Analysis by customer group and global business
Profit/(loss) before tax
|
Half-year to 30 June 2009 |
||||||||||||
Total |
Personal |
|
Commercial Banking |
|
Global |
|
Private |
|
Other22 US$m |
|
Inter- elimination29 US$m |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/ (expense) |
12,650 |
|
3,809 |
|
4,667 |
|
784 |
|
(551) |
|
(821) |
|
20,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fee income |
4,045 |
|
1,749 |
|
1,968 |
|
602 |
|
64 |
|
- |
|
8,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading income excluding net interest income |
450 |
|
183 |
|
3,422 |
|
154 |
|
92 |
|
- |
|
4,301 |
Net interest income on trading activities |
39 |
|
11 |
|
1,056 |
|
9 |
|
18 |
|
821 |
|
1,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income24
|
489 |
|
194 |
|
4,478 |
|
163 |
|
110 |
|
821 |
|
6,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value of long-term debt issued |
- |
|
- |
|
- |
|
- |
|
(2,300) |
|
- |
|
(2,300) |
Net income/(expense) |
744 |
|
(17) |
|
329 |
|
- |
|
(279) |
|
- |
|
777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(expense) from financial instruments designated at fair value |
744 |
|
(17) |
|
329 |
|
- |
|
(2,579) |
|
- |
|
(1,523) |
Gains less losses from financial investments |
195 |
|
25 |
|
158 |
|
(2) |
|
(53) |
|
- |
|
323 |
Dividend income |
17 |
|
3 |
|
23 |
|
2 |
|
12 |
|
- |
|
57 |
Net earned insurance premiums |
4,585 |
|
390 |
|
40 |
|
- |
|
(3) |
|
- |
|
5,012 |
Other operating income |
302 |
|
519 |
|
603 |
|
40 |
|
2,172 |
|
(2,479) |
|
1,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income/ (expense) |
23,027 |
|
6,672 |
|
12,266 |
|
1,589 |
|
(828) |
|
(2,479) |
|
40,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims25
|
(5,144) |
|
(328) |
|
(35) |
|
- |
|
- |
|
- |
|
(5,507) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income/ (expense)7
|
17,883 |
|
6,344 |
|
12,231 |
|
1,589 |
|
(828) |
|
(2,479) |
|
34,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment charges and other credit risk provisions |
(10,673) |
|
(1,509) |
|
(1,732) |
|
(14) |
|
(3) |
|
- |
|
(13,931) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income/ (expense) |
7,210 |
|
4,835 |
|
10,499 |
|
1,575 |
|
(831) |
|
(2,479) |
|
20,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
(8,774) |
|
(2,740) |
|
(4,405) |
|
(949) |
|
(2,268) |
|
2,479 |
|
(16,658) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
(1,564) |
|
2,095 |
|
6,094 |
|
626 |
|
(3,099) |
|
- |
|
4,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures |
315 |
|
337 |
|
204 |
|
6 |
|
5 |
|
- |
|
867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) before tax |
(1,249) |
|
2,432 |
|
6,298 |
|
632 |
|
(3,094) |
|
- |
|
5,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
% |
Share of HSBC's profit before tax |
(24.9) |
|
48.5 |
|
125.5 |
|
12.6 |
|
(61.7) |
|
|
|
100.0 |
Cost efficiency ratio |
49.1 |
|
43.2 |
|
36.0 |
|
59.7 |
|
(273.9) |
|
|
|
47.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
US$m |
Loans and advances to customers (net) |
400,692 |
|
198,903 |
|
287,328 |
|
34,282 |
|
3,478 |
|
|
|
924,683 |
Total assets |
547,084 |
|
249,030 |
|
1,770,618 |
|
117,468 |
|
170,414 |
|
(432,771) |
|
2,421,843 |
Customer accounts |
482,935 |
|
239,933 |
|
330,962 |
|
108,278 |
|
1,235 |
|
|
|
1,163,343 |
For footnotes, see page 94.
