Interim Report - 24 of 28

RNS Number : 9192L
HSBC Holdings PLC
16 August 2013
 



Footnotes to Financial Statements

The tables: 'Maximum exposure to credit risk' (page 115), 'Gross loans and advances to customers by industry sector and by geographical region' (page 142), 'Movement in impairment allowances on loans and advances to customers and banks' (page 138), and the Composition of regulatory capital within 'Capital structure' (page 186) also form an integral part of these financial statements.

2  Fair value gains in available-for-sale investments relating to the investment in Ping An classified as assets held for sale were nil (31 December 2012: US$737m).

Adjustment to bring changes between opening and closing balance sheet amounts to average rates. This is not done on a line-by-line basis, as details cannot be determined without unreasonable expense.

Share premium includes no deduction in respect of issuance costs incurred during the period (30 June 2012: nil; 31 December 2012: nil).

5  Cumulative goodwill amounting to US$5,138m has been charged against reserves in respect of acquisitions of subsidiaries prior to 1 January 1998, including US$3,469m charged against the merger reserve arising on the acquisition of HSBC Bank plc. The balance of US$1,669m was charged against retained earnings.

Retained earnings include 85,561,934 (US$930m) of own shares held within HSBC's insurance business, retirement funds for the benefit of policyholders or beneficiaries within employee trusts for the settlement of shares expected to be delivered under employee share schemes or bonus plans, and the market-making activities in Global Markets (30 June 2012: 83,578,031 (US$5,719m); 31 December 2012: 86,394,826 (US$874m)).

Amounts transferred to the income statement in respect of cash flow hedges for the half-year to 30 June 2013 include US$116m gain (30 June 2012: US$12m loss; 31 December 2012: US$55m gain) taken to 'Net interest income' and US$140m gain (30 June 2012: US$232m loss; 31 December 2012: US$612m gain) taken to 'Net trading income'.

8  Statutory share premium relief under Section 131 of the Companies Act 1985 (the 'Act') was taken in respect of the acquisition of HSBC Bank in 1992, HSBC France in 2000 and HSBC Finance in 2003 and the shares issued were recorded at their nominal value only. In HSBC's consolidated financial statements the fair value differences of US$8,290m in respect of HSBC France and US$12,768m in respect of HSBC Finance were recognised in the merger reserve. The merger reserve created on the acquisition of HSBC Finance subsequently became attached to HSBC Overseas Holdings (UK) Limited ('HOHU'), following a number of intra-Group reorganisations. During 2009, pursuant to Section 131 of the Companies Act 1985, statutory share premium relief was taken in respect of the rights issue and US$15,796m was recognised in the merger reserve. The merger reserve includes the deduction of US$614m in respect of costs relating to the rights issue, of which US$149m was subsequently transferred to the income statement. Of this US$149m, US$121m was a loss arising from accounting for the agreement with the underwriters as a contingent forward contract. The merger reserve excludes the loss of US$344m on a forward foreign exchange contract associated with hedging the proceeds of the rights issue.

Including distributions paid on preference shares and capital securities classified as equity.

 


 

Note



1

Basis of preparation ...................................

216

2

Accounting policies ....................................

219

3

Dividends ...................................................

219

4

Earnings per share ......................................

219

5

Post-employment benefits .........................

220

6

Tax ............................................................

221

7

Trading assets ............................................

223

8

Fair values of financial instruments carried at fair value ............................................

224

9

Fair values of financial instruments not carried at fair value .................................

233

10

Financial assets designated at fair value ......

235

11

Derivatives ................................................

236

12

Financial investments ................................

239

13

Assets held for sale .....................................

241

 


 

Note



14

Trading liabilities .......................................

242

15

Financial liabilities designated at fair value .

242

16

Provisions ..................................................

243

17

Maturity analysis of assets and liabilities ....

245

18

Offsetting of financial assets and financial liabilities .................................................

250

19

Assets charged as security for liabilities and collateral accepted as security for assets .

252

20

Notes on the statement of cash flows .........

253

21

Contingent liabilities, contractual
commitments and guarantees ..................

254

22

Segmental analysis .....................................

254

23

Goodwill impairment ..................................

255

24

Legal proceedings and regulatory matters ...

255

25

Events after the balance sheet date ............

262

26

Interim Report 2013 and statutory accounts ...............................................................

263

 


1     Basis of preparation

(a)   Compliance with International Financial Reporting Standards

The interim consolidated financial statements of HSBC have been prepared in accordance with the Disclosure Rules and Transparency Rules of the Financial Conduct Authority and IAS 34 'Interim Financial Reporting' ('IAS 34') as issued by the International Accounting Standards Board ('IASB') and as endorsed by the EU.

The consolidated financial statements of HSBC at 31 December 2012 were prepared in accordance with International Financial Reporting Standards ('IFRSs') as issued by the IASB and as endorsed by the EU. EU‑endorsed IFRSs may differ from IFRSs as issued by the IASB if, at any point in time, new or amended IFRSs have not been endorsed by the EU. At 31 December 2012, there were no unendorsed standards effective for the year ended 31 December 2012 affecting the consolidated financial statements at that date, and there was no difference between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to HSBC. Accordingly, HSBC's financial statements for the year ended 31 December 2012 were prepared in accordance with IFRSs as issued by the IASB.

At 30 June 2013, there were no unendorsed standards effective for the period ended 30 June 2013 affecting these interim consolidated financial statements, and there was no difference between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to HSBC.

Standards adopted during the period ended 30 June 2013

On 1 January 2013, HSBC adopted the following significant new standards and revisions to standards for which the financial effect is insignificant to these interim consolidated financial statements:

·      IFRS 10 'Consolidated Financial Statements,' IFRS 11 'Joint Arrangements', IFRS 12 'Disclosure of Interests in Other Entities' and amendments to IFRS 10, IFRS 11 and IFRS 12 'Transition Guidance'. IFRSs 10 and 11 are required to be applied retrospectively.

Under IFRS 10, there is one approach for determining consolidation for all entities, based on the concepts of power, variability of returns and their linkage. This replaces the approach which applied to previous financial statements which emphasised legal control or exposure to risks and rewards, depending on the nature of the entity. HSBC controls and consequently consolidates an entity when it is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

IFRS 11 places more focus on the investors' rights and obligations than on the structure of the arrangement when determining the type of joint arrangement in which HSBC is involved, unlike the previous approach, and introduces the concept of a joint operation.



IFRS 12 is a comprehensive standard on disclosure requirements for all forms of interests in other entities, including for unconsolidated structured entities.

·      IFRS 13 'Fair Value Measurement' establishes a single framework for measuring fair value and introduces new requirements for disclosure of fair value measurements. IFRS 13 is required to be applied prospectively from the beginning of the first annual period in which it is applied. The disclosure requirements of IFRS 13 do not require comparative information to be provided for periods prior to initial application. New disclosures and enhancements to existing disclosures are provided in Note 8.

·      Amendments to IFRS 7 'Disclosures - Offsetting Financial Assets and Financial Liabilities' which requires disclosure of the effect or potential effects of netting arrangements on an entity's financial position. The amendment requires disclosure of recognised financial instruments that are subject to an enforceable master netting arrangement or similar agreement. The amendments have been applied retrospectively. New disclosures are provided in Note 18.

·      Amendments to IAS 19 'Employee Benefits' ('IAS 19 revised'). IAS 19 revised is required to be applied retrospectively. IAS 19 revised replaces the interest cost on the plan liability and expected return on plan assets with a finance cost comprising the net interest on the net defined benefit liability or asset. This finance cost is determined by applying to the net defined benefit liability or asset the same discount rate used to measure the defined benefit obligation. The difference between the actual return on plan assets and the return included in the finance cost component reflected in the income statement is presented in other comprehensive income. The effect of this change is to increase or decrease the pension expense by the difference between the current expected return on plan assets and the return calculated by applying the relevant discount rate.

IFRSs comprise accounting standards issued by the IASB and its predecessor body as well as interpretations issued by the IFRS Interpretations Committee ('IFRIC') and its predecessor body.

During the period ended 30 June 2013, HSBC also adopted an interpretation and amendments to standards which had an insignificant effect on these interim consolidated financial statements.

(b)  Presentation of information

In accordance with HSBC's policy to provide meaningful disclosures that help investors and other stakeholders understand the Group's performance, financial position and changes thereto, the information provided in the Notes on the Financial Statements and the Interim Management Report goes beyond the minimum levels required by accounting standards, statutory and regulatory requirements and listing rules. In particular, HSBC has adopted the British Bankers' Association Code for Financial Reporting Disclosure ('the BBA Code'). The BBA Code aims to increase the quality and comparability of banks' disclosures and sets out five disclosure principles together with supporting guidance. In line with the principles of the BBA Code, HSBC assesses the applicability and relevance of good practice recommendations issued from time to time by relevant regulators and standard setters, enhancing disclosures where appropriate.

HSBC's consolidated financial statements are presented in US dollars. HSBC Holdings' functional currency is also the US dollar because the US dollar and currencies linked to it are the most significant currencies relevant to the underlying transactions, events and conditions of its subsidiaries, as well as representing a significant proportion of its funds generated from financing activities. HSBC uses the US dollar as its presentation currency in its consolidated financial statements because the US dollar and currencies linked to it form the major currency bloc in which HSBC transacts and funds its business.

(c)  Use of estimates and assumptions

The preparation of financial information requires the use of estimates and assumptions about future conditions. The use of available information and the application of judgement are inherent in the formation of estimates; actual results in the future may differ from those reported. Management believes that HSBC's critical accounting policies where judgement is necessarily applied are those which relate to impairment of loans and advances, goodwill impairment, the valuation of financial instruments, deferred tax assets and provisions for liabilities. These critical accounting policies are described on page 54 of the Annual Report and Accounts 2012.


(d)  Consolidation

The interim consolidated financial statements of HSBC comprise the financial statements of HSBC Holdings and its subsidiaries. The method adopted by HSBC to consolidate its subsidiaries is described on page 384 of the Annual Report and Accounts 2012. The previous accounting policy on special purpose entities that reflected guidance under SIC 12 'Consolidation - Special purpose entities' is no longer applicable as a result of the adoption of IFRS 10.

(e)   Future accounting developments

In addition to the projects to complete financial instrument accounting, discussed below, the IASB is continuing to work on projects on insurance, revenue recognition and lease accounting which could represent significant changes to accounting requirements in the future.

Amendments issued by the IASB and endorsed by the EU

In December 2011, the IASB issued amendments to IAS 32 'Offsetting Financial Assets and Financial Liabilities' which clarified the requirements for offsetting financial instruments and addressed inconsistencies in current practice when applying the offsetting criteria in IAS 32 'Financial Instruments: Presentation'. The amendments are effective for annual periods beginning on or after 1 January 2014 with early adoption permitted and are required to be applied retrospectively.

Based on the assessment performed to date, we do not expect the amendments to IAS 32 to have a material effect on HSBC's financial statements.

Amendments issued by the IASB but not endorsed by the EU

During 2012 and 2013, the IASB issued various amendments to IFRS that are effective from 1 January 2014 and which are expected to have an insignificant effect on the consolidated financial statements of HSBC.

Standards applicable in 2015

In November 2009, the IASB issued IFRS 9 'Financial Instruments' which introduced new requirements for the classification and measurement of financial assets. In October 2010, the IASB issued an amendment to IFRS 9 incorporating requirements for financial liabilities. Together, these changes represent the first phase in the IASB's planned replacement of IAS 39 'Financial Instruments: Recognition and Measurement.'

The second and third phases in the IASB's project to replace IAS 39 will address the impairment of financial assets and general hedge accounting. Macro hedging is not included in the IFRS 9 project and will be addressed separately.

Following the IASB's decision in December 2011 to defer the effective date, the existing version of IFRS 9 is effective for annual periods beginning on or after 1 January 2015. IFRS 9 is required to be applied retrospectively but prior periods need not be restated. However, as a result of the IASB's decision that all phases of IFRS 9 will be applied from the same effective date and it now seems unlikely that the final standard will be issued in 2013, we expect that the mandatory effective date of IFRS 9 will be deferred at least until 1 January 2016. In November 2012, the IASB issued proposed amendments to IFRS9 in respect of classification and measurement. Since the final requirements for classification and measurement are uncertain, it remains impracticable to quantify the effect of the existing IFRS 9 as at the date of the publication of these financial statements.

(f)   Changes in composition of the Group

Except as discussed in Note 13 there were no material changes in the composition of the Group.



2     Accounting policies

The accounting policies adopted by HSBC for these interim consolidated financial statements are consistent with those described on pages 387 to 405 of the Annual Report and Accounts 2012, except as discussed in Note 1. The methods of computation applied by HSBC for these interim consolidated financial statements are consistent with those applied for the Annual Report and Accounts 2012.

3     Dividends

The Directors declared after the end of the period a second interim dividend in respect of the financial year ending 31 December 2013 of US$0.10 per ordinary share, a distribution of approximately US$1,864m which will be payable on 9 October 2013. No liability is recorded in the financial statements in respect of this dividend.

Dividends to shareholders of the parent company


Half-year to


30 June 2013


30 June 2012


31 December 2012


      Per
  share      US$


   Total
US$m


Settled
        in scrip
  US$m


       Per
    share       US$


   Total
  US$m


Settled
in scrip
  US$m


       Per
    share       US$


   Total
  US$m


Settled
in scrip
  US$m

Dividends declared on ordinary shares


















In respect of previous year:


















- fourth interim dividend .

     0.18


3,339


540


     0.14


2,535


259


-


-


-

In respect of current year:


















- first interim dividend .....

     0.10


1,861


167


     0.09


1,633


748


-


-


-

- second interim dividend .

          -


-


-


          -


-


-


     0.09


1,646


783

- third interim dividend ....

          -


-


-


          -


-


-


     0.09


1,655


639




















     0.28


5,200


707


     0.23


4,168


1,007


     0.18


3,301


1,422



















Quarterly dividends on preference
shares classified as equity


















March dividend ................

   15.50


22




   15.50


22




-


-



June dividend ....................

   15.50


23




   15.50


23




-


-



September dividend ..........

          -


-




          -


-




   15.50


22



December dividend ...........

          -


-




          -


-




   15.50


23






















   31.00


45




   31.00


45




   31.00


45





















Quarterly coupons on capital
securities classified as equity
1


















January coupon ................

     0.508


45




   0.508


44




          -


-



March coupon ..................

