Interim Report - 14 of 21

RNS Number : 9202Q
HSBC Holdings PLC
13 August 2010
 



result of a referral following the sale of a loan or similar credit product. HSBC has undertaken an analysis of the required changes to the STIP product and its sales processes resulting from the CC's remedies. Following an appeal to the Competition Appeal Tribunal, the CC has reconsidered whether a ban on firms selling PPI at the point of sale of the credit product is an appropriate and justified remedy for the deficiencies it identified in the PPI market. It published its provisional decision in May 2010, indicating that it remains of the opinion that it is, but its final decision will not be published until the second half of 2010, following consideration of further submissions by the firms.

The principal insurance risk faced by HSBC is that, over time, the combined cost of acquiring, administering and paying claims on contracts may exceed the aggregate amount of premiums received and investment income.

In respect of financial risks, subsidiaries manufacturing products with guarantees are usually exposed to falls in market interest rates and equity prices to the extent that the market exposure cannot be managed by utilising a discretionary bonus feature within the policy.

The Group manages its exposure to insurance risk by applying formal underwriting, reinsurance and claims-handling procedures designed to ensure compliance with regulations and insurance risk appetite, the latter proposed by local businesses and authorised centrally. This is supplemented by undertaking stress testing. The following tables provide an analysis of the insurance risk exposures by geographical region and by type of business. Life business tends to be longer-term in nature than non-life business and frequently involves an element of savings and investment in the contract. Accordingly, separate tables are provided for life and non-life businesses, reflecting their distinctive risk characteristics. The life insurance risk table provides an analysis of insurance liabilities as the best available overall measure of insurance exposure, because provisions for life contracts are typically set by reference to expected future cash outflows relating to the underlying policies. The table for non‑life business uses written premiums as the best available measure of risk exposure, because policies are typically priced by reference to the risk being underwritten.

HSBC's management of insurance risk, including the risks relating to different life and non-life products, is described on pages 266 to 269 in the Annual Report and Accounts 2009.



Analysis of life insurance risk - liabilities to policyholders44


     Europe


        Hong         Kong


     Rest of         Asia-

     Pacific


       North
  America


        Latin
  America


        Total


       US$m


       US$m


       US$m


       US$m


       US$m


       US$m

At 30 June 2010












Life (non-linked) ...............................................

1,789


16,261


617


1,017


2,002


21,686

Insurance contracts with DPF45 ......................

286


15,663


240


-


-


16,189

Credit life .......................................................

664


-


41


40


1


746

Annuities .......................................................

409


-


27


771


1,559


2,766

Term assurance and other long-term contracts ...................................................................

430


598


309


206


442


1,985













Life (linked) ......................................................

1,785


2,875


422


-


3,702


8,784

Investment contracts with DPF45,46 ...................

19,636


-


35


-


-


19,671













Insurance liabilities to policyholders ..................

23,210


19,136


1,074


1,017


5,704


50,141




 









At 30 June 2009












Life (non-linked)

3,377


12,864


404


1,035


1,772


19,452

Insurance contracts with DPF45 ......................

1,054


12,687


208


-


-


13,949

Credit life .......................................................

649


-


12


57


-


718

Annuities .......................................................

430


-


28


788


1,349


2,595

Term assurance and other long-term contracts ...................................................................

1,244


177


156


190


423


2,190













Life (linked) ......................................................

1,817


2,542


348


-


2,624


7,331

Investment contracts with DPF45,46 ...................

18,834


-


33


-


-


18,867













Insurance liabilities to policyholders ..................

24,028


15,406


785


1,035


4,396


45,650




 









 



      Europe


         Hong          Kong


      Rest of          Asia-

      Pacific


        North
    America


         Latin
    America


        Total


        US$m


        US$m


        US$m


        US$m


        US$m


        US$m

At 31 December 2009












Life (non-linked) ...............................................

2,998


14,456


526


1,026


1,973


20,979

Insurance contracts with DPF45 ......................

1,128


14,095


227


-


-


15,450

Credit life .......................................................

953


-


20


50


-


1,023

Annuities .......................................................

452


-


28


777


1,554


2,811

Term assurance and other long-term contracts ...................................................................

465


361


251


199


419


1,695













Life (linked) ......................................................

2,125


2,896


437


-


3,528


8,986

Investment contracts with DPF45,46 ...................

20,979


-


35


-


-


21,014













Insurance liabilities to policyholders ..................

26,102


17,352


998


1,026


5,501


50,979

For footnotes, see page 196.

Analysis of non-life insurance risk - net written insurance premiums44,47


     Europe


        Hong         Kong


     Rest of         Asia-     Pacific


       North
  America


        Latin
  America


        Total


       US$m


       US$m


       US$m


       US$m


       US$m


       US$m

Half-year to 30 June 2010












Accident and health ...........................................

45


85


4


1


19


154

Motor ................................................................

-


7


15


-


130


152

Fire and other damage ........................................

22


17


4


8


10


61

Liability .............................................................

-


12


2


-


-


14

Credit (non-life) ................................................

11


-


-


28


1


40

Marine, aviation and transport ..........................

1


5


3


-


8


17

Other non-life insurance contracts .....................

13


18


-


5


40


76













Total net written insurance premiums ................

92


144


28


42


208


514













Net insurance claims incurred and movement in liabilities to policyholders ..............................

(85)


(61)


(13)


(3)


(85)


(247)













Half-year to 30 June 2009












Accident and health ...........................................

44


85


2


1


9


141

Motor ................................................................

112


6


9


-


120


247

Fire and other damage ........................................

41


19


2


7


14


83

Liability .............................................................

-


9


2


-


11


22

Credit (non-life) ................................................

-


-


-


54


-


54

Marine, aviation and transport ..........................

