-recognized when it is extinguished, discharged, cancelled or expires.

 

Financial assets

 

Classification and initial measurement of financial assets

All the financial assets are initially measured at fair value adjusted for transaction costs (where applicable) except trade receivables which are measured at their transaction price at the initial recognition itself.

Financial assets, other than those designated and effective as hedging instruments, are classified into the following categories:

· amortized cost

· fair value through profit or loss (FVTPL)

· fair value through comprehensive income (FVOCI)

In the periods presented, the Group does not have any financial assets categorized as FVOCI.

The classification is determined by both:

· the entity's business model for managing the financial asset

· the contractual cash flow characteristics of the financial asset

 

All income and expenses relating to financial assets that are recognized in the consolidated income statement and are presented within finance costs, finance income or other financial items, except for impairment of trade receivables, which is presented within other expenses.

 

Subsequent measurement of financial assets

 

Financial assets at amortized cost

 

Financial assets are measured at amortized cost if the assets meet the following conditions (and are not designated as FVTPL):

 

· they are held within a business model whose objective is to hold the financial assets and collect its contractual cash flows

· the contractual terms of the financial assets give rise to cash flows that are solely payments of principal and interest on the principal amount outstanding

 

After initial recognition, these are measured at amortized cost using the effective interest rate method. Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other receivables fall into this category of financial instruments.

 

Financial assets at fair value through profit or loss (FVTPL)

 

Financial assets that are held within a different business model other than 'hold to collect' or 'hold to collect and sell' are categorized at fair value through profit and loss. Further, irrespective of the business model financial assets whose contractual cash flows are not solely payments of principal and interest are accounted for at FVTPL.

 

Financial assets at fair value through other comprehensive income (FVOCI)

 

The Group accounts for financial assets at FVOCI if the assets meet the following conditions:

 

· they are held under a business model whose objective is "hold to collect" the associated cash flows and sell and

· the contractual terms of the financial assets give rise to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

Any gains or losses recognized in other comprehensive income (OCI) will be recycled upon de-recognition of the asset.

 

Impairment of financial assets

 

IFRS 9's impairment requirements use more forward-looking information to recognize expected credit losses- the 'expected credit loss (ECL) model'. Instruments within the scope of the new requirements includes loans and other debt-type financial assets measured at amortized cost and FVOCI, trade receivables, contract assets recognized and measured under IFRS 15 and loan commitments and some financial guarantee contracts (for the issuer) that are not measured at fair value through profit or loss.

 

Trade and other receivables

 

The Group makes use of a simplified approach in accounting for trade and other receivables and records the loss allowance as lifetime expected credit losses. These are the expected shortfalls in contractual cash flows, considering the potential for default at any point during the life of the financial instrument. In calculating the same, Group uses its historical experience, external indicators and forward-looking information to calculate the expected credit losses using a provision matrix.

 

The Group assesses impairment of trade receivables on a collective basis as they possess shared credit risk characteristics they have been grouped based on the days past due.

 

Cash and cash equivalents

 

Cash and cash equivalents in the consolidated statement of financial position and consolidated statement of cash flow comprise cash at banks and on hand and short-term deposits with an original maturity of three months or less from inception and which are subject to an insignificant risk of changes in value.

 

Restricted deposits

 

Restricted deposits consist of deposits pledged with government authorities for the Group's Indian subsidiaries and deposits restricted as to usage under lien to banks for guarantees given by the Group.

 

Others

 

Other non-derivative financial instruments are measured at amortized cost using the effective interest rate method, less any impairment losses.

The Group holds derivative financial instruments to hedge its foreign currency exposure. The Group does not apply hedge accounting to these instruments.

Derivatives are recognized initially at fair value; transaction costs are recognized in the consolidated income statement when incurred. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are recognized in the consolidated income statement.

 

Financial liabilities

 

The Group's financial liabilities include trade and other payables, borrowings and derivative financial instruments. Trade and other payables and borrowings are initially measured at fair value and subsequently measured at amortized cost using the effective interest rate method. They are included in the consolidated statement of financial position line items 'long-term borrowings' and 'trade and other payables'.

 

Financial liabilities are recognized when the Group becomes a party to the contractual agreements of the instrument. All interest related charges are recognized as an expense in "finance cost" in the consolidated income statement. Subsequently, financial liabilities are measured at amortized cost using the effective interest rate method except for derivatives and financial liabilities designated at FVTPL, which are carried subsequently at fair value with gains or losses recognized in the consolidated income statement (other than derivative financial instruments that are designated and effective as hedging instruments).

 

All interest-related charges and, if applicable, changes in an instrument's fair value that are reported in the consolidated income statement are included within finance costs or finance income.

 

An exchange between an existing borrower and lender of debt instrument with substantially different terms shall be accounted for as an extinguishment of the original financial liability and the recognition of the new financial liability. Similarly, a substantial modification of the terms of the existing financial liability or a part of it shall be accounted for as an extinguishment of the original financial liability and the recognition of a new financial liability. In exchange the debt instrument or the modification of the terms is accounted as an extinguishment, any costs or fees incurred are recognized as the part of the loss or gain on the extinguishment. If the exchange or the modification of the terms is not accounted as an extinguishment, any cost or fees incurred adjust the carrying amount of the liability and amortized over the remaining term of the modified liability .

 

3.12  OFFSETTING OF FINANCIAL INSTRUMENTS

 

Financial assets and financial liabilities are offset against each other and the net amount is reported in the consolidated statement of financial position only if there is a currently enforceable legal right to offset the recognized amounts and there is an intention to settle on a net basis or to realize the assets and settle the liabilities simultaneously.

 

3.13  PROVISIONS, CONTINGENT LIABILITIES AND CONTINGENT ASSETS

 

Provisions are recognized when present obligations as a result of past events will probably lead to an outflow of economic resources from the Group and they can be estimated reliably. The timing or amount of the outflow may still be uncertain. A present obligation arises from the presence of a legal or constructive obligation that has resulted from past events.

 

Provisions are measured at the estimated expenditure required to settle the present obligation, based on the most reliable evidence available at the end of the reporting period, including the risks and uncertainties associated with the present obligation.

 

In those cases, where the possible outflow of economic resources as a result of present obligations is considered improbable or remote, or the amount to be provided for cannot be measured reliably, no liability is recognized in the consolidated statement of financial position.

 

Any reimbursement that the Group can be virtually certain to collect from a third party with respect to the obligation is recognized as a separate asset. However, this asset may not exceed the amount of the related provisions. All provisions are reviewed at each reporting date and adjusted to reflect the current best estimate.

 

3.14  BUSINESS COMBINATIONS

 

The Group applies the acquisition method in accounting for business combinations. The consideration transferred by the Group to obtain control of a subsidiary is calculated as the sum of the acquisition-date fair values of assets transferred, liabilities incurred and the equity interests issued by the Group, which includes the fair value of any asset or liability arising from a contingent consideration arrangement. Acquisition costs are expensed as incurred.

 

The Group recognizes identifiable assets acquired and liabilities assumed in a business combination regardless of whether they have been previously recognized in the acquirer's financial statements prior to the acquisition. Assets acquired and liabilities assumed are generally measured at their acquisition-date fair values.

 

Goodwill is stated after separate recognition of identifiable intangible assets. It is calculated as the excess of the sum of a) fair value of consideration transferred, b) the recognized amount of any non-controlling interest in the acquiree and c) acquisition-date fair value of any existing equity interest in the acquiree, over the acquisition-date fair values of identifiable net assets. If the fair values of identifiable net assets exceed the sum calculated above, the excess amount (i.e. gain on a bargain purchase) is recognized in the consolidated income statement immediately.

 

For common control transactions, not covered under IFRS 3 (revised), the Group applies the pooling of interest method. Under a pooling of interests-type method, the acquirer accounts for the combination as follows:

 

·   The assets and liabilities of the acquiree are recorded at book value, not fair value (although adjustments should be recorded to achieve uniform accounting policies);

·   Intangible assets and contingent liabilities are recognized only to the extent that they were recognized by the acquiree in accordance with applicable IFRS (in particular IAS 38);

·   No goodwill is recorded. The difference between the acquirer's cost of investment and the acquiree's equity is presented as a separate reserve within equity on consolidation;

·   Any non-controlling interest is measured as a proportionate share of the book values of the related assets and liabilities (as adjusted to achieve uniform accounting policies);

·   Any expenses of the combination are written off immediately in the consolidated income statement;

·   Comparative amounts are restated as if the combination had taken place at the beginning of the earliest comparative period presented.

 

3.15  EQUITY

 

Share capital is determined using the nominal value of shares that have been issued.

Additional paid-in capital includes any premium received on the issue of share capital. Any transaction costs associated with the issue of shares are deducted from additional paid-in capital, net of any related income tax benefits.

 

Foreign currency translation differences on translation of foreign operations are included in the currency translation reserve.

 

Other components of equity include the following:

 

·   Re-measurement of net defined benefit liability - comprises the actuarial losses from changes in actuarial assumptions and the return on plan assets

·   translation reserve - comprises foreign currency translation differences arising from the translation of financial statements of the Group's foreign entities into USD

Retained earnings include all the current and prior period earnings, as disclosed in the consolidated income statement.

 

Share compensation reserve includes cumulative share-based remuneration recognized as an expense in the consolidated income statement.

 

The balance on the merger reserve represents the excess of the fair value of the consideration paid over the book value of net assets acquired in a common control transaction accounted for using pooling of interest method.

 

All transactions with owners of the parent are recorded separately within equity.

 

3.16  SIGNIFICANT ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS

 

The preparation of the Group's consolidated financial statements requires management to make judgments, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the end of the reporting period. However, uncertainty about these judgments, assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of the asset or liability affected in future periods.

 

The Group has also considered the possible effects that may result from the pandemic relating to COVID-19 on the carrying amounts of receivables, goodwill and intangible assets with indefinite lives. In developing the assumptions relating to the possible future uncertainties in the global economic conditions because of this pandemic, the Group, as at the date of approval of these financial statements has used internal and external sources of information including credit reports and related information, economic forecasts. The Group has performed sensitivity analysis on the assumptions used and based on current estimates expects the carrying amount of these assets will be recovered. The impact of COVID-19 on the Group's consolidated financial statements may differ from that estimated as at the date of approval of these consolidated financial statements.

 

In the process of applying the Group's accounting policies, management has made the following judgments, estimates and assumptions which have the most significant effect on the amounts recognized in the consolidated financial information:

Significant Estimations

 

Goodwill impairment review

In assessing goodwill impairment, management makes a judgment in identifying the cash-generating units (CGU) to which the goodwill pertains. Management then estimates the recoverable amount of each asset based on discounted free cash flow to firm ('FCFF') method, covering a four-year forecast of expected cash flows and the terminal value for the units has been determined using constant growth rate until perpetuity. Estimation uncertainty relates to assumptions about future operating results and the determination of a suitable growth and discount rate (see Note 7).

