Interim Results Announcement

RNS Number : 7091M
ITE Group PLC
11 May 2015
 

11 May 2015

 

ITE GROUP PLC

INTERIM RESULTS ANNOUNCEMENT

Good performance in a challenging trading environment

 

 

Six months to

31 March 2015

Six months to

31 March 2014

 

 

 

Volume sales

276,500 m2

320,100 m2

 

 

 

Revenue

£56.1m

£71.2m

 

Gross Margin

40.6%

40.2%

 

 

 

Pre-tax profit

£7.8m

£12.2m

 

 

 

Headline pre-tax profit*

£17.5m

£18.2m

 

 

 

Diluted earnings per share

3.0p

4.3p

 

 

 

Headline diluted earnings per share**

6.0p

6.0p

 

 

 

Interim dividend per share

2.5p

2.5p

 

 

 

Net debt

£56.1m

£1.8m

 

·        Results are in line with management expectations

·        Acquisitions drive the geographical diversification of the Group

·        Strong operating performance from Asia

·        Trading environment in Russia has now stabilised

·        Interim dividend maintained

·        Confidence in full year outcome with 91% of revenues for 2015 now contracted

 

Russell Taylor, CEO of ITE Group plc, commented:

"ITE has delivered a good first half performance despite a challenging trading environment in the Group's largest market. The recent acquisitions of Eurasia Rail in Turkey, Africa Oil Week in South Africa and Breakbulk's series of events have helped to diversify the Group's presence outside Russia, and our businesses in Asia and Turkey continue to perform well.

 

"Looking forward, the trading environment in Russia has now stabilised and our recent acquisitions are performing in line with expectations.  ITE remains in a strong financial position and we continue to seek opportunities to expand the business that are consistent with our strategy of building market leading positions in higher growth markets. The Group enters the second half with good visibility on current year bookings and the Board has confidence in the full year outcome."

 

*  Headline pre-tax profit is defined as profit before tax, excluding amortisation of acquired intangibles, impairment of goodwill, profits or losses on disposal of Group undertakings, revaluation of financial liabilities in relation to minority put options, imputed interest charges on put option liabilities, direct costs on completed and pending acquisitions & disposals and tax on income from associates - see note 5 to the consolidated financial statements for details.

**  Headline diluted earnings per share is calculated using profit attributable to shareholders before amortisation of acquired intangibles, impairment of goodwill, profits or losses on disposal of Group undertakings, revaluation of financial liabilities in relation to minority put options, imputed interest charges on put option liabilities and direct costs on completed and pending acquisitions & disposals - see note 8 to the consolidated financial statements for details.

Where used, like-for-like measures are stated on a constant currency basis adjusted to exclude acquisitions impacting results for the first time, event timing differences and biennial events.

 

Enquiries:

 

Russell Taylor, Chief Executive

Neil Jones, Group Finance Director

ITE Group plc

020 7596 5000

Charles Palmer/Emma Appleton

FTI Consulting

020 3727 1021

James Serjeant

Numis

020 7260 1309

 

Executive summary

 

ITE has delivered a good performance over the first six months, which reflects both the resilience of the Group's business and the difficult trading conditions and currency volatility it has experienced in Russia. As anticipated, revenues of £56 million are 20% less than for the same period last year, and headline profits before tax of £17.5 million are slightly less than reported at this time last year. Fully diluted headline earnings per share were 6.0 pence (2014: 6.0 pence).

 

Over the last six months, the Group has made significant progress in developing its business outside Russia and strengthening its portfolio of market leading events in its industry sectors. The transport and logistics portfolio has been enhanced by the additions of Eurasia Rail and the Breakbulk portfolio. Eurasia Rail is the leading railway infrastructure show in Turkey and was acquired in December 2014 for an initial £7.3 million. Also in December, the Group acquired the Breakbulk series of events for £27 million. Breakbulk is a global series of leading exhibitions, serving the transport and logistics market for moving large scale project equipment. Its events are held annually in Houston, Antwerp, Shanghai, Johannesburg, Istanbul and Sao Paulo. Finally, in March the Group acquired a 50.1% stake in Africa Oil Week ("AOW") for £16.0m, part financed by a £12.0 million placing of shares. AOW, an annual Oil and Gas Confex held in the Cape Town International Convention Centre, is the longest-running and most prominent event held in Africa for the continent's fast-growing oil, gas and energy industry. As well as strengthening ITE's portfolio of oil and gas events, this establishes a first-time presence for ITE in Africa, and provides the Group with a base from which to grow its portfolio of events across the continent. These acquisitions have been successfully integrated and operating performances are in line with our initial expectations.

 

The trading environment in Russia has now stabilised with like-for-like volume sales down by circa 20% from their prior year comparatives. Management has taken appropriate steps to maintain the gross profit margin on events by reducing costs proportionately. The Group's businesses in Asia (conducted mostly through associate owned businesses) and in Turkey have performed ahead of expectations and the rest of the Group is performing broadly in line with expectations. Through its ongoing strategy of building its business both organically and through acquisition, the Group has successfully diversified its revenue and profit streams, broadening its geographical exposure and reducing its historic reliance on a single market. The Group will continue to expand its business in accordance with its strategy of building market leading positions in higher growth markets.

 

Financial performance

 

Revenues for the first six months of the year were £56.1 million (2014: £71.2 million), in line with expectations. The change in revenue reflects the effect of weaker exchange rates which reduced reported revenues by £10.4 million, a weaker biennial pattern of £6.0 million, and a slowdown in trading in Russia and Ukraine.  These factors were partially offset by the effect of acquisitions (£3.6 million) and organic growth in other markets.

 

Headline profit before tax for the first six months of the year was £17.5 million (2014: £18.2 million) reflecting the weaker biennial pattern (£1.8 million), lower currency translation rates (£2.2 million), and the difficult trading conditions in Russia and Ukraine (£2.5 million). Profits were helped by a foreign exchange gain on balance sheet assets of £4.1 million (2014: £1.6 million), strong growth of £1.6 million from ITE's share of its associate businesses in Asia, and a first time contribution of £1.8 million from the newly acquired events of Breakbulk China and Eurasia Rail in Turkey.

Reported profits before tax were £7.8 million (2014: £12.2 million). Headline diluted earnings per share for the first six months were 6.0p (2014: 6.0p) and fully diluted earnings per share for the first six months were 3.0p (2014: 4.3p). The Group's cash flow generated from operations over the first six months was £18.0 million (2014: £30.6 million), and during the period £54.4 million has been applied to fund acquisitions and £12.2 million to dividends, resulting in the Group's net debt standing at £56.1 million at 31 March 2015 (2014: £1.8 million). The Group retains a strong balance sheet and its banking facilities of £100 million have been secured through to 31 March 2019.

 

Dividend

 

The Board has maintained an interim dividend of 2.5p per share (2014: 2.5p per share).

 

Trading highlights and review of operations

 

Over the first half of the financial year, the Group experienced mixed trading conditions with strong growth in Asia and difficult trading conditions in Russia and Ukraine. During the period the Group organised 127 events (2014: 136 events) which generated like-for-like revenues 7% lower than for the same period last year.

 

Actual volume sales for the period were 276,500 sqm (2014: 320,100 sqm), reflecting the weaker biennial pattern and underlying trading conditions in Russia and Ukraine.   Volume sales were 15% lower on a like-for-like basis in comparison to the same period last year.

 

A summary of the Group's fully consolidated sales and profits for the first six months of the year is set out below.

 

 

Square meters sold

000's

Revenue

£'m

Gross Profit

£'m

First half 2014

320

71.2

28.6

Non-annual 2014

(31)

(6.2)

(1.9)

Annually recurring 2014

289

65.0

26.7

Acquisitions

15

3.6

1.8

Timing differences

14

2.6

1.2

Non-recurring events

(15)

(2.2)

(0.9)

FX Translation

-

(10.4)

(3.9)

Organic change

(28)

(2.7)

(2.2)

Annually recurring 2015

275

55.9

22.7

Non-annual 2015

1

0.2

0.1

First half 2015

276

56.1

22.8

 

Russia

 

As expected, volume sales in Russia over the first six months of the year were 16% lower reflecting the effects of the economic slowdown and the absence of the biennial events Polygraphinter (printing) and Woodex.

 

Moscow was the most resilient office over the first half of the financial year, with like-for-like volume sales down by 11%. Aquatherm and the Pharma events benefitted from early bookings in more benign conditions and performed the best of the first half events. Moscow's largest event in the first half is the Moscow International Travel & Tourism event, which suffered a 20% decline in volume sales to 16,300sqm (2014: 20,300sqm) as result of the slowdown in outbound Russian tourism. Novosibirsk and Krasnodar were the hardest impacted of the Group's Russian offices with like-for-like volume falls of 30% and 17% respectively, with both heavily impacted by declines in their construction events.