1


5


2


-


9


17

Other non-life insurance contracts .....................

19


16


-


7


14


56













Total net written insurance premiums ................

217


140


17


69


177


620













Net insurance claims incurred and movement in liabilities to policyholders ..............................

(315)


(56)


(7)


(70)


(75)


(523)




 









Half-year to 31 December 2009












Accident and health ...........................................

50


75


5


2


14


146

Motor ................................................................

11


8


11


-


114


144

Fire and other damage ........................................

31


3


6


9


8


57

Liability .............................................................

-


6


2


-


(9)


(1)

Credit (non-life) ................................................

35


-


-


32


-


67

Marine, aviation and transport ..........................

6


4


2


-


8


20

Other non-life insurance contracts .....................

5


16


1


5


44


71













Total net written insurance premiums ................

138


112


27


48


179


504













Net insurance claims incurred and movement in liabilities to policyholders ..............................

(433)


(51)


(10)


(26)


(80)


(600)

For footnotes, see page 196.


Balance sheet of insurance manufacturing subsidiaries by type of contract

A principal tool used by HSBC to manage its exposure to insurance risk, in particular for life insurance contracts, is asset and liability matching. Models are used to assess the effect of a range of possible scenarios on the future values of financial assets and associated liabilities, and ALCOs employ the outcomes in determining how the assets and liabilities should be matched. The scenarios include stresses applied to factors which affect insurance risk such as mortality and lapse rates. In addition to assessing the actual cash inflow required to meet cash outflows, of particular importance is the need to match the expected pattern of cash inflows with the benefits payable on the underlying contracts, which can extend for many years.

The table below shows the composition of assets and liabilities and demonstrates that there were sufficient assets to cover the liabilities to policyholders at 30 June 2010.


Balance sheet of insurance manufacturing subsidiaries by type of contract


Insurance contracts


Investment contracts





                                                                                                     With

                                                DPF


    Unit-
linked


  Annu-     ities


Term
assur-

ance48




    Unit-

linked

           

  Other


Other

assets49


    Total

    Non-life

    With

      DPF46


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m

At 30 June 2010









 











Financial assets ...............

16,070


7,947


2,686


2,379


2,025


19,273


6,944


3,988


6,825


68,137

- trading assets ............

-


-


-


-


10


-


-


-


-


10

- financial assets designated at fair value.................................

876


7,643


549


609


56


5,018


5,838


1,450


1,207


23,246

- derivatives ...............

25


-


-


1


-


131


362


1


9


529

- financial investments .................................

13,371


-


1,743


1,196


645


13,478


-


1,757


4,293


36,483

- other financial assets

1,798


304


394


573


1,314


646


744


780


1,316


7,869

 




















Reinsurance assets ..........

7


872


343


273


422


-


-


-


65


1,982

PVIF50 ............................

-


-


-


-


-


-


-


-


2,966


2,966

Other assets and
investment properties ..

192


6


18


436


215


398


17


45


648


1,975





















Total assets ....................

16,269


8,825


3,047


3,088


2,662


19,671


6,961


4,033


10,504


75,060










 











Liabilities under investment contracts:




















- designated at fair value

-


-


-


-


-


-


6,934


3,450


-


10,384

- carried at amortised cost

-


-


-


-


-


-


-


413


-


413

Liabilities under
insurance contracts ......

16,189


8,784


2,766


2,731


2,375


19,671


-


-


-


52,516

Deferred tax ...................

7


-


19


3


5


1


-


2


626


663

Other liabilities ...............

-


-


-


-


-


-


-


-


1,974


1,974





















Total liabilities ...............

16,196


8,784


2,785


2,734


2,380


19,672


6,934


3,865


2,600


65,950





















Total equity ...................

-


-


-


-


-


-


-


-


9,110


9,110





















Total equity and liabilities51 ...................

16,196


8,784


2,785


2,734


2,380


19,672


6,934


3,865


11,710


75,060










 










 

At 30 June 2009









 











Financial assets ...............

13,796


6,501


2,388


2,481


2,394


18,416


6,233


3,816


6,886


62,911

- trading assets ............

-


-


-


-


34


-


-


-


-


34

- financial assets designated at fair value.................................

562


6,096


467


512


59


4,571


5,709


1,690


1,875


21,541

- derivatives ...............

11


-


-


11


-


4


179


76


95


376

- financial investments .................................

11,568


-


1,309


606


933


13,665


-


1,494


3,108


32,683

- other financial assets

1,655


405


612


1,352


1,368


176


345


556


1,808


8,277

 




















Reinsurance assets ..........

6


887


357


418


428


-


-


-


61


2,157

PVIF50 ............................

-


-


-


-


-


-


-


-


2,449


2,449

Other assets and
investment properties ..

175


6


31


550


232


456


22


49


530


2,051





















Total assets ....................

13,977


7,394


2,776


3,449


3,054


18,872


6,255


3,865


9,926


69,568










 











Liabilities under
investment contracts:




















- designated at fair value

-


-


-


-


-


-


6,077


3,408


-


9,485

- carried at amortised cost

-


-


-


-


-


-


-


355


-


355

Liabilities under
insurance contracts ......

13,949


7,331


2,595


2,908


2,534


18,867


-


-


-


48,184

Deferred tax ...................

7


7


25


34


7


1


-


3


567


651

Other liabilities ...............

-


-


-


-


-


-


-


-


2,749


2,749





















Total liabilities ...............

13,956


7,338


2,620


2,942


2,541


18,868


6,077


3,766


3,316


61,424





















Total equity ...................

-


-


-


-


-


-


-


-


8,144


8,144





















Total equity and liabilities52 ...................