     0.500


76




   0.500


76




          -


-



April coupon ....................

     0.508


45




   0.508


45




          -


-



June coupon .....................

     0.500


76




   0.500


76




          -


-



July coupon ......................

-


-




          -


-




   0.508


45



September coupon ............

-


-




          -


-




   0.500


76



October coupon ...............

-


-




          -


-




   0.508


45



December coupon ............

-


-




          -


-




   0.500


76






















     2.016


242




   2.016


241




   2.016


242



HSBC Holdings issued Perpetual Subordinated Capital Securities of US$3,800m in June 2010 and US$2,200m in April 2008, which are classified as equity under IFRSs.

On 11 July 2013, HSBC paid a further coupon on the capital securities of US$0.508 per security, a distribution of US$45m. No liability is recorded in the financial statements in respect of this coupon payment.

 

4      Earnings per share

Basic earnings per ordinary share were calculated by dividing the profit attributable to ordinary shareholders of the parent company by the weighted average number of ordinary shares outstanding, excluding own shares held. Diluted earnings per ordinary share were calculated by dividing the basic earnings, which require no adjustment for the effects of dilutive potential ordinary shares, by the weighted average number of ordinary shares outstanding, excluding own shares held, plus the weighted average number of ordinary shares that would be issued on conversion of dilutive potential ordinary shares.


Profit attributable to ordinary shareholders of the parent company


Half-year to


30 June


30 June


31 December


2013


2012


2012


US$m


US$m


US$m







Profit attributable to shareholders of the parent company ............................

10,284


8,438


5,589

Dividend payable on preference shares classified as equity ............................

(45)


(45)


(45)

Coupon payable on capital securities classified as equity ...............................

(241)


(241)


(242)







Profit attributable to ordinary shareholders of the parent company ..............

9,998


8,152


5,302

 

Basic and diluted earnings per share


Half-year to 30 June 2013


Half-year to 30 June 2012


Half-year to 31 December 2012


 

    Profit

    US$m


Number of shares (millions)


Amount per share

       US$


 

     Profit

     US$m


  Number
of shares

(millions)


  Amount per share

        US$


     Profit

     US$m


  Number

of shares

(millions)


  Amount per share

        US$



















Basic1 ............................

9,998


18,467


       0.54


8,152


17,983


       0.45


5,302


18,267

                                               

       0.29

Effect of dilutive potential ordinary shares ........................



156






158






153





















Diluted2 .........................

9,998


18,623


       0.54


8,152


18,141


       0.45


5,302


18,420


       0.29

Weighted average number of ordinary shares outstanding.

Weighted average number of ordinary shares outstanding assuming dilution.


5     Post-employment benefits

Included within 'Employee compensation and benefits' are components of net periodic benefit cost related to HSBC's defined benefit pension plans and other post-employment benefits, as follows:


Half-year to


          30 June                2013


            30 June                2012

                                      2005

   31 December
               2012


US$m


US$m


US$m

Defined benefit pension plans






Current service cost ......................................................

255


259


244

Net interest income on the net defined benefit liability/asset ............................................................

(15)


(66)


(83)

Past service cost and (gains)/losses on settlements ........

(407)


3


27

Administrative costs and taxes paid by plan1 ................

7


17


26








(160)


213


214

Defined benefit healthcare plans ......................................

34


20


29







Total (income)/expense ...................................................

(126)


233


243

Amounts previously disclosed within current service cost disclosed separately under the requirements of IAS 19 revised.

In June 2013, following consultation on various employee benefit proposals, HSBC announced to employees in the UK that the future service accrual for active members of the Defined Benefit Section ('DBS') would cease with effect from 30 June 2015. As a result, defined benefit pensions based on service to 30 June 2015 will continue to be linked to final salary on retirement (underpinned by increases in CPI) but all active members of the DBS will become members of the Defined Contribution Section from 1 July 2015. As part of these amendments, the HSBC Bank (UK) Pension Scheme ('the Scheme') will cease to deliver ill-health benefits to active members of the DBS, and these benefits will, instead, be covered via insurance policies from 1 January 2015, consistent with other UK employees. This resulted in a reduction in the defined benefit obligation of the Scheme and a corresponding gain of US$430m, recorded in 'Past service cost and (gains)/losses on settlements' in the presentation above.

 


6     Tax


Half-year to


             30 June


               30 June


       31 December


2013


2012


2012


US$m


US$m


US$m

Current tax






UK corporation tax charge .......................................................................

(107)


100


150

Overseas tax1 ............................................................................................

1,868


3,549


2,011








1,761


3,649


2,161

Deferred tax






Origination and reversal of temporary differences ....................................

964


(20)


(475)







Tax expense .................................................................................................

2,725


3,629


1,686







Effective tax rate .........................................................................................

19.4%


             28.5%


             21.3%

Overseas tax included Hong Kong profits tax of US$607m (first half of 2012: US$476m; second half of 2012: US$573m). Subsidiaries in Hong Kong provided for Hong Kong profits tax at the rate of 16.5% (2012: 16.5%) on the profits for the period assessable in Hong Kong. Other overseas subsidiaries and overseas branches provided for taxation at the appropriate rates in the countries in which they operate.

Tax reconciliation

The tax charged to the income statement differs to the tax charge that would apply if all profits had been taxed at the UK corporation tax rate as follows:


Half-year to


30 June 2013


30 June 2012


31 December 2012


US$m


         %


US$m


         %


US$m


         %













Profit before tax .....................................................

14,071




12,737




7,912















Tax at 23.25% (2012: 24.5%) ................................

3,272


   23.25


3,122


     24.5


1,935


     24.5

Effect of differently taxed overseas profits .............

(181)


      (1.3)


265


       2.1


(322)


      (4.0)

Adjustments in respect of prior period liabilities .....

7


          -


479


       3.7


(442)


      (5.6)

Deferred tax temporary differences not recognised/ (previously not recognised) .................................

(9)


      (0.1)


2


          -


372


       4.7

Effect of profit in associates and joint ventures ......

(281)


      (2.0)


(459)


      (3.6)


(413)


      (5.2)

Tax effect of disposal of Ping An .........................

(111)


      (0.8)


 -


          -


(204)


      (2.8)

Tax effect of reclassification of Industrial Bank ....

(317)


      (2.3)


 -


          -


-


          -

Non-taxable income and gains ...............................

(377)


      (2.7)


(280)


      (2.2)


(262)


      (3.3)

Permanent disallowables .........................................

308


       2.2


405


       3.2


687


       8.7

Change in tax rates .................................................

(15)


      (0.1)


(18)


      (0.1)


96


       1.2

Local taxes and overseas withholding tax ................

266


       1.9


205


       1.6


376


       4.8

Other items ............................................................

163


       1.3


(92)


      (0.7)


(137)


      (1.7)













Total tax charged to the income statement ............

2,725


     19.4


3,629


     28.5


1,686


     21.3

The effective tax rate for the first half of 2013 was 19.4% compared with 28.5% for the first half of 2012. The effective tax rate for the first half of 2013 benefited from the non-taxable gain on the reclassification of Industrial Bank as a financial investment and the Ping An disposal. The effective tax rate in 2012 was higher because of the US tax charge arising on the disposal of the US branch network and cards business and an adjustment to prior period liabilities.

The UK Government announced that the main rate of corporation tax for the year beginning 1 April 2013 will reduce from 24% to 23% to be followed by further a 2% reduction to 21% for the year beginning 1 April 2014 and a 1% reduction to 20% for the year beginning 1 April 2015. The reduction in the corporate tax rate to 23% was enacted through the 2012 Finance Act and this results in a weighted average of 23.25% for 2013 (2012: 24.5%). The reductions to 21% and 20% that were announced in the 2012 Autumn Statement and the 2013 Budget respectively became enacted through the 2013 Finance Act on 17 July 2013. It is not expected that the future rate reductions will have a significant effect on the net UK deferred tax asset at 30 June 2013 of US$0.5bn.

The Group's legal entities are subject to routine review and audit by tax authorities in the territories in which the Group operates. The Group provides for potential tax liabilities that may arise on the basis of the amounts expected to be paid to the tax authorities. The amounts ultimately paid may differ materially from the amounts provided depending on the ultimate resolution of such matters.



Deferred taxation

The net deferred tax assets totalled US$6.3bn at 30 June 2013 (30 June 2012: US$6.1bn; 31 December 2012: US$6.5bn). The main items to note were as follows:

US

The net deferred tax asset relating to HSBC's operations in the US was US$4.3bn (30 June 2012: US$5.0bn; 31 December 2012: US$4.6bn). The deferred tax assets included in this total reflected the carry forward of tax losses and tax credits of US$0.2bn (30 June 2012: US$0.2bn; 31 December 2012: nil), deductible temporary differences in respect of loan impairment allowances of US$1.5bn (30 June 2012: US$2.5bn; 31 December 2012: US$2.0bn) and other temporary differences of US$2.6bn (30 June 2012: US$2.3bn; 31 December 2012: US$2.6bn).

Deductions for loan impairments for US tax purposes generally occur when the impaired loan is charged off, often in the period subsequent to that in which the impairment is recognised for accounting purposes. As a result, the amount of the associated deferred tax asset should generally move in line with the impairment allowance balance.

On the evidence available, including historical levels of profitability, management projections of future income and HSBC Holdings' commitment to continue to invest sufficient capital in North America to recover the deferred tax asset, it is expected there will be sufficient taxable income generated by the business to realise these assets. Management projections of profits from the US operations are prepared for a 10-year period and include assumptions about future house prices and US economic conditions, including unemployment levels.

Management projections of profits from the US operations currently indicate that tax losses and tax credits will be fully recovered by 2015. The current level of the deferred tax asset in respect of loan impairment allowances is projected to reduce over the 10-year period.

As there has been a recent history of losses in HSBC's US operations, management's analysis of the recognition of these deferred tax assets significantly discounts any future expected profits from the US operations and relies to a greater extent on capital support from HSBC Holdings, including tax planning strategies implemented in relation to such support. The principal strategy involves generating future taxable profits through the retention of capital in the US in excess of normal regulatory requirements in order to reduce deductible funding expenses or otherwise deploy such capital to increase levels of taxable income. As financial performance in our US operations improves it is anticipated that projected future profits will be considered in the evaluation of the recognition of the deferred tax asset.

Brazil

The net deferred tax asset relating to HSBC's operations in Brazil was US$1.1bn at 30 June 2013 (30 June 2012: US$0.7bn; 31 December 2012: US$0.9bn). The deferred tax assets included in this total arose primarily in relation to deductible temporary differences in respect of loan impairment allowances.

Deductions for loan impairments for Brazil tax purposes generally occur when the impaired loan is charged off, often in the period subsequent to that in which the impairment is recognised for accounting purposes. As a result, the amount of the associated deferred tax asset should generally move in line with the impairment allowance balance.

Loan impairment deductions are recognised for tax purposes typically within 24 months of accounting recognition. On the evidence available, including historical levels of profitability, management projections of income and the state of the Brazilian economy, it is anticipated there will be sufficient taxable income generated by the business to realise these assets when deductible for tax purposes.

There are no material carried forward tax losses or tax credits recognised within the Group's deferred tax assets in Brazil.

Mexico

The net deferred tax asset relating to HSBC's operations in Mexico was US$0.4bn at 30 June 2013 (30 June 2012: US$0.5bn; 31 December 2012: US$0.6bn). The deferred tax assets included in this total related primarily to deductible temporary differences in respect of accounting provisions for impaired loans. The annual deduction for loan impairments is capped under Mexican legislation at 2.5% of the average qualifying loan portfolio. The balance is carried forward to future years without expiry but with annual deduction subject to the 2.5% cap.

Following the clarification of tax law by the Mexican fiscal authority during the second quarter of 2013 which led to a write down of the deferred tax assets on loan impairments of US$0.3bn, management's analysis of the recognition of these deferred tax assets now relies on the primary strategy of selling certain loan portfolios, the losses on which are deductible for tax in Mexico when sold. Any such deductions for tax would lead to the reversal of the carried forward loan impairment provision recognised for deferred tax purposes.

On the evidence available, including historical and projected levels of loan portfolio sales and profitability, it is expected that the business will now realise these assets over a shorter period, within the next 10 years, than originally was the case under the previous strategy of projecting loan portfolio growth, loan impairment rates and profitability, which expected that the assets would be realised within the next 15 years.

There are no material carried forward tax losses or tax credits recognised within the Group's deferred tax assets in Mexico.

UK

The net deferred tax asset relating to HSBC's operations in the UK was US$0.5bn (30 June 2012: net liability US$0.3bn; 31 December 2012: net asset US$0.3bn). The deferred tax assets included in this total reflected the carry forward of tax losses and tax credits of US$0.1bn (30 June 2012: nil; 31 December 2012: US$0.3bn) and other temporary differences of US$0.4bn (30 June 2012: net liability US$0.3bn; 31 December 2012: nil).

On the evidence available, including historical levels of profitability and management projections of future income it is expected that there will be sufficient taxable income generated by the business to recover the deferred tax asset for tax losses within the current period.

7     Trading assets


                   At

          30 June

               2013


                   At

            30 June

               2012


                   At

   31 December

               2012


US$m


US$m


US$m

Trading assets:






-  not subject to repledge or resale by counterparties ................................

310,395


296,042


305,312

-  which may be repledged or resold by counterparties ..............................

122,206


95,329


103,499








432,601


391,371


408,811







Treasury and other eligible bills ....................................................................

19,188


30,098


26,282

Debt securities ..............................................................................................

147,568


131,563


144,677

Equity securities ...........................................................................................

51,477


30,019


41,634







Trading securities valued at fair value ...........................................................

218,233


191,680


212,593

Loans and advances to banks ........................................................................

96,748


94,830


78,271

Loans and advances to customers .................................................................

117,620


104,861


117,947








432,601


391,371


408,811

 

Trading securities valued at fair value1


                   At
         30 June
               2013


                   At
           30 June
               2012


                   At
   31 December                2012


             US$m


              US$m


              US$m







US Treasury and US Government agencies2 ...................................................

30,202


21,369


28,405

UK Government ...........................................................................................

11,171


11,043


11,688

Hong Kong Government ..............................................................................

7,151


6,684


6,228

Other government ........................................................................................

82,782


87,798


91,498

Asset-backed securities3 ................................................................................

2,725


2,805


2,896

Corporate debt and other securities ...............................................................