 

Central Asia & the Caucasus

 

Like-for-like volume sales for the first six months in Central Asia and the Caucasus were 2% higher than for the comparative period, led by good growth across most sectors in Uzbekistan.

 

The largest part of the Group's business in the region is Kazakhstan, which reported a 1% decrease in like-for-like volumes sales. The largest event in the region is the Kazakhstan International Oil & Gas Exhibition (KIOGE), which was 14% smaller this year at 6,800sqm (2014: 8,000sqm), reflecting a slowing level of new development activities in the country.

 

Eastern & Southern Europe

 

Trading in Ukraine continues to be severely impacted by the on-going geopolitical issues. The business, which now represents less than 2% of Group profits for this financial year (3% in 2014), has continued to operate the majority of its events, albeit with fewer exhibitors, but visitors numbers have held up well. Overall volumes sales for the first half of the year were 12,600sqm a 42% decrease on the comparative pre-crisis period. Despite these significant falls in volumes the business remains profitable and has recently been active in launching new events in Kiev.

 

In Turkey, the Group has focused on consolidating its operations under one roof and integrating Eurasia Rail, which held its first event under ITE ownership, selling circa 10,000sqm and performing in line with initial expectations. The leading events taking place in the first half are the travel event EMITT and Eurasia Rail, both of which performed ahead of their prior editions. Turkeybuild, the pre-eminent construction event in Turkey, took place in late April and delivered its largest ever event at 40,000sqm (2014: 36,600sqm), taking advantage of recently completed additional venue space.

 

Asia

 

In Asia, the Group's activities are largely conducted through joint venture arrangements, ABEC in India and Sinostar in China, both of which are accounted for as joint ventures and associates in the financial statements. In India ABEC's construction events, which collectively sold over 65,000sqm, performed strongly, showing good revenue and profit growth. Sinostar's Chinacoat exhibition was held in Guangzhou this year and sold over 34,000sqm, 11% ahead of its equivalent event held in November 2012, resulting in strong revenue and profit growth.

 

UK

 

Overall volume sales from the Group's UK fashion portfolio were similar to last year. In London, good growth at the premier menswear and childrenswear events were offset by temporary unavailability of venue capacity this year for the womenswear event Scoop. In Birmingham, MODA, the largest event in the portfolio, was slightly ahead of the prior year selling 16,700 sqm (2014: 16,500).

 

April trading

 

April remains the largest trading month for the Group. After the currency volatility of the first half of the year, April saw more stability in the Ruble exchange rate. Mosbuild, which in common with other construction businesses in Russia was impacted by the economic conditions as well as local competition, reported volumes 40% less than last year's comparable event.  Other leading events in Russia also reported lower volumes with the Moscow International Protection & Security event proving more resilient than the transport and logistics event TransRussia. In contrast, the Group saw good growth at Turkeybuild following the opening of new space at the venue.

 

Set out below are the results for the Group's principal events taking place in April 2015:

 

 

2015 sqm.

2014 sqm.

Mosbuild

39,100

65,300

Turkeybuild

40,000

36,300

Moscow International Protection & Security

10,900

11,700

TransRussia

7,800

10,000

 

Outlook

 

As at 7 May 2015, the Group had booked revenues for the current financial year of £122 million (2014: £159 million). On a like-for-like basis this represents a decrease of 12% against the comparable figure for last year. The decline in bookings includes a 23% like for like reduction in Russian bookings which have stabilised over recent months.

 

The Group enters the second half of the year in a good financial position with long-term secured bank facilities to fund future corporate development. ITE continues to generate good cash flows and will continue with its successful strategy of developing market leading positions in higher growth markets and of further diversifying its portfolio outside of Russia. The Group operates a resilient business model, with a flexible cost base and is well positioned to weather the adverse economic conditions in Russia. With good visibility on current year bookings the Board remains confident in the full year outcome and in the Group's future prospects.

 

Going Concern

 

As stated in note 20 to the condensed financial statements, the directors are satisfied that the Group has sufficient resources to continue to operate for the foreseeable future, a period of not less than 12 months from the date of this report.  Accordingly, they continue to adopt the going concern basis in preparing the condensed financial statements. 

 

 

Condensed Consolidated Income Statement

For the six months ended 31 March 2015

 

 

 

Six months to
31 March 2015

 

Six months to 31 March 2014

Year ended 30 September 2014

 

 

Unaudited

 

Unaudited

Audited

 

 

 

 

 

 

 

Notes

£000

 

£000

£000

 

 

 

 

 

 

Revenue

 

56,120

 

71,157

174,827

Cost of sales

 

(33,337)

 

(42,556)

(94,067)

 

 

__________

 

__________

__________

Gross profit

 

22,783

 

28,601

80,760

Other operating income

 

168

 

181

369

     Administrative expenses before amortisation

 

(15,239)

 

(15,155)

 

(27,982)

     Amortisation of acquired intangibles

11

(5,971)

 

(6,070)

(11,815)

     Impairment loss

 

-

 

-

(6,212)

     Foreign exchange gain on operating activities

 

4,135

 

1,670

 

3,986

Total administrative expenses

 

(17,075)

 

(19,555)

 

(42,023)

Share of results of associate and joint ventures

12

3,633

 

2,594

2,725

 

 

__________

 

__________

__________

Operating profit

 

9,509

 

11,821

41,831

Investment revenue

3

268

 

1,231

1,026

Finance costs

4

(1,954)

 

(838)

(1,379)

 

 

__________

 

__________

__________

Profit on ordinary activities before taxation

5

7,823

 

12,214

41,478

Tax on profit on ordinary activities

6

(307)

 

(1,663)

(7,399)

 

 

__________

 

__________

__________

Profit for the period

 

7,516

 

10,551

34,079

 

 

__________

 

__________

__________

Attributable to:

 

 

 

 

 

      Owners of the Company

 

7,519

 

10,523

33,903

      Non-controlling interests

 

(3)

 

28

176

 

 

__________

 

__________

__________

 

 

7,516

 

10,551

34,079

 

 

__________

 

__________

__________

 

 

 

 

 

 

Earnings per share (p)

 

 

 

 

 

Basic

8

3.0

 

4.3

13.8

Diluted

8

3.0

 

4.3

13.8

 

 

__________

 

__________

 

__________

 

 

The results stated above relate to continuing activities of the Group.

 

Condensed Consolidated Statement of Comprehensive Income

For the six months ended 31 March 2015

 

 

Six months to
31 March 2015

Six months to
31 March 2014

Year ended 30 September 2014

 

 

Unaudited

Unaudited

Audited

 

 

 

 

 

 

 

£000

£000

£000

 

 

 

 

 

Profit for the period attributable to shareholders

 

7,516

10,551

34,079

Cash flow hedges:

 

 

 

 

 

 

 

 

 

    Movement in fair value of cash flow hedges

 

2,538

687

3,708

    Fair value of cash flow hedges released to the income statement

 

649

193

741

Currency translation movement on net investment in subsidiary undertakings

 

(16,501)

(12,194)

(21,149)

 

 

__________

__________

__________

 

 

(5,798)

(763)

17,379

 

 

__________

__________

__________

 

 

 

 

 

Tax relating to components of comprehensive income

 

(632)

(186)

(912)

 

 

__________

__________

__________

Total comprehensive (loss) / income for the period

 

(6,430)

(949)

16,467

 

 

__________

__________

__________

Attributable to:

 

 

 

 

     Owners of the Company

 

(6,427)

(977)

16,291

     Non-controlling interests

 

(3)

28

176

 

 

__________

__________

__________

 

 

(6,430)

(949)

16,467

 

 

__________

__________

__________

 

All items recognised in comprehensive income may be reclassified subsequently to the income statement.

 

The notes on pages 16 to 34 form an integral part of the consolidated financial statements.