 

Post-employment benefits

The cost of defined employee benefits obligations and the present value of these obligations are determined using actuarial valuations. An actuarial valuation involves making various assumptions. These include the determination of the discount rate, future salary increases, expected return on plan assets, mortality rates and attrition rates. Due to the complexity of the valuation, the underlying assumptions and its long-term nature, a

defined benefit obligation is highly sensitive to changes in these assumptions. All assumptions are reviewed at each reporting date.

 

In determining the appropriate discount rate, management considers the interest rates of high-quality government bonds denominated in the respective currency in which the benefits will be paid, with extrapolated maturities corresponding to the expected duration of the defined benefit obligation.

 

The mortality rate is based on publicly available mortality tables for the specific country. Future salary increases are based on expected future inflation rates for the respective countries and expected future salary increases for the respective entities. The attrition rate is based on expected future attrition rate for the respective entities. (see Note 18).

 

Expected credit loss on trade receivables

As at each reporting date, management uses a simplified approach to estimate trade and other receivables and records the loss allowance as lifetime expected credit losses. These are the expected shortfalls in contractual cash flows, considering the potential for default at any point during the life of the financial instrument. In calculating, the Group uses its historical experience, external indicators and forward-looking information to calculate the expected credit los ses using a provision matrix (see Note 12).

 

Significant judgements

 

Recognition of deferred tax assets

The extent to which deferred tax assets can be recognized is based on an assessment of the probability of the Group's future taxable income against which the deferred tax assets can be utilized. In addition, significant judgement is required in assessing the impact of any legal or economic limits or uncertainties in various tax jurisdictions (see Note 11).

 

Determination of lease term

Judgements made in calculating the lease liabilities include assessing whether the arrangement contains a lease and determining the lease term. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. Property leases will often include an early termination or extension option to the lease term. Extension and termination options have been considered when determining the lease term, along with all facts and circumstances that may create an economic incentive to exercise an extension option, or not exercise a termination option. Extension periods (or periods after termination options) are only included in the lease term if the lease is reasonably certain to be extended (or terminated).

 

3.17  OUTSOURCED SERVICE COSTS

Outsourced service costs are expenses towards sub-contractors. They are recognized on the basis of contractual terms and invoices received from respective vendors .

 

4.  NEW AND REVISED STANDARDS THAT ARE EFFECTIVE FOR ANNUAL PERIOD BEGINNING ON OR AFTER 1 APRIL 2021, WHICH HAS AN IMPACT ON THE GROUP

 

No new standards or amendments to standards that are mandatory for the first time for the financial year commencing 1 April 2021 affected any of the amounts recognised in the current year or any prior year and is not likely to affect future periods.

 

5.   STANDARDS, AMENDMENTS AND INTERPRETATIONS TO EXISTING STANDARDS THAT ARE NOT YET EFFECTIVE AND HAVE NOT BEEN ADOPTED BY THE GROUP

 

There are no standards that are not yet effective and that would be expected to have a material impact on the entity in the current or future reporting periods and on foreseeable future transactions

 

6.   BASIS OF CONSOLIDATION

 

Composition of the Group

 

Details of the entities, which as of 31 March 2022 and 31 March 2021 form part of the Group and are consolidated under iEnergizer are as follows:

 

Name of the entity

Holding company

Country of incorporation

Effective group shareholding (%) as of

31 March 2022 and 31 March 2021

iEnergizer Holdings Limited ('IHL')

iEnergizer

Mauritius

100

iEnergizer IT Services Private Limited ('IITS')

IHL

India

100

iEnergizer BPO Limited

IHL

Mauritius

100

iEnergizer BPO Inc.

IITS

USA

100

Aptara Inc.

iEnergizer

USA

100

Techbooks International Private Limited

Aptara Inc.

India

100

Techbooks Electronic Services Private Limited

Aptara Inc.

India

100

Global Content Transformation Private Limited

Aptara Inc.

India

100

Aptara Learning Private Limited

Aptara Inc.

India

100

Aptara New Media Private Limited

Aptara Inc.

India

100

Aptara Technologies Private Limited

Aptara Inc.

India

100

iEnergizer Aptara Limited

iEnergizer

Mauritius

100

 

 

7.   GOODWILL

 

The net carrying amount of goodwill can be analysed as follows:

Particulars

Amount

Balance as at 1 April 2021

102,250,365

Impairment loss recognized

-

Translation adjustment

                                   (3,497)

Balance as at 31 March 2022

102,246,868

 

Particulars

Amount

Balance as at 1 April 2020

102,248,030

Impairment loss recognized

-

Translation adjustment

        2,335

Balance as at 31 March 2021

      102,250,365

 

For the purpose of annual impairment testing goodwill is allocated to the following Cash Generating Unit (CGU), which are expected to benefit from the synergies of the business combinations in which the goodwill arises.

 

Particulars

             Amount

        Amount

 

As at 31 March 2022

As at 31 March 2021

Business process outsourcing - India business unit

112,044

115,541

Content delivery - USA business unit

102,134,824

102,134,824

Goodwill allocation

102,246,868

102,250,365

 

The recoverable amounts of the CGU were determined based on discounted free cash flow to firm ('FCFF') method, covering a four-year forecast of expected cash flows and the terminal value for the units has been determined using constant growth rate until perpetuity stated below:

 

Particulars

Growth rate

Discount rate


31 March 2022

31 March 2022

Business process outsourcing - Indian business unit

Content delivery - USA business unit

10.50%

6.00%

12.78%

13.37%

*Pre-tax discount rate is 13.39% which approximately equal to post tax discount rate of the company.

 

Particulars

Growth rate

Discount rate


31 March 2021

31 March 2021

Business process outsourcing - Indian business unit

Content delivery - USA business unit

10.50%

5.00%

12.78%

12.78%

*Pre-tax discount rate is 12.84% which approximately equal to post tax discount rate of the company.

 

The key assumptions for Goodwill and Other Intangible assets with indefinite useful lives of Content delivery-USA business unit are as follows: (refer Note 8)

 

Management considers 'Content Delivery' business as one product line/service and therefore as one group of similar assets for internal management reporting purposes. It is the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or group of assets. The goodwill is therefore allocated to this unit and accordingly tested for impairment.

 

Growth rates

The forecasted growth rates are based on management estimation derived from past experience, comparable company data and external sources of information available. The Group is expected to continue to grow at the above rates for the foreseeable future as it is getting work from customers on a continuous basis rather than one-time work. Reasonably possible in the assumption would not cause unit's carrying amount to exceed recoverable amount.

 

Discount rates

Discount rates reflect management's estimates of the risks specific to the business. The post-tax discount rates used are based on the weighted average cost of capital of the relevant underlying cash-generating unit. 

 

Cash flow assumptions

Estimated cash flows for 4 years are based on internal management budgets prepared using past experience. Management's key assumptions include stable profit margins, based on past experience in this market. The Group's management believes that this is the best available input for forecasting this mature market. Cash flow projections reflect stable profit margins going forward and prices and wages reflect publicly available forecasts of inflation for the industry.

 

Terminal value

Terminal value has been estimated using Gordon Growth Model, which assumes constant growth in cash flows until perpetuity. To estimate long-term perpetual growth rate in future cash flows, expected long-term US economy growth rate of 2% was considered as a reasonable proxy.

 

These assumptions are based on past experience and are consistent with market information

     

Sensitivity analysis of key assumptions

 

31 March 2022

Item

Valuation technique

Key assumptions

Input

Sensitivity to the input to fair value

Goodwill and Other Intangible assets with indefinite useful lives

Free Cash Flow to Firm ('FCFF') method

Gordon - long term growth rate

 

2%

5% increase (decrease) in terminal growth rate would result in increase (decrease) in enterprise value by $0.57m ($0.52m), respectively

Discount rate

 

13.37%

5% decrease (increase) in discount rate would result in increase (decrease) in enterprise value by $5.08m ($4.47m), respectively

 

                                                                                                                                                   

                                                                                                                                                                                     31 March 2021

Item

Valuation technique

Key assumptions

Input

Sensitivity to the input to fair value

Goodwill and Other Intangible assets with indefinite useful lives

Free Cash Flow to Firm ('FCFF') method

Gordon - long term growth rate

 

2%

5% increase (decrease) in terminal growth rate

results in an increase (decrease) in fair value

of the goodwill by $1.10m and ($1.08m)

respectively

Discount rate

 

12.78%

5% increase (decrease) in the discount rate

would result in (decrease) increase of

enterprise value by ($8.5m) and $9.5m

respectively

 

 

The discount rate above is based on the Weighted Average Cost of Capital (WACC) of the Group. As at
31 March 2022, the estimated recoverable amount of the CGU exceeded its carrying amount. Reasonable sensitivities in the key assumptions consequent to the change in estimated future economic conditions on account of possible effects relating to COVID-19 is unlikely to cause the carrying amount to exceed the recoverable amount of the cash-generating unit.

 

 

8.   OTHER INTANGIBLE ASSETS

 

The other intangible assets comprise of the following:

 

Particulars

Customer contracts

Computer software

Patent

Trade mark

Intangibles under development

Total

 

Cost

 






 

Balance as at 1 April 2021

24,105,769

4,969,336

      100,000

       12,000,000

132,490

41,307,595

 

Additions

               -  

1,002,211

           -  

               -  

306,487

        1,308,698

 

Disposals

               -  

             -  

           -  

               -  

 (132,491)

 (132,491)

 

Translation adjustment

 (3,911)

 (142,764)

           -  

               -  

 (6,486)

 (153,161)

 

Balance as at 31 March 2022

24,101,858

5,828,783

      100,000

      12,000,000

300,000

42,330,641

 

 







 

Accumulated amortisation

 






 

Balance as at 1 April 2021

24,105,769

4,496,109

           -  

               -  

-  

       28,601,878

 

Amortisation for the year

               -  

798,314

           -  

               -  

           -  

           798,314

 

Disposals

               -  

             -  

           -  

               -  

-  

                   -  

 

Translation adjustment

 (3,911)

 (140,041)

           -  

               -  

           -  

          (143,952)

 

Balance as at 31 March 2022

24,101,858

5,154,382

           -  

               -  

           -  

      29,256,240

 

 







 

Impairment

 






 

Balance as at 1 April 2021

-  

                           -  

              -  

                   -  

132,490

           132,490

 

Impairment for the year

-  

                           -  

              -  

                   -  

           -  

           -  

 

Disposals

-  

                           -  

              -  

                   -  

 (132,490)

          (132,490)

 

Translation adjustment

-  

                           -  

              -  

                   -  

           -  

           -  

 

Balance as at 31 March 2022

-  

                           -  

              -  

                   -  

-  

                   -  

 