32,725


31,962


30,244

Equity securities ...........................................................................................

51,477


30,019


41,634






218,233


191,680


212,593

1  Included within these figures are debt securities issued by banks and other financial institutions of US$21,653m (30 June 2012: US$22,285m; 31 December 2012: US$20,274m), of which US$3,262m (30 June 2012: US$3,981m; 31 December 2012: US$3,469m) are guaranteed by various governments.

2  Includes securities that are supported by an explicit guarantee issued by the US Government.

Excludes asset-backed securities included under US Treasury and US Government agencies.


Trading securities listed on a recognised exchange and unlisted


        Treasury

       and other

eligible bills


               Debt

      securities


            Equity

      securities


 

               Total


                 US$m


                 US$m


                 US$m


                 US$m

Fair value at 30 June 2013








Listed on a recognised exchange1 ..........................

2,447


83,220


50,332


135,999

Unlisted2 ...............................................................

16,741


64,348


1,145


82,234










19,188


147,568


51,477


218,233

Fair value at 30 June 2012








Listed on a recognised exchange1 ..........................

1,055


75,928


29,295


106,278

Unlisted2 ...............................................................

29,043


55,635


724


85,402










30,098


131,563


30,019


191,680

Fair value at 31 December 2012








Listed on a recognised exchange1 ..........................

606


82,732


39,945


123,283

Unlisted2 ...............................................................

25,676


61,945


1,689


89,310










26,282


144,677


41,634


212,593

1  Included within listed securities are US$3,508m (30 June 2012: US$2,648m; 31 December 2012: US$2,828m) of investments listed in Hong Kong.

Unlisted treasury and other eligible bills primarily comprise treasury bills not listed on a recognised exchange but for which there is a liquid market.

8     Fair values of financial instruments carried at fair value

The accounting policies which determine the classification of financial instruments and the use of assumptions and estimation in valuing them are described on pages 387 to 405 and page 56, respectively, of the Annual Report and Accounts 2012. The fair value of financial instruments is generally measured on the basis of the individual financial instrument. However, in cases where HSBC manages a group of financial assets and financial liabilities on the basis of its net exposure to either market risks or credit risk, HSBC measures the fair value of the group of financial instruments on a net basis, but presents the underlying financial assets and liabilities separately in the financial statements, unless they satisfy the IFRS offsetting criteria as described on page 397 of the Annual Report and Accounts 2012.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following table sets out the financial instruments carried at fair value.

Financial instruments carried at fair value and bases of valuation




Valuation techniques




Quoted

market

price

Level 1


Using

observable

inputs

Level 2


With

significant

unobservable

inputs

Level 3


Total


US$m


US$m


US$m


US$m

Recurring fair value measurements








At 30 June 2013








Assets








Trading assets .................................................................

246,233


183,324


3,044


432,601

Financial assets designated at fair value ...........................

27,540


7,307


471


35,318

Derivatives .....................................................................

3,035


293,518


2,660


299,213

Financial investments: available for sale .........................

235,460


135,615


8,960


380,035









Liabilities








Trading liabilities ............................................................

148,118


187,280


7,034


342,432

Financial liabilities designated at fair value ......................

9,195


75,059


-


84,254

Derivatives .....................................................................

2,471


288,555


2,643


293,669

 





Valuation techniques




Quoted

market

price

Level 1


Using

observable

inputs

Level 2


With

significant

unobservable

inputs

Level 3


Total


US$m


US$m


US$m


US$m

At 30 June 2012








Assets








Trading assets .................................................................

212,386


174,428


4,557


391,371

Financial assets designated at fair value ...........................

24,844


6,814


652


32,310

Derivatives .....................................................................

1,530


350,142


4,262


355,934

Financial investments: available for sale .........................

229,863


132,894


8,494


371,251









Liabilities








Trading liabilities ............................................................

136,437


164,455


7,672


308,564

Financial liabilities designated at fair value ......................

30,257


57,336


-


87,593

Derivatives .....................................................................

1,724


351,058


3,170


355,952









At 31 December 2012








Assets








Trading assets .................................................................

198,843


205,590


4,378


408,811

Financial assets designated at fair value ...........................

25,575


7,594


413


33,582

Derivatives .....................................................................

1,431


352,960


3,059


357,450

Financial investments: available for sale .........................

253,246


135,931


8,511


397,688









Liabilities








Trading liabilities ............................................................

116,550


180,543


7,470


304,563

Financial liabilities designated at fair value ......................

10,703


77,017


-


87,720

Derivatives .....................................................................

1,506


354,375


3,005


358,886

The increase in Level 1 trading assets and liabilities reflected an increase in equity securities and settlement account balances, the latter varying with the level of trading activity. Movement in derivative balances is described in Note 11.

The table below shows transfers between Level 1 and Level 2 fair values.


Assets


Liabilities


Available
    for sale


   Held for     trading

Designated
         at fair value

      through

profit or loss


Derivatives


   Held for     trading

Designated

         at fair value

      through

     profit or loss


Derivatives


       US$m


       US$m


        US$m


       US$m


       US$m


        US$m


       US$m

At 30 June 2013














Transfers from Level 1 to Level 2 ............................

110


402


-


18


12


-


17

Transfers from Level 2 to Level 1 ............................

1,275


1,264


423


-


-


-


-

Transfers between levels of the fair value hierarchy are deemed to occur at the end of the reporting period. Transfers from Level 2 to Level 1 related to increased liquidity in certain emerging market government bonds. There were no material transfers from Level 1 to Level 2 in the period.

Control framework

Fair values are subject to a control framework designed to ensure that they are either determined or validated by a function independent of the risk-taker. To this end, ultimate responsibility for the determination of fair values lies with Finance, which reports functionally to the Group Finance Director. Finance establishes the accounting policies and procedures governing valuation, and is responsible for ensuring compliance with all relevant accounting standards.

Further details of the control framework are included on page 438 of the Annual Report and Accounts 2012.

Determination of fair value

Fair values are determined according to the following hierarchy:

·     Level 1 - quoted market price: financial instruments with quoted prices for identical instruments in active markets that HSBC can access at the measurement date.

·    


·     Level 2 - valuation technique using observable inputs: financial instruments with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable.

·     Level 3 - valuation technique with significant unobservable inputs: financial instruments valued using valuation techniques where one or more significant inputs are unobservable.

The best evidence of fair value is a quoted price in an actively traded market. In the event that the market for a financial instrument is not active, a valuation technique is used. Further details on fair values determined using valuation techniques are included on page 438 of the Annual Report and Accounts 2012.

For swaps with collateralised counterparties and in significant currencies, HSBC applies a discounting curve that reflects the overnight interest rate ('OIS discounting').

Fair value adjustments

Fair value adjustments are adopted when HSBC considers that there are additional factors that would be considered by a market participant that are not incorporated within the valuation model. HSBC classifies fair value adjustments as either 'risk-related' or 'model-related'. The majority of these adjustments relate to Global Banking and Markets.

Movements in the level of fair value adjustments do not necessarily result in the recognition of profits or losses within the income statement. For example, as models are enhanced, fair value adjustments may no longer be required. Similarly, fair value adjustments will decrease when the related positions are unwound, but this may not result in profit or loss.

Global Banking and Markets fair value adjustments


At


At


                   At


          30 June


            30 June


   31 December


2013


2012


               2012


US$m


US$m


US$m

Type of adjustment






Risk-related ..................................................................................................

1,392


1,777


2,013

Bid-offer ...................................................................................................

639


646


638

Uncertainty ..............................................................................................

126


151


142

Credit valuation adjustment ......................................................................

1,552


980


1,747

Debit valuation adjustment .......................................................................

(929)


-


(518)

Other ........................................................................................................

4


-


4






 

 

Model-related ...............................................................................................

147


282


162

Model limitation .......................................................................................

142


286


161

Other ........................................................................................................

5


(4)


1







Inception profit (Day 1 P&L reserves) (Note 11) ........................................

180


184


181








1,719


2,243


2,356

Fair value adjustments declined by US$637m during the period. The most significant movement was of US$411m in respect of the debit valuation adjustment, as a result of the widening of HSBC's spreads on credit default swaps and a refinement of the calculation.

Detailed descriptions of risk-related and model-related adjustments are provided on page 440 of the Annual Report and Accounts 2012.

Credit valuation adjustment/debit valuation adjustment methodology

HSBC calculates a separate credit valuation adjustment ('CVA') and debit valuation adjustment ('DVA') for each HSBC legal entity, and within each entity for each counterparty to which the entity has exposure. The calculation of the monoline credit valuation adjustment is described on page 151.

HSBC calculates the CVA by applying the probability of default ('PD') of the counterparty conditional on the non-default of HSBC to the expected positive exposure to the counterparty and multiplying the result by the loss expected in the event of default. Conversely, HSBC calculates the DVA by applying the PD of HSBC, conditional on the non-default of the counterparty, to the expected positive exposure of the counterparty to HSBC and multiplying by the loss expected in the event of default. Both calculations are performed over the life of the potential exposure.

For most products HSBC uses a simulation methodology to calculate the expected positive exposure to a counterparty. This incorporates a range of potential exposures across the portfolio of transactions with the counterparty over the life of the portfolio. The simulation methodology includes credit mitigants such as counterparty netting agreements and collateral agreements with the counterparty. A standard loss given default ('LGD') assumption of 60% is generally adopted for developed market exposures, and 75% for emerging market exposures. Alternative loss given default assumptions may be adopted where both the nature of the exposure and the available data support this.

For certain types of exotic derivatives where the products are not currently supported by the simulation, or for derivative exposures in smaller trading locations where the simulation tool is not yet available, HSBC adopts alternative methodologies. These may involve mapping to the results for similar products from the simulation tool or, where the mapping approach is not appropriate, using a simplified methodology which generally follows the same principles as the simulation methodology. The calculation is applied at a trade level, with more limited recognition of credit mitigants such as netting or collateral agreements than is used in the simulation methodology.

The methodologies do not, in general, account for 'wrong-way risk'. Wrong-way risk arises when the underlying value of the derivative prior to any CVA is positively correlated to the probability of default by the counterparty. When there is significant wrong-way risk, a trade-specific approach is applied to reflect the wrong-way risk within the valuation.

With the exception of certain central clearing parties, HSBC includes all third-party counterparties in the CVA and DVA calculations and does not net these adjustments across HSBC Group entities. During the period, HSBC refined the methodologies used to calculate the CVA and DVA to more accurately reflect credit mitigation. HSBC reviews and refines the CVA and DVA methodologies on an ongoing basis.

Fair value valuation bases

Financial instruments measured at fair value using a valuation technique with significant unobservable inputs - Level 3


Assets


Liabilities


Available

for sale


Held for trading

   At fair

    value1


   Deriv-   atives


    Total


Held for trading

   At fair

     value1


   Deriv-   atives


    Total


   US$m


   US$m


   US$m


   US$m


   US$m


   US$m


   US$m


   US$m


   US$m

At 30 June 2013


















Private equity including strategic
investments ...........................

4,100


92


392


-


4,584


-


-


-


-

Asset-backed securities ..............

1,683


430


-


-


2,113


-


-


-


-

Loans held for securitisation .....

-


89


-


-


89


-


-


-


-

Structured notes ........................

-


-


-


-


-


7,034


-


-


7,034

Derivatives with monolines .......

-


-


-


407


407


-


-


-


-

Other derivatives ......................

-


-


-


2,253


2,253


-


-


2,643


2,643

Other portfolios ........................

3,177


2,433


79


-


5,689


-


-


-


-




















8,960


3,044


471


2,660


15,135


7,034


-


2,643


9,677



















At 30 June 2012


















Private equity including strategic investments ...........................

4,367


88


433


-


4,888


-


-


-


-

Asset-backed securities ..............

2,362


966


-


-


3,328


-


-


-


-

Loans held for securitisation .....

-


618


-


-


618


-


-


-


-

Structured notes ........................

-


17


-


-


17


7,208


-


-


7,208

Derivatives with monolines .......

-


-


-


799


799


-


-


-


-

Other derivatives ......................

-


-


-


3,463


3,463


-


-


3,170


3,170

Other portfolios ........................

1,765


2,868


219


-


4,852


464


-


-


464




















8,494


4,557


652


4,262


17,965


7,672


-


3,170


10,842



















At 31 December 2012


















Private equity including strategic investments ...........................

3,582


92


377


-


4,051


-


-


-


-

Asset-backed securities ..............

2,288


652


-


-


2,940


-


-


-


-

Loans held for securitisation .....

-


547


-


-


547


-


-


-


-

Structured notes ........................

-


23


-


-


23


6,987


-


-


6,987

Derivatives with monolines .......

-


-


-


630


630


-


-


-


-

Other derivatives ......................

-


-


-


2,429


2,429


-


-


3,005


3,005

Other portfolios ........................

2,641


3,064


36


-


5,741


483


-


-


483




















8,511


4,378


413


3,059


16,361


7,470


-


3,005


10,475

Designated at fair value through profit or loss.


The basis for determining the fair value of the financial instruments in the table above is explained on page 442 of the Annual Report and Accounts 2012.

Movement in Level 3 financial instruments


Assets


Liabilities


Available
    for sale


   Held for     trading

Designated

        at fair value

    through

         profit

       or loss


Derivatives


   Held for     trading

Designated

        at fair value

    through

         profit

       or loss


Derivatives


       US$m


       US$m


       US$m


       US$m


       US$m


       US$m


       US$m















At 1 January 2013 ..........................

8,511


4,378


413


3,059


7,470


-


3,005

Total gains/(losses) recognised
in profit or loss ...........................

37


48


23


(25)


(844)


-


875

-  trading income excluding net interest income ......................

-


48


-


(25)


(844)


-


875

-  net income/(expense) from
other financial instruments designated at fair value ...........

-


-


23


-


-


-


-

-  gains less losses from financial investments ...........................

23


-


-


-


-


-


-

-  loan impairment charges and
other credit risk provisions ....

14


-


-


-


-


-


-















Total gains/(losses) recognised in
other comprehensive income1 .....

60


(26)


-


(105)


(157)


-


(109)

-  available-for-sale investments:
fair value gains/(losses) ...........

295


-


-


-


-


-


-

-  exchange differences ..............

(235)


(26)


-


(105)


(157)


-


(109)















Purchases ........................................

1,112


486


21


-


-


-


-

New issuances .................................

-


-


-


-


2,017


-


-

Sales ...............................................