 

Condensed Consolidated Statement of Changes in Equity

31 March 2015

 

 

Six month period ended 31 March 2015 (Unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share

Capital

Share

Premium

Account

Merger

Reserve

Capital

Redemption

Reserve

ESOT

Reserve

Retained

Earnings

Put

Option

Reserve

Translation Reserve

Hedge

Reserve

Total

Non

Controlling

interests

Total

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

£000

£000

£000

£000

£000

£000

£000

£000

£000

£000

£000

£000

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at 1 October 2014

2,497

2,947

2,746

457

(5,641)

133,126

(1,498)

(33,269)

3,104

104,469

942

105,411

 

 

 

 

 

 

 

 

 

 

 

 

 

Net profit for the period

 -

 -

 -

 -

 -

7,519

 -

 -

 -

7,519

(3)

7,516

Currency translation movement on net investment in subsidiary undertakings

 -

 -

 -

 -

 -

 -

 -

(16,501)

 -

(16,501)

 -

(16,501)

Movement in fair value of cash flow hedges

 -

 -

 -

 -

 -

 -

 -

 -

2,538

2,538

 -

2,538

Gain on effective portion of cash flow hedges recognised in / (released from) reserves

 -

 -

 -

 -

 -

 -

 -

 -

649

649

 -

649

Tax relating to components of comprehensive income

 -

 -

 -

 -

 -

 -

 -

 -

(632)

(632)

 -

(632)

Total comprehensive income for the 6 month period ending
31 March 2015

 -

 -

 -

 -

 -

7,519

 -

(16,501)

2,555

(6,427)

(3)

(6,430)

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid

 -

 -

 -

 -

 -

(12,053)

 -

 -

 -

(12,053)

(202)

(12,255)

Exercise of options

 -

 -

 -

 -

457

(454)

 -

 -

 -

3

 -

3

Share-based payments

 -

 -

 -

 -

 -

309

 -

 -

 -

309

 -

309

Issue of shares

72

11,928

 -

 -

 -

 -

 -

 -

 -

12,000

 -

12,000

Tax debited to equity

 -

 -

 -

 -

 -

34

 -

 -

 -

34

 -

34

Acquisition of subsidiary

 -

 -

 -

 -

 -

 -

(15,345)

 -

 -

(15,345)

16,000

655

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at 31 March 2015

2,569

14,875

2,746

457

(5,184)

128,481

(16,843)

(49,770)

5,659

82,990

16,737

99,727

 

 

 

 

 

 

 

 

 

 

 

 

 

                                   

 

 

 

Six month period ended 31 March 2014 (Unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share

Capital

Share

Premium

Account

Merger

Reserve

Capital

Redemption

Reserve

ESOT

Reserve

Retained

Earnings

Put

Option

Reserve

Translation Reserve

Hedge

Reserve

Total

Non

Controlling

interests

Total

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

£000

£000

£000

£000

£000

£000

£000

£000

£000

£000

£000

£000

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at 1 October 2013

2,494

2,938

2,746

457

(3,530)

119,335

(7,108)

(12,120)

(433)

104,779

4,519

109,298

 

 

 

 

 

 

 

 

 

 

 

 

 

Net profit for the period

 -

 -

 -

 -

 -

10,523

 -

 -

 -

10,523

28

10,551

Currency translation movement on net investment in subsidiary undertakings

 -

 -

 -

 -

 -

 -

 -

(12,194)

 -

(12,194)

 -

(12,194)

Movement in fair value of cash flow hedges

 -

 -

 -

 -

 -

 -

 -

 -

687

687

 -

687

Gain on effective portion of cash flow hedges recognised in / (released from) reserves

 -

 -

 -

 -

 -

 -

 -

 -

193

193

 -

193

Tax relating to components of comprehensive income

 -

 -

 -

 -

 -

(186)

 -

 -

 -

(186)

 -

(186)

Total comprehensive income for the 6 month period ending
31 March 2014

 -

 -

 -

 -

 -

10,337

 -

(12,194)

880

(977)

28

(949)

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid

 -

 -

 -

 -

 -

(11,581)

 -

 -

 -

(11,581)

(425)

(12,006)

Exercise of options

3

8

 -

 -

1,444

(54)

 -

 -

 -

1,401

 -

1,401

Share-based payments

 -

 -

 -

 -

 -

833

 -

 -

 -

833

 -

833

Purchase of shares for ESOT

 -

 -

 -

 -

(2,751)

 -

 -

 -

 -

(2,751)

 -

(2,751)

Tax credited to equity

 -

 -

 -

 -

 -

(12)

 -

 -

 -

(12)

 -

(12)

Recognise put option on acquisition of subsidiary

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at 31 March 2014

2,497

2,946

2,746

457

(4,837)

118,858

(7,108)

(24,314)

447

91,692

4,122

95,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended 30 September 2014 (Audited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share

Capital

Share

Premium

Account

Merger

Reserve

Capital

Redemption

Reserve

ESOT

Reserve

Retained

Earnings

Put

Option

Reserve

Translation Reserve

Hedge

Reserve

Total

Non

Controlling

interests

Total

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

£000

£000

£000

£000

£000

£000

£000

£000

£000

£000

£000

£000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at 1 October 2013

2,494

2,938

2,746

457

(3,530)

119,335

(7,108)

(12,120)

(433)

104,779

4,519

109,298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net profit for the year

 -

 -

 -

 -

 -

33,903

 -

 -

 -

33,903

176

34,079

 

Currency translation movement on net investment in subsidiary undertakings

 -

 -

 -

 -

 -

 -

 -

(21,149)

 -

(21,149)

 -

(21,149)

 

Movement in fair value of cash flow hedges

 -

 -

 -

 -

 -

 -

 -

 -

3,708

3,708

 -

3,708

 

Gain on effective portion of cash flow hedges recognised in / (released from) reserves

 -

 -

 -

 -

 -

 -

 -

 -

741

741

 -

741

 

Tax relating to components of comprehensive income

 -

 -

 -

 -

 -

-

 -

 -

(912)

(912)

 -

(912)

 

Total comprehensive income for the year ended 30 September 2014

 -

 -

 -

 -

 -

33,903

 -

(21,149)

3,537

16,291

176

16,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid

 -

 -

 -

 -

 -

(17,722)

 -

 -

 -

(17,722)

(668)

(18,390)

 

Exercise of options

3

9

 -

 -

1,640

(217)

 -

 -

 -

1,435

 -

1,435

 

Share-based payments

 -

 -

 -

 -

 -

447

 -

 -

 -

447

 -

447

 

Purchase of shares for ESOT

 -

 -

 -

 -

(3,751)

 -

 -

 -

 -

(3,751)

 -

(3,751)

 

Tax credited to equity

 -

 -

 -

 -

 -

60

 -

 -

 -

60

 -

60

 

Sale of minority interest

 -

 -

 -

 -

 -

94

(283)

 -

 -

(189)

34

(155)

 

Acquisition of subsidiary

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 

Exercise put option on acquisition of subsidiary

 -

 -

 -

 -

 -

(2,774)

5,893

 -

 -

3,119

(3,119)

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at 30 September 2014

2,497

2,947

2,746

457

(5,641)

133,126

(1,498)

(33,269)

3,104

104,469

942

105,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                 

 

 

Condensed Consolidated Statement of Financial Position

31 March 2015

 

 

 

 

 

31 March 2015

31 March 2014

30 September 2014

 

 

Unaudited

Unaudited

Audited

 

Notes

£000

£000

£000

Non-current assets

 

 

 

 

Goodwill

10

79,698

76,325

67,016

Other intangible assets

11

74,296

42,087

35,405

Property, plant & equipment

 

1,861

2,423

2,198

Interests in associates and joint ventures

12

59,615

50,404

52,367

Venue advances and other loans

 

2,390

3,182

6,311

Derivative financial instruments

16

2,606

120

1,315

Deferred tax asset

 

1,925

1,815

1,931

 

 

___________

___________

 

 

 

222,391

176,356

166,543

Current assets

 

 

 

 

Trade and other receivables

13

46,120

55,117

44,666

Tax prepayment

 

259

671

2,211

Derivative financial instruments

16

3,233

688

1,985

Cash and cash equivalents

 

12,731

27,816

28,145

 

 

___________

___________

 

 

 

62,343

84,292

77,007

 

 

 

 

 

Total assets

 

284,734

260,648

243,550

 

 

 

 

 

Current liabilities

 

 

 

 

Overdraft

15

-

(19,600)

-

Trade and other payables

14

(19,479)

(26,006)

(21,615)

Deferred income

 

(66,083)

(91,401)

(60,776)

Derivative financial instruments

16

(8,656)

(4,458)

(1,515)

Provisions

 

(178)

(272)

(181)

 

 

___________

___________

 

 

 

(94,396)

(141,737)

(84,087)

Non-current liabilities

 

 

 

 

Bank loan

15

(68,792)

(10,000)

(42,900)

Provisions

 

(198)

(331)

(220)

Deferred tax liabilities

 

(13,288)

(10,850)

(10,932)

Derivative financial instruments

16

(8,333)

(1,916)

-

 

 

___________

___________

 

 

 

(90,611)

(23,097)

(54,052)