Carrying values as at 31 March 2022

-  

674,401

      100,000

      12,000,000

300,000

       13,074,401

 

Particulars

Customer contracts

Computer software

Patent

Trade mark

Intangibles under development

Total

Cost

 






Balance as at 1 April 2020

24,103,157

4,179,481

100,000

12,000,000

132,490

40,515,128

Additions

-

706,210

-

-

-

706,210

Disposals

-

-

-

-

-

-

Translation adjustment

2,612

83,645

-

-

-

86,257

Balance as at 31 March 2021

24,105,769

4,969,336

100,000

12,000,000

132,490

41,307,595

 







Accumulated amortisation

 






Balance as at 1 April 2020

24,103,157

3,722,162

-

-

-

27,825,319

Amortisation for the period

-

694,385

-

-

-

694,385

Disposals

-

-

-

-

-

              -  

Translation adjustment

2,612

79,562

-

-

-

82,174

Balance as at 31 March 2021

24,105,769

4,496,109

          -  

              -  

-

28,601,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment

 

 

 

 

 

 

Balance as at 1 April 2020

-

-

-

-

132,490

132,490

Impairment for the period

-

-

-

-

-

-

Disposals

-

-

-

-

-

-

Translation adjustment

-

-

-

-

-

-

Balance as at 31 March 2020

-

-

-

-

132,490

132,490

Carrying values as at 31 March 2021

-

473,227

100,000

12,000,000

-

12,573,227















 

Intangible assets with indefinite useful lives

 

Trademark relates to Group's branding in the publishing industry and is associated with its long-standing history in the trade and its working relationship with big publishing houses in the world. It distinguishes the Group in Content delivery segment from the competition. The Group has developed a proprietary technology platform, comprising a standardized set of technological tools namely Powersuite, PXE4, PowerLearn, PowerL2X and Power Eye through an extensive research and development initiative which thereby gives the Group an edge over its competitors. The management believes that the Group's branding would continue to contribute towards revenue growth in perpetuity and the value is not expected to diminish in the foreseeable future. Accordingly, the useful lives have been determined to be indefinite.

 

For the purpose of annual impairment testing, trademark and patent are allocated to the 'Content delivery' business of the Group with respect to the US business unit. 

 

The net carrying amount of intangible assets with indefinite lives can be analysed as follows:

 

Particulars

Amount

Balance as at 1 April 2020

        12,100,000

Impairment loss recognized

-

Balance as at 31 March 2021

      12,100,000

 

Particulars

Amount

Balance as at 1 April 2021

        12,100,000

Impairment loss recognized

-

Balance as at 31 March 2022

      12,100,000

 

The recoverable amounts of the CGU were determined based on discounted free cash flow to firm ('FCFF') method, covering a four-year forecast of expected cash flows and the terminal value for the units has been determined using constant growth rate until perpetuity. Also refer note 7 as key assumptions for content delivery - USA business unit.

 

9.   PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment comprise of the following:

 

 

Particulars

Computer and data equipment

Office Equipment

Furniture and fixtures

Air conditioner and generator

Vehicle

Leasehold improvements

Plant and machinery

Capital work in progress

Total

Cost

 








 

Balance as at 1 April 2021

12,105,915

1,148,075

1,414,469

950,473

       404,305

4,826,064

2,416,267

214,307

23,479,875

Additions

3,266,111

157,151

278,515

1,247,713

                -  

2,268,521

114,887

-  

7,332,898

Disposals (Net)/transfer

 (97,133)

 (472)

-  

-  

 (5,961)

                     -  

 (41,489)

(214,307)

 (359,362)

Translation adjustment

 (381,044)

 (32,341)

 (39,396)

 (29,198)

 (12,239)

 (143,916)

 (66,062)

-  

 (704,196)

Balance as at 31 March 2022

14,893,849

1,272,413

1,653,588

2,168,988

       386,105

6,950,669

2,423,603

-  

29,749,215

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

Balance as at 1 April 2021

8,588,637

879,485

 1,139,616

469,188

         94,194

3,646,017

2,054,297

-  

16,871,434

Depreciation for the period

2,373,226

100,811

84,675

150,839

         36,025

561,923

120,456

-  

3,427,955

Disposals (Net)

 (95,470)

 (472)

-  

-  

 (5,460)

                     -  

 (33,030)

-  

 (134,432)

Translation adjustment

 (288,020)

 (25,331)

 (32,271)

 (16,417)

 (3,381)

 (116,878)

 (57,259)

-  

 (539,557)

Balance as at 31 March 2022

10,578,373

954,493

1,192,020

603,610

121,378

4,091,062

2,084,464

-  

19,625,400

Carrying values as at 31 March 2022

4,315,476

317,920

461,568

1,565,378

       264,727

2,859,607

339,139

-  

10,123,815

 

               

 

Particulars

Computer and data equipment

Office Equipment

Furniture and fixtures

Air conditioner and generator

Vehicle

Leasehold improve-ments

Plant and machinery

Capital work in progress

Total

Cost

 









Balance as at 1 April 2020

 10,104,372

    1,062,619

 1,366,518

       883,948

      396,132

  4,535,609

  2,274,010

      331,221

    20,954,429

Additions

   2,011,543

        65,076

    21,965

         48,436

 -

     198,516

    121,393

-

      2,466,929

Disposals (Net)/ transfer

   (256,417)

           (129)

 -

 -

 -

 -

     (21,213)

   (123,247)

      (401,006)

Translation and other adjustment

      246,417

        20,509

     25,986

         18,089

         8,173

       91,939

      42,077

         6,333

         459,523

Balance as at 31 March 2021

  12,105,915

    1,148,075

1,414,469

       950,473

     404,305

  4,826,064

  2,416,267

      214,307

23,479,875

 

 

 

 

 

 

 

 

 

 

 

 









Balance as at 1 April 2020

   6,599,071

      788,026

 1,028,580

       352,071

       43,674

  3,087,226

  1,913,081

 -

     13,811,729

Depreciation for the period

   2,036,286

        76,359

     91,142

       108,634

        49,068

     491,560

    126,306

 -

      2,979,355

Disposals (Net)

   (199,976)

           (129)

 -

 -

 -

 -

     (21,213)

 -

     (221,318)

Translation and other adjustments

      153,256

        15,229

     19,894

          8,483

         1,452

       67,231

      36,123

 -

         301,668

Balance as at 31 March 2021

   8,588,637

      879,485

 1,139,616

        469,188

        94,194

  3,646,017

 2,054,297

 -

    16,871,434

Carrying values as at 31 March 2021

   3,517,278

      268,590

  274,853

        481,285

       310,111

   1,180,047

    361,970

214,307

      6,608,441


 

 

 

10.  LONG TERM FINANCIAL ASSETS

 

Particulars

31 March 2022

31 March 2021

Security deposits

      895,722

        686,922

Restricted cash

    2,007,253

     1,398,071

Fixed deposit with banks

 2,068,061

     1,226,746


            4,971,036

            3,311,739

 

Security deposits are interest-free unsecured deposits placed with owners of the property leased in India to the Group for operations in operating centres. The above security deposits have been discounted to arrive at their fair values at initial recognition using market interest rates applicable in India, which approximates 6% per annum. These security deposits have maturity terms of 1-14 years. The management estimates the fair value of these deposits to be not materially different from the amounts recognized in the financial statements at amortized cost at each reporting date.

 

Restricted cash represents deposits that have been pledged with reputable banks against derivative contracts, guarantees issued to tax and other local authorities as security to meet contractual obligations towards other parties along with accrued interest on these deposits which is also inaccessible for use by the Group. These deposits have an average maturity period of more than 12 months from the end of the financial year.

 

Fixed deposits with banks represent deposits with reputable banks that have an average maturity period of more than 12 months from the end of the financial year.

 

The credit analysis has been performed as per the IFRS 9 requirement, whereas same has no impact on the long term financial assets.

 

11.  DEFERRED TAX ASSETS AND LIABILITIES

 

Particulars

1 April 2021

Exchange difference on translation of foreign operations

Other amounts recognized in consolidated  statement of other comprehensive  income

Recognized in  consolidated  income statement

31 March 2022

Deferred tax assets on account of :

 





Property, plant and equipment and intangibles

        1,210,914

 (22,770)

              -  

        81,098

        1,269,242

Employee benefits

        1,627,857

 (45,954)

      63,520

      521,632

        2,167,055

Carry forward tax losses

        1,259,330

                 -  

              -  

       (40,534)

        1,218,796

Accruals for expenses

978,776

 (22,582)

              -  

       (97,545)

858,649

Unrealised gain/ (loss) on derivatives

 (1,645)

                 -  

              -  

        17,044

            15,399

Minimum alternate tax

        1,058,470

 (29,226)

              -  

     (167,506)

861,738

Others

421,234

 (11,632)

              -  

        70,176

479,778

 Total (A)

6,554,936

 (132,164)

      63,520

      384,365

6,870,657

 






Deferred tax liabilities on account of

 





Undistributed earnings of the subsidiaries*

      12,014,752

 (378,222)

   -  

   -  

      11,636,530

Total (B)

      12,014,752

 (378,222)

              -  

-  

      11,636,530

Total (A-B)

  (5,459,816)

246,058

      63,520

      384,365

 (4,765,873)

 






 Amounts presented in consolidated statement of financial position considering eligibility of offsetting Deferred tax assets and Deferred tax liabilities in various jurisdictions

 

 Deferred tax assets

        3,469,843

   -  

   -  

   -  

        3,313,563

 Deferred tax liabilities

 (8,929,659)

   -  

   -  

   -  

 (8,079,436)

 Net

 (5,459,816)

   -  

   -  

   -  

 (4,765,873)

 

In assessing the realizability of deferred tax assets, the Group considers the extent to which, it is probable that the deferred tax asset will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable profits during the periods in which those temporary differences and tax loss carry-forwards become deductible. The Group considers the expected reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment.

 

Based on this, the Group believes that it is probable that the Group will realize the benefits of these deductible differences. The amount of the deferred tax asset considered realizable, however, could be reduced in the near term if the estimates of future taxable income during the carry-forward period are reduced.

 

The Group has recognized deferred tax assets of USD 1,218,796 (31 March 2021: USD 1,259,330) in respect of carry forward losses of its various subsidiaries as at 31 March 2022 and 31 March 2021 respectively. Management's projections of future taxable income and tax planning strategies support the assumption that it is probable that sufficient taxable income will be available to utilize these deferred tax assets.

 

*At the balance sheet date, the aggregate amount of temporary differences associated with undistributed earnings of subsidiaries for which deferred tax liabilities recognized to date amounted to USD 11,636,530 . The Group does not foresee additional tax outflow in respect of these undistributed earnings, therefore has restricted recognition of deferred tax liabilities to the said amount as the Group is in a position to control the timing of the reversal of the temporary differences, and it is probable that any additional temporary differences will not reverse in the foreseeable future.







