Interim Report - 6 of 21

RNS Number : 3091X
HSBC Holdings PLC
14 August 2009
 



Analysis by customer group and global business

Profit/(loss) before tax


Half-year to 30 June 2009

Total

    Personal
    Financial
    Services
    US$m


    Commercial

    Banking
    US$m


    Global
    Banking and
    Markets
    US$m


    Private
    Banking
    US$m


    Other22

    US$m

    

    Inter-
    segment

    elimination29

    US$m


    Total
    US$m















Net interest income/ (expense)     

12,650 


3,809 


4,667 


784 


(551)


(821)


20,538 















Net fee income    

4,045 


1,749 


1,968 


602 


64 


-


8,428 















Trading income excluding net interest income     

450 


183 


3,422 


154 


92 


-


4,301 

Net interest income on trading activities     

39 


11 


1,056 


9 


18 


821 


1,954 















Net trading income24  

   

489 


194 


4,47


163 


110 


821 


6,255 















Changes in fair value of long-term debt issued 
and related derivatives 
    

-


-


-


-


(2,300)


- 


(2,300)

Net income/(expense) 
from other financial instruments designated 

at fair value 
    

744 


(17)


329 


-


(279)


-


777 















Net income/(expense) from financial instruments designated at fair value     

744 


(17)


329 


-


(2,579)


-


(1,523)

Gains less losses from financial investments     

195 


25 


158 


(2)


(53)


-


323 

Dividend income     

17 



23 



12 


-


57 

Net earned insurance premiums     

4,585 


390 


40 


-


(3)


-


5,012 

Other operating income     

302 


519 


603 


40 


2,172 


(2,479)


1,158 















Total operating income/ (expense)     

23,027 


6,672 


12,266 


1,589 


(828)


(2,479)


40,248 















Net insurance claims25

     

(5,144)


(328)


(35)


-


-


-


(5,507)















Net operating income/ (expense)7

 

    

17,883 


6,344 


12,231 


1,589 


(828)


(2,479)


34,741 















Loan impairment charges and other credit risk provisions         

(10,673)


(1,509)


(1,732)


(14)


(3)


-


(13,931)















Net operating income/ (expense)     

7,210 


4,835 


10,499 


1,575 


(831)


(2,479)


20,810 















Total operating expenses     

(8,774)


(2,740)


(4,405)


(949)


(2,268)


2,479 


(16,658)















Operating profit/(loss)     

(1,564)


2,095 


6,094 


626 


(3,099)


-


4,152 















Share of profit in associates and joint ventures     

315 


337 


204 




-


867 















Profit/(loss) before tax     

(1,249)


2,432 


6,298 


632 


(3,094)


-


5,019 
















    %


    %


    %


    %


    %




    %

Share of HSBC's profit before tax     

    (24.9)


    48.5 


    125.5 


    12.6 


    (61.7)




    100.0 

Cost efficiency ratio     

    49.1 


    43.2 


    36.0 


    59.7 


    (273.9)




    47.9  















Balance sheet data23















US$m


US$m


US$m


US$m


US$m




US$m

Loans and advances to customers (net)     

400,692 


198,903 


287,32


34,282 


3,478 




924,683 

Total assets     

547,084 


249,030 


1,770,618 


117,468 


170,414 


(432,771)


2,421,843 

Customer accounts     

482,935 


239,933 


330,96


108,278 


1,23




1,163,343 

For footnotes, see page 94.


Analysis by customer group and global business (continued)

Profit/(loss) before tax


Half-year to 30 June 2008

Total

    Personal
    Financial
    Services
    US$m


    Commercial

    Banking
    US$m


    Global
    Banking and
    Markets
    US$m


    Private
    Banking
    US$m


    Other22

    US$m

    

    Inter-
    segment

    elimination29

    US$m


    Total
    US$m















Net interest income/ (expense)     

15,217 


4,747 


3,737 


783 


(375)


(2,931)


21,178 















Net fee income    

5,626 


2,165 


2,354 


814 


32 


-


10,991 















Trading income/(expense) excluding net interest income     

142 


197 


360 


211 


(271)


-


639 

Net interest income/ (expense) on trading activities     

42 


24 


273 



(82)


2,931 


3,195 















Net trading income/ (expense)24

 

     

184 


221 


633 


218 


(353)


2,931 


3,834 















Changes in fair value of long-term debt issued 
and related derivatives 
    

-


-


-


-


577


-


577

Net income/(expense) 
from other financial instruments designated 

at fair value 
    

(1,135)


(59)


(211)



243


-


(1,161)















Net income/(expense) from financial instruments designated at fair value     

(1,135)


(59)


(211)



820 


-


(584)

Gains less losses from financial investments     

585 


191 


244 


80 


(283)


-


817 

Dividend income     

15 



49 



17 


-


88 

Net earned insurance premiums     

4,746 


360 


62 


-


(15)


-


5,153 

Other operating income     

390 


718 


551 


16 


1,943 


(2,183)


1,435 















Total operating income     

25,628 


8,346 


7,419 


1,916 


1,786 


(2,183)