 

 

 

 

 

Total liabilities

 

(185,007)

(164,834)

(138,139)

 

 

___________

___________

 

Net assets

 

99,727

95,814

105,411

 

 

___________

___________

___________

 

 

 

 

31 March 2015

31 March 2014

30 September 2014

 

 

Unaudited

Unaudited

Audited

Equity

 

 

 

 

Share capital

17

2,569

2,497

2,497

Share premium account

 

14,875

2,946

2,947

Merger reserve

 

2,746

2,746

2,746

Capital redemption reserve

 

457

457

457

ESOT reserve

 

(5,184)

(4,837)

(5,641)

Retained earnings

 

128,481

118,858

133,126

Translation reserve

 

(49,770)

(24,314)

(33,269)

Hedge reserve

 

5,659

447

3,104

Put option reserve

 

(16,843)

(7,108)

(1,498)

 

 

___________

___________

___________

Equity attributable to equity holders of the parent

 

82,990

91,692

104,469

Non-controlling interest

 

16,737

4,122

942

 

 

___________

___________

___________

Total equity

 

99,727

95,814

105,411

 

 

___________

___________

___________

 

Condensed Consolidated Cash Flow Statement

For the six months ended 31 March 2015

 

 

Six months to 31 March 2015

Six months to 31 March 2014

Year ended
30 September 2014

 

Notes

Unaudited

Unaudited

Audited

 

 

£000

£000

£000

Cash flows from operating activities

 

 

 

 

Operating profit from continuing operations

 

9,509

11,821

41,831

Adjustments for non-cash items:

 

 

 

 

Depreciation and amortisation

 

6,732

6,761

13,289

Impairment of goodwill

 

-

-

6,212

Share-based payments

 

309

833

447

Share of profit from associates and joint ventures

 

(3,633)

(2,594)

(2,725)

Decrease in provisions

 

(24)

(222)

(424)

(Gain) / loss on disposal of property, plant and equipment

 

(5)

59

52

Foreign exchange gain on operating activities

 

(4,135)

(1,670)

(3,986)

Profit on disposal of investments

 

-

(716)

(716)

Recognition of negative goodwill from bargain purchase

 

-

(463)

(463)

Fair value of cash flow hedges recognised in the income statement

 

792

176

725

Dividends received from associates & joint ventures

12

116

1,192

3,734

Operating cash flows before movements in working capital

 

9,661

15,177

57,976

Decrease / (increase) in receivables

 

5,932

(609)

14,683

Venue advances and loans

 

(1,654)

(105)

(11,613)

Utilisation & repayment of venue loans

 

2,103

182

4,689

Increase in deferred income

 

3,344

15,581

(16,030)

(Decrease) / increase in payables

 

(1,410)

360

(1,244)

Cash generated from operations

 

17,976

30,586

48,461

Tax paid

 

(1,566)

(2,796)

(8,691)

Net cash from operating activities

 

16,410

27,790

39,770

Investing activities

 

 

 

 

Interest received

 

126

269

411

Investment in associates and joint ventures

 

(6,695)

(30,419)

(35,118)

Proceeds from demerger

 

-

2,482

2,482

Acquisition of businesses - cash paid

 

(47,967)

(8,604)

(14,699)

Cash acquired on acquisition of business

 

273

998

998

Purchase of property, plant and equipment and computer software

 

(882)

(1,376)

(2,886)

Disposal of plant, property & equipment and computer software

 

17

-

222

Disposal of minority stake

 

-

-

128

Cash paid to acquire non-controlling interests

 

-

-

(4,456)

Net cash flows from investing activities

 

(55,128)

(36,650)

(52,918)

Financing activities

 

 

 

 

Dividends paid

 

(12,016)

(11,567)

(17,407)

Dividends paid to non-controlling interests

 

(202)

(425)

(668)

Interest paid

 

(1,151)

(533)

(1,263)

Proceeds from the issue of share capital & exercise of share options

 

12,003

1,401

1,435

Acquisition of shares for ESOT

 

-

(2,751)

(3,751)

(Repayment) / drawdown of borrowings

 

25,892

9,012

22,323

Net cash flows from financing activities

 

24,526

(4,863)

669

 

 

 

Six months to 31 March 2015

Six months to 31 March 2014

Year ended
30 September 2014

 

 

Unaudited

Unaudited

Audited

 

 

£000

£000

£000

Net (decrease) / increase in cash and cash equivalents

 

(14,192)

(13,723)

(12,479)

Net cash and cash equivalents at beginning of period

 

28,145

44,040

44,040

Effect of foreign exchange rates

 

(1,222)

(2,501)

(3,416)

Net cash and cash equivalents at end of period

 

12,731

27,816

28,145

Cash generated from the business

 

 

 

 

Cash generated from operations

 

17,976

30,586

48,461

Interest received

 

126

269

411

Interest paid

 

(1,151)

(533)

(1,263)

 

 

16,951

30,322

47,609

Free cash flow from the business

 

 

 

 

Cash generated from the business

 

16,951

30,322

47,609

Tax paid

 

(1,566)

(2,796)

(8,691)

 

 

15,385

27,526

38,918

 

 

 

 

Net cash reconciliation

For the six months ended 31 March 2015

 

 

 

At 1 October 2014

Cashflow

Foreign exchange

At 31 March 2015

 

         £000

£000

£000

£000

 

 

 

 

 

Cash

28,145

(14,192)

(1,222)

12,731

Debt due after one year

(42,900)

(25,892)

-

(68,792)

 

 

 

 

 

Net debt

(14,755)

(40,084)

(1,222)

(56,061)

 

 

 

 

 

 

The notes on page 16 to 34 form an integral part of the consolidated financial statements.

Notes to the Interim Financial Statements

 

1. General Information and basis of preparation

               

The information for the year ended 30 September 2014 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006.  A copy of the statutory accounts for that year has been delivered to the Registrar of Companies.  The auditor reported on those accounts: their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

 

The annual financial statements of ITE Group plc are prepared in accordance with IFRS as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34 'Interim Financial Reporting', as adopted by the European Union.

 

Accounting policies

The interim financial statements have been prepared on the basis of the accounting policies and methods of computation applicable for the year ending 30 September 2015.  These accounting policies are consistent with those applied in the preparation of the accounts for the year ended 30 September 2014 except as described below.

 

The following new standards, amendments to standards and interpretations have been adopted and applied in the period but have had no material impact on the 2015 Group interim statements:

 

·      Amendments to IAS 36

·      Amendments to IAS 39

 

At the date of authorisation of these financial statements, the following standards and interpretations which have not been applied in these financial statements were in issue but not yet effective (and in some cases had not yet been adopted by the EU):

 

·      Amendments to IAS 19;

·      Amendments to IAS 36;

·      Amendments to IAS 39;

·      Amendments to IFRS 11;

·      Amendments to IAS 16 and IAS 38;

·      Amendments to IAS 27;

·      Amendments to IFRS 10 and IAS 28;

·      IFRS 9 'Financial Instruments - Classification and Measurement'; and

·      IFRS 15 'Revenue from Contracts with Customers'.

The Directors anticipate that the adoption of these standards and interpretations in future periods will have no material impact on the financial statements of the Group, except for:

 

§ IFRS 9 "Financial Instruments" - This will introduce a number of changes in the presentation of financial instruments.

 

 

2. Segmental information

 

IFRS 8 introduced the term Chief Operating Decision Maker (CODM). The Senior Management Board is considered to be the CODM and consists of Neil Jones (Financial Director), Stephen Keen, Suzanne King, Baris Onay, Nik Rudge, Alexander Shtalenkov, Russell Taylor (Chief Executive Officer) and Colette Tebbutt.

 

ITE's reportable segments are strategic business units that are based in different geographic locations, predominantly in the developing and emerging markets.  Each business unit is managed separately and has a different marketing strategy as determined by the local management. The products and services offered by each business unit are identical across the group.

 

ITE Group evaluates performance on the basis of headline profit or loss from operations before tax expense.