13,956


7,338


2,620


2,942


2,541


18,868


6,077


3,766


11,460


69,568



Insurance contracts


Investment contracts





                                                                                                      With

                                                DPF


    Unit-
   linked


   Annu-      ities


Term
assur-

ance48




    Unit-

   linked

           

    Other


Other

assets49


    Total

Non-life

     With

      DPF46


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m

At 31 December 2009









 











Financial assets ...............

15,322


8,204


2,567


2,053


2,290


20,501


7,366


4,008


7,252


69,563

- trading assets ............

-


-


-


-


10


-


-


-


-


10

- financial assets designated at fair value

599


7,837


446


482


63


5,498


6,572


1,582


2,085


25,164

- derivatives ...............

16


1


-


3


-


144


299


2


3


468

- financial investments .................................

13,013


-


1,511


1,033


742


13,948


-


1,701


3,901


35,849

- other financial assets

1,694


366


610


535


1,475


911


495


723


1,263


8,072

 




















Reinsurance assets ..........

6


831


376


389


467


-


-


-


60


2,129

PVIF50 ............................

-


-


-


-


-


-


-


-


2,780


2,780

Other assets and
investment properties ..

165


5


25


634


242


516


13


56


601


2,257





















Total assets ....................

15,493


9,040


2,968


3,076


2,999


21,017


7,379


4,064


10,693


76,729










 











Liabilities under
investment contracts:




















- designated at fair value .................................

-


-


-


-


-


-


7,347


3,518


-


10,865

- carried at amortised cost...........................

-


-


-


-


-


-


-


417


-


417

Liabilities under
insurance contracts ......

15,450


8,986


2,811


2,718


2,728


21,014


-


-


-


53,707

Deferred tax ...................

6


-


22


1


7


1


-


2


750


789

Other liabilities ...............

-


-


-


-


-


-


-


-


2,371


2,371





















Total liabilities ...............

15,456


8,986


2,833


2,719


2,735


21,015


7,347


3,937


3,121


68,149





















Total equity ...................

-


-


-


-


-


-


-


-


8,580


8,580





















Total equity and liabilities52 ...................

15,456


8,986


2,833


2,719


2,735


21,015


7,347


3,937


11,701


76,729

For footnotes, see page 196.


Capital management and allocation

Capital management

HSBC's capital management approach is driven by its strategic and organisational requirements, taking into account the regulatory, economic and commercial environment in which it operates.

It is HSBC's objective to maintain a strong capital base to support the development of its business and to meet regulatory capital requirements at all times. To achieve this, the Group's policy is to hold capital in a range of different forms and from diverse sources and all capital raising is agreed with major subsidiaries as part of their individual and the Group's overall capital management processes.

The Group's policy is underpinned by the Capital Management Framework, which enables HSBC to manage its capital in a consistent and aligned manner. The framework, which is approved by the Group Management Board, incorporates a number of different capital measures including market capitalisation, invested capital, economic capital and regulatory capital, defined by HSBC as follows:

·     market capitalisation is the stock market value of the company;

·     invested capital is the equity capital invested in HSBC by its shareholders;

·     economic capital is the internally calculated capital requirement which is deemed necessary by HSBC to support the risks to which it is exposed at a confidence level consistent with a target credit rating of AA; and

·     regulatory capital is the capital which HSBC is required to hold in accordance with the rules established by the FSA for the consolidated Group and by HSBC's local regulators for individual Group companies.

The Group has identified the following as being the material risks faced and managed through the Capital Management Framework: credit, market, operational, pension fund, residual and insurance risks and interest rate risk in the banking book. All these risks pose a significantly greater challenge in a severe economic downturn and management's response to these risks has, correspondingly, intensified in the current conditions.

Stress testing is incorporated into the Capital Management Framework and is used as an important mechanism in understanding the sensitivities of the core assumptions in the Group's capital plans to the adverse effect of extreme, but plausible, events. Stress testing allows senior management to formulate its response in advance of conditions starting to exhibit the stress scenarios identified. The actual market stresses which occurred throughout the financial system during the past two years have been used to inform the capital planning process and further develop the stress scenarios employed by the Group. In addition to HSBC's internal stress tests, other stress tests are carried out, both at the request of regulators and by the regulators themselves using assumptions prescribed by the regulators. HSBC takes into account the results of all such regulatory stress testing when undertaking its internal capital management assessment.

The responsibility for global capital allocation principles and decisions rests with the Group Management Board. Through its structured internal governance processes, HSBC maintains discipline over its investment and capital allocation decisions, seeking to ensure that returns on investment are adequate after taking account of capital costs. HSBC's strategy is to allocate capital to businesses on the basis of their economic profit generation, regulatory and economic capital requirements and cost of capital.

HSBC's capital management process is articulated in an annual Group capital plan which is approved by the Board. The plan is drawn up with the objective of maintaining both the appropriate amount of capital and the optimal mix between the different components of capital. When HSBC Holdings and its major subsidiaries raise non-equity tier 1 capital and subordinated debt, this is done in accordance with the Group's guidelines on market and investor concentration, cost, market conditions, timing, effect on composition and maturity profile. Each subsidiary manages its own capital to support its planned business growth and meet its local regulatory requirements within the context of the approved annual Group capital plan. In accordance with HSBC's Capital Management Framework, capital generated by subsidiaries in excess of planned requirements is returned to HSBC Holdings, normally by way of dividends.

HSBC Holdings is the primary provider of equity capital to its subsidiaries and these investments are substantially funded by HSBC Holdings' own capital issuance and profit retention. As part of its capital management process, HSBC Holdings seeks to maintain a prudent balance between the composition of its capital and that of its investment in subsidiaries.