Analysis by customer group and global business (continued)
Profit/(loss) before tax
|
Half-year to 30 June 2008 |
||||||||||||
Total |
Personal |
|
Commercial Banking |
|
Global |
|
Private |
|
Other22 US$m |
|
Inter- elimination29 US$m |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/ (expense) |
15,217 |
|
4,747 |
|
3,737 |
|
783 |
|
(375) |
|
(2,931) |
|
21,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fee income |
5,626 |
|
2,165 |
|
2,354 |
|
814 |
|
32 |
|
- |
|
10,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading income/(expense) excluding net interest income |
142 |
|
197 |
|
360 |
|
211 |
|
(271) |
|
- |
|
639 |
Net interest income/ (expense) on trading activities |
42 |
|
24 |
|
273 |
|
7 |
|
(82) |
|
2,931 |
|
3,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income/ (expense)24
|
184 |
|
221 |
|
633 |
|
218 |
|
(353) |
|
2,931 |
|
3,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value of long-term debt issued |
- |
|
- |
|
- |
|
- |
|
577 |
|
- |
|
577 |
Net income/(expense) |
(1,135) |
|
(59) |
|
(211) |
|
1 |
|
243 |
|
- |
|
(1,161) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(expense) from financial instruments designated at fair value |
(1,135) |
|
(59) |
|
(211) |
|
1 |
|
820 |
|
- |
|
(584) |
Gains less losses from financial investments |
585 |
|
191 |
|
244 |
|
80 |
|
(283) |
|
- |
|
817 |
Dividend income |
15 |
|
3 |
|
49 |
|
4 |
|
17 |
|
- |
|
88 |
Net earned insurance premiums |
4,746 |
|
360 |
|
62 |
|
- |
|
(15) |
|
- |
|
5,153 |
Other operating income |
390 |
|
718 |
|
551 |
|
16 |
|
1,943 |
|
(2,183) |
|
1,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
25,628 |
|
8,346 |
|
7,419 |
|
1,916 |
|
1,786 |
|
(2,183) |
|
42,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims25
|
(3,206) |
|
(190) |
|
(40) |
|
- |
|
(1) |
|
- |
|
(3,437) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income7
|
22,422 |
|
8,156 |
|
7,379 |
|
1,916 |
|
1,785 |
|
(2,183) |
|
39,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment (charges)/ recoveries and other credit risk provisions |
(9,384) |
|
(563) |
|
(115) |
|
4 |
|
- |
|
- |
|
(10,058) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
13,038 |
|
7,593 |
|
7,264 |
|
1,920 |
|
1,785 |
|
(2,183) |
|
29,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses (excluding goodwill impairment) |
(10,572) |
|
(3,280) |
|
(4,827) |
|
(1,098) |
|
(2,019) |
|
2,183 |
|
(19,613) |
Goodwill impairment |
(527) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(527) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
1,939 |
|
4,313 |
|
2,437 |
|
822 |
|
(234) |
|
- |
|
9,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures |
374 |
|
298 |
|
253 |
|
- |
|
45 |
|
- |
|
970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) before tax |
2,313 |
|
4,611 |
|
2,690 |
|
822 |
|
(189) |
|
- |
|
10,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
% |
Share of HSBC's profit before tax |
22.6 |
|
45.0 |
|
26.2 |
|
8.0 |
|
(1.8) |
|
|
|
100.0 |
Cost efficiency ratio |
49.5 |
|
40.2 |
|
65.4 |
|
57.3 |
|
113.1 |
|
|
|
51.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
US$m |
Loans and advances to customers (net) |
458,302 |
|
238,116 |
|
303,826 |
|
45,895 |
|
3,061 |
|
|
|
1,049,200 |
Total assets |
619,528 |
|
292,871 |
|
1,823,167 |
|
144,331 |
|
141,946 |
|
(475,165) |
|
2,546,678 |
Customer accounts |
474,263 |
|
247,705 |
|
328,952 |
|
109,776 |
|
1,227 |
|
|
|
1,161,923 |
For footnotes, see page 94
|