 

The revenue and profit before taxation are attributable to the Group's one principal activity, the organization of trade exhibitions, conferences and related activities and can be analysed by geographic segment as follows:

 

Six months ended 31 March 2015

Unaudited

Russia

Central Asia & Caucasus

Eastern & Southern Europe

UK & Western Europe

Asia

Rest of World

Total Group

 

£000

£000

£000

£000

£000

£000

£000

By geographical location of events/activities

 

 

 

 

 

 

 

Revenue

29,665

11,554

6,770

6,629

1,346

156

56,120

Headline pre-tax profit

14,150

3,495

1,385

(5,756)

4,529

(305)

17,498

Operating profit

12,425

3,206

(1,464)

(5,458)

2,436

(1,636)

9,509

 

________

________

________

________

________

________

_______

By origin of sale

 

 

 

 

 

 

 

Revenue

20,264

6,759

7,094

18,443

3,282

278

56,120

Headline pre-tax profit

9,832

1,171

1,808

(1,464)

5,917

234

17,498

Operating profit

8,108

883

(1,041)

(1,167)

3,824

(1,098)

9,509

 

_______

________

________

_______

________

________

_______

Operating profit

 

 

 

 

 

 

9,509

Investment revenue

 

 

 

 

 

 

268

Finance costs

 

 

 

 

 

 

(1,954)

 

 

 

 

 

 

 

_______

Profit before tax

 

 

 

 

 

 

7,823

Tax

 

 

 

 

 

 

(307)

 

 

 

 

 

 

 

_______

Profit after tax

 

 

 

 

 

 

7,516

 

 

 

 

 

 

 

________

Capital expenditure

80

53

85

642

22

 -

882

Depreciation and amortisation

1,674

441

2,493

948

700

476

6,732

Balance Sheet

 

 

 

 

 

 

 

Assets *

48,484

18,126

45,638

49,998

75,909

44,395

282,550

 

________

________

________

________

________

________

________

 

 

 

 

 

 

 

 

Liabilities *

(30,364)

(8,290)

(13,642)

(105,608)

(11,198)

(2,230)

(171,332)

 

________

________

________

________

________

________

_______

 

* Segment assets and segment liabilities exclude current and deferred tax assets and liabilities

The revenue in the period of £56.1 million includes £0.4 million of barter sales.

 

Included within the headline pre-tax profit and operating profit of UK & Western Europe is £7.0 million and £5.8 million respectively of corporate costs.  Included within the headline pre-tax profit and operating profit of Asia is £3.6m of profit from associates.

Six months ended 31 March 2014

Unaudited

Russia

Central Asia & Caucasus

Eastern & Southern Europe

UK & Western Europe

Asia

Total Group

 

£000

£000

£000

£000

£000

£000

By geographical location of events/activities

 

 

 

 

 

 

Revenue

42,268

12,488

7,855

5,920

2,626

71,157

Headline pre-tax profit

14,375

3,891

586

(3,981)

3,342

18,213

Operating profit

11,787

3,758

(2,577)

(2,584)

1,437

11,821

 

________

________

________

________

________

_______

By origin of sale

 

 

 

 

 

 

Revenue

31,158

6,876

8,250

20,967

3,906

71,157

Headline pre-tax profit

9,884

1,109

1,069

1,072

5,079

18,213

Operating profit

7,296

977

(2,094)

2,467

3,175

11,821

 

_______

________

________

_______

________

_______

Operating profit

 

 

 

 

 

11,821

Investment revenue

 

 

 

 

 

1,231

Finance costs

 

 

 

 

 

(838)

 

 

 

 

 

 

_______

Profit before tax

 

 

 

 

 

12,214

Tax

 

 

 

 

 

(1,663)

 

 

 

 

 

 

_______

Profit after tax

 

 

 

 

 

10,551

 

 

 

 

 

 

________

Capital expenditure

462

69

82

717

46

1,376

Depreciation and amortisation

2,690

264

2,695

530

582

6,761

Balance Sheet

 

 

 

 

 

 

Assets *

70,343

21,355

58,156

42,914

65,394

258,162

 

________

________

________

________

________

________

 

 

 

 

 

 

 

Liabilities *

(41,806)

(10,600)

(14,287)

(83,710)

(3,097)

(153,500)

 

________

________

________

________

________

_______

 

* Segment assets and segment liabilities exclude current and deferred tax assets and liabilities

 

The revenue in the period of £71.2 million includes £0.3 million of barter sales.

 

Included within the headline pre-tax profit and operating profit of UK & Western Europe is £5.3 million and £5.0 million respectively of corporate costs.

 

Segmental results by origin of sale for the six months ended 31 March 2014 have been restated to show the gross value of sales originated in each region, rather than commission income only.
 

 

Year ended 30 September 2014

Audited

Russia

Central Asia & Caucasus

Eastern & Southern Europe

UK & Western Europe

Asia

Total Group

 

£000

£000

£000

£000

£000

£000

By geographical location of events/activities

 

 

 

 

 

 

Revenue

102,851

33,509

21,125

11,677

5,665

174,827

Headline pre-tax profit

44,051

11,804

7,056

(6,625)

3,975

60,261

Operating profit

39,369

11,291

(4,929)

(4,812)

912

41,831

 

________

________

________

________

________

_______

By origin of sale

 

 

 

 

 

 

Revenue

69,371

19,443

24,871

49,113

12,029

174,827

Headline pre-tax profit

30,015

5,670

10,982

3,976

9,618

60,261

Operating profit

25,334

5,157

(1,004)

5,789

6,555

41,831

 

________

________

________

________

________

_______

Operating profit

 

 

 

 

 

41,831

Investment revenue

 

 

 

 

 

1,026

Finance costs

 

 

 

 

 

(1,379)

 

 

 

 

 

 

 

Profit before tax

 

 

 

 

 

41,478

Tax

 

 

 

 

 

(7,399)

 

 

 

 

 

 

 

Profit after tax

 

 

 

 

 

34,079

 

 

 

 

 

 

 

Capital expenditure

622

278

240

1,680

66

2,886

Depreciation and amortisation

4,986

689

5,263

1,193

1,158

13,289

Balance Sheet

 

 

 

 

 

 

Assets *

73,577

18,043

41,106

39,239

67,433

239,398

 

________

________

________

________

________

________

Liabilities *

(31,684)

(5,792)

(9,454)

(69,338)

(8,878)

(125,146)

 

________

________

________

________

________

_______

 

* Segment assets and segment liabilities exclude current and deferred tax assets and liabilities

 

The revenue in the year of £174.8 million includes £0.4 million (2013: £0.7 million) of barter sales.

 

Included within the headline pre-tax profit and operating profit of UK & Western Europe is £11.4 million and £10.5 million respectively of corporate costs.

 

Included within the operating profit of the Eastern & Southern Europe segment is an impairment charge in respect of Ukraine goodwill of £6.2 million.

 

 

3. Investment revenue

 

Six months to 31 March 2015

Six months to 31 March 2014

Year ended 30 September 2014

 

Unaudited

Unaudited

Audited

 

£000

£000

£000

 

 

 

 

Interest receivable from bank deposits

126

269

411

Gain on revaluation of put options

-

350

318

Gain on cashflow hedges

142

-

-

Gain on revaluation of contingent consideration

-

612

297

 

__________

__________

__________

 

268

1,231

1,026

 

__________

__________

__________

 

4. Finance costs

 

 

Six months to 31 March 2015

Six months to 31 March 2014

Year ended 30 September 2014

 

Unaudited

Unaudited

Audited

 

£000

£000

£000

 

 

 

 

Interest on bank loans and overdrafts

734

299

710

Bank charges

417

234

553

Loss on revaluation of contingent consideration

674

-

-

Loss on revaluation of put options

129

188

-

Loss on cashflow hedges

-

17

16

Imputed interest charge on discounted put option liabilities

-

100

100

 

_________

__________

__________

 

1,954

838

1,379

 

__________

__________

__________

 

 

5. Reconciliation of profit on ordinary activities before taxation to headline pre-tax profit

 

 

Six months to
31 March 2015

Six months to
31 March 2014

Year ended 30 September 2014

 

Unaudited

Unaudited

Audited

 

£000

£000

£000

 

 

 

 

Profit on ordinary activities before taxation

7,823

12,214

41,478

Operating items

 

 

 

Amortisation of acquired intangibles

5,971

6,070

11,815

Impairment of goodwill

-

-

6,212

Tax on income from associates and joint ventures

1,338

815

868

Transaction costs (completed and pending)

1,563

967

1,582

Profit on disposal of investments

-

(716)

(716)

Recognition of negative goodwill from bargain purchase

-

(463)

(463)

Financing items

 

 

 

Loss / (gain) on revaluation of put options

129

(162)

(318)

Loss / (gain) on contingent consideration

674

(612)

(297)

Imputed interest charge on discounted put option liabilities

-

100

100

 

 

 

 

Headline pre-tax profit

17,498

18,213

60,261

 

__________

__________

__________

 

6.   Taxation

 

 

Six months to
31 March 2015

Six months to
31 March 2014

Year ended 30 September 2014

 

Unaudited

Unaudited

Audited

 

 

 

 

 

£000

£000

£000

Current tax

 

 

 

     UK corporation tax

(259)

873

24

     Foreign tax

1,977

2,367

8,975

 

__________

__________

__________

 

1,718

3,240

8,999

Deferred tax

(1,411)

(1,577)

(1,600)

 

__________

__________

__________

Tax on profit on ordinary activities

307

1,663

7,399

 

__________

__________

__________

 

Tax at the interim is charged on pre-tax profits, including those of associates and joint ventures, at a rate of 18% (2014: 19%) representing the best estimate of the weighted average annual corporation tax expected for the financial year adjusted for discrete items in the interim period.