During the first half of 2010, the Group continued to target a tier 1 ratio within the range 7.5 to 10.0 per cent for the purposes of its long-term capital planning. This is consistent with 2009, which reflected revised market expectations on capital strength and the higher volatility of capital requirements resulting from pro-cyclicality embedded within the Basel II rules. The tier 1 ratio increased to 11.5 per cent at 30 June 2010 (30 June 2009: 10.1 per cent, 31 December 2009: 10.8 per cent). Although this ratio lies beyond the upper end of the target range noted above, HSBC is satisfied that this is appropriate in light of the current evolution of the regulatory framework. HSBC will continue to review the level of the target range as regulatory requirements evolve.

Capital measurement and allocation

The FSA supervises HSBC on a consolidated basis and therefore receives information on the capital adequacy of, and sets capital requirements for, the Group as a whole. Individual banking subsidiaries are directly regulated by their local banking supervisors, who set and monitor their capital adequacy requirements.

HSBC calculates capital at a Group level using the Basel II framework of the Basel Committee on Banking Supervision; local regulators are at different stages of implementation and local rules may still be on a Basel I basis, notably in the US. In most jurisdictions, non-banking financial subsidiaries are also subject to the supervision and capital requirements of local regulatory authorities.

Basel II is structured around three 'pillars': minimum capital requirements, supervisory review process and market discipline. The Capital Requirements Directive ('CRD') implemented Basel II in the EU and the FSA then gave effect to the CRD by including the requirements of the CRD in its own rulebooks.

Capital

HSBC's capital is divided into two tiers:

·     tier 1 capital is divided into core tier 1 and other tier 1 capital. Core tier 1 capital comprises shareholders' equity and related equity in a subsidiary not attributable directly or indirectly to HSBC (non-controlling interest previously termed minority interest). The book values of goodwill and intangible assets are deducted from core tier 1 capital and other regulatory adjustments are made for items reflected in shareholders' equity which are treated differently for the purposes of capital adequacy. Qualifying hybrid capital instruments such as non-cumulative perpetual preference shares and innovative tier 1 securities are included in other tier 1 capital; and

·     tier 2 capital comprises qualifying subordinated loan capital, non-controlling interests classified as tier 2 capital, allowable collective impairment allowances and unrealised gains arising on the fair valuation of equity instruments held as available for sale. Tier 2 capital also includes reserves arising from the revaluation of properties.

To ensure the overall quality of the capital base, the FSA's rules set limits on the amount of hybrid capital instruments that can be included in tier 1 capital relative to core tier 1 capital, and also limits overall tier 2 capital to no more than tier 1 capital.

The basis of consolidation for financial accounting purposes is described on page 367 of the Annual Report and Accounts 2009 and differs from that used for regulatory purposes. Investments in banking associates, which are equity accounted in the financial accounting consolidation, are proportionally consolidated for regulatory purposes. Subsidiaries and associates engaged in insurance and non-financial activities are excluded from the regulatory consolidation and are deducted from regulatory capital. The regulatory consolidation does not include SPEs where significant credit risk has been transferred to third parties. Exposures to these SPEs are treated as securitisation positions for regulatory purposes and are either risk-weighted or deducted from capital.

Pillar 1

Pillar 1 covers the capital resources requirements for credit risk, market risk and operational risk. Credit risk also covers both counterparty credit risk and securitisation requirements. All these requirements are expressed in terms of risk-weighted assets ('RWA's).

Credit risk

Basel II provides three approaches of increasing sophistication to the calculation of pillar 1 credit risk capital requirements. The most basic, the standardised approach, requires banks to use external credit ratings to determine the risk weightings applied to rated counterparties and group other counterparties into broad categories and apply standardised risk weightings to these categories. The next level, the internal ratings-based ('IRB') foundation approach, allows banks to calculate their credit risk capital requirements on the basis of their internal assessment of the probability that a counterparty will default ('PD'), but subjects their quantified estimates of exposure at default ('EAD') and loss given default ('LGD') to standard supervisory parameters. Finally, the IRB advanced approach allows banks to use their own internal assessment in both determining PD and quantifying EAD and LGD.

The capital resources requirement, which is intended to cover unexpected losses, is derived from a formula specified in the regulatory rules, which incorporates these factors and other variables such as maturity and correlation. Expected losses under the IRB approaches are calculated by multiplying PD by EAD and LGD. Expected losses are deducted from capital to the extent that they exceed accounting impairment allowances.

For credit risk, with the FSA's approval, HSBC has adopted the IRB advanced approach for the majority of its business, with the remainder on either IRB foundation or standardised approaches.

For consolidated group reporting, the FSA's rules permit the use of other regulators' standardised approaches where they are considered equivalent. The use of other regulators' IRB approaches is subject to the agreement of the FSA. Under the Group's Basel II rollout plans, a number of Group companies are in transition to advanced IRB approaches. At December 2009, corporate portfolios in France, Hong Kong and Rest of Asia-Pacific completed the transition from foundation to advanced IRB approaches. Other Group companies and portfolios remain on the standardised or foundation approaches under Basel II, pending definition of local regulations or model approval, or under exemptions from IRB treatment.

Counterparty credit risk

Counterparty credit risk arises for OTC derivatives and securities financing transactions. It is calculated in both the trading and non-trading books, and is the risk that the counterparty to a transaction may default before completing the satisfactory settlement of the transaction. Three approaches to calculating counterparty credit risk and determining exposure values are defined by Basel II: standardised, mark-to-market and internal model method. These exposure values are used to determine capital requirements under one of the credit risk approaches; standardised, IRB foundation and IRB advanced.

HSBC uses the mark-to-market and internal model method approaches for counterparty credit risk. Its longer-term aim is to migrate more positions from the mark-to-market to the internal model method approach.