(345)


(1,689)


(4)


-


(497)


-


-

Settlements .....................................

(266)


(177)


(4)


(283)


(559)


-


(1,114)

Transfers out ..................................

(1,009)


(80)


(30)


(43)


(565)


-


(49)

Transfers in ....................................

860


104


52


57


169


-


35















At 30 June 2013 ...........................

8,960


3,044


471


2,660


7,034


-


2,643















Unrealised gains/(losses) recognised in
profit or loss relating to assets and liabilities held at 30 June 2013 ....

14


102


23


(17)


169


-


(452)

trading income excluding net interest income ......................

               -


           102


               -


            (17)


           169


               -


          (452)

-  net income/(expense) from other financial instruments designated
at fair value
............................

               -


               -


             23


               -


               -


               -


               -

loan impairment charges and
other credit risk provisions ....

             14

�     

               -


               -


               -


               -


               -


               -















At 1 January 2012 ..........................

9,121


4,780


716


4,449


7,827


567


3,129

Total gains/(losses) recognised
in profit or loss ...........................

(146)


73


5


(225)


158


2


(36)

Total gains/(losses) recognised in
other comprehensive income1 .....

177


23


1


32


33


-


26

Purchases ........................................

503


291


64


-


(202)


-


-

New issuances .................................

-


-


-


-


1,658


-


-

Sales ...............................................

(282)


(663)


(33)


-


-


-


-

Settlements .....................................

(163)


(95)


(1)


36


(1,011)


-


78

Transfers out ..................................

(1,542)


(47)


(150)


(73)


(889)


(569)


(69)

Transfers in ....................................

826


195


50


43


98


-


42















At 30 June 2012 .............................

8,494


4,557


652


4,262


7,672


-


3,170















Total gains/(losses) recognised in
profit or loss relating to assets and liabilities held at 30 June 2012 ....

10


(137)


4


(29)


63


-


127

 



Assets


Liabilities


   Available
      for sale


    Held for       trading

Designated

at fair value

      through

         profit

        or loss


Derivatives


    Held for       trading

Designated

at fair value

      through

         profit

        or loss


Derivatives


        US$m


        US$m


        US$m


        US$m


        US$m


        US$m


        US$m















At 1 July 2012 .......................

8,494


4,557


652


4,262


7,672


-


3,170

Total gains/(losses) recognised
in profit or loss ..................

(268)


283


5


(749)


161


(2)


46

Total gains/(losses) recognised in
other comprehensive income1 ..............................

295


55


(33)


60


110


-


58

Purchases ...............................

1,235


651


49


-


(166)


-


-

New issuances .........................

-


-


-


-


1,194


-


-

Sales .......................................

(558)


(745)


(36)


-


-


-


-

Settlements ............................

(204)


(522)


(24)


(50)


(593)


-


(60)

Transfers out .........................

(1,402)


(251)


(200)


(498)


(1,012)


2


(222)

Transfers in ...........................

919


350


-


34


104


-


13















At 31 December 2012 ............

8,511


4,378


413


3,059


7,470


-


3,005















Total gains/(losses) recognised in
profit or loss relating to assets and liabilities held at 31 December 2012 .............

134


(237)


36


617


101


8


80

1  Included in 'Available-for-sale investments: fair value gains/(losses)' and 'Exchange differences' in the consolidated statement of comprehensive income.

 

Transfers between levels of the fair value hierarchy are deemed to occur at the end of the reporting period.

Purchases of Level 3 available-for-sale assets reflect acquisition of certain less liquid emerging market government and corporate debt. Transfers out of Level 3 available-for-sale securities reflect increased confidence in the pricing of certain ABS assets. Sales of Level 3 trading assets reflect the unwind of certain legacy monoline and structured credit exposures. New issuances of trading liabilities reflect structured note issuances, predominantly equity-linked notes.

Effect of changes in significant unobservable assumptions to reasonably possible alternatives

As discussed above, the fair value of financial instruments are, in certain circumstances, measured using valuation techniques that incorporate assumptions that are not evidenced by prices from observable current market transactions in the same instrument and that are not based on observable market data. The following table shows the sensitivity of these fair values to reasonably possible alternative assumptions:

Sensitivity of fair values to reasonably possible alternative assumptions


Reflected in profit or loss


Reflected in other
comprehensive income


    Favourable

         changes


Unfavourable
         changes


    Favourable

         changes


Unfavourable

         changes


             US$m


             US$m


             US$m


             US$m

At 30 June 2013








Derivatives, trading assets and trading liabilities1 ................

395


(371)


-


-

Financial assets and liabilities designated at fair value .........

45


(45)


-


-

Financial investments: available for sale .............................

-


-


745


(777)










440


(416)


745


(777)

At 30 June 2012








Derivatives, trading assets and trading liabilities1 ................

366


(335)


-


-

Financial assets and liabilities designated at fair value ..........

70


(70)


-


-

Financial investments: available for sale .............................

-


-


782


(784)










436


(405)


782


(784)

At 31 December 2012








Derivatives, trading assets and trading liabilities1 ................

465


(384)


-


-

Financial assets and liabilities designated at fair value ..........

41


(41)


-


-

Financial investments: available for sale .............................

-


-


680


(710)










506


(425)


680


(710)

Derivatives, trading assets and trading liabilities are presented as one category to reflect the manner in which these financial instruments are risk-managed.


The increase in the effect of unfavourable changes in significant unobservable inputs in relation to available-for-sale assets during the period primarily reflects an increase in the Level 3 strategic investments held, following reclassification of a strategic investment from held-for-sale to available-for-sale.

Sensitivity of fair values to reasonably possible alternative assumptions by Level 3 instrument type


Reflected in profit or loss


Reflected in other
comprehensive income


    Favourable

         changes


Unfavourable
         changes


    Favourable

         changes


Unfavourable

         changes


             US$m


             US$m


             US$m


             US$m

At 30 June 2013








Private equity including strategic investments ....................

61


(61)


400


(400)

Asset-backed securities .......................................................

55


(29)


138


(123)

Loans held for securitisation ..............................................

3


(5)


-


-

Structured notes .................................................................

24


(17)


-


-

Derivatives with monolines ................................................

41


(31)


-


-

Other derivatives ...............................................................

219


(237)


-


-

Other portfolios .................................................................

37


(36)


207


(254)










440


(416)


745


(777)

At 30 June 2012








Private equity including strategic investments ....................

69


(69)


448


(448)

Asset-backed securities .......................................................

57


(52)


192


(180)

Loans held for securitisation ..............................................

9


(9)


-


-

Structured notes .................................................................

5


(5)


-


-

Derivatives with monolines ................................................

71


(52)


-


-

Other derivatives ...............................................................

171


(162)


-


-

Other portfolios .................................................................

54


(56)


142


(156)










436


(405)


782


(784)

At 31 December 2012








Private equity including strategic investments ....................

62


(62)


353


(353)

Asset-backed securities .......................................................

41


(27)


143


(139)

Loans held for securitisation ..............................................

3


(3)


-


-

Structured notes .................................................................

4


(5)


-


-

Derivatives with monolines ................................................

36


(20)


-


-

Other derivatives ...............................................................

320


(267)


-


-

Other portfolios .................................................................

40


(41)


184


(218)










506


(425)


680


(710)

 

Favourable and unfavourable changes are determined on the basis of changes in the value of the instrument as a result of varying the levels of the unobservable parameters using statistical techniques. When parameters are not amenable to statistical analysis, the quantification of uncertainty is judgemental.

When the fair value of a financial instrument is affected by more than one unobservable assumption, the above table reflects the most favourable or the most unfavourable change from varying the assumptions individually.


Quantitative information about significant unobservable inputs in Level 3 valuations


Fair value



Key unobservable


Range of inputs

 


     Assets


Liabilities



Inputs


     Lower


   Higher


     US$m


     US$m





               


               

At 30 June 2013











Private equity including strategic investments ................

4,584


-



See notes below


          n/a


          n/a













Asset-backed securities ..

2,113


-








CLO/CDO1 .................

1,167


-



Prepayment rate .........................


          0%


          5%







Bid quotes .........


              -


          101

Other ABSs ................

946


-




















Loans held for securitisation

89


-




















Structured notes.............

-


7,034








Equity-linked notes ....

-


5,137



Equity volatility .........................


          7%


        81%







Equity correlation .......


         0.12


         0.83

Fund-linked notes .......

-


503



Fund volatility ..


        20%


        23%

FX-linked notes ..........

-


829



FX volatility ....


          2%


        34%

Other .........................

-


565




















Derivatives with monolines

407


-



Credit spread ....

                                         

          3%


        26%













Other derivatives ..........

2,253


2,643








Interest rate derivatives:











- securitisation swaps .

208


1,257



Prepayment rate .......................


          2%


        25%

- long-dated swaptions .................................

543


289



IR volatility .....


          4%


      145%

- other .......................

636


336




















FX derivatives:











- FX options...............

264


190



FX volatility ....


     0.05%


        24%

- other........................

40


20




















Equity derivatives:











- long-dated single
stock options ...........

245


230



Equity volatility .........................


          7%


        81%

- other .......................

50


165




















Credit derivatives:











- other .......................

267


156




















Other portfolios ............

5,689


-








Structured certificates .

1,501


-



Credit volatility


          1%


          4%

EM corporate debt .....

2,581


-



Credit spread ....


       0.2%


          7%




-



Bid quotes .........


99


158

EM sovereign debt ......

824


-



Bid quotes .........


99


115

Other2 ........................

783


-





















15,135


9,677








Collateralised loan obligation/collateralised debt obligation.

Includes a range of smaller asset holdings, a majority of which are emerging market sovereign and corporate debt.


Key unobservable inputs to Level 3 financial instruments

The table above lists key unobservable inputs to Level 3 financial instruments, and provides the range of those inputs as at 30 June 2013. A further description of the categories of key unobservable inputs is given below.

Private equity including strategic investments

HSBC's private equity and strategic investments are generally classified as available for sale and are not traded in active markets. In the absence of an active market, an investment's fair value is estimated on the basis of an analysis of the investee's financial position and results, risk profile, prospects and other factors, as well as by reference to market valuations for similar entities quoted in an active market, or the price at which similar companies have changed ownership. Given the bespoke nature of the analysis in respect of each holding, it is not practical to quote a range of key unobservable inputs.

Prepayment rates

Prepayment rates are a measure of the anticipated future speed at which a loan portfolio will be repaid in advance of the due date. Prepayment rates are an important input into modelled values of ABSs. A modelled price may be used where insufficient observable market prices exist to enable a market price to be determined directly. Prepayment rates are also an important input into the valuation of derivatives linked to securitisations. For example, so-called securitisation swaps have a notional value that is linked to the size of the outstanding loan portfolio in a securitisation, which may fall as prepayments occur. Prepayment rates vary according to the nature of the loan portfolio, and expectations of future market conditions. For example, prepayment rates will generally be anticipated to increase as interest rates rise. Prepayment rates may be estimated using a variety of evidence, such as prepayment rates implied from proxy observable security prices, current or historic prepayment rates, macro-economic modelling.

Market proxy

Market proxy pricing may be used for an instrument for which specific market pricing is not available, but evidence is available in respect of instruments that have some characteristics in common. In some cases it might be possible to identify a specific proxy, but more generally evidence across a wider range of instruments will be used to understand the factors that influence current market pricing and the manner of that influence. For example, in the collateralised loan obligation market it may be possible to establish that A-rated securities exhibit prices in a range, and to isolate key factors that influence position within the range. Application of this to a specific A-rated security within HSBC's portfolio allows assignment of a price.

The range of prices used as inputs into a market proxy pricing methodology may therefore be wide. This range is not indicative of the uncertainty associated with the price derived for an individual security.

Volatility

Volatility is a measure of the anticipated future variability of a market price. Volatility tends to increase in stressed market conditions, and decrease in calmer market conditions. Volatility is an important input in the pricing of options. In general, the higher the volatility, the more expensive the option will be. This reflects both the higher probability of an increased return from the option, and the potentially higher costs that HSBC may incur in hedging the risks associated with the option. If option prices become more expensive, this will increase the value of HSBC's long option positions (i.e. the positions in which HSBC has purchased options), while HSBC's short option positions (i.e. the positions in which HSBC has sold options) will suffer losses.

Volatility varies by underlying reference market price, and by strike and maturity of the option. Volatility also varies over time. As a result, it is difficult to make general statements regarding volatility levels. For example, while it is generally the case that foreign exchange volatilities are lower than equity volatilities, there may be examples in particular currency pairs or for particular equities where this is not the case.

Certain volatilities, typically those of a longer-dated nature, are unobservable. The unobservable volatility is then estimated from observable data. For example, longer-dated volatilities may be extrapolated from shorter-dated volatilities.

The range of unobservable volatilities quoted in the table reflects the wide variation in volatility inputs by reference market price. For example, foreign exchange volatilities for a pegged currency may be very low, whereas for non-managed currencies the foreign exchange volatility may be higher. As a further example, volatilities for deep-in-the-money or deep-out-of-the-money equity options may be significantly higher than at-the-money options. For any single unobservable volatility, the uncertainty in the volatility determination is significantly less than the range quoted above.

Correlation

Correlation is a measure of the inter-relationship between two market prices. Correlation is a number between minus one and one. A positive correlation implies that the two market prices tend to move in the same direction, with a correlation of one implying that they always move in the same direction. A negative correlation implies that the two market prices tend to move in opposite directions, with a correlation of minus one implying that the two market prices always move in opposite directions.

Correlation is used to value more complex instruments where the payout is dependent upon more than one market price. For example, an equity basket option has a payout that is dependent upon the performance of a basket of single stocks, and the correlation between the price movements of those stocks will be an input to the valuation. This is referred to as equity-equity correlation. There are a wide range of instruments for which correlation is an input, and

 


consequently a wide range of both same-asset correlations (e.g. equity-equity correlation) and cross-asset correlations (e.g. foreign exchange rate-interest rate correlation) used. In general, the range of same-asset correlations will be narrower than the range of cross-asset correlations.

Correlation may be unobservable. Unobservable correlations may be estimated based upon a range of evidence, including consensus pricing services, HSBC trade prices, proxy correlations and examination of historical price relationships.

The range of unobservable correlations quoted in the table reflects the wide variation in correlation inputs by market price pair. For any single unobservable correlation, the uncertainty in the correlation determination is likely to be less than the range quoted above.