42,912 















Net insurance claims25

     

(3,206)


(190)


(40)


-


(1)


-


(3,437)















Net operating income7 

    

22,422 


8,156 


7,379 


1,916 


1,785 


(2,183)


39,475 















Loan impairment (charges)/ recoveries and other credit risk provisions         

(9,384)


(563)


(115)



-


-


(10,058)















Net operating income     

13,038 


7,593 


7,264 


1,920 


1,785 


(2,183)


29,417 















Operating expenses (excluding goodwill impairment)     

(10,572)


(3,280)


(4,827)


(1,098)


(2,019)


2,183 


(19,613)

Goodwill impairment     

(527)


-


-


-


-


-


(527)















Operating profit/(loss)     

1,939 


4,313 


2,437 


822 


(234)


-


9,277 















Share of profit in associates and joint ventures     

374 


298 


253 


-


45 


-


970 















Profit/(loss) before tax     

2,313 


4,611 


2,690 


822 


(189)


-


10,247 
















    %


    %


    %


    %


    %




    %

Share of HSBC's profit before tax     

    22.6 


    45.0 


    26.2 


    8.0 


    (1.8)




    100.0 

Cost efficiency ratio     

    49.5 

    

    40.2 


    65.4 


    57.3 


    113.1 




    51.0 















Balance sheet data23















US$m


US$m


US$m


US$m


US$m




US$m

Loans and advances to customers (net)     

458,302


238,116


303,826


45,895


3,061




1,049,200

Total assets     

619,528


292,871


1,823,167


144,331


141,946


(475,165)


2,546,678

Customer accounts     

474,263


247,705


328,952


109,776


1,227




1,161,923

For footnotes, see page 94



Half-year to 31 December 2008

Total

    Personal
    Financial
    Services
    US$m


    Commercial

    Banking
    US$m


    Global
    Banking and
    Markets
    US$m


    Private
    Banking
    US$m


    Other22

    US$m

    

    Inter-
    segment

    elimination29

    US$m


    Total
    US$m















Net interest income/
(expense)     

14,202


4,747


4,804


829


(581)


(2,616)


21,385















Net fee income         

4,481


1,932


1,937


662


21


-


9,033















Trading income/(expense) excluding net interest 
income     

33


172


(203)


197


9


-


208

Net interest income/
(expense) on trading activities     

37


(7)


51


7


(186)


2,616


2,518















Net trading income/
(expense)24

     

70


165


(152)


204


(177)


2,616


2,726















Changes in fair value of long-term debt issued and 
related derivatives 
    

-


-


-


-


6,102


-


6,102

Net income/(expense) from other financial instruments designated at fair value     

(1,777)


(165)


(227)


(1)


504


-


(1,666)















Net income/(expense) from financial instruments designated at fair value     

(1,777)


(165)


(227)


(1)


6,606


-


4,436

Gains less losses from 
financial investments     

78


2


(571)


(16)


(113)


-


(620)

Dividend income     

75


85


27


4


(7)


-


184

Net earned insurance 
premiums     

5,337


319


43


-


(2)


-


5,697

Gains on disposal of 
French regional banks 
    

-


-


-


-


2,445


-


2,445

Other operating income/ (expense)     

(131)


221


317


33


2,318


(2,385)


373















Total operating income     

22,335


7,306


6,178


1,715


10,510


(2,385)


45,659















Net insurance claims25

     

(3,268)


(145)


(39)


-


-


-


(3,452)















Net operating income7

     

19,067


7,161


6,139


1,715


10,510


(2,385)


42,207















Loan impairment charges and other credit risk provisions         

(11,836)


(1,610)


(1,356)


(72)


(5)


-


(14,879)















Net operating income     

7,231


5,551


4,783


1,643


10,505


(2,385)


27,328















Operating expenses (excluding goodwill impairment)     

(10,568)


(3,301)


(4,265)


(1,018)


(2,155)


2,385


(18,922)

Goodwill impairment     

(10,037)


-


-


-


-


-


(10,037)















Operating profit/(loss)     

(13,374)


2,250


518


625


8,350


-


(1,631)















Share of profit/(loss) in associates and joint 
ventures     

87


333


275


-


(4)


-


691















Profit/(loss) before tax     

(13,287)


2,583


793


625


8,346


-


(940)
















    %


    %


    %


    %


    %




    %

Share of HSBC's loss 
before tax     

    (1,413.5)


    274.8


    84.3


    66.5


    887.9




    100.0 

Cost efficiency ratio     

    108.1


    46.1


    69.5


    59.4


    20.5




    68.6 















Balance sheet data23

 















US$m


US$m


US$m


US$m


US$m




US$m

Loans and advances to customers (net)     

401,402


203,949


287,306


37,590


2,621




932,868

Total assets     

527,901


249,218


1,991,852


133,216


145,581


(520,303)


2,527,465

Customer accounts     

440,338


235,879


320,386


116,683


2,041




1,115,327

For footnotes, see page 94.


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
MSCUUOKRKSRWARR
UK 100

Latest directors dealings