Securitisation

Basel II specifies two methods for calculating credit risk requirements for securitisation positions in the non-trading book, being the standardised and IRB approaches. Both approaches rely on the mapping of rating agency credit ratings to risk weights, which range between 7 per cent and 1,250 per cent. Positions that would otherwise be weighted at 1,250 per cent are deducted from capital.

Within the IRB approach, HSBC uses the Ratings Based Method for the majority of its non-trading book securitisation positions, and the Internal Assessment Approach for unrated liquidity facilities and programme wide enhancements for asset-backed securitisations.

HSBC uses the IRB approach for the majority of its non-trading book securitisation positions, while those in the trading book are treated like other market risk positions.

Market risk

Market risk is the risk that movements in market risk factors, including foreign exchange, commodity prices, interest rates, credit spread and equity prices will reduce HSBC's income or the value of its portfolios. Market risk is measured, with FSA permission, using VAR models, or the standard rules prescribed by the FSA.

HSBC uses both VAR and standard rules approaches for market risk. Its longer-term aim is to migrate more positions from standard rules to VAR.

Operational risk

Basel II includes capital requirements for operational risk, again utilising three levels of sophistication. The capital required under the basic indicator approach is a simple percentage of gross revenues, whereas under the standardised approach it is one of three different percentages of gross revenues allocated to each of eight defined business lines. Both these approaches use an average of the last three financial years' revenues. Finally, the advanced measurement approach uses banks' own statistical analysis and modelling of operational risk data to determine capital requirements.

HSBC has adopted the standardised approach in determining its Group operational risk capital requirements.

Pillar 2

The second pillar of Basel II (Supervisory Review and Evaluation Process) involves both firms and regulators taking a view on whether a firm should hold additional capital against risks not covered in pillar 1. Part of the pillar 2 process is the Internal Capital Adequacy Assessment Process which is the firm's self assessment of the levels of capital that it needs to hold. The pillar 2 process culminates in the FSA providing firms with Individual Capital Guidance ('ICG'). The ICG is set as a capital resources requirement higher than that required under pillar 1.

Pillar 3

Pillar 3 of Basel II is related to market discipline and aims to make firms more transparent by requiring them to publish specific, prescribed details of their risks, capital and risk management under the Basel II framework. HSBC's Pillar 3 Disclosures 2009 is published as a separate document on the Group Investor Relations website.

Future developments

The regulation and supervision of financial institutions is currently undergoing a period of significant change in response to the global financial crisis. Increased capital requirements for market risk and securitisations have already been announced by the Basel Committee and are due for implementation in the EU in 2011. The Basel Committee's proposals on 'Strengthening the resilience of the banking sector' were issued on 17 December 2009, and subjected to a Quantitative Impact Study ('QIS') during the first half of 2010. The results will be used to inform the Basel Committee in producing a fully calibrated set of requirements which are expected to be published by the end of 2010. The proposals will be phased in as financial conditions improve and the economic recovery is assured, with the aim of implementation by the end of 2012. On 26 July 2010, the Basel Committee announced that it had reached broad agreement on the overall design of the capital and liquidity reform package, having considered the comments received during the public consultation and the results of the QIS. An outline of the agreement was provided, together with an extended implementation timetable for the liquidity and leverage proposals. The full details of all the proposals are expected to be issued towards the end of 2010, together with a summary of the results of the QIS.

The Basel Committee issued a further proposal in a consultative document 'Countercyclical capital buffer proposal' on 16 July 2010, which complements the December 2009 proposals. The consultation period closes on 10 September 2010.


Capital structure


     At 30 June


       At 30 June


At 31 December


2010


2009


2009


US$m


US$m


US$m

Composition of regulatory capital






Tier 1 capital






Shareholders' equity ...................................................................................

136,719


131,024


135,252

Shareholders' equity per balance sheet53 .................................................

135,943


118,355


128,299

Preference share premium ......................................................................

(1,405)


(1,405)


(1,405)

Other equity instruments ........................................................................

(5,851)


(2,133)


(2,133)

Deconsolidation of special purpose entities54 ..........................................

8,032


16,207


10,491







Non-controlling interests ...........................................................................

3,949


3,634


3,932

Non-controlling interests per balance sheet ............................................

7,380


6,943


7,362

Preference share non-controlling interests .............................................

(2,391)


(2,342)


(2,395)

Non-controlling interest transferred to tier 2 capital ..............................

(676)


(644)


(678)

Non-controlling interest in deconsolidated subsidiaries ............................

(364)


(323)


(357)







Regulatory adjustments to the accounting basis ..........................................

(3,079)


(147)


164

Unrealised (gains)/losses on available-for-sale debt securities55 ................

(797)


2,020


906

Own credit spread ...................................................................................

(1,779)


(4,360)


(1,050)

Defined benefit pension fund adjustment56 ..............................................

1,940


4,103


2,508

Reserves arising from revaluation of property and unrealised gains on
available-for-sale equities ....................................................................

(2,500)


(2,250)


(2,226)

Cash flow hedging reserve .......................................................................

57


340


26







Deductions .................................................................................................

(30,753)


(32,806)


(33,088)

Goodwill capitalised and intangible assets ................................................

(26,398)


(28,130)


(28,680)

50% of securitisation positions................................................................

(1,754)


(1,690)


(1,579)

50% of tax credit adjustment for expected losses.....................................

269


389


546

50% of excess of expected losses over impairment allowances ...............

(2,870)


(3,375)


(3,375)







Core tier 1 capital ..................................................................................

106,836


101,705


106,260







Other tier 1 capital before deductions .........................................................

17,577


15,691


15,798

Preference share premium ......................................................................

1,405


1,405


1,405

Preference share non-controlling interests .............................................

2,391


2,342


2,395

Innovative tier 1 securities .....................................................................

13,781


11,944


11,998







Deductions .................................................................................................