Credit spread

Credit spread is the premium over a benchmark interest rate required by the market to accept a lower credit quality. In a discounted cash flow model, the credit spread increases the discount factors applied to future cash flows, thereby reducing the value of an asset. Credit spreads may be implied from market prices. Credit spreads may not be observable in more illiquid markets.

Inter-relationships between key unobservable inputs

Key unobservable inputs to Level 3 financial instruments may not be independent of each other. As described above, market variables may be correlated. This correlation typically reflects the manner in which different markets tend to react to macro-economic or other events. For example, improving economic conditions may lead to a 'risk on' market, in which prices of risky assets such as equities and high yield bonds will rise, while 'safe haven' assets such as gold and US Treasuries decline. Furthermore, the impact of changing market variables upon the HSBC portfolio will depend upon HSBC's net risk position in respect of each variable. For example, increasing high-yield bond prices will benefit long high-yield bond positions, but the value of any credit derivative protection held against those bonds will fall.

9     Fair values of financial instruments not carried at fair value

The accounting policies which determine the classification of financial instruments and the use of assumptions and estimation in valuing them are described on pages 387 to 405 and page 56, respectively, of the Annual Report and Accounts 2012.

Fair values of financial instruments which are not carried at fair value on the balance sheet


At 30 June 2013


At 30 June 2012


At 31 December 2012


  Carrying

     amount


           Fair

         value


     Carrying

       amount


            Fair

          value


     Carrying

       amount


            Fair

          value


US$m


US$m


US$m


US$m


US$m


US$m

Assets












Loans and advances to banks ......................

185,122


185,098


182,191


182,266


152,546


152,823

Loans and advances to customers ...............

969,382


951,675


974,985


950,935


997,623


973,741

Financial investments:












- debt securities ..........................................

24,179


24,901


22,485


24,202


23,413


25,458













Liabilities












Deposits by banks ......................................

110,023


110,014


123,553


123,576


107,429


107,392

Customer accounts .....................................

1,316,182


1,316,405


1,278,489


1,278,801


1,340,014


1,340,521

Debt securities in issue ................................

109,389


109,963


125,543


125,664


119,461


120,779

Subordinated liabilities ................................

28,821


30,517


29,696


29,357


29,479


32,159

 


Fair values of financial instruments held for sale which are not carried at fair value on the balance sheet


At 30 June 2013


At 30 June 2012


At 31 December 2012


  Carrying

     amount


           Fair

         value


     Carrying

       amount


            Fair

          value


     Carrying

       amount


            Fair

          value


US$m


US$m


US$m


US$m


US$m


US$m

Loans and advances and customer accounts held for sale1












Loans and advances to banks and customers ...................................................................

15,525


15,650


6,772


6,816


6,632


6,387













Customer accounts .....................................

17,280


17,339


9,668


9,433


2,990


2,990

1  Including financial instruments within disposal groups held for sale.

The following is a list of financial instruments whose carrying amount is a reasonable approximation of fair value because, for example, they are short-term in nature or reprice to current market rates frequently:

Assets


Liabilities

Cash and balances at central banks


Hong Kong currency notes in circulation

Items in the course of collection from other banks


Items in the course of transmission to other banks

Hong Kong Government certificates of indebtedness


Investment contracts with discretionary participation features within

Endorsements and acceptances


 'Liabilities under insurance contracts'

Short-term receivables within 'Other assets'


Endorsements and acceptances

Accrued income


Short-term payables within 'Other liabilities'



Accruals

Analysis of loans and advances to customers by geographical segment


At 30 June 2013


At 30 June 2012


At 31 December 2012


  Carrying

     amount


           Fair

         value


     Carrying

       amount


            Fair

          value


     Carrying

       amount


            Fair

          value


US$m


US$m


US$m


US$m


US$m


US$m

Loans and advances to customers












Europe ...........................................................

     433,436


    424,932


445,445


436,921


463,440


453,382

Hong Kong ....................................................

     189,625


    187,881


165,204


163,139


173,613


171,926

Rest of Asia-Pacific .......................................

     139,333


    139,343


129,489


129,175


138,119


138,015

Middle East and North Africa ........................

       27,934


      27,816


27,896


27,889


28,086


27,954

North America ..............................................

     134,494


    126,881


153,991


141,094


140,756


128,637

Latin America ...............................................

       44,560


      44,822


52,960


52,717


53,609


53,827














     969,382


    951,675


974,985


950,935


997,623


973,741

 

Valuation

The calculation of fair value incorporates HSBC's estimate of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It does not reflect the economic benefits and costs that HSBC expects to flow from the instruments' cash flows over their expected future lives. Other reporting entities may use different valuation methodologies and assumptions in determining fair values for which no observable market prices are available.

The fair values of loans and advances to customers in the US are substantially lower than their carrying amount, reflecting the market conditions at the balance sheet date. The secondary market demand and estimated value for US loans and advances has been heavily influenced by the challenging economic conditions during the past number of years, including house price depreciation, elevated unemployment, changes in consumer behaviour, changes in discount rates and the lack of financing options available to support the purchase of loans and advances. For certain consumer loans, investors incorporate numerous assumptions in predicting cash flows, such as higher charge-off levels and/or slower voluntary prepayment speeds than HSBC, as the servicer of these loans, believe will ultimately be the case. The investor's valuation process reflects this difference in overall cost of capital assumptions as well as the potential volatility in the underlying cash flow assumptions, the combination of which may yield a significant pricing discount from HSBC's intrinsic value. The increase in the relative fair value of US mortgage loans during the first half of 2013 was largely due to improved conditions in the housing industry driven by increased property values and, to a lesser extent, lower required market yields and increased investor demand for these types of loans.



The most significant discount between the fair value of loans and advances to customers in Europe relative to their carrying amount arises in the UK mortgage and corporate lending portfolios, and largely reflects changes in market pricing. The UK discount reduced marginally during the first half of 2013.

The fair values of loans and advances to customers in Latin America are higher than their carrying amount, primarily driven by a decrease in market interest rates, in particular for the mortgage portfolios.

The basis for measuring the fair values of loans and advances to banks and customers, financial investments, deposits by banks, customer accounts, debt securities in issue and subordinated liabilities is explained on page 448 of the Annual Report and Accounts 2012.

10   Financial assets designated at fair value


                   At

          30 June

               2013


                   At

            30 June

               2012


                   At

   31 December

               2012


             US$m


              US$m


              US$m

Financial assets designated at fair value:






   -  not subject to repledge or resale by counterparties .................................

34,950


32,298


33,562

   -  which may be repledged or resold by counterparties ...............................

368


12


20








35,318


32,310


33,582







Treasury and other eligible bills ....................................................................

99


91


54

Debt securities ..............................................................................................

12,392


14,238


12,551

Equity securities ...........................................................................................

22,770


17,775


20,868







Securities designated at fair value ..................................................................

35,261


32,104


33,473

Loans and advances to banks ........................................................................

25


127


55

Loans and advances to customers .................................................................

32


79


54








35,318


32,310


33,582

Securities designated at fair value1


                   At

          30 June

               2013


                   At

            30 June

               2012


                   At

   31 December

               2012


US$m


US$m


US$m







US Treasury and US Government agencies2 ..................................................

35


32


37

UK Government ...........................................................................................

555


654


625

Hong Kong Government ..............................................................................

115


145


135

Other government ........................................................................................

4,612


5,148


4,508

Asset-backed securities3 ................................................................................

177


172


158

Corporate debt and other securities ...............................................................

6,997


8,178


7,142

Equity securities ...........................................................................................

22,770


17,775


20,868








35,261


32,104


33,473

Included within these figures are debt securities issued by banks and other financial institutions of US$3,688m (30 June 2012: US$3,311m; 31 December 2012: US$3,509m), of which none (30 June 2012: none; 31 December 2012: US$5m) are guaranteed by various governments.

2  Includes securities that are supported by an explicit guarantee issued by the US Government.

Excludes asset-backed securities included under US Treasury and US Government agencies.

 


Securities listed on a recognised exchange and unlisted


        Treasury

       and other

eligible bills


               Debt

      securities


            Equity

      securities


               Total


                 US$m


                 US$m


                 US$m


                 US$m

Fair value at 30 June 2013








Listed on a recognised exchange1 .........................

-


2,791


15,924


18,715

Unlisted ...............................................................

99


9,601


6,846


16,546










99


12,392


22,770


35,261









Fair value at 30 June 2012








Listed on a recognised exchange1 .........................

17


4,440


11,606


16,063

Unlisted ...............................................................

74


9,798


6,169


16,041










91


14,238


17,775


32,104









Fair value at 31 December 2012








Listed on a recognised exchange1 .........................

-


3,007


14,063


17,070

Unlisted ...............................................................

54


9,544


6,805


16,403










54


12,551


20,868


33,473

1  Included within listed securities are US$991m (30 June 2012: US$831m; 31 December 2012: US$931m) of investments listed in Hong Kong.

11   Derivatives

Fair values of derivatives by product contract type held by HSBC


Assets


Liabilities


Trading


Hedging


Total


Trading


Hedging


Total


US$m


US$m


US$m


US$m


US$m


US$m

At 30 June 2013












Foreign exchange .........................

72,591


1,857


74,448


71,192


418


71,610

Interest rate .................................

484,207


1,720


485,927


476,829


4,925


481,754

Equities ........................................

18,415


-


18,415


21,858


-


21,858

Credit ...........................................

11,094


-


11,094


10,769


-


10,769

Commodity and other ..................

5,654


-


5,654


4,003


-


4,003













Gross total fair values ...................

591,961


3,577


595,538


584,651


5,343


589,994













Netting .........................................





(296,325)






(296,325)


















299,213






293,669













At 30 June 2012












Foreign exchange .........................

68,314


915


69,229


71,393


391


71,784

Interest rate .................................

561,439


2,465


563,904


551,245


6,511


557,756

Equities ........................................

17,550


-


17,550


20,629


-


20,629

Credit ...........................................

20,193


-


20,193


20,847


-


20,847

Commodity and other ..................

1,732


-


1,732


1,610


-


1,610













Gross total fair values ...................

669,228


3,380


672,608


665,724


6,902


672,626













Netting .........................................





(316,674)






(316,674)


















355,934






355,952













At 31 December 2012












Foreign exchange .........................

68,277


1,227


69,504


70,944


239


71,183

Interest rate .................................

628,162


2,417


630,579


618,808


6,491


625,299

Equities ........................................

15,413


-


15,413


19,889


-


19,889

Credit ...........................................

12,740


-


12,740


13,508


-


13,508

Commodity and other ..................

1,443


-


1,443


1,236


-


1,236













Gross total fair values ...................

726,035


3,644


729,679


724,385


6,730


731,115













Netting .........................................





(372,229)






(372,229)


















357,450






358,886

Derivative assets decreased during the first half of 2013, driven by a decrease in the fair value of interest rate derivatives as yield curves in major currencies steepened. This resulted in the decrease in gross fair values and thereby a commensurate decrease in the netting adjustment.

A description of HSBC's determination of the fair values of financial instruments, including derivatives, is provided on page 438 of the Annual Report and Accounts 2012.

Trading derivatives

The notional contract amounts of derivatives held for trading purposes indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk. The 21% rise in the notional amounts of HSBC's derivative contracts during the first half of 2013 was primarily driven by an increase in trading volumes in the period.

Notional contract amounts of derivatives held for trading purposes by product type


                   At

          30 June

               2013


                   At

            30 June

               2012


                   At

   31 December

               2012


             US$m


              US$m


              US$m







Foreign exchange .........................................................................................

5,645,648


4,630,298


4,435,729

Interest rate .................................................................................................

25,785,120


19,427,340


21,355,749

Equities ........................................................................................................

566,048


471,380


495,668

Credit ...........................................................................................................

806,260


985,945


901,507

Commodity and other ..................................................................................

90,091


96,975


80,219








32,893,167


25,611,938


27,268,872

Credit derivatives

The notional contract amount of credit derivatives of US$806bn (30 June 2012: US$986bn; 31 December 2012: US$901bn) consisted of protection bought of US$402bn (30 June 2012: US$481bn; 31 December 2012: US$446bn) and protection sold of US$404bn (30 June 2012: US$505bn; 31 December 2012: US$455bn).

HSBC manages the credit risk arising on buying and selling credit derivative protection by including the related credit exposures within its overall credit limit structure for the relevant counterparty. The trading of credit derivatives is restricted to a small number of offices within the major centres which have the control infrastructure and market skills to manage effectively the credit risk inherent in the products. The credit derivative business operates within the market risk management framework described on page 265 of the Annual Report and Accounts 2012.

Derivatives valued using models with unobservable inputs

The difference between the fair value at initial recognition (the transaction price) and the value that would have been derived had valuation techniques used for subsequent measurement been applied at initial recognition, less subsequent releases, is as follows:

Unamortised balance of derivatives valued using models with significant unobservable inputs


Half-year to


          30 June

               2013


            30 June

               2012


   31 December

               2012


             US$m


              US$m


              US$m







Unamortised balance at beginning of period ..................................................

181


200


184

Deferral on new transactions ........................................................................

113


71


78

Recognised in the income statement during the period:






-  amortisation .........................................................................................

(55)


(61)


(51)

-  subsequent to unobservable inputs becoming observable .........................

(14)


-


(1)

-  maturity or termination, or offsetting derivative ..................................

(35)


(20)


(26)

-  risk hedged ............................................................................................

(1)


(7)


(4)

Exchange differences ....................................................................................

(9)


1


1







Unamortised balance at end of period1 ..........................................................

180


184


181

This amount is yet to be recognised in the consolidated income statement.

The fair value at initial recognition is the transaction price. The transaction price may be viewed as the combination of a model price and a margin. In subsequent periods, the model price reflects changes in market conditions. The unamortised balance reflects that component of the margin that has yet to be recognised in the income statement.


Hedge accounting derivatives

The notional contract amounts of derivatives held for hedge accounting purposes indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.

Notional contract amounts of derivatives held for hedging purposes by product type


At 30 June 2013


At 30 June 2012


At 31 December 2012


Cash flow

hedges


Fair value

hedges


Cash flow

hedges


Fair value

hedges


Cash flow

hedges


Fair value

hedges


US$m


US$m


US$m


US$m


US$m


US$m













Foreign exchange ........................................

20,472


110


15,219


102


16,716


112

Interest rate ................................................