Particulars

1 April 2020

Exchange difference on translation of foreign operations

Other amounts recognized in consolidated  statement of other comprehensive  income

Recognized in  consolidated  income statement

31 March 2021

Deferred tax assets on account of :

 





Property, plant and equipment and intangibles

          960,610

         12,699

 -

         237,605

     1,210,914

Employee benefits

        1,065,921

         27,780

       (14,137)

         548,293

     1,627,857

Net operating losses

        1,490,749

 -

 -

      (231,419)

      1,259,330

Accruals for expenses

          729,023

         12,582

 -

         237,171

        978,776

Unrealised gain/ (loss) on derivatives

            13,006

             (12)

 -

        (14,639)

          (1,645)

Minimum alternate tax

        1,037,079

         21,391

 -

 - 

1,058,470

Others

          469,851

           8,540

 -

 (57,157)

       421,234

Total (A)

      5,766,239

         82,980

       (14,137)

         719,854

     6,554,936

Deferred tax liabilities on account of

 





Undistributed earnings of the subsidiaries*

      11,860,587

       154,165

 -

 -

    12,014,752

Total (B)

      11,860,587

        154,165

             -  

                    -  

   12,014,752

Total (A-B)

    (6,094,348)

      (71,185)

      (14,137)

         719,854

   (5,459,816)

 

 

 

 

 

 

Amounts presented in consolidated statement of financial position

Deferred tax assets

        3,623,361

 -

 -

 -

      3,469,843

Deferred tax liabilities

     (9,717,709)

 -

 -

 -

   (8,929,659)

Net

   (6,094,348)

 -

 -

 -

   (5,459,816)

 

12.  TRADE AND OTHER RECEIVABLES

 

Particulars

31 March 2022

31 March 2021

Trade receivables



Gross value

      47,089,160

      41,376,456

Less: Provision for bad and doubtful debts

       (4,329,758)

       (5,683,919)

Less: Rebate accrued to the customer during the year

       (1,925,194)

       (1,799,395)

Net value

40,834,208

33,893,142

Other receivables

 

 

Gross value

            60,186

            60,895

Less: Provision for bad and doubtful receivables

           (58,450)

           (60,274)

Net value

1,736

621

 

      40,835,944

      33,893,763

 

The trade receivables have been recorded at their respective carrying amounts and are not considered to be materially different from their fair values as these are expected to realize within a short period from the reporting dates. All of the Group's trade and other receivables have been reviewed for indicators of impairment.

     

Gross value of top five customer balances for the year ended 31 March 2022 amounts to USD 11,992,322, which constitutes 29.37 % (31 March 2021: USD 16,694,296 being 49.25 %) of net tra de receivables.

 

All of the Group's trade and other receivables have been reviewed as per the requirement of IFRS 9 expected credit loss. Out of the total receivable an allowance for credit losses of USD 1,055,502  
(31 March 2021: USD 3,919,116) has been recorded under the other expenses.

 

The analysis of provision for expected credit loss is as follows:

Particulars

31 March 2022

31 March 2021

Opening balance

 5,683,919

 2,992,284

Charge during the year

 1,055,502

 3,919,116

Provision reversed

 (2,409,663)

(1,227,481)

Closing balance

4,329,758

5,683,919

 

The analysis for provision for expected credit loss of other receivables is as follows:

Particulars

31 March 2022

31 March 2021

Opening balance

         60,274

         59,056

Charge during the year

-

1,218

Provision reversed

(1,824)

-

Closing balance

58,450

60,274

 

As a practical expedient, the Group uses a provision matrix to determine impairment loss allowance on portfolio of its trade receivables. The provision matrix is based on its historically observed default rates over the expected life of the trade receivables and is adjusted for forward looking estimates. At every reporting date, the historical observed default rates are updated and changes in the forward-looking estimates are analysed. On that basis, the Group estimates the following provision matrix at the reporting date, except to the individual cases where recoverability is certain.

 

ECL impairment loss allowance (or reversal) recognised during the period is recognised as income/ expense in the consolidated income statement. This amount is reflected under the head 'other expenses' in the consolidated income statement.

 

      The analysis of rebate accruals is as follows:

Particulars

31 March 2022

31 March 2021

Opening balance

 1,799,395

1,566,872        

Less: Rebates utilized during the year

 (451,407)

(416,003)

Add: Rebates provided to customers during the year

 577,206

648,526  

Closing balance

1,925,194

1,799,395

 

13.  CASH AND CASH EQUIVALENTS

 

Particulars

31 March 2022

31 March 2021

Cash in hand

              6,316

              9,637

Cash in current accounts

      35,320,105

      51,369,262

Short term investments (fixed deposits with maturity less than 3 months)

21,000,000

-


56,326,421

51,378,899

 

14.  SHORT TERM FINANCIAL ASSETS

 

Particulars

31 March 2022

31 March 2021

Security deposits

       265,921

         30,767

Restricted cash*

     7,645,707

     6,444,738

Short term investments (fixed deposits with maturity less than 12 months)

   12,327,421

     9,550,799

Derivative financial instruments

       206,382

       151,913

Due from officers and employees

         93,738

         38,336

Interest accrued on fixed deposits

         70,211

         65,371

 

20,609,380

16,281,924

 

* Restricted cash represents deposits that have been pledged with reputable banks against derivative contracts, guarantees issued to tax and other local authorities as security to meet contractual obligations towards other parties along with accrued interest on these deposits which is also inaccessible for use by the Group.

 

Short term investments comprise of investment in deposits, denominated in various currency, with reputed banks having high ratings assigned by international and domestic credit rating agencies, bearing fixed rate of interest. Ratings are monitored periodically and the Group has considered the latest available credit ratings in view of COVID-19 as at the date of approval of these consolidated financial statements.

 

The credit risk analysis has been performed as per the IFRS 9 requirement in Note 33, it has negligible impact on the short-term financial assets.

 

15.  OTHER CURRENT ASSETS

 

Particulars

31 March 2022

31 March 2021

Prepayments

        2,050,327

        1,280,205

Statutory dues recoverable

        1,197,617

        1,484,233

Unbilled revenue

          914,355

600,187

Others

        1,543,630

        198,256

 

5,705,929

3,562,881

 

16.  BORROWINGS

 

Particulars

31 March 2022

31 March 2021

Total borrowings

139,658,458

162,117,051

Less: Current portion of long-term borrowings

9,763,047

22,978,093

Long term borrowings

129,895,411

139,138,958

 

During the previous year, the Group entered into a 5-year senior secured term loan facility (the "Facility") for an aggregate amount of USD 150,000,000. The senior secured term loan facility bears floating interest rate per annum equal to LIBOR plus 3.50% per annum (with a 0.75% LIBOR floor) and the term loan facility is repayable in quarterly instalments with an annual principal amortization of 5% in the first two years and 10% in the next three years, commencing from 31 March 2021. The term loan is measured at fair value less directly attributable transaction cost (USD 2,350,000) and will be amortised over the period of the loan. Also, in the previous year, USD 15,000,000 revolving credit facility was obtained which has been fully paid by the Group in the current year.

 

The above facility was secured by all the assets of iEnergizer Limited and its subsidiaries Aptara Inc.,
iEnergizer Holdings Limited and iEnergizer Aptara Limited
. The loan amount was used to repay its previous term loan in full and the balance was paid to the shareholders on 5 February 2021 as a special dividend as per the purpose of the loan.

 

17.  TRADE AND OTHER PAYABLES

 

Particulars

31 March 2022

31 March

2021

Due to trade creditors

        8,910,657

        5,499,203

Other accrued expenses

        8,931,278

        7,430,113


17,841,935

12,929,316

 

18.  EMPLOYEE BENEFIT OBLIGATIONS

 

Employee benefits are accrued in the period in which the associated services are rendered by employees of the Group. Employee benefit obligations include the components as follows:

 

Particulars

31 March 2022

31 March 2021

Current

Non-current

Total

Current

Non-current

Total

Provision for gratuity

520,405

2,853,303

3,373,708

414,179

2,673,497

3,087,676

Provision for compensated absences

567,379

2,091,638

2,659,017

358,552

1,806,219

2,164,771

Accrued pension liability

184,578

147,737

332,315

187,156

228,731

415,887


1,272,362

5,092,678

6,365,040

959,887

4,708,447

5,668,334

 

Gratuity

The Group provides gratuity benefit to its employees working in India. The gratuity plan is a defined benefit plan that, at retirement or termination of employment, provides eligible employees with a lump sum payment, which is a function of the last drawn salary and completed years of service.

Compensated absences

The Group has accumulating compensated absences policy. The Group measures the expected cost of accumulating compensated absences as the additional amount expected to be paid or availed as a result of the unused entitlement that has accumulated at the end of the reporting period.

 

Accrued pension

The Group sponsors a non-contributory defined benefit pension plan (the "DB Plan") covering all full-time employees of one of its subsidiaries meeting specified entry-age requirements. Pension benefits are based upon a formula contained in the DB Plan documents that takes into consideration years of service. The Group's funding policy is based on actuarial recommended contribution. The actuarial cost method utilized to calculate the present value of benefit obligations is the projected unit credit cost method. The DB Plan assets are held by a bank, as trustee, principally in the form of mutual fund units, money market securities, corporate bonds, and U.S. government securities. The DB Plan has no liabilities.

 

The defined benefit obligation is calculated annually by an independent actuary using projected unit credit method. Changes in the present value of the defined benefit obligation with respect to gratuity and accrued pension liability are as follows:

31 March 2022

Particulars

Gratuity

Accrued pension

Change in benefit obligation

 


Opening value of obligation

3,129,238

2,780,164

Interest expense

213,221

83,846

Current service cost

576,977

                -  

Benefits paid

(386,804)

(179,398)

Re-measurement: actuarial (gain)/ loss from changes in assumptions

252,384

(74,410)

Translation adjustment

(104,690)

                -  

Defined benefit obligation at the year end

3,680,326

2,610,202

 

 


Fair value of planned assets

(306,618)

(2,277,887)

 

 


Defined benefit obligation at the year-end (net)

3,373,708

332,315

 

Expenses related to the Group's defined benefit plans are as follows:



31 March 2022

Particulars

   Gratuity

Accrued pension

Net benefit obligation

 


Amounts recognized in consolidated income statement

(including plan assets)

Current service cost

        576,977

            -  

Net interest expense

        210,196

       83,846

Actuarial loss/ (gain)

        241,863

(74,410)

Expense recognized in consolidated income statement

    1,029,036

        9,436

 

31 March 2021

Particulars

Gratuity

Accrued pension

Change in benefit obligation

 

 

Opening value of obligation

 2,767,579

 2,917,951

Interest expense

 193,510

 87,880

Current service cost

 459,601

-

Benefits paid

 (301,508)

 (179,515)  

Re-measurement: actuarial gain from changes in assumptions

 (56,169)

 (46,152)

Translation adjustment

 66,225

 -

Defined benefit obligation at the year end

 3,129,238

 2,780,164

 



Fair value of planned assets

 (41,563)

 (2,364,277)

 



Defined benefit obligation at the year-end (net)

 3,087,675

 415,887

 

Expenses related to the Group's defined benefit plans are as follows:

31 March 2021

Particulars

   Gratuity

Accrued pension

Net benefit obligation

 

 

Amounts recognized in consolidated income statement
(including plan assets)



Current service cost

459,601

-

Net interest expense

 188,316

 87,880

Actuarial gain

(52,330)

(46,152)

Expense recognized in consolidated income statement

595,587

41,728

 

The assumptions used in calculation of gratuity obligation are as follows:

 

Particulars

 31 March 2022

 31 March 2021

Discount rate

            7.03% p.a.