(345)


(43)


99

Unconsolidated investments57 ................................................................

(614)


(432)


(447)

50% of tax credit adjustment for expected losses ....................................

269


389


546













Tier 1 capital ...........................................................................................

124,068


117,353


122,157







Tier 2 capital






Total qualifying tier 2 capital before deductions .........................................

48,170


53,466


50,075

Reserves arising from revaluation of property and unrealised gains on
available-for-sale equities ....................................................................

2,500


2,250


2,226

Collective impairment allowances58 ........................................................

3,526


3,917


4,120

Perpetual subordinated debt ....................................................................

2,982


2,972


2,987

Term subordinated debt ..........................................................................

38,862


44,027


40,442

Non-controlling interest in tier 2 capital ................................................

300


300


300







Total deductions other than from tier 1 capital ..........................................

(17,352)


(15,633)


(16,503)

Unconsolidated investments57 ................................................................

(12,727)


(10,568)


(11,547)

50% of securitisation positions ...............................................................

(1,754)


(1,690)


(1,579)

50% of excess of expected losses over impairment allowances ...............

(2,870)


(3,375)


(3,375)

Other deductions ....................................................................................

(1)


-


(2)













Total regulatory capital .........................................................................

154,886


155,186


155,729







Risk-weighted assets






Credit risk ..................................................................................................

839,079


908,231


903,518

Counterparty credit risk .............................................................................

57,323


53,824


51,892

Market risk ................................................................................................

52,964


76,105


51,860

Operational risk .........................................................................................

125,898


121,114


125,898







Total .........................................................................................................

1,075,264


1,159,274


1,133,168

For footnotes, see page 196.

Capital structure (continued)


At 30 June


At 30 June


At 31 December


2010


2009


2009


%


%


%

Capital ratios






Core tier 1 ratio .........................................................................................

9.9


8.8


9.4

Tier 1 ratio ................................................................................................

11.5


10.1


10.8

Total capital ratio ......................................................................................

14.4


13.4


13.7

Source and application of tier 1 capital


Half-year to


30 June


30 June


31 December


2010


2009


2009


US$m


US$m


US$m

Movement in tier 1 capital






Opening tier 1 capital ................................................................................

122,157


95,336


117,353

Contribution to tier 1 capital from profit for the period .........................

6,030


5,374


4,873

Consolidated profits attributable to shareholders of the parent company

6,763


3,347


2,487

Removal of own credit spread net of tax ................................................

(733)


2,027


2,386







Net dividends .............................................................................................

(1,678)


(1,914)


(2,055)

Dividends ...............................................................................................

(3,261)


(2,728)


(2,911)

Add back: shares issued in lieu of dividends ..............................................

1,583


814


856







Decrease/(increase) in goodwill and intangible assets deducted .....................

2,282


(1,269)


(550)

Ordinary shares issued ................................................................................

61


18,182


217

Rights issue (net of expenses)59 ..............................................................

-


18,179


147

Other .....................................................................................................

61


3


70

Innovative tier 1 securities issued net of redemptions .................................

2,368


-


-

Foreign currency translation differences .....................................................

(6,002)


3,396


1,441

Other .........................................................................................................

(1,150)


(1,752)


878







Closing tier 1 capital ..................................................................................

124,068


117,353


122,157







Movement in risk-weighted assets






At beginning of period ...............................................................................

1,133,168


1,147,974


1,159,274

Movements ................................................................................................

(57,904)


11,300


(26,106)







At end of period .........................................................................................

1,075,264


1,159,274


1,133,168

For footnote, see page 196.


Movement in tier 1 capital

HSBC complied with the FSA's capital adequacy requirements throughout 2009 and the first half of 2010. Internal capital generation contributed US$4.4 billion to tier 1 capital, being profits attributable to shareholders of the parent company, after taking account of own credit spread and net dividends. Tier 1 capital was further strengthened by an issue of US$3.7 billion of innovative tier 1 securities, net of issuance costs, partly offset by a redemption of US$1.3 billion of similar securities. Foreign currency translation differences decreased tier 1 capital by US$6.0 billion. However, the impact was partly offset by the decrease in goodwill which was mainly due to the strengthening of the US dollar against the euro.

Movement in risk-weighted assets

Total RWAs decreased by US$58 billion, or 5.1 per cent, in the first half of 2010. Foreign currency translation effects are estimated to have decreased RWAs by US$21 billion, mainly as a result of the strengthening of the US dollar, particularly against sterling and the euro. This resulted in an estimated underlying decrease of US$37 billion, comprising a decrease of US$43 billion in credit risk, partly offset by an increase of US$6 billion in counterparty credit risk and market risk. The decrease in credit risk was predominantly in North America, in part due to the run-off of the non-core retail portfolios.

Risk-weighted assets by principal subsidiary

In order to give an indication of how HSBC's capital is deployed, the table below analyses the disposition of RWAs by principal subsidiary. The RWAs are calculated using FSA rules and exclude intra-HSBC items. 


 


Risk-weighted assets by principal subsidiary


                   At
          30 June

               2010


                   At
            30 June

               2009


                   At
   31 December

               2009


             US$m


              US$m


              US$m

Risk-weighted assets






The Hongkong and Shanghai Banking Corporation ...................................

294,129


264,546


288,225

Hang Seng Bank .....................................................................................

61,987


49,640


60,991

HSBC Bank Malaysia .............................................................................

10,157


8,810


8,606

The Hongkong and Shanghai Banking Corporation and other subsidiaries ...............................................................................................................

221,985


206,096


218,628







HSBC Bank ...............................................................................................

298,408


347,629


318,570

HSBC Private Banking Holdings (Suisse) ................................................

18,725


19,854


20,200

HSBC France .........................................................................................