181,574


70,433


210,362


69,605


182,688


75,505














202,046


70,543


225,581


69,707


199,404


75,617

 

Fair value hedges

Fair value of derivatives designated as fair value hedges


At 30 June 2013


At 30 June 2012


At 31 December 2012


Assets


Liabilities


Assets


Liabilities


Assets


Liabilities


US$m


US$m


US$m


US$m


US$m


US$m













Foreign exchange ........................................

5


-


-


15


-


-

Interest rate ................................................

560


3,412


332


4,525


199


4,450














565


3,412


332


4,540


199


4,450

Gains/(losses) arising from fair value hedges


Half-year to


          30 June

               2013


            30 June

               2012


   31 December

               2012


             US$m


              US$m


              US$m

Gains/(losses):






-  on hedging instruments .........................................................................

1,398


(706)


(192)

-  on the hedged items attributable to the hedged risk ...............................

(1,352)


674


197








46


(32)


5

The gains and losses on ineffective portions of fair value hedges are recognised immediately in 'Net trading income'.

Cash flow hedges

Fair value of derivatives designated as cash flow hedges


At 30 June 2013


At 30 June 2012


At 31 December 2012


Assets


Liabilities


Assets


Liabilities


Assets


Liabilities


US$m


US$m


US$m


US$m


US$m


US$m













Foreign exchange ........................................

1,852


402


764


376


1,230


200

Interest rate ................................................

1,160


1,513


2,133


1,986


2,218


2,041














3,012


1,915


2,897


2,362


3,448


2,241

 

The gains and losses on ineffective portions of derivatives designated as cash flow hedges are recognised immediately in 'Net trading income'. During the period to 30 June 2013, a gain of US$7m was recognised due to hedge ineffectiveness (first half of 2012: gain of US$3m; second half of 2012: gain of US$32m).

Hedges of net investments in foreign operations

The Group applies hedge accounting in respect of certain consolidated net investments. Hedging is undertaken using forward foreign exchange contracts or by financing with currency borrowings.

At 30 June 2013, the fair values of outstanding financial instruments designated as hedges of net investments in foreign operations were assets of nil (30 June 2012: US$151m; 31 December 2012: US$3m) and liabilities of US$30m (30 June 2012: US$7m; 31 December 2012: US$50m), and notional contract values of US$2,830m (30 June 2012: US$2,637m; 31 December 2012: US$2,654m).

Ineffectiveness recognised in 'Net trading income' during the period to 30 June 2013 was nil (both halves of 2012: nil).

12   Financial investments


                   At
          30 June               2013


                   At
            30 June
               2012


                   At
   31 December                2012


US$m


US$m


US$m

Financial investments:






-. not subject to repledge or resale by counterparties ................................

376,572


369,879


399,613

-. which may be repledged or resold by counterparties ..............................

27,642


23,857


21,488








404,214


393,736


421,101

 

Carrying amounts and fair values of financial investments


At 30 June 2013


At 30 June 2012


At 31 December 2012


  Carrying
     amount


           Fair

         value


     Carrying
       amount


            Fair

          value


     Carrying
       amount


            Fair

          value


        US$m


        US$m


         US$m


         US$m


         US$m


         US$m













Treasury and other eligible bills ...................

79,005


79,005


71,552


71,552


87,550


87,550

-. available for sale ..................................

79,005


79,005


71,552


71,552


87,550


87,550













Debt securities .............................................

315,840


316,562


315,498


317,215


327,762


329,807

-. available for sale ..................................

291,661


291,661


293,013


293,013


304,349


304,349

-. held to maturity ...................................

24,179


24,901


22,485


24,202


23,413


25,458













Equity securities ..........................................

9,369


9,369


6,686


6,686


5,789


5,789

-. available for sale ..................................

9,369


9,369


6,686


6,686


5,789


5,789


























404,214


404,936


393,736


395,453


421,101


423,146

 

Financial investments at amortised cost and fair value


     Amortised

                 cost1


                Fair

              value2


             US$m


             US$m

At 30 June 2013




US Treasury ........................................................................................................................

45,812


46,229

US Government agencies3 ...................................................................................................

22,360


21,966

US Government sponsored entities3 ....................................................................................

5,131


5,470

UK Government .................................................................................................................

17,153


16,850

Hong Kong Government .....................................................................................................

45,929


45,934

Other government ..............................................................................................................

142,558


145,609

Asset-backed securities4 ......................................................................................................

26,835


24,616

Corporate debt and other securities .....................................................................................

87,127


88,893

Equities ...............................................................................................................................

8,289


9,369




401,194


404,936





At 30 June 2012




US Treasury ........................................................................................................................

49,944


51,271

US Government agencies3 ...................................................................................................

22,264


23,283

US Government sponsored entities3 ....................................................................................

4,581


5,262

UK Government .................................................................................................................

19,860


20,335

Hong Kong Government .....................................................................................................

36,993


37,018

Other government ..............................................................................................................

133,375


135,540

Asset-backed securities4 ......................................................................................................

32,628


27,387

Corporate debt and other securities .....................................................................................

86,456


88,671

Equities ...............................................................................................................................

4,806


6,686




390,907


395,453

 



       Amortised

                 cost1


                 Fair

               value2


              US$m


              US$m

At 31 December 2012




US Treasury .......................................................................................................................

60,657


61,925

US Government agencies3 ...................................................................................................

22,579


23,500

US Government sponsored entities3 ....................................................................................

5,262


5,907

UK Government .................................................................................................................

17,018


17,940

Hong Kong Government ....................................................................................................

42,687


42,711

Other government ..............................................................................................................

146,507


149,179

Asset-backed securities4 ......................................................................................................

29,960


26,418

Corporate debt and other securities .....................................................................................

86,099


89,777

Equities ..............................................................................................................................

4,284


5,789






415,053


423,146

Represents the amortised cost or cost basis of the financial investment.

Included within these figures are debt securities issued by banks and other financial institutions with a carrying amount of US$58,737m (30 June 2012: US$60,043m; 31 December 2012: US$59,908m), of which US$9,007m (30 June 2012: US$11,680m; 31 December 2012: US$6,916m) are guaranteed by various governments. The fair value of the debt securities issued by banks and other financial institutions at 30 June 2013 was US$59,035m (30 June 2012: US$60,583m; 31 December 2012: US$60,616m).

3  Includes securities that are supported by an explicit guarantee issued by the US Government.

Excludes asset-backed securities included under US Government agencies and sponsored entities.

Financial investments listed on a recognised exchange and unlisted


     Treasury

    and other

eligible bills      available        for sale


             Debt

    securities

     available

        for sale


             Debt

    securities

         held to

     maturity


          Equity

    securities

     available

        for sale


            Total


US$m


US$m


US$m


US$m


US$m

Carrying amount at 30 June 2013










Listed on a recognised exchange1 .........................

1,759


117,941


5,518


569


125,787

Unlisted2 ..............................................................

77,246


173,720


18,661


8,800


278,427












79,005


291,661


24,179


9,369


404,214

Carrying amount at 30 June 2012










Listed on a recognised exchange1 .........................

1,938


113,083


4,975


509


120,505

Unlisted2 ..............................................................

69,614


179,930


17,510


6,177


273,231












71,552


293,013


22,485


6,686


393,736

Carrying amount at 31 December 2012










Listed on a recognised exchange1 .........................

3,284


113,399


5,599


536


122,818

Unlisted2 ..............................................................

84,266


190,950


17,814


5,253


298,283












87,550


304,349


23,413


5,789


421,101

1  The fair value of listed held-to-maturity debt securities at 30 June 2013 was US$5,662m (30 June 2012: US$5,374m; 31 December 2012: US$6,123m). Included within listed investments were US$2,823m (30 June 2012: US$3,507m; 31 December 2012: US$3,512m) of investments listed in Hong Kong.

2  Unlisted treasury and other eligible bills available for sale primarily comprise treasury bills not listed on a recognised exchange but for which there is a liquid market.

Maturities of investments in debt securities at their carrying amounts


                   At

          30 June

               2013


                   At

            30 June

               2012


                   At

   31 December

               2012


US$m


US$m


US$m

Remaining contractual maturities of total debt securities:






1 year or less ............................................................................................

80,814


60,079


67,268

5 years or less but over 1 year ...................................................................

134,706


147,920


157,075

10 years or less but over 5 years ...............................................................

47,347


50,603


47,123

over 10 years ............................................................................................

52,973


56,896


56,296








315,840


315,498


327,762

 



                   At

          30 June

               2013


                   At

            30 June

               2012


                   At

   31 December

               2012


US$m


US$m


US$m

Remaining contractual maturities of debt securities available for sale:






1 year or less ............................................................................................

78,106


58,985


65,500

5 years or less but over 1 year ...................................................................

127,063


139,967


149,195

10 years or less but over 5 years ...............................................................

40,049


42,609


39,498

over 10 years ............................................................................................

46,443


51,452


50,156








291,661


293,013


304,349







Remaining contractual maturities of debt securities held to maturity:






1 year or less ............................................................................................

2,708


1,094


1,768

5 years or less but over 1 year ...................................................................

7,643


7,953


7,880

10 years or less but over 5 years ...............................................................

7,298


7,994


7,625

over 10 years ............................................................................................

6,530


5,444


6,140








24,179


22,485


23,413

 

13   Assets held for sale


                   At

          30 June

               2013


                   At

            30 June
               2012


                   At

   31 December

               2012


             US$m


              US$m


              US$m







Disposal groups ............................................................................................

18,921


11,695


5,797

Non-current assets held for sale ....................................................................

1,456


688


13,472

- property, plant and equipment ..................................................................

464


519


500

- investment in Ping An ..............................................................................

-


-


8,168

- loans and advances to customers ................................................................

849


-


3,893

- other .........................................................................................................

143


169


911




Total assets held for sale ..............................................................................

20,377


12,383


19,269

 

Disposal groups

The major classes of assets and associated liabilities of disposal groups held for sale were as follows:


30 June 2013


         Panama


          Monaco

           Private

        Banking


             South

      American

     businesses


             Other


               Total


US$m


US$m


US$m


US$m


US$m

Assets of disposal groups held for sale










Trading assets ..........................................

298


8


20


-


326

Loans and advances to banks ...................

522


269


778


148


1,717

Loans and advances to customers .............

5,612


4,406


2,494


447


12,959

Financial investments ..............................

529


895


334


134


1,892

Prepayments and accrued income ............

46


15


37


4


102

Goodwill and intangible assets ..................

293


332


63


-


688

Other assets of disposal groups .................

408


96


693


40


1,237











Total assets .............................................

7,708


6,021


4,419


773


18,921











Liabilities of disposal groups held for sale










Deposits by banks ....................................

800


5


151


12


968

Customer accounts ...................................

5,560


7,044


3,129


1,547


17,280

Debt securities in issue .............................

-


-


471


-


471

Liabilities under insurance contracts .........

40


-


-


26


66

Other liabilities of disposal groups ............

357


137


184


56


734











Total liabilities ........................................

6,757


7,186


3,935


1,641


19,519











Net unrealised losses recognised in
'other operating income' as a result
of reclassification to held for sale .........

-


279


7


-


286











Expected date of completion ...................

         Q4 2013




         Q1 2014





Operating segment ...................................

Latin America


Europe


Latin America





 


Disposal groups

At 30 June 2013, the following businesses represented the majority of disposal groups held for sale:

·     HSBC Bank (Panama) S.A.;

·     Monaco private banking operations. Subsequent to the period-end a decision was made to retain this business (see Note 25); and

·     South American businesses, which include banking operations in Peru, Colombia, Paraguay and Uruguay.

The sale of the US life insurance business that was held for sale at 31 December 2012 was completed on 29 March 2013 with a loss on disposal of US$99m.

Investment in Ping An

In the second half of 2012, we entered into an agreement to dispose of our entire shareholding in Ping An, details of which are provided on page 472 of the Annual Report and Accounts 2012. In the first half of 2013, we completed the disposal of our remaining investment in Ping An realising a gain on derecognition of US$1,235m recorded in 'Gains less losses from financial investments'. This was partly offset by an adverse fair value movement of US$682m on the contingent forward sale contract in the period to the point of delivery of the remaining shares recorded in 'Net trading income', resulting in a net income statement gain before tax of US$553m.

Property, plant and equipment

Property, plant and equipment classified as held for sale principally results from the repossession of property that had been pledged as collateral by customers. These assets are expected to be disposed of within 12 months of acquisition. The majority arose within the geographical segment, North America.

14   Trading liabilities


                   At

          30 June

               2013


                   At

            30 June

               2012


                   At

   31 December

               2012


US$m


US$m


US$m







Deposits by banks .........................................................................................

           80,418


65,894


61,686

Customer accounts .......................................................................................

         159,637


149,556


150,705

Other debt securities in issue .........................................................................

           30,212


30,808


31,198

Other liabilities - net short positions in securities .........................................

           72,165


62,306


60,974








         342,432


308,564


304,563

 

At 30 June 2013, the cumulative amount of change in fair value attributable to changes in credit risk was a loss of US$25m (30 June 2012: gain of US$270m; 31 December 2012: loss of US$29m).

15   Financial liabilities designated at fair value


                   At

          30 June

               2013


                   At

            30 June

               2012


                   At

   31 December

               2012


US$m


US$m


US$m







Deposits by banks and customer accounts .....................................................

457


500


496

Liabilities to customers under investment contracts ......................................

12,341


11,736


12,456

Debt securities in issue ..................................................................................

53,026


53,459


53,209

Subordinated liabilities ..................................................................................

15,089


17,700


16,863

Preferred securities .......................................................................................

3,341


4,198


4,696








84,254


87,593


87,720

The carrying amount at 30 June 2013 of financial liabilities designated at fair value was US$3,792m more than the contractual amount at maturity (30 June 2012: US$3,190m more; 31 December 2012: US$7,032m more). At 30 June 2013, the cumulative amount of the change in fair value attributable to changes in credit risk was a gain of US$117m (30 June 2012: gain of US$2,959m; 31 December 2012: loss of US$88m).


16   Provisions


Restruc-

turing

costs


Contingent

liabilities and
contractual
commitments


Legal

proceedings

and

regulatory

matters


Customer

remediation


Other

provisions


Total


US$m


US$m


US$m


US$m


US$m


US$m













At 1 January 2013 ........................

251


301


1,667


2,387


646


5,252

Additional provisions/increase
in provisions .............................