Half-year to 31 December 2008 |
||||||||||||
Total |
Personal |
|
Commercial Banking |
|
Global |
|
Private |
|
Other22 US$m |
|
Inter- elimination29 US$m |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/ |
14,202 |
|
4,747 |
|
4,804 |
|
829 |
|
(581) |
|
(2,616) |
|
21,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fee income |
4,481 |
|
1,932 |
|
1,937 |
|
662 |
|
21 |
|
- |
|
9,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading income/(expense) excluding net interest |
33 |
|
172 |
|
(203) |
|
197 |
|
9 |
|
- |
|
208 |
Net interest income/ |
37 |
|
(7) |
|
51 |
|
7 |
|
(186) |
|
2,616 |
|
2,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income/
|
70 |
|
165 |
|
(152) |
|
204 |
|
(177) |
|
2,616 |
|
2,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value of long-term debt issued and |
- |
|
- |
|
- |
|
- |
|
6,102 |
|
- |
|
6,102 |
Net income/(expense) from other financial instruments designated at fair value |
(1,777) |
|
(165) |
|
(227) |
|
(1) |
|
504 |
|
- |
|
(1,666) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(expense) from financial instruments designated at fair value |
(1,777) |
|
(165) |
|
(227) |
|
(1) |
|
6,606 |
|
- |
|
4,436 |
Gains less losses from |
78 |
|
2 |
|
(571) |
|
(16) |
|
(113) |
|
- |
|
(620) |
Dividend income |
75 |
|
85 |
|
27 |
|
4 |
|
(7) |
|
- |
|
184 |
Net earned insurance |
5,337 |
|
319 |
|
43 |
|
- |
|
(2) |
|
- |
|
5,697 |
Gains on disposal of |
- |
|
- |
|
- |
|
- |
|
2,445 |
|
- |
|
2,445 |
Other operating income/ (expense) |
(131) |
|
221 |
|
317 |
|
33 |
|
2,318 |
|
(2,385) |
|
373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
22,335 |
|
7,306 |
|
6,178 |
|
1,715 |
|
10,510 |
|
(2,385) |
|
45,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims25
|
(3,268) |
|
(145) |
|
(39) |
|
- |
|
- |
|
- |
|
(3,452) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income7
|
19,067 |
|
7,161 |
|
6,139 |
|
1,715 |
|
10,510 |
|
(2,385) |
|
42,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment charges and other credit risk provisions |
(11,836) |
|
(1,610) |
|
(1,356) |
|
(72) |
|
(5) |
|
- |
|
(14,879) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
7,231 |
|
5,551 |
|
4,783 |
|
1,643 |
|
10,505 |
|
(2,385) |
|
27,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses (excluding goodwill impairment) |
(10,568) |
|
(3,301) |
|
(4,265) |
|
(1,018) |
|
(2,155) |
|
2,385 |
|
(18,922) |
Goodwill impairment |
(10,037) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(10,037) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
(13,374) |
|
2,250 |
|
518 |
|
625 |
|
8,350 |
|
- |
|
(1,631) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit/(loss) in associates and joint |
87 |
|
333 |
|
275 |
|
- |
|
(4) |
|
- |
|
691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) before tax |
(13,287) |
|
2,583 |
|
793 |
|
625 |
|
8,346 |
|
- |
|
(940) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
% |
Share of HSBC's loss |
(1,413.5) |
|
274.8 |
|
84.3 |
|
66.5 |
|
887.9 |
|
|
|
100.0 |
Cost efficiency ratio |
108.1 |
|
46.1 |
|
69.5 |
|
59.4 |
|
20.5 |
|
|
|
68.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
US$m |
Loans and advances to customers (net) |
401,402 |
|
203,949 |
|
287,306 |
|
37,590 |
|
2,621 |
|
|
|
932,868 |
Total assets |
527,901 |
|
249,218 |
|
1,991,852 |
|
133,216 |
|
145,581 |
|
(520,303) |
|
2,527,465 |
Customer accounts |
440,338 |
|
235,879 |
|
320,386 |
|
116,683 |
|
2,041 |
|
|
|
1,115,327 |
For footnotes, see page 94.