 

7. Dividends

 

 

Six months to
31 March 2015

Six months to 31 March 2014

Year ended 30 September 2014

 

Unaudited

Unaudited

Audited

 

£000

£000

£000

Final dividend for the year ended 30 September 2014

of 4.9p (2013: 4.7p) per ordinary share

12,053

11,581

 

11,581

 

__________

__________

__________

 

 

 

 

Interim dividend for the year ended 30 September 2014 of 2.5p per ordinary share

-

-

5,625

 

 

 

 

Proposed interim dividend for the year ending
30 September 2015 of 2.5p (2014: 2.5p)  per ordinary share

6,337

6,160

-

 

__________

__________

__________

 

The proposed interim dividend was approved by the Board on 6 May 2015 and has not been included as a liability as at 31 March 2015.

 

 

8. Earnings per share

 

The calculation of basic, diluted and headline diluted earnings per share is based on the following earnings and the numbers of shares:

 

 

 

Six months to

31 March 2015

Six months to

31 March 2014

Year ended 30 September 2014

 

Number of shares ('000)

Unaudited

Number of shares ('000)

Unaudited

Number of shares ('000)

Audited

Weighted average number of shares:

 

 

 

For basic earnings per share

246,920

246,358

246,153

Dilutive effect of exercise of share options

704

440

326

 

___________

___________

___________

For diluted earnings per share

247,624

 

246,798

246,479

 

 

 

 

 

Basic and diluted earnings per share

The calculations of basic and diluted earnings per share are based on the profit for the financial year attributable to equity holders of the parent of £7.5 million (31 March 2014: £10.5 million; 30 September 2014: £33.9 million). Basic and diluted earnings per share were 3.0p and 3.0p respectively (31 March 2014: 4.3p and 4.3p respectively; 30 September 2014: 13.8p and 13.8p respectively).

 

Headline diluted earnings per share

Headline diluted earnings per share is intended to provide a consistent measure of Group earnings on a year-on-year basis and is 6.0p per share (31 March 2014: 6.0p; 30 September 2014: 20.2p).  Headline basic earnings per share is 6.0p per share (31 March 2014: 6.0p; 30 September 2014: 20.2p).

 

 

Six months

to 31 March

2015

Unaudited

Six months

to 31 March

2014

Unaudited

Year ended 30 September 2014

Audited

 

£000

£000

£000

 

 

 

 

Profit for the financial period attributable to equity holders of the parent

7,519

10,523

33,903

Amortisation of acquired intangibles

5,971

6,070

11,815

Tax effect of amortisation

(1,075)

(1,153)

(2,108)

Impairment of goodwill

-

-

6,212

Transaction  costs

1,563

967

1,582

(Profit) on disposal of investments (note 9)

-

(716)

(716)

Recognition of negative goodwill from bargain purchase (note 9)

-

(463)

(463)

Loss / (gain) on revaluation of put options

129

(162)

(318)

Imputed interest charge on discounted put option liabilities

-

100

100

Loss / (gain) on contingent consideration

674

(612)

(297)

Tax effect of other adjustments

-

224

-

 

________

________

________

 

14,781

14,778

49,710

 

________

________

________

 

 

9. Acquisition of businesses

 

Breakbulk Holdco UK Ltd

On 22 December 2014, ITE Enterprises Limited, the Group's wholly owned UK subsidiary, acquired 100% of the shares of Breakbulk Holdco UK Ltd, a company incorporated in the UK, for cash consideration of £26.9 million, of which £1.3 million is deferred and contingent upon the results of the business for the year ending 30 September 2015.

 

The acquired business organises events in the transportation and logistics sector, the largest of which take place in Houston, Antwerp and Shanghai.  As such the acquisition of this company is consistent with ITE's strategy of expanding into existing sectors in new markets, and enhances ITE's presence in the transport and logistics sector.

 

The Group incurred transaction costs of £0.2 million in relation to this acquisition, which are included in administrative expenses.

 

Details of the fair values of the net assets acquired, and the attributable goodwill, are presented as follows:

Assets acquired

 

 

 

Fair value
£000

Intangible fixed assets - Trademarks

 

 

3,943

Intangible fixed assets - Customer relationships

 

 

10,425

Cash

 

 

277

Deferred tax liability

 

 

(2,930)

Other current assets

 

 

1,844

Other current liabilities

 

 

(2,171)

Net assets acquired

 

 

 

 

 

 

___11,388_

Goodwill arising on acquisition

 

 

 

 

 

 

       15,471

Total cost of acquisition

 

 

 

Satisfied by net cash paid

 

 

25,608

Contingent consideration

 

 

1,251

 

 

 

  ________

 

 

 

26,859

 

The values used in accounting for the identifiable assets and liabilities of these acquisitions are provisional in nature at balance sheet date. If necessary, adjustments will be made to these carrying values and the related goodwill, within 12 months of the acquisition date.

 

Goodwill arising on acquisition of £15.5 million represents the perceived value placed by the Group on synergies expected across its transport and logistics portfolio, together with the sector knowledge and relationships with customers of key staff members.

 

The acquired business has contributed £1.0 million of revenue and £0.5 million of profit to Group results since acquisition.  If the acquisition had occurred on 1 October 2014 the contribution of the acquired business to Group results would have been £3.0 million to revenue and £1.2 million to profit.
 

Eurasia Rail

 

On 27 January 2015, E Uluslararasi Fuar Tanitim Hizmetleri A.S, the Group's wholly owned Turkish subsidiary, acquired 100% of the shares of TF Fuarcilik ve Organizasyon AS, a company incorporated in Turkey, for cash consideration of £7.3 million, of which £1.2 million is deferred and contingent on the results of the 2015 edition.

 

The acquired business organises the Eurasia Rail exhibition, which takes place in March in Turkey and serves the railway industry.  The acquisition is expected to strengthen the Group's position in the transport and logistics sector.

 

The Group incurred transaction costs of £0.4 million in relation to this acquisition, which are included in administrative expenses.

 

Details of the fair values of the net assets acquired, and the attributable goodwill, are presented as follows:

Assets acquired
 

 

 

Fair value
£000

Intangible fixed assets - Trademarks

 

 

768

Intangible fixed assets - Customer relationships

 

 

4,270

Cash

 

 

3

Deferred tax liability

 

 

(1,008)

Other current assets

 

 

5

Other current liabilities

 

 

(2)

Net assets acquired

 

 

4,036

 

 

 

_________

Goodwill arising on acquisition

 

 

 

 

 

 

        3,224  

Total cost of acquisition

 

 

 

Satisfied by net cash paid

 

 

6,014

Contingent consideration

 

 

1,246

 

 

 

________

 

 

 

 7,260

 

 

 

 

The values used in accounting for the identifiable assets and liabilities of these acquisitions are provisional in nature at balance sheet date. If necessary, adjustments will be made to these carrying values and the related goodwill, within 12 months of the acquisition date.

 

Goodwill arising on acquisition of £3.2 million reflects expected synergies with the Group's existing transport and logistics sector, together with the sector knowledge and relationships with customers of key staff members.

 

The acquired business has contributed £1.5 million to Group revenue and £1.0 million to profit since acquisition.  If the acquisition had occurred on 1 October 2014 the contribution of the acquired business to group results would be unchanged. 

 

 

Africa Oil Week

 

On 10 March 2015, the Group acquired 50.1% of a portfolio of events including Africa Oil Week, a company incorporated in the UK, for cash consideration of £16.0 million.

 

The acquired business organises the Africa Oil Week event, an Oil & Gas confex which takes place annually in November in South Africa, together with a smaller event in London.  As such the acquisition of this company is consistent with ITE's strategy of expanding into existing sectors in new markets. The Group incurred transaction costs of £0.7 million in relation to this acquisition, which are included in administrative expenses.