44,280


61,200


50,462

HSBC Bank and other subsidiaries ..........................................................

235,403


266,575


247,908







HSBC North America ................................................................................

285,001


392,043


363,622

HSBC Finance ........................................................................................

148,528


190,483


174,595

HSBC Bank Canada60 .............................................................................

-


33,532


34,831

HSBC Bank USA and other subsidiaries ..................................................

136,473


168,028


154,196







HSBC Mexico ............................................................................................

23,035


21,209


22,624

HSBC Bank Middle East ............................................................................

33,281


33,414


33,773

HSBC Bank Canada60 .................................................................................

32,909


-


-

HSBC Brazil ..............................................................................................

45,726


32,655


41,782

HSBC Bank Panama ..................................................................................

9,498


8,265


9,142

HSBC Bank Bermuda .................................................................................

5,292


4,735


4,663

Other ........................................................................................................

47,985


54,778


50,767








1,075,264


1,159,274


1,133,168

For footnote, see page 196.


Footnotes to Risk

Credit risk

  1 The amount of the loan commitments reflects, where relevant, the expected level of take-up of pre-approved loan offers made by mailshots to personal customers. In addition to those amounts, there is a further maximum possible exposure to credit risk of US$158,587 million (30 June 2009: US$36,199 million; 31 December 2009: US$62,286 million), reflecting the full take-up of such irrevocable loan commitments. The take-up of such offers is generally at modest levels.

  2 As discussed  under 'Write-off of loans and advances' on page 205 of the Annual Report and Accounts 2009, there was a change in the write-off period in North America during 2009 and the figures reported as at 31 March 2010 (where applicable), 30 June 2010 and 31 December 2009 are on the basis of this new period. The effect of this change at 31 December 2009 was an acceleration of write-offs which reduced gross residential mortgages by US$1,924 million, other personal loans by US$1,340 million, total personal lending by US$3,264 million, second lien mortgages by US$425 million and total mortgage lending by US$2,349 million, with a corresponding reduction in impairment allowances. There was no significant effect on net loans and advances or loan impairment charges.

  3 Residential mortgages include Hong Kong Government Home Ownership Scheme loans of US$3,362 million at 30 June 2010 (30 June 2009: US$3,686 million; 31 December 2009: US$3,456 million).

  4 Other personal loans and advances include second lien mortgages and other personal property-related lending.

  5 Other commercial loans and advances include advances in respect of agriculture, transport, energy and utilities.

  6 Included within 'Total gross loans and advances to customers' is credit card lending of US$61,022 million (30 June 2009: US$70,044 million; 31 December 2009: US$68,289 million).

  7 Includes residential mortgages of HSBC Bank USA and HSBC Finance.

  8 Comprising Hong Kong, Rest of Asia-Pacific, Middle East and Latin America.

  9 Negative equity arises when the value of the loan exceeds the value of available equity, generally based on values at balance sheet date. The comparative data for 30 June 2009 for the UK and the US are restated accordingly (previously these values were based on the origination date).

10 Loan to value ratios are generally based on values at the balance sheet date. The comparative data for 30 June 2009 for the UK and the US are restated accordingly (previously these ratios were based on the origination date).

11 HSBC Finance mortgage lending is shown on a management basis and includes loans transferred to HSBC USA Inc. which are managed by HSBC Finance.

12 Excluding the change in write-off period discussed in footnote 2, HSBC Finance mortgage lending at 31 December 2009 totalled US$63,724 million, of which US$52,914 million was fixed rate, US$9,537 million was adjustable rate and US$1,274 million was interest only. Of the total, US$55,625 million was first lien and US$8,098 million was second lien.

13 Stated income lending forms a subset of total Mortgage Services lending across all categories.

14 By states which individually account for 5 per cent or more of HSBC Finance's US customer loan portfolio.

15 Percentages are expressed as a function of the relevant gross loans and receivables balance.

16 The average loss on sale of foreclosed properties is calculated as cash proceeds after deducting selling costs and commissions, minus the book value of the property when it was moved to 'Real estate owned' divided by the book value of the property when it was moved to 'Real estate owned'.

17 The average total loss on foreclosed properties sold during each quarter includes both the loss on sale and the cumulative write-downs recognised on the loans up to and upon classification as 'Real estate owned'. This average total loss on foreclosed properties is expressed as a percentage of the book value of the property prior to its transfer to 'Real estate owned'.

18 HSBC observes the disclosure convention that, in addition to those classified as EL9 to EL10, retail accounts classified EL1 to EL8 that are delinquent by 90 days or more are considered impaired, unless individually they have been assessed as not impaired (see page 162, 'Past due but not impaired gross financial instruments').

19 The EL percentage is derived through a combination of PD and LGD, and may exceed 100 per cent in circumstances where the LGD is above 100 per cent reflecting the cost of recoveries.

20 Impairment allowances are not reported for financial instruments whereby the carrying amount is reduced directly for impairment and not through the use of an allowance account.

21 Impairment is not measured for assets held in trading portfolios, designated at fair value or derivatives as assets in such portfolios are managed according to movements in fair value, and the fair value movement is taken directly to the income statement. Consequently, all such balances are reported under 'Neither past due nor impaired'.

22 Includes asset-backed securities that have been externally rated as strong (30 June 2010: US$4,156 million; 30 June 2009: US$7,827 million; 31 December 2009: US$5,707 million), good (30 June 2010: US$1,039 million; 30 June 2009: nil; 31 December 2009: US$881 million), satisfactory (30 June 2010: US$223 million; 30 June 2009: nil; 31 December 2009: US$311 million), sub-standard (30 June 2010: US$511 million; 30 June 2009: nil; 31 December 2009: US$468 million) and impaired (30 June 2010: US$243 million; 30 June 2009: nil; 31 December 2009: US$460 million).