6.91% p.a.

Expected rate of increase in compensation levels

4.83% p.a.

4.03% p.a.

Expected rate of return on plan assets

   7.38% p.a.

   7.38% p.a.

Retirement age

58 years

58 years

Mortality table

IALM (2012-14)

IALM (2012-14)




Withdrawal rates



Up to 30 years

44.05%

31.22%

From 31 to 44 years

21.57%

13.92%

Above 44 years

14.42%

7.79%




 

Enterprise's best estimate of contribution during the next year amounts to USD 1,069,107 (31 March 2021: USD 816,404)

 

The assumptions used in calculation of accrued pension are as follows:

 

Particulars

 31 March 2022

 31 March 2021

Discount rate

3.13%

3.13%

Expected rate of return on plan assets

7.5%

7.5%

Retirement age

65 years

65 years

Mortality table

Pri-2012

Pri-2012




Withdrawal rates



Up to 30 years



From 31 to 44 years

Refer Note 1

Refer Note 1

Above 44 years






 

Note 1: Due to the small size of plan, no turnover was assumed.

 

Enterprise's best estimate of contribution during the next year amounts to USD 184,578 (31 March 2021:
USD 187,156)

 

Plan assets

 

Gratuity

 

Particulars

31 March 2022

31 March 2021

Opening balance of fair value of plan assets 

41,563

64,951

Expected return on plan assets

3,025

5,194

Employer contribution

390,452

109,443

Benefits paid

(133,127)

(135,260)

Actuarial gain/(loss) on plan assets

10,521

(3,839)

Exchange fluctuation

(5,816)

1,074

Closing balance of fair value of plan assets

306,618

41,563

 

Accrued pension

 

Particulars

31 March 2022

31 March 2021

Opening balance of fair value of plan assets 

2,364,277

1,886,022

Actual return on plan assets

25,509

581,270

Employer contributions

67,500

76,500

Benefits paid

(179,399)

(179,515)

Closing balance of fair value of plan assets 

2,277,887

2,364,277

 

Plan assets do not comprise any of the Group's own financial instruments or any assets used by Group companies . The gratuity plan of the Group is administered by TATA AIA Life Insurance Company Ltd. Plan assets for gratuity and pension plans are invested in below category of investments.

 

Particulars

31 March 2022

31 March 2021

Gratuity:

 


Quoted

 


Government bonds

157,116

6,831

Infrastructure bonds

58,635

2,920

Corporate bonds

28,119

910

Unquoted

 


Commercial paper and deposits

-

-

Cash and cash equivalents

13,866

202

Mutual Funds

48,882

30,699


306,618

41,562

 



 

Particulars

31 March 2022

31 March 2021

 

Pension plan



Quoted

 


Equity mutual funds             

1,239,571

1,311,037

Fixed income

944,851

974,735

Unquoted

 


   Cash and cash equivalents

93,465

78,505


2,277,887

2,364,277

 

The plans expose the Group to actuarial risks such as interest rate risk, investment risk and longevity risk.

 

Interest rate risk

The present value of the defined benefit liability is calculated using a discount rate determined by reference to market yields on high quality corporate bonds and government bonds where there is no deep market for high quality corporate bonds. The estimated term of the bonds is consistent with the estimated term of the defined benefit obligation and it is denominated in functional currencies of respective subsidiaries. A decrease in market yield on high quality corporate bonds and government bonds will increase the Group's defined benefit liability, although it is expected that this would be offset partially by an increase in the fair value of certain of the plan assets.

 

Investment risk

The plan assets at 31 March 2022 are predominantly risk free government securities, money market and mutual funds. The mutual funds are significantly weighted towards international market funds.

 

Longevity risk

The Group is required to provide benefits for life for the members of the defined benefit liability. Increase in the life expectancy of the members will increase the defined benefit liability.

 

The defined benefit obligation and plan assets are composed by geographical locations as follows:

 

                                                                                                                                                         31 March 2022                                                                                            

Particulars

         USA

       India

         Total

Defined benefit obligation

 2,610,202

 3,680,326

6,290,528

Fair value of plan assets

   (2,277,887)

 (306,618)

  (2,584,505)


332,315

3,373,708

  3,706,023

   

                                                                                                                                                         31 March 2021                                                                                          

Particulars

         USA

       India

         Total

Defined benefit obligation

 2,780,164

 3,129,239

 5,909,403

Fair value of plan assets

 (2,364,277)

 (41,563)

 (2,405,840)


 415,887

 3,087,676

 3,503,563

 

Amounts recognized in other comprehensive income related to the Group's defined benefit plans are as follows:

 

Particulars

31 March 2022

Actuarial gain from changes in demographic assumptions

 14,446

Actuarial loss from changes in financial assumptions

 (65,662)

Actuarial loss from changes in experience adjustments

 (201,168)

Total loss recognised in other comprehensive income 

( 252,384 )

 

Particulars

31 March 2021

Actuarial loss from changes in demographic assumptions

 (56,225)

Actuarial gain from changes in financial assumptions

 67,882

Actuarial gain from changes in experience adjustments

 44,512

Total gain recognised in other comprehensive income 

56,169

 

All the expenses summarized above were included within "items that will not be reclassified subsequently to the income statement" in the statement of the consolidated other comprehensive income.

 

Other defined benefit plan information

The contributions to the defined plans are funded by the Group's subsidiaries. The funding requirements are based on the pension fund's actuarial measurement framework as set out in the funding policies.

 

The weighted average duration of the defined benefit obligation for Gratuity at 31 March 2022 is 6.6 years                      (31 March 2021: 6.6 years).

 

The significant actuarial assumptions for the determination of the defined benefit obligation are the discount rate, the salary growth rate and the withdrawal rate. The calculation of the net defined benefit liability is sensitive to these assumptions. The following table summarizes the effects of changes in these actuarial assumptions on the defined benefit liability:

 

 

As at 31 March 2022

As at 31 March 2021

 

Discount rate for gratuity

Increase by 0.5%

Decrease by  0.5%

Increase by 0.5%

Decrease by 0.5 %

(Decrease)/increase in the defined benefit liability

 (96,462)

101,527

 (87,437)

 92,319







 

 

As at 31 March 2022

As at 31 March 2021

 

Salary growth rate for gratuity

Increase by 0.5%

Decrease by 0.5%

Increase by 0.5%

Decrease by 0.5 %

 

Increase/(decrease) in the defined benefit liability

 101,126

(96,907)

 92.850

 (88,837)

 

 

As at 31 March 2022

   As at 31 March 2021

Discount rate for accrued pension

Increase by 0.25%

Decrease by 0.25%

Increase by 0.25%

Decrease by 0.25 %

(Decrease)/ Increase in the defined benefit liability

(700)

800

(900)

1,300











 

 

As at 31 March 2022

   As at 31 March 2021

Long-term rate of return for accrued pension

Increase by 0.5%

Decrease by 0.5%

Increase by 0.5%

Decrease by 0.5 %

(Decrease)/ Increase in the defined benefit liability

(11,500)

11,500

(9,100)

9,100

 

The present value of the defined benefit obligation is calculated with the same method (project unit credit) as the defined benefit obligation recognized in the statement of financial position. The sensitivity analysis is based on a change in one assumption while not changing all other assumptions. This analysis may not be representative of the actual change in the defined benefit obligation as it is unlikely that the change in the assumptions would occur in isolation of one another as some of the assumptions may be correlated.

Defined contribution plans

Apart from being covered under the Gratuity Plan described earlier, employees of the Group also participate in a provident fund plan in India. Contributions paid or payable are recognized as expense in the period in which they are due. During the year ended 31 March 2022, the Group contributed USD 4,013,584 (31 March 2021: 3,249,740 ) towards the Provident Fund Plan in India.

 

19.  OTHER CURRENT LIABILITIES

 

Particulars

31 March 2022

31 March 2021

Employee dues

      12,253,269

        8,238,430

Statutory dues payable

        1,716,210

        1,781,235

Unearned revenue

          681,119

          310,930

Advance from customers

        9,079,729

        1,427,033

Others

       2,119,493

   1,761,650

 

25,849,820

13,519,278

 

Employee dues represents outstanding dues towards the employees in respect of Salary and other incentives.

 

 

20.  OTHER OPERATING INCOME

 

Particulars

31 March 2022

31 March 2021

Foreign exchange gain

        2,262,046

1,984,105

Fair valuation gain

-

151,913

Profit on sale of property, plant and equipment

            46,274

              7,818

Reversal of provision for expected credit loss

        2,409,663

1,227,481

Miscellaneous income

          210,938

        993,174


4,928,921

4,364,491

 

21.  FINANCE INCOME

 

Particulars

31 March 2022

31 March 2021

Interest income on deposit accounts

          973,201

          961,295

Interest on tax refund

-

          202,800

Others

              2,936

            11,828


976,137

1,175,923

 

22.  FINANCE COST

 

Particulars

31 March 2022

31 March 2021

Interest on borrowings

        7,383,028

        4,577,051

Interest on finance lease

              1,187,286

          529,756

Other borrowing cost at amortized cost

            541,201

140,806


9,111,515

5,247,613


 

 

23.  INCOME TAXES    

 

Income tax is based on the tax rate applicable in the various jurisdictions in which the Group operates. The effective tax at the domestic rates applicable to profits in the country concerned, as shown in the reconciliation below, have been computed by multiplying the accounting profit with effective tax rate in each jurisdiction in which the Group operates. The entity is taxed at 0% in Guernsey.