 

Details of the fair values of the net assets acquired, and the attributable goodwill, are presented as follows:

Assets acquired

 

 

 

Fair value
£000

Intangible fixed assets - Trademarks

 

 

4,058

Intangible fixed assets - Customer relationships

 

 

24,271

Deferred tax asset

 

 

734


Net assets acquired

 

 

 

 

 

 

_29,063

Goodwill arising on acquisition

 

 

 

 

 

 

    2,937

Total cost of acquisition

 

 

 

Satisfied by net cash paid

 

 

  16,000

Non-controlling interest

 

 

16,000

 

 

 

_______

 

 

 

32,000

The values used in accounting for the identifiable assets and liabilities of these acquisitions are provisional in nature at balance sheet date. If necessary, adjustments will be made to these carrying values and the related goodwill, within 12 months of the acquisition date.

 

Goodwill arising on acquisition of £2.9 million reflects expected synergies with the Group's existing Oil & Gas sector.

The acquired business has contributed £nil to Group revenue and profit since acquisition.  If the acquisition had occurred on 1 October 2014 it would have contributed £6.6 million to revenue and £4.9 million to profit.

 

There are put and call options in place to acquire the remaining 49.9% of the company, and the Group has recognised a corresponding liability.  See note 16 for details.

 

Palm Expo

 

On 9 January 2015, ITE India Pvt Ltd, the Group's wholly owned Indian subsidiary, acquired 100% of the assets of Palm Expo for cash consideration of £376,000. The assets included database, trademark and domain names. Palm Expo is held in May in India and serves audio, sound and lighting market. The acquisition of this exhibition is consistent with ITE's strategy of expanding into new markets.

 

10.  Goodwill

 

 

 

2015
£000

At 1 October 2014

 

 

67,016

Additions in the period

 

 

21,630

Exchange differences

 

 

(8,948)

 

 

 

_________

At 31 March 2015

 

 

79,698

 

 

 

_________

 

11.  Other intangible assets

 

 

 

 

2015
£000

At 1 October 2014

 

 

35,405

Additions through business combinations

 

 

48,110

Additions

 

 

630

Amortisation of acquired intangibles

 

 

(5,971)

Amortisation of computer software

 

 

(383)

Exchange differences

 

 

(3,495)

 

 

 

_________

At 31 March 2015

 

 

74,296

 

 

 

_________

 

12. Interests in associates and joint ventures

 

 

Total

 

£000

 

 

At 1 October 2014

52,367

Additions

3,831

Share of results of associates and joint ventures

3,633

Dividends received

(116)

Foreign exchange

(100)

 

 

At 31 March 2015

59,615

 

 

 

On 5 February 2015, ITE's wholly owned Russian subsidiary, LLC ITE Russia, established a 50:50 joint venture, ITEMF, with MF Rus, a Russian based subsidiary of Messe Frankfurt, for an investment of £2.8 million. As part of the transaction ITEMF acquired Comtrans and Autotrans exhibitions serving commercial vehicles and auto parts sector.  As such the acquisition of this joint venture is consistent with ITE's strategy of expanding into new high growth markets.

 

A dividend will be paid by the joint venture once the profits for the year ended 30 September 2015 have been audited.

 

13.  Trade and other receivables

 

 

31 March

2015

Unaudited

31 March

2014

Unaudited

30 September 2014

Audited

 

£000

£000

£000

 

 

 

 

Trade receivables

24,687

29,263

32,304

Other receivables

3,343

2,999

2,180

Venue advances and prepayments

5,649

605

3,877

Prepayments and accrued income

12,441

22,250

6,305

 

___________

___________

___________

 

46,120

55,117

44,666

 

___________

___________

___________

 

14.  Trade and other payables

 

 

31 March

2015

Unaudited

31 March

2014

Unaudited

30 September 2014

Audited

 

£000

£000

£000

 

 

 

 

Trade payables

1,798

1,948

2,132

Taxation and social security

1,168

1,489

2,961

Other payables

3,052

3,450

2,284

Accruals

8,220

8,791

9,316

Deferred consideration

-

145

-

Contingent consideration

5,241

10,183

4,922

 

___________

___________

___________

 

19,479

26,006

21,615

 

___________

___________

___________

 

15.  Bank loan and overdraft

 

 


31 March 2015

Unaudited


31 March 2014

Unaudited

30 September 2014

Audited

 

£000

£000

£000

 

 

 

 

Current liabilities

 

 

 

Bank overdraft

-

19,600

-

 

___________

___________

___________

 

-

19,600

-

 

___________

___________

___________

Non-current liabilities

 

 

 

Bank loan

68,792

10,000

42,900

 

___________

___________

___________

 

68,792

10,000

42,900

 

___________

___________

___________

 

The bank loan is an £80.0 million multi-currency committed bank facility that provides revolving credit facilities through to 30 June 2018.  Total drawdowns under the facility of £68.8 million at 31 March 2015 were denominated in Sterling (£64.1 million) and US Dollars (£4.7 million). At 31 March 2015 the Group had £11.2 million (March 2014: £nil) of undrawn committed facilities. 

 

After the period end the Group was approved for an extension of its facility.  The revised facility is a £100 million multi-currency committed bank facility that provides revolving credit facilities through to 31 March 2019.

 

All borrowings are arranged at floating interest rates, thus exposing the Group to interest rate risk.  All borrowings are secured by a guarantee between a number of Group companies.

 

 

16. Derivative financial instruments

 

Derivative financial instruments are classified according to the following categories in the table below.  The Group's derivative financial instruments are categorised into levels to reflect the degree to which observable inputs are used for determining their fair value.  All instruments at 31 March 2015 are classified as Level 3, which means that fair value is determined using unobservable inputs for the asset or liability.

 

31 March 2015

Unaudited


31 March 2014

Unaudited

30 September

2014

Audited

 

£000

£000

£000

Current assets

 

 

 

Foreign currency forward contracts

3,233

688

1,985

 

___________

___________

___________

 

3,233

688

1,985

 

___________

___________

___________

Non-current assets

 

 

 

Foreign currency forward contracts

2,606

120

1,315

 

___________

___________

___________

 

2,606

120

1,315

 

___________

___________

___________

 

 

31 March 2015

Unaudited


31 March 2014

Unaudited

30 September 2014

Audited

 

£000

£000

£000

Current liabilities

 

 

 

Foreign currency forward contracts

-

214

-

Put options

8,656

4,244

1,515

 

___________

___________

___________

 

8,656

4,458

1,515

 

___________

___________

___________

Non-current liabilities

 

 

 

Foreign currency forward contracts

-

315

-

Put options

8,333

1,601

-

 

___________

___________

___________

 

8,333

1,916

-

 

___________

___________

___________

 

The notional amounts outstanding under derivative instruments as at each reporting date are as follows:

Derivative assets

 

31 March 2015

Unaudited


31 March 2014

Unaudited

 30 September 2014

Audited

 

£000

£000

£000

 

 

 

 

Foreign currency forward contracts

45,135

38,636

64,132

 

___________

___________

___________

 

45,135

38,636

64,132

 

___________

___________

___________

 

 

Derivative liabilities

 

31 March 2015

Unaudited

31 March 2014

Unaudited

30 September 2014

 

£000

£000

Audited

£000

 

 

 

 

Foreign currency forward contracts

-

29,215

-

Put option liabilities

57,053

62,004

30,410

 

___________

___________

___________

 

57,053

91,219

30,410

 

___________

___________

___________

 

The Group utilises foreign currency forward contracts to hedge future euro denominated sales made from the UK.  The Group is party to foreign currency forward contracts in the management of its exchange rate exposures.  The instruments purchased are denominated in Euros which represents the Group's primary billing currency. Under the forward contracts, the Group has an obligation to sell Euros for Sterling at specified rates at specified dates. 

 

The foreign currency forward contracts as at 31 March 2015 cover exchange exposures over the next 36 months, with €61.7 million covering exposures after March 2015.   These instruments have been designated in hedging relationships, with any changes in their fair value being recorded in equity.

 

At 31 March 2015, the fair value of these derivatives is estimated to be a net asset of approximately £5.8 million (31 March 2014: asset of £0.3 million; 30 September 2014: asset of £3.3 million). This is based on market valuations.  This amount has been deferred in equity at 31 March 2015.

 

The Group is party to a number of put options to acquire the non-controlling interests arising from business combinations. These instruments are initially recognised at fair value on the balance sheet with all subsequent changes in fair value taken to the income statement.