32


48


487


531


300


1,398

Provisions utilised ........................

(68)


(1)


(223)


(662)


(185)


(1,139)

Amounts reversed .........................

(27)


(37)


(220)


(58)


(31)


(373)

Unwinding of discounts .................

-


1


17


4


6


28

Exchange differences and other movements ...............................

6


(100)


(25)


(61)


(199)


(379)













At 30 June 2013 .........................

194


212


1,703


2,141


537


4,787













At 1 January 2012 ........................

169


206


1,473


1,067


409


3,324

Additional provisions/increase
in provisions .............................

276


62


972


1,439


94


2,843

Provisions utilised ........................

(155)


(1)


(105)


(476)


(97)


(834)

Amounts reversed .........................

(50)


(34)


(47)


(1)


(29)


(161)

Unwinding of discounts .................

-


-


20


-


1


21

Exchange differences and other movements ...............................

36


154


(127)


(71)


74


66













At 30 June 2012 ...........................

276


387


2,186


1,958


452


5,259

























At 1 July 2012 .............................

276


387


2,186


1,958


452


5,259

Additional provisions/increase
in provisions .............................

158


11


1,807


1,034


282


3,292

Provisions utilised ........................

(165)


(1)


(2,405)


(546)


(56)


(3,173)

Amounts reversed .........................

(39)


(24)


(57)


(136)


(34)


(290)

Unwinding of discounts .................

-


-


22


1


4


27

Exchange differences and other movements ...............................

21


(72)


114


76


(2)


137













At 31 December 2012 ..................

251


301


1,667


2,387


646


5,252


 

Further details of legal proceedings and regulatory matters are set out in Note 24. Legal proceedings include civil court, arbitration or tribunal proceedings brought against HSBC companies (whether by way of claim or counterclaim) or civil disputes that may, if not settled, result in court, arbitration or tribunal proceedings. Regulatory matters refer to investigations, reviews and other actions carried out by, or in response to the actions of, regulators or law enforcement agencies in connection with alleged wrongdoing by HSBC. In December 2012, HSBC made payments totalling US$1,921m to US authorities in relation to investigations regarding inadequate compliance with anti-money laundering and sanctions laws. Further details of the agreements reached with the US authorities are set out on page 260.

Customer remediation refers to activities (root cause analysis, customer contact, case reviews, decision making and redress calculations) carried out by HSBC to compensate customers for losses or damages associated with a failure to comply with regulations or to treat customers fairly. Customer remediation is initiated by HSBC in response to customer complaints and/or industry developments in sales practices.

Payment Protection Insurance

An increase in provisions of US$367m was recognised during the half-year ended 30 June 2013 in respect of the estimated liability for redress regarding the mis-selling of payment protection insurance ('PPI') policies in previous years. Cumulative provisions made since the Judicial Review ruling in 2011 amounted to US$2,764m of which US$1,804m had been paid. At 30 June 2013, the provision amounted to US$1,013m (30 June 2012: US$1,060m; 31 December 2012: US$1,321m).

The estimated liability for redress is calculated on the basis of the total premiums paid by the customer plus simple interest of 8% per annum (or the rate inherent in the related loan product where higher). The basis for calculating the redress liability is the same for single premium and regular premium policies. Future estimated redress levels are based on historically observed redress per policy.

A total of 5.4m PPI policies have been sold by HSBC since 2000, which generated estimated revenues of US$4.0bn at first half of 2013 average exchange rates. The gross written premiums on these polices was approximately US$4.9bn at 2013 average exchange rates. At 30 June 2013, the estimated total complaints expected to be received was 1.4m, representing 26% of total policies sold. It is estimated that contact will be made with regard to 1.9m policies, representing 35% of total policies sold. This estimate includes inbound complaints as well as HSBC's proactive contact exercise on certain policies ('outbound contact').

In determining the level of additional provision in the first half of 2013, management noted the higher levels of response to outbound mailings than had been previously assumed, now that the outbound contact exercise implemented is reasonably mature for some brands, as well as the increased cost of cases referred to the Financial Ombudsman Service. We continued to review remediation processes across all brands and sales channels and align these to the highest common standard and industry best practice.

The following table details the cumulative number of complaints received at 30 June 2013 and the number of claims expected in the future:


Cumulative to           30 June               2013


            Future
        expected





Inbound complaints1 (000s of policies) ...................................................................................

                 936


                 164

Outbound contact (000s of policies) ........................................................................................

                 263


                 495

Response rate to outbound contact ..........................................................................................

                45%


                42%

Average uphold rate per claim2 ...............................................................................................

                78%


                82%

Average redress per claim (US$) ..............................................................................................

              2,120


              2,450

1  Excludes invalid claims where the complainant has not held a PPI policy.

2  Claims include inbound and responses to outbound contact.

The main assumptions involved in calculating the redress liability are the volume of inbound complaints, the projected period of inbound complaints, the decay rate of complaint volumes, the population identified as systemically mis-sold and the number of policies per customer complaint. The main assumptions are likely to evolve over time as root cause analysis continues, more experience is available regarding customer initiated complaint volumes received, and we handle responses to our ongoing outbound contact.

A 100,000 increase/decrease in the total inbound complaints would increase/decrease the redress provision by approximately US$170m. Each 1% increase/decrease in the response rate to our outbound contact exercise would increase/decrease the redress provision by approximately US$10m.

In addition to these factors and assumptions, the extent of the required redress will also depend on the facts and circumstances of each individual customer's case. For these reasons, there is currently a high degree of uncertainty as to the eventual costs of redress for this matter.

Interest rate derivatives

At 30 June 2013, a provision of US$537m (31 December 2012: US$598m) was held relating to the estimated liability for redress in respect of the possible mis-selling of interest rate derivatives in the UK. During the first half of 2013, we utilised US$26m of the provision.

Following an FSA review of the sale of interest rate derivatives, HSBC agreed to pay redress to customers where mis-selling of these products has occurred under the FSA's criteria. On 31 January 2013, the FSA announced the findings from their review of pilot cases completed by the banks. Following its review, the FSA clarified the eligibility criteria to ensure the programme is focused on those small businesses that were unlikely to understand the risks associated with those products.

There are around 3,200 customers within the scope of the programme, of which 2,700 are currently categorised as 'non-sophisticated' under the eligibility criteria. We are in the process of advising customers the outcome of the eligibility test and aim to complete this by September 2013.

Our provision is based on extrapolating the results of a relatively small population of cases reviewed to date. The extent to which HSBC is ultimately required to pay redress depends on the responses of contacted and other customers during the review period and analysis of the facts and circumstances of each individual case, including consequential loss claims received. For these reasons, there is currently a high degree of uncertainty as to the eventual costs of redress related to this programme.

Brazilian labour and fiscal claims

Within 'legal proceedings and regulatory matters' above are labour and fiscal litigation provisions of US$484m (30 June 2012: US$496m; 31 December 2012: US$506m) which include provisions in respect of labour and overtime litigation claims brought by past employees against HSBC operations in Brazil following their departure from the bank. The main assumptions involved in estimating the liability are the expected number of departing employees, individual salary levels and the facts and circumstances of each individual case.

17   Maturity analysis of assets, liabilities and off-balance sheet commitments

The table on page 246 provides an analysis of consolidated total assets, liabilities and off-balance sheet commitments by residual contractual maturity at the balance sheet date. Asset and liability balances are included in the maturity analysis as follows:

·     except for reverse repos, repos and debt securities in issue, trading assets and liabilities (including trading derivatives) are included in the 'Due less than one month' time bucket, and not by contractual maturity because trading balances are typically held for short periods of time;

·     financial assets and liabilities with no contractual maturity (such as equity securities) are included in the 'Due over five years' time bucket. Undated or perpetual instruments are classified based on the contractual notice period which the counterparty of the instrument is entitled to give. Where there is no contractual notice period, undated or perpetual contracts are included in the 'Due over five years' time bucket;

·     non-financial assets and liabilities with no contractual maturity (such as property, plant and equipment, goodwill and intangible assets, current and deferred tax assets and liabilities and retirement benefit liabilities) are included in the 'Due over five years' time bucket;

·     financial instruments included within assets and liabilities of disposal groups held for sale are classified on the basis of the contractual maturity of the underlying instruments and not on the basis of the disposal transaction; and

·     liabilities under insurance contracts are included in the 'Due over five years' time bucket. Liabilities under investment contracts are classified in accordance with their contractual maturity. Undated investment contracts are classified based on the contractual notice period investors are entitled to give. Where there is no contractual notice period, undated contracts are included in the 'Due over five years' time bucket.

Loan and other credit-related commitments are classified on the basis of the earliest date they can be drawn down.


HSBC

Maturity analysis of assets and liabilities


At 30 June 2013


           Due

  less than

    1 month


           Due

    between

      1 and 3

     months


           Due

    between

      3 and 6

     months


           Due

    between

      6 and 9

     months


           Due

    between

  9 months

and 1 year


           Due

    between

      1 and 2

         years


           Due

    between

      2 and 5

         years


           Due

           over

      5 years


         Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m

Financial assets


















Cash and balances at central banks .................................

148,285


-


-


-


-


-


-


-


148,285

Items in the course of collection from other banks ........

8,416


-


-


-


-


-


-


-


8,416

Hong Kong Government certificates of indebtedness .....

24,275


-


-


-


-


-


-


-


24,275

Trading assets ................................................................

411,519


16,079


1,900


530


2,570


3


-


-


432,601

Financial assets designated at fair value ..........................

237


441


238


865


443


2,947


2,743


27,404


35,318

Derivatives ....................................................................

295,575


34


103


66


75


1,516


1,291


553


299,213

Loans and advances to banks .........................................

123,437


32,014


10,726


2,296


2,566


7,157


2,533


4,393


185,122

Loans and advances to customers ...................................

235,447


76,903


53,644


32,572


35,399


76,454


168,581


290,382


969,382

Financial investments ....................................................

32,835


44,588


27,647


25,923


28,203


43,858


90,848


110,312


404,214

Assets held for sale ........................................................

5,964


2,062


912


543


733


1,080


3,342


3,424


18,060

Accrued income .............................................................

2,476


1,241


529


154


349


205


369


2,944


8,267

Other financial assets .....................................................

14,876


3,841


1,534


554


710


215


43


4,080


25,853



















Total financial assets .................................................

1,303,342


177,203


97,233


63,503


71,048


133,435


269,750


443,492


2,559,006



















Non-financial assets .......................................................

-


-


-


-


-


-


-


86,310


86,310


















-

Total assets ..................................................................

1,303,342


177,203


97,233


63,503


71,048


133,435


269,750


529,802


2,645,316



















Financial liabilities


















Hong Kong currency notes in circulation .......................

24,275


-


-


-


-


-


-


-


24,275

Deposits by banks ..........................................................

91,882


7,845


3,188


1,252


1,273


1,975


1,782


826


110,023

Customer accounts .........................................................

1,168,025


68,720


33,698


10,827


19,595


9,060


5,780


477


1,316,182

Items in the course of transmission to other banks ........

9,364


-


-


-


-


-


-


-


9,364

Trading liabilities ...........................................................

249,076


20,397


6,127


6,101


5,545


10,544


21,582


23,060


342,432

Financial liabilities designated at fair value .....................

1,944


1,771


221


3,489


1,371


8,687


20,078


46,693


84,254

Derivatives ....................................................................

288,856


108


305


214


208


434


2,319


1,225


293,669

Debt securities in issue ...................................................

22,742


13,188


16,833


9,679


7,189


17,136


18,391


4,231


109,389

Liabilities of disposal groups held for sale .......................

13,759


1,635


1,042


649


678


664


631


13


19,071

Accruals .........................................................................

4,964


1,593


486


399


411


267


311


1,291


9,722

Subordinated liabilities ....................................................

-


10


-


26


1,161


556


4,682


22,386


28,821

Other financial liabilities ................................................

17,721


5,884


1,927


558


1,004


790


769


1,567


30,220



















Total financial liabilities...........................................

1,892,608


121,151


63,827


33,194


38,435


50,113


76,325


101,769


2,377,422



















Non-financial liabilities ..................................................

-


-


-


-


-


-


-


85,533


85,533



















Total liabilities ...........................................................

1,892,608


121,151


63,827


33,194


38,435


50,113


76,325


187,302


2,462,955

 


 


At 30 June 2012


            Due

     less than

     1 month


            Due

      between

       1 and 3

      months


            Due

      between

       3 and 6

      months


            Due

      between

       6 and 9

      months


            Due

      between

   9 months

  and 1 year


            Due

      between

       1 and 2

          years


            Due

      between

       2 and 5

          years


            Due

           over

       5 years


         Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m

Financial assets


















Cash and balances at central banks .................................

147,911


-


-


-


-


-


-


-


147,911

Items in the course of collection from other banks ........

11,075


-


-


-


-


-


-


-


11,075

Hong Kong Government certificates of indebtedness .....

21,283


-


-


-


-


-


-


-


21,283

Trading assets ................................................................

363,140


12,830


8,007


3,716


3,076


602


-


-


391,371

Financial assets designated at fair value ..........................

2,654


249


247


978


375


3,021


2,262


22,524


32,310

Derivatives ....................................................................

352,970


45


57


50


89


788


1,349


586


355,934

Loans and advances to banks .........................................

112,807


39,579


11,186


2,472


2,817


7,057


2,757


3,516


182,191

Loans and advances to customers ...................................

221,747


81,544


58,623


33,531


39,110


82,187


172,856


285,387


974,985

Financial investments ....................................................

24,277


47,124


27,424


17,368


15,181


61,128


86,121


115,113


393,736

Assets held for sale ........................................................

1,408


533


283


145


1,936


543


2,148


3,241


10,237

Accrued income .............................................................

2,748


2,054


471


229


529


202


337


1,943


8,513

Other financial assets .....................................................

14,625


4,921


1,776


822


479


317


75


2,685


25,700



















Total financial assets .....................................................

1,276,645


188,879


108,074


59,311


63,592


155,845


267,905


434,995


2,555,246



















Non-financial assets .......................................................

-


-


-


-


-


-


-


97,088


97,088



















Total assets ...................................................................

1,276,645


188,879


108,074


59,311


63,592


155,845


267,905


532,083


2,652,334



















Financial liabilities


















Hong Kong currency notes in circulation .......................

21,283


-


-


-


-


-


-


-


21,283

Deposits by banks ..........................................................