 

Tax expense reported in the Consolidated Income Statement for the years ended 31 March 2022 and
31 March 2021 is as follows:

 

Particulars

 31 March 2022

 31 March 2021

Current tax expense

 9,066,508

        5,308,767

Deferred tax expense

 (384,365)

          (719,854)

Income tax expense included in consolidated income statement

    8,682,143  

            4,588,913      

 

The relationship between the expected tax expense based on the domestic tax rates for each of the legal entities within the Group and the reported tax expense in the consolidated income statement is reconciled as follows:

 

Particulars

 31 March 2022

 31 March 2021

Accounting profit for the year before tax

 

83,219,858

53,525,196

Effective tax at the domestic rates applicable to profits in the country concerned

8,641,849

5,419,338

Income not taxable/expenses not allowed

 273,583

 43,463

Change in US tax*

-

(783,438)

MAT credit utilised

(179,533)

-

Others

(53,756)

(90,450)

Tax expense

8,682,143

4,588,913

 

* The Tax Cuts and Jobs Act (The TCJA) enacted 22 December 2017, represents the most significant change in U.S tax law since 1986. The changes in law began in 2017 with additional provisions being enacted for the 2019 tax year; significant changes that impacted the Group are as follows:

 

High Tax Exclusion ('The HTE') from Global Intangible low tax income ('The GILTI')

Final regulations were published in July 2020 after the completion of the Group's 31 March 2020 tax provision. Prior to filing the 2019 federal income tax return, the Group determined that their foreign income was subject to a foreign effective tax rate greater than 18.9% and was therefore excludible from the GILTI and related book-to-tax adjustments. The Group also amended their 2018 returns to reflect this exclusion. The HTE election by the Group resulted in a federal benefit of USD 473,968 and USD 750,111 on their 2019 and 2018 tax returns respectively. The federal benefits are reflected as return to provision adjustments for the US adjusted tax expense reported for the period ended 31 March 2021.

 

Foreign-Derived Intangible Income "FDII"

FDII is the portion of a domestic corporation's intangible income that is derived from serving foreign markets, and determined on a formulaic basis. Section 250 allows domestic corporations that have FDII to deduct a specified percentage of the excess of the corporation's income from export sales over a fixed return on its tangible depreciable assets for the year. The FDII rules operate in tandem with the GILTI rules under §951A. The FDII deduction was introduced by the TCJA. For taxable years beginning after 31 December 2017, a U.S. corporation may claim an FDII deduction that generally is determined by its net foreign-derived income relative to its total net income and its deemed intangible income, which generally is the excess of its total net income over a routine 10% rate of return on the adjusted tax basis of its total fixed assets. In September 2020, after the completion of their 31 March 2020 tax provision; the Group completed the analysis of their FDII income. The study determined that the Group was eligible for an additional deduction of USD 365,855 (31 March 2021: USD 443,671). The federal benefits for the 2019 income tax return are reflected as return to provision adjustments for the US adjusted tax expense reported for the period ended 31 March 2021. The FDII benefit for the period ending
31 March 2022 was USD 76,830 (31 March 2021: USD 88,638).

 

24.  EARNINGS PER SHARE

 

The calculation of the basic earnings per share is based on the profits attributable to ordinary shareholders divided by the weighted average number of shares in issue during the year.

 

Calculation of basic and diluted earnings per share is as follows:

 

Basic earnings per share

Particulars

31 March 2022

  31 March 2021

Profit attributable to shareholders                                        

74,537,715

48,936,283

Weighted average number of shares outstanding

190,130,008

190,130,008

Basic earnings per share (USD)

                   0.39

                   0.26

 

Diluted earnings per share

Particulars

31 March 2022

31 March 2021

Profit attributable to shareholders

74,537,715

48,936,283

Potential ordinary shares

Nil

Nil

Weighted average number of shares outstanding

190,130,008

190,130,008

Diluted earnings per share (USD)

                   0.39

                  0.26

 

25.  LEASES

 

The Group has leases for office premises. With the exception of short-term leases and leases of low-value underlying assets, each lease is reflected on the balance sheet as a right-of-use asset and a lease liability. Variable lease payments which do not depend on an index or a rate are excluded from the initial measurement of the lease liability and right-of-use assets. The Group has presented its right-of-use assets in the balance sheet separately from other assets.

 

Each lease generally imposes a restriction that, unless there is a contractual right for the Group to sublease the asset to another party, the right-of-use asset can only be used by the Group. Some leases contain an option to extend the lease for a further term. The Group is prohibited from selling or pledging the underlying leased assets as security.

 

Movement for lease liability in cash and non cash has been disclosed in r econciliation of liabilities arising from financing activities.

 

(a) Lease liabilities are presented in the statement of financial position as follows:

 

Particulars

      31 March 2022 202020

        31 March 2021

Current

3,026,616

1,424,940

Non-current

13,697,079

3,766,759

 

16,723,695

                5,191,699

 

(b) The following are amounts recognized in consolidated income statement:

 

Particulars

31 March 2022

31 March 2021

Depre ciation expenses of right-of-use

Interest Expense on the Lease Liability

 2,671,352

1,484,349

Interest expense on lease liability

 273,405

529,756

Rent expenses*

 

 11,202

7,167

Common area maintenance expenses

 114,162

165,386

Total

3,070,121

2,186,658

*Rent expense in respect of Short Term Lease (leases with a lease term of 12 months or less. Lease payments made under such leases are expensed on a straight line basis)

 

(c) Right-of-use of assets as at 31 March 2022:

 

Particulars

Computers

Buildings

 Total

 Gross block

 



 Balance as at 1 April 2021

                 -  

            7,517,462

7,517,462

 Additions during the year 

     2,903,363

          11,646,594

14,549,957

 Disposal

                 -  

             (326,888)

  (326,888)

 Translation adjustment

                 -  

             (377,245)

 (377,245)

 Gross block as at 31 March 2022

      2,903,363

          18,459,923

21,363,286

 




 Accumulated depreciation

 



 Balance as at 1 April 2021

                 -  

            2,797,791

2,797,791

 Depreciation for the period 

         241,239

            2,430,113

2,671,352

 Disposal

                 -  

             (149,824)

 (149,824)

 Translation adjustment

 (3,539)

               (92,864)

 (96,403)

 Accumulated depreciation as at 31 March 2022

         237,700

           4,985,216

5,222,916

 Net block as at 31 March 2022

      2,665,663

          13,474,707

16,140,370

 

Right-of-use of assets as at 31 March 2021:

 

Particulars

Computers

Buildings

Total

  Gross block




Balance as at 1 April 2020

-

6,696,491

6,696,491

Additions during the year

-

1,009,919

1,009,919

Disposal

-

(306,301)

(306,301)

Translation adjustment

-

117,353

117,353

Gross block as at 31 March 2021

-

7,517,462

7,517,462

 




  Accumulated depreciation




Balance as at 1 April 2020

-

1,393,220

1,393,220

Depreciation for the period

-

1,484,349 

1,484,349 

Disposal

-

(112,393)

(112,393)

Translation adjustment

-

32,615

32,615

Accumulated depreciation as at 31 March 2021

-

2,797,791 

2,797,791 

Net block as at 31 March 2021

-

4,719,671

4,719,671

 

(d) The table below describes the nature of the Group's leasing activities by type of right-of-use asset

recognised in the consolidated statement of financial position:

 

                                                                                                                                         31 March 2022

Right-of-use asset

Number of right-of-use assets leased

Range of remaining term
(in years)

Average remaining lease term
(in years)

Number of leases with extension options

Number of leases with options to purchase

Number of leases with termination options

Buildings

17

 0.25 to 8.09 years

2.68 years

10

                   -  

14

Computers

3580

 4.42 to 4.92 years

 4.64 years

-  

6

 -  

 

                                                                                                                                          31 March 2021

Right-of-use asset

Number of right-of-use assets leased

Range of remaining term
(in years)

Average remaining lease term
(in years)

Number of leases with extension options

Number of leases with options to purchase

Number of leases with termination options

Buildings

10

 0.47 to 9.09 years

2.91

6

        -  

7

 

(e) Maturity of lease liabilities

 

The future lease payments at 31 March 2022 were as follows:

 

31 March 2022

Lease payments due

Within 1 year

1-2 years

2-3 years

3-4 years

4-5 years

After 5 years

Lease payments

4,426,970

3,953,827

3,463,111

2,649,128

2,210,382

5,433,631

Finance charges

1,400,354

1,143,997

898,013

700,905

533,179

736,906

Net present values

3,026,616

2,809,830

2,565,098

1,948,223

1,677,203

4,696,725

 

31 March 2021

Lease payments due

Within 1 year

1-2 years

2-3 years

3-4 years

4-5 years

After 5 years

Total

Lease payments

1,872,050

1,318,618

737,379

595,518

537,465

1,997,568

7,058,598

Finance charges

447,110

338,280

271,585

231,771

196,245

381,908

1,866,899

Net present values

1,424,940

980,338

465,794

363,747

341,220

1,615,660

5,191,699

 

 

(f) Total cash outflow for leases for the year ended 31 March 2022 was USD 3,709,859 (31 March 2021:
USD 2,031,527)

 

(g) The potential additional future cashflows to which the Group are exposed if extension options are exercised are as follows

 

Years

Within 1 year

1-2 years

2-3 years

3-4 years

4-5 years

After 5 years

Total

31 March 2022

138,282

 261,162

 437,723

 591,503

 571,791

1,306,042

3,306,503

31 March 2021

-

 138,282

 261,162

 362,466

 290,477

 688,779

1,741,166

 

(h) The effect of a change in the incremental borrowing rate for leases entered into during the reporting period is shown in the table below:

                                                                                                                                          31 March 2022

Estimate

Change in Estimate

Effect on right-of-use assets

Effect on lease liabilities

Incremental borrowing rate

1% increase in rate

Decrease by USD 423,762

Decrease by USD 423,762

 

31 March 2021

Estimate

Change in Estimate

Effect on right-of-use assets

Effect on lease liabilities

Incremental borrowing rate

1% increase in rate

Decrease by
USD 4,279

Decrease by
USD 4,279

 

 

26.  OTHER EXPENSES

 

Particulars

31 March 2022

31 March 2021

Electricity and power expenses

2,413,565

1,785,746

Legal and professional fees

6,960,894

7,686,076

Communication charges

1,074,279

938,643

Repairs and maintenance

1,973,815

1,590,188

Insurance

1,550,423

1,036,319

Provision for expected credit loss

1,055,502

3,919,116

Loss on exchange rate fluctuation (net)

235,655

1,992,592

Miscellaneous expenses

3,896,369

3,564,691


19,160,502

22,513,371

 

27.  FAIR VALUATION GAIN/ (LOSS) ON DERIVATIVES

 

The fair valuation gain on derivative financial instrument amounts to USD 53,949 during the year ended
31 March 2022 and fair valuation loss on derivative financial instrument amount to USD 151,913 during the year ended 31 March 2021. It is disclosed in line item "Fair Valuation Gain" in Note 20 "Other operating income".


28.  SHARE CAPITAL

The share capital of iEnergizer Limited consists only of fully paid ordinary shares with a par value of GBP 0.01 per share (previous year GBP 0.01 per share). All shares represent one vote at the shareholder's meeting of iEnergizer Limited and are equally eligible to receive dividends and the repayment of capital.