 

 

31 March 2015

Unaudited

31 March 2014

Unaudited

30 September 2014

Audited

 

£000

£000

£000

 

 

 

 

Put options on subsidiaries

 

 

 

Africa Oil Week

15,345

-

-

Scoop

458

-

283

Tradelink

1,186

1,601

1,232

Yem Fuar

-

4,244

-

 

 

 

 

Put options on associates & joint ventures

 

 

 

ABEC

-

-

-

ECMI

-

-

-

 

___________

___________

___________

 

16,989

5,845

1,515

 

___________

___________

___________

 

17. Share capital

 

 

31 March 2015

Unaudited

31 March 2014

Unaudited

30 September 2014

 

£000

£000

Audited

£000

Authorised

 

 

 

 375,000,000 ordinary shares of 1 penny each

(31 March 2014: 375,000,000)            

3,750

3,750

3,750

 

__________

__________

__________

Allotted and fully-paid

 

 

 

256,884,703 ordinary shares of 1 penny each

(31 March 2014: 249,720,524)

2,569

2,497

2,497

 

__________

__________

__________

 

During the period, no ordinary shares of 1 penny each (2014: 348,000) were allotted pursuant to the exercise of share options.

During the period the Company placed 7,164,179 ordinary shares of 1 penny each (2014: nil) at a price of 167.5 pence per share with institutional investors, representing approximately 2.9 per cent of the Company's existing issued share capital.  Total proceeds from the placing were £12 million.

 

The Company has one class of ordinary shares which carry no right to fixed income.

 

18. Events after the balance sheet date

There were no material events occurring after the balance sheet date.

 

19. Related party transactions

Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note. Transactions with key management personnel will be disclosed in the Group's Annual Report for the year ended 30 September 2014.  Transactions between the Group and its associates, where relevant, are disclosed below.

 

Trading transactions with associates

During the period ended 31 March 2015 the Group charged management fees of £125,000 (2014: £nil) to Sinostar ITE, the Group's joint venture operation in Hong Kong and China.

 

20.          Principal risks and uncertainties

 

Risks

Potential impact

Mitigation

Update since year end

Political uncertainty and regulatory risk

 

The Group's business is principally carried out in Russia, the CIS, Turkey and Asia.  Changes in law or the regulatory environment could have an effect on some or all of the exhibitions of the Group. 

ITE has reduced the risk by establishing its business as independent Russian, CIS, Turkish and Asian companies fully contributing to the local economy, and the diversity of businesses across sectors and geography provides protection for the longer-term prospects of the Group.

The situation in Russia and Ukraine has stabilised although sanctions remain in place. The Group has acquired events such as the Breakbulk portfolio and Africa Oil Week which diversify the Group's geographic exposure.

Economic instability reduces demand for exhibition space

 

 

Reduced demand for exhibition space would reduce the profits of the Group.

ITE operates across a wide range of sectors and countries to minimise the exposure to any single market. ITE, through its relationships with venues and staff has a relatively flexible cost structure, allowing it to manage its event margins in the short and medium term.

Recession in Russia has reduced demand for exhibition space year-on-year, but the Group continues to diversify and manage costs in the short and medium term. 

Financial risk - foreign currency risk  

 

The Group is exposed to movements in foreign exchange rates against Sterling for both trading transactions and for the translation of overseas operations. The principal exposure is to the Euro and the Ruble which form the basis of the Group's invoicing and to the Ruble which forms the base books of the Group's Russian operations.

 

The Group seeks to minimise exposure by:

 

·              Protecting a certain amount of euro denominated sales with forward contracts. 

·              Seeking to maximise the matching of costs and revenues in the same currency.

·              Employing a hybrid pricing strategy which ensures local customers are exposed to currency risk.

Since the year end there has been a period of exchange rate volatility but in recent weeks it has stabilised.

 

Commercial relationships

 

The Group has key commercial relationships with venues which secure the Group's rights to run its exhibitions in the future.

These key relationships are regularly reviewed and the Group seeks to maintain its exhibition rights for up to at least three years forward for significant exhibitions where possible. In the longer-term the Group seeks to maintain good relationships with its principal venues to ensure the continuance of availability.

 

 

 

 

 

 

Venue availability

 

Damage to or unavailability of a particular venue could impact the Group's short-term trading position. 

The Group carries business interruption insurance policies which protect profits on its largest events covering annual revenue of circa £120 million against such an event in the short term.

 

Competitor risk

 

Competition has existed in ITE's markets for some years. ITE faces competitive pressures on a market-by-market basis.

In all of its overseas markets, ITE has a strong position as an international organiser, achieved through effective use of its international sales network and its established brands for major events.  A single exhibition or sector in a market could have its prospects curtailed by a strong competitor launch; however, the breadth of ITE's portfolio of events, with its geographic and sector diversity, reduce the risk of a competitive threat to the Group's overall business.

 

 

 

 

 

 

 

Integration and management of acquisitions

With new acquisitions there can be no assurances that the Group will achieve the expected return on its investment, particularly as the success of any acquisition also depends on the Group's ability to integrate the acquired business or assets.

The Group has formal investment decision criteria to identify suitable, earnings enhancing, acquisitions targets and employs experienced professionals to drive the acquisition process and performs, when appropriate, financial, tax, legal and commercial due diligence. Post-acquisition plans are prepared to ensure businesses are effectively integrated into the Group and that planned synergies are realised.

The Group has made two significant acquisitions in the period and is currently integrating these into the Group. The size of these acquisitions increases the potential impact of failing to integrate these successfully.

People

 

ITE's employees have long-standing relationships with customers and a unique knowledge of the exhibitions business.   Loss of key staff could impact the short-term prospects of a specific event or sector.

 

ITE has sought to build loyalty in its staff by ensuring remuneration is competitive and through a wide distribution of the Group's long-term incentive plans. ITE has a good record of retaining its key staff through both growth and recessionary times.

 

 

Going concern

The Group's business activities, together with the factors likely to affect its future development, performance and position are set out in the Interim Management Report. The financial position of the Group, its cash flows and liquidity position are described in the financial statements and notes. The Group has considerable financial resources to continue in operation for the foreseeable future, a period of not less than 12 months from the date of this report. As a consequence, the directors believe that the Group is well placed to manage its business risks successfully despite the current uncertain economic outlook. The directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Thus, the Group continues to adopt the going concern basis in preparing the interim report and financial statements.

Responsibility statement

 

We confirm that to the best of our knowledge:

 

(a)   the condensed set of interim financial statements has been prepared in accordance with IAS 34 "Interim Financial Reporting";

 

(b)   the interim management report includes a fair review of the information required by DTR 4.2.7R (Indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and

 

(c)   the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related party transactions and changes therein).

 

 

By the order of the board

 

Chief Executive Officer

 

Russell Taylor

 

8 May 2015

Independent Review Report to ITE Group plc

 

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 March 2015 which comprises the condensed consolidated income statement, the condensed consolidated statement of comprehensive income, the condensed consolidated statement of changes in equity, the condensed consolidated statement of financial position, the condensed consolidated cash flow statement and related notes 1 to 20. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

This report is made solely to the company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 issued by the Auditing Practices Board.  Our work has been undertaken so that we might state to the company those matters we are required to state to them in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusions we have formed.

 

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the Directors.  The Directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union.  The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting," as adopted by the European Union.

 

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

 

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 March 2015 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

Deloitte LLP

Chartered Accountants and Statutory Auditor

London, United Kingdom

 

 8 May 2015

 

 

Directors and professional advisers

Directors

Marco Sodi, non-executive Chairman

Russell Taylor, Chief Executive Officer
Neil Jones, Group Finance Director

Neil England, non-executive Director

Linda Jensen, non-executive Director

Stephen Puckett, non-executive Director

Sharon Baylay, non-executive Director

 

Company Secretary

John Price

 

Registered office

ITE Group Plc

105 Salusbury Road

London, NW6 6RG

 

Registration number                                                         

1927339

Auditor                                 

Deloitte LLP

London

 

Solicitors                                                              

Olswang

90 High Holborn

London, WC1V 6XX

 

Principal Bankers

Barclays Bank plc

27 Soho Square

London, W1D 3QR

 

Company Brokers

Numis Securities Limited

The London Stock Exchange Building

10 Paternoster Square

London, EC4M 7LT

 

Registrars

Equiniti Limited

Aspect House

Spencer Road

Lancing

West Sussex

BN99 6DA

 

Public Relations

FTI Consulting

200 Aldersgate

Aldersgate Street

London, EC1A 4HD

 

Website

www.ite-exhibitions.com

 

Financial calendar

Interim dividend

Ex dividend date                                                                                 25 June 2015

Record date                                                                                         26 June 2015

Payment date                                                                                      6 August 2015

 

Final dividend

Ex dividend date                                                                                 7 January 2016

Record date                                                                                         8 January 2016

Payment date                                                                                      8 February 2016

 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UWVWRVRAVRAR

Companies

Hyve Group (HYVE)
UK 100

Latest directors dealings