23 Impaired loans and advances are those classified as CRR 9, CRR 10, EL 9 or EL 10 and all retail loans 90 days or more past due, unless individually they have been assessed as not impaired.

24 Collectively assessed loans and advances comprise homogeneous groups of loans that are not considered individually significant, and loans subject to individual assessment where no impairment has been identified on an individual basis, but on which a collective impairment allowance has been calculated to reflect losses which have been incurred but not yet identified.

25 Collectively assessed loans and advances not impaired are those classified as CRR1 to CRR8 and EL1 to EL8 but excluding retail loans 90 days past due.

26 The impairment allowances on loans and advances to banks relate to the geographical regions, Europe, Middle East and North America.

27 Net of repo transactions, settlement accounts and stock borrowings.

28 As a percentage of loans and advances to banks and loans and advances to customers, as applicable.

29 Excludes trading loans classified as in default.

 

Liquidity and funding

30 Figures provided for HSBC Bank plc and The Hongkong and Shanghai Banking Corporation incorporate the major overseas branches of these entities. Subsidiaries of these entities are not included unless there is unrestricted transferability of liquidity between the subsidiaries and the parent.

31 This comprises the Group's other main banking subsidiaries and, as such, includes businesses spread across a range of locations, in many of which HSBC may require a higher ratio of net liquid assets to customer liabilities to reflect local market conditions.

32 Unused committed sources of secured funding for which eligible assets were held.

33 Client-originated asset exposures relate to consolidated multi-seller conduits (see page 126). These vehicles provide funding to Group customers by issuing debt secured by a diversified pool of customer-originated assets.

34 HSBC-managed asset exposures relate to consolidated securities investment conduits, primarily Solitaire and Mazarin (see page 126). These vehicles issue debt secured by ABSs which are managed by HSBC. Of the total contingent liquidity risk under this category, US$8.5 billion was already funded on-balance sheet at 30 June 2010 (30 June 2009: US$21.9 billion; 31 December 2009: US$18.7 billion) leaving a net contingent exposure of US$18.4 billion (30 June 2009: US$9.0 billion; 31 December 2009: US$10.4 billion).

35 Other conduit exposures relate to third-party sponsored conduits (see page 136).

36 The five largest committed liquidity facilities provided to customers other than those facilities to conduits.

37 The total of all committed liquidity facilities provided to the largest market sector, other than those facilities to conduits.

 

Market risk

38 The structural foreign exchange risk is monitored using sensitivity analysis (see page 182). The reporting of commodity risk is consolidated with foreign exchange risk and is not applicable to non-trading portfolios.

39 The interest rate risk on the fixed-rate securities issued by HSBC Holdings is not included in the Group VAR. The management of this risk is described on page 182.

40 Credit spread sensitivity is reported separately for insurance operations (see page 186).

41 The standard deviation measures the variation of daily revenues about the mean value of those revenues.

42 The effect of any month-end adjustments not attributable to a specific daily market move is spread evenly over the days in the month in question.

43 The total VAR is non-additive across risk types due to diversification effects.

 

Risk management of insurance operations

44 HSBC has no insurance manufacturing subsidiaries in the Middle East.

45 Insurance contracts and investment contracts with discretionary participation features ('DPF') can give policyholders the contractual right to receive, as a supplement to their guaranteed benefits, additional benefits that may be a significant portion of the total contractual benefits, but whose amount and timing are determined by HSBC. These additional benefits are contractually based on the performance of a specified pool of contracts or assets, or the profit of the company issuing the contracts. In the first half of 2010, policyholder liabilities in relation to certain hybrid contracts were reclassified from 'Insurance contracts with DPF' and 'Life (linked) contracts' to 'Investment contracts with DPF' to reflect policyholder behaviour which supports the contracts being presented as a single contract in accordance with its dominant contractual feature, rather than being separately analysed into its component parts.

46 Although investment contracts with DPF are financial instruments, HSBC continues to account for them as insurance contracts as permitted by IFRS 4.

47 Net written insurance premiums represent gross written premiums less gross written premiums ceded to reinsurers.

48 Term assurance includes credit life insurance.

49 Other assets comprise shareholder assets.

50 Present value of in-force long-term insurance contracts and investment contracts with DPF.

51 Does not include associated insurance companies, Ping An Insurance, SABB Takaful Company or Bao Viet, or joint venture insurance companies, Hana Life and Canara HSBC Oriental Bank of Commerce Life Insurance Company Limited.

52 Does not include associated insurance companies, Ping An Insurance and SABB Takaful Company or joint venture insurance companies, Hana Life and Canara HSBC Oriental Bank of Commerce Life Insurance Company Limited.

 

Capital management and allocation

53 Includes externally verified profits for the half-year to 30 June 2010.

54 Mainly comprises unrealised losses on available-for-sale debt securities within SPEs which are excluded from the regulatory consolidation.

55 Under FSA rules, unrealised gains/losses on debt securities net of tax must be excluded from capital resources.

56 Under FSA rules, the defined benefit liability may be substituted with the additional funding that will be paid into the relevant schemes over the following five year period.

57 Mainly comprise investments in insurance entities.

58 Under FSA rules, collective impairment allowances on loan portfolios on the standardised approach are included in tier 2 capital.

59 The rights issue excludes losses arising on derivative contracts and certain fees that were recognised in the income statement. These amounted to US$147 million in the half-year to 31 December 2009 and US$344 million in the half-year to 30 June 2009.

60 HSBC Bank Canada was transferred from HSBC North America to the ownership of HSBC Overseas Holdings (UK) Limited with effect from 31 January 2010.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR KKDDNBBKDAFD
UK 100

Latest directors dealings