The total number of shares issued and fully paid up of the Company as on each reporting date is summarized as follows:

Particulars

31 March 2022

31 March 2021

Opening number of shares

190,130,008

190,130,008

Number of shares authorized and issued during the year

-

-

Closing number of shares

190,130,008

190,130,008

 

29.  RELATED PARTY TRANSACTIONS        

 

The related parties for each of the entities in the Group have been summarized in the table below:

 

Nature of the relationship

Related Party's Name

I.     Ultimate controlling party

Mr. Anil Aggarwal



II. Entities directly or indirectly through one or more intermediaries, control, are controlled by, or are under common control with, the reported enterprises

 

EICR Cyprus Limited (Parent of iEnergizer Limited)

 

 

 

III. Key management personnel and significant shareholders:

Mr. Anil Aggarwal (Ultimate Beneficial Shareholder, EICR Cyprus Limited)

 

Mr. Chris de Putron (Director, iEnergizer Limited)

 

Mr. Marc Vassanelli (Director, iEnergizer Limited)

 

Mr. Mark De La Rue (Director, iEnergizer Limited)

Mr. Ashish Madan (CFO and Executive Director, iEnergizer Limited)

 


 

 

Disclosure of transactions between the Group and related parties and the outstanding balances is as under:

 

Transactions with key managerial personnel and their relative:

Particulars

31 March 2022

31 March 2021

Transactions during the year

 



Short term employee benefits (salaries)



 



Chris de Putron

13,574

               13,086

Mark De La Rue

13,574

          13,086

Marc Vassanelli

46,464

                39,636




Total remuneration

73,612

65,808

 

 

 

Balances at the end of the year

13,134

168,926




 

30.  OPERATING SEGMENT

 

Management currently identifies the Group's two service lines business process outsourcing and content delivery as operating segments on the basis of operations. These operating segments are monitored and operating and strategic decisions are made on the basis of operating segment results.

The Chief Operating Decision Maker ("CODM") evaluates the Group's performance and allocates resources based on an analysis of various performance indicators by operating segments. The Group's reportable segments are as follows:

 

1.    Business process outsourcing

 

2.    Content delivery

 

The measurement of each operating segment's revenues, expenses, assets and liabilities is consistent with the accounting policies that are used in preparation of the consolidated financial statements.

 

Segment information can be analysed as follows for the reporting years under review:

 




31 March 2022


Business Process Outsourcing

Content delivery

Total

Revenue from external customers

                          182,604,588

          77,691,735

       260,296,323

Other income (including realised foreign exchange gain)

                             3,183,447

              761,832

          3,945,279

Segment revenue

                          185,788,035

          78,453,567

       264,241,602

Cost of outsourced Services

                            32,362,383

          10,129,502

         42,491,885

Employee benefit expense

                            62,766,860

          42,553,140

       105,320,000

Other expenses

                            14,420,631

            4,739,871

         19,160,502

Earnings before interest, tax, depreciation and amortisation

                            76,238,161

          21,031,054

        97,269,215

Unrealized foreign exchange gain

                                439,647

              543,995

             983,642

Depreciation and amortisation

                            (4,260,173)

 (2,637,448)

         (6,897,621)

Segment operating profit

                           72,417,635

          18,937,601

        91,355,236

Other income/expense:

 



Finance income

                                549,570

              426,567

             976,137

Finance costs

                            (5,624,717)

 (3,486,798)

         (9,111,515)

Profit before tax

                           67,342,488

          15,877,370

        83,219,858

Income tax expense

                            (4,577,223)

 (4,104,920)

         (8,682,143)

Profit after tax

                           62,765,265

          11,772,450

        74,537,715

Segment assets

                          103,253,281

        170,678,528

       273,931,809

Segment liabilities

                          184,647,611

          30,715,452

       215,363,063

Capital expenditure

                            20,158,908

            3,032,645

     23,191,553*

*Includes "Right-of-use assets" added and recorded worth USD 14,549,957

 

 



31 March 2021

 

Business Process Outsource

Content delivery

Total

Revenue from external customers

         123,959,092

            72,005,244

      195,964,336

Other income (including realised foreign exchange gain)

             3,192,481

              1,172,010

          4,364,491

Segment revenue

          127,151,573

            73,177,254

      200,328,827

Cost of outsourced Services

           27,215,146

            10,893,740

        38,108,886

Employee benefit expense

           38,804,605

            38,146,990

        76,951,595

Other expenses

           16,750,415

              4,215,481

        20,965,896

Earnings before interest, tax, depreciation and amortisation

            44,381,407

            19,921,043

        64,302,450

Unrealized Foreign Exchange gain/(loss)

                (65,468)

            (1,482,007)

        (1,547,475)

Depreciation and amortisation

           (2,759,996)

            (2,398,093)

        (5,158,089)

Segment operating profit

           41,555,943

            16,040,943

        57,596,886

Other Income/expense:




Finance income

                747,819

                 428,104

          1,175,923

Finance costs

           (3,841,536)

            (1,406,077)

        (5,247,613)

Profit before tax

            38,462,225

            15,062,971

        53,525,196

Income tax expense

           (2,393,158)

(2,195,755)

(4,588,913)

Profit after tax

           36,069,067

12,867,216

48,936,283

Segment assets

79,829,756

      158,507,072

238,336,828

Segment liabilities

163,746,736

       45,001,629

208,748,365

Capital expenditure

2,763,289

1,296,522

4,059,811*

* Includes "Right-of-use assets" added and recorded worth USD 1,009,919

 

The Group's revenues from external customers and its non-current assets (other than long-term financial assets, non-current tax assets, deferred tax assets and post-employment benefit assets) are divided into the following geographical areas:

 

Location 

Revenue

Non-current assets

Revenue

Non-current assets

 

31 March 2022

31 March 2022

31 March 2021

31 March 2021

United Kingdom

         6,370,460

                  15

7,217,609

  15

India

       45,543,961

29,705,608

26,428,167

       13,903,463

USA

     201,628,247

     112,043,018

157,169,261

     112,272,135

Rest of the world

         6,753,655

-                  

5,149,299

-

Total

260,296,323

141,748,641

195,964,336

126,175,613

 

Revenues from external customers in United Kingdom, as well as its major markets, India and the USA have been identified on the basis of the internal reporting systems.

 

In the year ended 31 March 2022, revenue from one customer (31 March 2021: one customer) amounted to 10% or more of consolidated revenue during the year presented.

 

31 March 2022

Revenue from 

Segment

Amount

Customer 1

Business process outsourcing

         49,698,264

 

31 March 2021

Revenue from 

Segment

Amount

Customer 1

Business process outsourcing

  29,991,067

 

31.  FINANCIAL ASSETS AND LIABILITIES

 

Carrying amounts of assets and liabilities presented in the statement of financial position relates to the following categories of assets and liabilities:

 

Financial assets

31 March 2022

31 March 2021

Non-current assets

 

 


Financial assets measured at amortized cost




Security deposits

        895,722

        686,922


Restricted cash

    2,007,253

     1,398,071


Fixed deposits with banks

 2,068,061

     1,226,746

Current assets



 


Financial assets measured at amortized cost




Trade and other receivables

      40,835,944

33,893,763


Cash and cash equivalents

      56,326,421

         51,378,899


Restricted cash

     7,645,707

     6,444,738


Security deposits

       265,921

30,767    


Fixed deposits with banks

   12,327,421

     9,550,799


Due from officers and employees

         93,738

         38,336


  Interest accrued on fixed deposit

         70,211

         65,371





 


Fair value through profit and loss:




Derivative financial instruments

       206,382

       151,913                  


122,742,781

104,866,325







 

 

Financial liabilities

           31 March 2022

   31 March 2021

 

Non-current liabilities

 

 

 

     Financial liabilities measured at amortized cost:

 

 

 

Borrowings

       129,895,411

139,138,958

 

 

Lease liabilities

13,697,079

3,766,759

 

Current liabilities



 

 

Financial liabilities measured at amortized cost:



 


Trade and other payables

         17,841,935

          12,929,316

 


Borrowings

         9,763,047

22,978,093

 


Lease liabilities

3,026,616

1,424,940

 

 

174,224,088

180,238,066

 















 

These non-current financial assets and liabilities, current financial assets and liabilities have been recorded at their respective carrying amounts as the management considers the fair values to be not materially different from their carrying amounts recognized in the statement of financial positions. Derivative financial instruments, recorded at fair value through profit and loss, are recorded at their respective fair values on the reporting dates.

 

32.  COMMITMENT AND CONTINGENCIES

 

At 31 March 2022 and 31 March 2021, the Group had capital commitment of USD 582,089 and USD 344,537 respectively for acquisition of property, plant and equipment.

 

The contingent liability in respect of claims filed by erstwhile employees against the group companies amounts to USD 116,725 and USD 77,886 as on 31 March 2022 and 31 March 2021 respectively and in respect of interest on Value Added Tax amounts to USD 9,251 as on 31 March 2022 (USD 9,540 as on 31 March 2021).

 

Guarantees: As at 31 March 2022 and 31 March 2021, guarantees provided by banks on behalf of the group companies to the revenue authorities and certain other agencies, amount to approximately USD 36,280 and USD 37,412 respectively.

 

33.  RISK MANAGEMENT OBJECTIVES AND POLICIES

 

The Group's principal financial liabilities comprise borrowings, trade and other payables. The main purpose of these financial liabilities is to raise finances for the Group's operations. The Group has trade and other receivables, other financial assets and cash and bank balances.

 

The Group is exposed to market risk, credit risk and liquidity risk.

 

MARKET RISK

 

Market risk is the risk that changes in market prices will have an effect on Group's income or value of the financial assets and liabilities. The Group's financial instruments affected by market risk include trade and other receivables, other financial assets, borrowings and trade and other payables.

 

The sensitivity analysis in the following sections relate to the position as at 31 March 2022. The analysis excludes the impact of movement in market variables on the carrying value of assets and liabilities other than financial assets and liabilities. The sensitivity of the relevant consolidated income statement is the effect of the assumed changes in respective market risks. This is based on the financial assets and financial liabilities held at
31 March 2022.

 

Interest rate sensitivity

Interest rate risk primarily arises from floating rate borrowings. As at 31 March 2022, substantially all of our borrowings were subject to floating interest rates, which reset at short intervals. If interest rates were to increase by 1% from 31 March 2022, additional net annual interest expense on our floating rate borrowing would amount to approximately USD 1,418,075. If interest rate were to decrease by 1% would have an equal but opposite effect.

 

Price risk sensitivity

The Group does not have any financial asset or liability exposed to price risk as at reporting date.

 

Foreign currency risk

Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The Group renders services primarily to customers located in the United States including those rendered by its Indian entities. The Group's exposure to the risk of changes in foreign exchange rates relates primarily to the trades receivable in USD on account of contracts for rendering the services. The Group entity has fixed rate forward contracts that are obtained to manage the foreign currency risk in USD denominated trade receivables. Such contracts are taken considering overall receivable position and related expense and are not speculative in nature.