94,623


9,838


4,222


928


1,554


1,896


9,326


1,166


123,553

Customer accounts .........................................................

1,105,201


72,032


36,332


12,317


21,248


10,853


19,552


954


1,278,489

Items in the course of transmission to other banks ........

11,321


-


-


-


-


-


-


-


11,321

Trading liabilities ...........................................................

254,138


10,498


6,306


3,399


3,903


4,856


11,032


14,432


308,564

Financial liabilities designated at fair value .....................

1,434


1,056


4,327


2,077


74


7,599


24,308


46,718


87,593

Derivatives ....................................................................

349,545


60


10


35


1,647


367


2,072


2,216


355,952

Debt securities in issue ...................................................

17,619


21,516


12,146


6,218


13,580


21,713


28,943


3,808


125,543

Liabilities of disposal groups held for sale .......................

9,837


363


302


150


179


257


71


1,301


12,460

Accruals .........................................................................

3,193


3,401


536


357


615


331


437


1,314


10,184

Subordinated liabilities ....................................................

300


-


369


43


-


1,225


2,858


24,901


29,696

Other financial liabilities ................................................

18,343


8,283


2,076


730


592


485


1,193


1,146


32,848



















Total financial liabilities ................................................

1,886,837


127,047


66,626


26,254


43,392


49,582


99,792


97,956


2,397,486

Non-financial liabilities ..................................................

-


-


-


-


-


-


-


81,082


81,082



















Total liabilities ..............................................................

1,886,837


127,047


66,626


26,254


43,392


49,582


99,792


179,038


2,478,568

 


Maturity analysis of assets and liabilities (continued)


At 31 December 2012


            Due

     less than

     1 month


            Due

      between

       1 and 3

      months


            Due

      between

       3 and 6

      months


            Due

      between

       6 and 9

      months


            Due

      between

   9 months

  and 1 year


            Due

      between

       1 and 2

          years


            Due

      between

       2 and 5

          years


            Due

           over

       5 years


         Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m

Financial assets


















Cash and balances at central banks .................................

141,532


-


-


-


-


-


-


-


141,532

Items in the course of collection from other banks ........

7,303


-


-


-


-


-


-


-


7,303

Hong Kong Government certificates of indebtedness .....

22,743


-


-


-


-


-


-


-


22,743

Trading assets ................................................................

382,654


12,506


9,829


248


3,169


405


-


-


408,811

Financial assets designated at fair value ..........................

437


576


425


526


239


2,462


3,545


25,372


33,582

Derivatives ....................................................................

354,222


65


252


22


227


596


1,127


939


357,450

Loans and advances to banks .........................................

104,397


22,683


5,859


2,292


5,032


6,238


2,027


4,018


152,546

Loans and advances to customers ...................................

221,242


69,709


47,507


29,659


71,928


59,100


194,147


304,331


997,623

Financial investments ....................................................

28,085


51,339


33,996


14,072


26,478


61,443


93,127


112,561


421,101

Assets held for sale ........................................................

4,953


298


515


125


669


519


1,079


9,964


18,122

Accrued income .............................................................

2,776


2,325


739


493


542


164


217


1,284


8,540

Other financial assets .....................................................

13,383


3,486


1,759


337


745


332


372


3,170


23,584



















Total financial assets .....................................................

1,283,727


162,987


100,881


47,774


109,029


131,259


295,641


461,639


2,592,937



















Non-financial assets .......................................................

-


-


-


-


-


-


-


99,601


99,601



















Total assets ...................................................................

1,283,727


162,987


100,881


47,774


109,029


131,259


295,641


561,240


2,692,538



















Financial liabilities


















Hong Kong currency notes in circulation .......................

22,742


-


-


-


-


-


-


-


22,742

Deposits by banks ..........................................................

79,100


12,029


1,957


437


2,155


1,695


9,440


616


107,429

Customer accounts .........................................................

1,193,736


67,638


34,010


11,939


16,019


7,034


8,985


653


1,340,014

Items in the course of transmission to other banks ........

7,131


7


-


-


-


-


-


-


7,138

Trading liabilities ...........................................................

240,212


29,003


4,707


1,820


5,197


3,867


9,736


10,021


304,563

Financial liabilities designated at fair value .....................

427


81


2,068


2,163


1,605


2,916


28,902


49,558


87,720

Derivatives ....................................................................

352,696


75


43


29


2,408


628


1,212


1,795


358,886

Debt securities in issue ...................................................

23,738


12,368


6,355


2,840


27,992


11,992


29,100


5,076


119,461

Liabilities of disposal groups held for sale .......................

2,475


242


433


254


188


166


45


-


3,803

Accruals .........................................................................

3,369


4,173


907


521


1,200


232


419


842


11,663

Subordinated liabilities ....................................................

32


44


-


10


-


1,481


1,516


26,396


29,479

Other financial liabilities ................................................

19,837


4,881


2,115


519


867


599


1,409


2,190


32,417



















Total financial liabilities ................................................

1,945,495


130,541


52,595


20,532


57,631


30,610


90,764


97,147


2,425,315

Non-financial liabilities ..................................................

-


-


-


-


-


-


-


84,094


84,094



















Total liabilities ..............................................................

1,945,495


130,541


52,595


20,532


57,631


30,610


90,764


181,241


2,509,409

 


 

Maturity analysis of off-balance sheet commitments received


           Due

  less than

    1 month


           Due

    between

      1 and 3

     months


           Due

    between

      3 and 6

     months


           Due

    between

      6 and 9

     months


           Due

    between

  9 months

and 1 year


           Due

    between

      1 and 2

         years


           Due

    between

      2 and 5

         years


           Due

           over

      5 years


         Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m



















Loan and other credit-related commitments


















At 30 June 2013 ..............................................

455


4


8


6


8


29


93


230


833

At 30 June 2012 ................................................

4,455


13


14


4


8


25


74


93


4,686

At 31 December 2012 .......................................

2,455


3


8


5


8


25


75


98


2,677

Maturity analysis of off-balance sheet commitments given


           Due

  less than

    1 month


           Due

    between

      1 and 3

     months


           Due

    between

      3 and 6

     months


           Due

    between

      6 and 9

     months


           Due

    between

  9 months

and 1 year


           Due

    between

      1 and 2

         years


           Due

    between

      2 and 5

         years


           Due

           over

      5 years


         Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m



















Loan and other credit-related commitments


















At 30 June 2013 ..............................................

      411,243


      44,863


       19,905


        13,918


      25,458


       10,980


      42,604


       18,975


        587,946

At 30 June 2012 ................................................

362,873


42,448


20,723


12,218


28,904


19,304


49,602


28,041


564,113

At 31 December 2012 .......................................

408,815


43,394


8,389


5,191


37,751


11,598


45,910


18,421


579,469

 


18    Offsetting of financial assets and financial liabilities

Financial assets subject to offsetting, enforceable master netting arrangements and similar agreements


Gross

amounts of

recognised

financial

assets


Gross

amounts

offset in the

balance

sheet


Amounts

presented

in the

balance

sheet


Amounts not set off in

the balance sheet







Financial

instruments1


Cash

 collateral

received


Net

amount


US$m


US$m


US$m


US$m


US$m


US$m

At 30 June 2013












Derivatives (Note 11) .................................

595,538


(296,325)


299,213


218,509


35,568


45,136













Reverse repurchase, securities borrowing and similar
agreements ...........

298,858


(88,777)


210,081


207,203


845


2,033

Classified as:












-  trading assets ....

169,143


(47,498)


121,645


120,858


617


170

-  loans and advances to banks
at amortised cost ..........................

65,005


(7,693)


57,312


55,382


93


1,837

loans and advances to
customers at amortised cost
..

64,710


(33,586)


31,124


30,963


135


26













Loans and advances excluding
reverse repos












-  to customers .....

162,965


(83,946)


79,019


71,300


-


7,719














1,057,361


(469,048)


588,313


497,012


36,413


54,888













At 30 June 2012












Derivatives (Note 11) .................................

672,608


(316,674)


355,934


301,903


38,539


15,492













Reverse repurchase, securities borrowing and similar
agreements ...........

313,595


(101,002)


212,593


208,135


-


4,458

Classified as:












-  trading assets ....

180,751


(59,907)


120,844


120,504


-


340

-  loans and advances to banks
at amortised cost ..........................

48,887


(6,458)


42,429


38,311


-


4,118

loans and advances to
customers at amortised cost
..

83,957


(34,637)


49,320


49,320


-


-













Loans and advances excluding
reverse repos












-  to customers .....

178,150


(108,174)


69,976


66,003


-


3,973














1,164,353


(525,850)


638,503


576,041


38,539


23,923













At 31 December 2012












Derivatives (Note 11) .................................

729,679


(372,229)


357,450


271,944


38,915


46,591













Reverse repurchase, securities borrowing and similar
agreements ...........

293,966


(89,089)


204,877


202,575


214


2,088

Classified as:












-  trading assets ....

195,112


(60,360)


134,752


134,328


-


424

-  loans and advances to banks
at amortised cost ..........................

42,430


(6,969)


35,461


33,721


170


1,570

loans and advances to
customers at amortised cost
..

56,424


(21,760)


34,664


34,526


44


94













Loans and advances excluding
reverse repos












-  to customers .....

172,530


(89,838)


82,692


76,761


-


5,931














1,196,175


(551,156)


645,019


551,280


39,129


54,610

 


Financial liabilities subject to offsetting, enforceable master netting arrangements and similar agreements


Gross

amounts of

recognised

financial

liabilities


Gross

amounts

offset in the

balance

sheet


Amounts

presented

in the

balance

sheet


Amounts not set off in

the balance sheet







Financial

instruments1


Cash

 collateral

pledged


Net

amount


US$m


US$m


US$m


US$m


US$m


US$m

At 30 June 2013












Derivatives (Note 11) ......

589,994


(296,325)


293,669


218,444


34,252


40,973













Repurchase, securities lending and similar agreements ...................

299,972


(88,777)


211,195


209,898


203


1,094

Classified as:












-  trading liabilities .......

192,101


(47,498)


144,603


144,395


-


208

-  deposits by banks ......

25,007


(7,693)


17,314


16,389


107


818

-  customer accounts ....

82,864


(33,586)


49,278


49,114


96


68













Customer accounts excluding repos ................

171,128


(83,946)


87,182


71,300


-


15,882














1,061,094


(469,048)


592,046


499,642


34,455


57,949













At 30 June 2012












Derivatives (Note 11) ......

672,626


(316,674)


355,952


302,193


32,469


21,290













Repurchase, securities lending and similar agreements ...................

263,123


(101,002)


162,121


159,899


221


2,001

Classified as:












-  trading liabilities .......

178,548


(59,907)


118,641


118,606


-


35

-  deposits by banks ......

23,512


(6,458)


17,054


15,486


169


1,399

-  customer accounts ....

61,063


(34,637)


26,426


25,807


52


567













Customer accounts excluding repos ................

182,234


(108,174)


74,060


66,003


-


8,057














1,117,983


(525,850)


592,133


528,095


32,690


31,348













At 31 December 2012












Derivatives (Note 11) ......

731,115


(372,229)


358,886


275,723


39,594


43,569













Repurchase, securities lending and similar agreements ...................

266,697


(89,089)


177,608


176,573


94


941

Classified as:












-  trading liabilities .......

197,401


(60,360)


137,041


136,173


-


868

-  deposits by banks ......

18,918


(6,969)


11,949


11,857


92


-

-  customer accounts ....

50,378


(21,760)


28,618


28,543


2


73













Customer accounts excluding repos ................

180,494


(89,838)


90,656


76,761


-


13,895














1,178,306


(551,156)


627,150


529,057


39,688


58,405

1  Including non-cash collateral.

Financial assets and financial liabilities are offset and the net amount is reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis, or realise the asset and settle the liability simultaneously ('the offset criteria').

Derivatives and reverse repurchase/repurchase agreements included in amounts not set off in the balance sheet relate to transactions where:

·     the counterparty has an offsetting exposure with HSBC and a master netting or similar arrangement is in place with a right of set off only in the event of default, insolvency or bankruptcy, or the offset criteria are otherwise not satisfied; and

·     cash and non-cash collateral received/pledged in respect of the transactions described above.

The Group offsets certain loans and advances to customers and customer accounts when the offset criteria are met and the amounts presented above represent this subset of the total amounts recognised in the balance sheet. Of this subset, the loans and advances to customers and customer accounts included in amounts not set off in the balance sheet primarily relate to transactions where the counterparty has an offsetting exposure with HSBC and an agreement is in place with the right of offset but the offset criteria are otherwise not satisfied.


19    Assets charged as security for liabilities and collateral accepted as security for assets

Financial assets pledged to secure liabilities


Assets pledged at


          30 June


            30 June


   31 December


2013


2012


2012


US$m


US$m


US$m







Treasury bills and other eligible securities .....................................................

5,652


4,454


4,381

Loans and advances to banks ........................................................................

26,150


24,652


22,074

Loans and advances to customers .................................................................

83,657


86,419


81,333

Debt securities ..............................................................................................

210,629


195,290


198,671

Equity shares ................................................................................................

8,594


10,828


6,255

Other ...........................................................................................................

1,747


1,025


1,090








336,429


322,668


313,804

The table above shows assets over which a legal charge has been granted to secure liabilities. The amount of such assets may be greater than the book value of assets utilised as collateral for funding purposes or to cover liabilities. This is the case for securitisations and covered bonds where the amount of liabilities issued, plus any mandatory over-collateralisation, is less than the book value of financial assets available for funding or collateral purposes in the relevant pool of assets. This is also the case where financial assets are placed with a custodian or settlement agent, which has a floating charge over all the financial assets placed to secure any liabilities under settlement accounts.

These transactions are conducted under terms that are usual and customary to collateralised transactions, including, where relevant, standard securities lending and repurchase agreements.

Collateral accepted as security for assets

The fair value of assets accepted as collateral in relation to reverse repo and stock borrowing that HSBC is permitted to sell or repledge in the absence of default is US$293,935m (30 June 2012: US$327,018m; 31 December 2012: US$295,709m). The fair value of any such collateral that has been sold or repledged was US$184,604m (30 June 2012: US$196,259m; 31 December 2012: US$202,662m). HSBC is obliged to return equivalent securities.

These transactions are conducted under terms that are usual and customary to standard securities borrowing and reverse repurchase agreements.


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR NKADBNBKDKFD
UK 100

Latest directors dealings