     

Net short term exposure in USD equivalents of foreign currency denominated financial assets and liabilities at each reporting date are as follows:

     

Currency

USD

USD

USD

             USD

Foreign currency

AUD

GBP

EURO

SGD

31 March 2022

 

Financial assets

124,639

1,252,964

203,058

37,815

Financial liabilities

 -

 -

 -

 -

Net short-term exposure

124,639

1,252,964

203,058

37,815

 

Currency

USD

USD

USD

             USD

Foreign currency

AUD

GBP

EURO

SGD

31 March 2021

 

Financial assets

 104,604

 1,132,170

 176,309

 37,815

Financial liabilities

 -

 -

 -

 -

Net short-term exposure

 104,604

 1,132,170

 176,309

 37,815

 

For the purpose of computing sensitivity analysis of the foreign currency exposure, the management has considered percentage change in the respective exchange rates with respect to USD from the previous year.

Functional currency

31 March 2022

31 March 2021

AUD

+/- 1.54%

+/- 23.89 %

GBP

+/- 4.60%

+/- 11.26 %

EUR

+/- 5.22%

+/- 6.61%

SGD

+/- 0.64%

+/- 5.84%

The following table details Group's sensitivity to appreciation or depreciation in functional currency vis-a-vis the currency in which the foreign currency financial assets and liabilities are denominated:

Currency

USD

USD

USD

             USD

Foreign currency

AUD

GBP

EURO

SGD

31 March 2022

1,433

75,645

11,790

177

31 March 2021

 24,990

 127,482

 11,654

 2,208

 

If the functional currency of the Group would have weakened with respect to various other currencies by percentages mentioned above, then the effect will be a decrease in profit and equity by USD 89,045 (31 March 2021: increase by USD 166,335). If the functional currency had strengthened with respect to the various currencies, there would be an equal and opposite impact on profit and equity for each year.

CREDIT RISK

 

Credit risk arises from debtors' inability to make payment of their obligations to the Group as they become due; and by non-compliance by the counterparties in transactions in cash, which is limited, to balances deposited in banks and accounts receivable at the respective reporting dates. The Group is not exposed to any significant credit risk on other financial assets and balances with banks. Further analysis for each category is detailed below:

Trade receivables and other receivables

In case of trade receivables, its customers are given a credit period of 30 to 75 days and the customers do not generally default and make payments on time and other receivables are immediately recoverable.

 

Gross value of top five customers for the year ended 31 March 2022 are USD 11,992,322 being 29.37% (31 March 2021 USD 16,694,296 being 49.25%) of net trade receivables.  An analysis of age of trade receivables past due net of impairment at each reporting date is summarized as follows:

 

Particulars

31 March 2022

Not past due

29,220,872

Past due less than three months

11,189,421

Past due more than three months but not more than six months

202,465

Past due more than six months but not more than one year

111,128

More than one year

112,058

Total

40,835,944

 

Particulars

31 March 2021

Not past due

21,581,921

Past due less than three months

11,923,277

Past due more than three months but not more than six months

177,262

Past due more than six months but not more than one year

97,268

More than one year

114,035

Total

            33,893,763

 

The expected credit loss for trade receivables as at 31 March 2022 and 31 March 2021 was determined as follows

 

Trade receivables days past due

Not past due

Less than 3 Months

3 to 6 months

6 months to 1 year

More than 1 Year

Total

Gross carrying amount

30,758,813

12,432,690

 404,930

 222,256

 1,405,463

45,224,152

Expected credit loss rate

 5.00%

 10.00%

 50.00%

 50.00%

 92.03%

9.70%

Lifetime expected credit loss

 1,537,941

 1,243,269

 202,465

 111,128

 1,293,405

4,388,208

 

Trade receivables days past due

Not past due

Less than 3 Months

3 to 6 months

6 months to 1 year

More than 1 Year

Total

Gross carrying amount

23,979,912

14,027,385

354,524

 194,536

 1,081,599

39,637,956

Expected credit loss rate

 10.00%

 15.00%

 50.00%

 50.00%

89.46%

14.49%

Lifetime expected credit loss

 2,397,991

 2,104,108

177,262

 97,268

 967,564

5,744,193

 

Other financial assets

In case of other financial assets, all the current balances are recoverable on demand while the non-current balances are primarily on account of security deposits given for buildings take on lease.

 

The maximum exposure to credit risk in other financial assets is summarized as follows :

 31 March 2022

 31 March 2021

Security deposits

        1,161,643

          717,689

Restricted cash

        9,652,960

        7,842,809

Cash and cash equivalents

      56,326,421

          51,378,899

Fixed deposits

     14,395,482

    10,777,545

Due from officers and employees

            93,738

            38,336

Derivative financial instruments

          206,382

          151,913

Interest accrued on fixed deposits

            70,211

            65,371

Total

81,906,837

70,972,562

 





 









Cash and cash equivalents, restricted cash, fixed deposits and interest accrued thereon are held with reputable banks . The maximum exposure to credit risk is in the items stated in Note 14. For the purpose of evaluating expected credit loss as per IFRS 9, the management found the same to be negligible.

 

The Group's maximum exposure to credit risk arising from the Group's trade and other receivables and other financial assets at the respective reporting dates is represented by the carrying value of each of these assets.

 

Credit risk concentrations exist when changes in economic, industrial or geographic factors take place, affecting in the same manner the Group's counterparties whose added risk exposure is significant to the Group's total credit exposure.

 

LIQUIDITY RISK

 

Liquidity needs of the Group are monitored on the basis of future cash flow projections.  The Group manages its liquidity needs by continuously monitoring cash flows from customers and by maintaining adequate cash and cash equivalents and short terms investments. Net cash requirements are compared to available cash in order to determine any shortfalls.

 

Short terms liquidity requirements comprise mainly of sundry creditors, expense payable, and employee dues arising during normal course of business as on each reporting date.  The Group maintains a minimum of sixty days of short-term liquidity requirements in cash and cash equivalents. Long term liquidity requirement is assessed by the management on periodical basis and is managed through internal accruals and through the management's ability to negotiate borrowing facilities. Derivative financial instruments reflect forward exchange contracts that will be settled on a gross basis.

 

As at 31 March 2022, the Group's financial liabilities having contractual maturities (including interest payments where applicable) are summarized as follows:

 

31 March 2022

Current

             Non-current

Financial liabilities

Due within 60 days

Due in 61 days to 365 days

Due in more than 1 year but not later than 5 years

Trade payables

7,196,791

1,713,866

-

Other accrued expenses

6,435,923

2,495,355

-

Borrowings

              95,135

           15,659,915

           143,284,200

Lease liabilities

 795,375

 3,631,595

 17,710,079

Total

14,523,224

23,500,731

160,994,279

 

As at 31 March 2021, the Group's financial liabilities having contractual maturities (including interest payments where applicable) are summarized as follows:

 

31 March 2021

Current

             Non-current

Financial liabilities

Due within 60 days

Due in 61 days to 365 days

Due in more than 1 year but not later than 5 years

Trade payables

2,899,256

2,599,947

-

Other accrued expenses

5,504,267

1,925,830

-

Borrowings

 1,598,514

 28,146,531

 157,842,607

Lease liabilities

 312,008

 1,560,042

 5,186,548

Total

10,314,045

34,232,350

163,029,155

 

The Group also has access to the following undrawn borrowing facilities from banks at the end of the reporting periods

 

Particulars

As at 31 March 2022

As at 31 March 2021

Undrawn borrowing facilities

15,545,219

528,716

 

34.  FAIR VALUE HIERARCHY

 

Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3 - Inputs for the assets or liabilities that are not based on observable market data (unobservable inputs).

 

No financial assets/liabilities have been valued using level 1 and 3 fair value measurements.

 

The following table presents fair value hierarchy of assets and liabilities measured at fair value on a recurring basis:

 

31 March 2022

Total

Fair value measurements at   reporting date using

     Level 2

Liabilities

(Notional amount)


Derivative instruments



Forward contracts (currency - USD/INR)

     61,700,000

          183,383

 

31 March 2021

Total

Fair value measurements at reporting date using

Level 2

Assets

(Notional amount)


Derivative instruments



Forward contracts (currency - USD/INR)

    22,900,000

     151,913

 

The Group's foreign currency forward contracts are not traded in active markets. These have been fair valued using observable forward exchange rates and interest rates corresponding to the maturity of the contract. The effects of non-observable inputs are not significant for foreign currency forward contracts.

 

35.  REVENUE RELATED DISCLOSURES

 

a)   Contract balances

 

The following table provides information about the receivables and contract liabilities from contract with customers

 

Particulars

As at 31 March 2022

As at 31 March 2021

Contract liabilities



Advance from customers

9,079,729*

                   1,427,033

Unearned revenue

      681,119

          310,930

Total contract liabilities

9,760,848

1,737,963




Contract assets

 

 

Unbilled revenue

                      914,355

                     600,187

Total contract assets

                      914,355

                     600,187

* It majorly includes advance received during the year from two major customers belonging to content delivery segment which will be utilised as per the terms of the contract.

 

 

36.  CAPITAL RISK MANAGEMENT

 

The Group's capital comprises of equity attributable to the equity holder of the parent.

 

The Group monitors gearing ratio i.e. total debt in proportion to its overall financing structure, i.e. equity and debt. Total equity comprises of all the components of equity (i.e., share capital, additional paid in capital, retained earnings etc.). Total debt comprises of all current and non-current liabilities of the Group. The management of the Group regularly reviews the capital structure and makes adjustment to it in light of changes in economic conditions and the risk characteristic of the Group.

 


 31 March 2022

 31 March 2021

Total equity

          58,568,746

          29,588,463

Total debts

        215,363,063

        208,748,365

Overall financing

273,931,809

238,336,828

Gearing ratio

                   0.79

                   0.88

 

The current gearing ratio of the Group is lower and the primary objective of the Group's capital management is to reduce net debt over the coming financial year whilst investing in business and maximizing shareholder value.

 

The Group's capital management objectives are:

• to ensure the Group's ability to continue as a going concern, and

• to provide an adequate return to shareholders by pricing services in a way that reflects the level of risk involved in providing those services.

 

37.  AUDIT FEES EXPENSE FOR GROUP AUDIT AND STANDALONE AUDIT:

 

Particulars

31 March 2022

31 March 2021

Group audit fees

107,284

107,284

Standalone entities audit fees

42,860

42,860

Other Services

6,068

6,068

Total audit fees

156,212

156,212

 

38.  POST REPORTING DATE EVENTS

 

The group does not have any post Balance sheet date event to be reported.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR ZZGZVKZKGZZM
UK 100

Latest directors dealings