HSBC Bank Malta plc FY13 Results

RNS Number : 7371A
HSBC Holdings PLC
24 February 2014
 



 

 

The following is the text of an announcement issued locally in Malta on 24 February 2014 by HSBC Bank Malta p.l.c., a 70.03% indirectly held subsidiary of HSBC Holdings plc.

 

 

24 February 2014

 

HSBC BANK MALTA p.l.c.

2013 ANNUAL RESULTS

 

 

Review of Performance

 

·    Significant strengthening of capital ratio. Capital adequacy ratio increased to 12.9% at 31 December 2013, compared with 12.4% at 31 December 2012. Core tier 1 ratio of 9.4% at 31 December 2013 compared with 8.3% as at 31 December 2012.

 

·    Cost efficiency ratio held steady at 49.9%, compared with 49.0% in 2012.

 

·    Profit before tax of €90m for the year ended 31 December 2013 - a decrease of €5m, or 5%, compared with €95m in 2012.

 

·    Profit attributable to shareholders of €59m for the year ended 31 December 2013 - down €3m, or 5%, compared with €62m in 2012, resulting in earnings per share of 20.1 cent, down 5%.

 

·    Net loans and advances to customers were €3,301m at 31 December 2013, down €53m or 2% compared with €3,354m in 2012. Gross new loans of €597m, up €90m or 18% on prior year.

 

·    Customer accounts were €4,518m at 31 December 2013 - in line with prior year.

 

·    Return on equity for the year ended 31 December 2013 was 13.9%, compared with 15.4% in 2012.

 

 

 

 

 Commentary

 

HSBC Bank Malta p.l.c. delivered a resilient performance for the year ended 31 December 2013 against a challenging economic backdrop.

 

As a result of the combination of the continuing difficult market conditions in Europe, the low interest rate environment, costs associated with regulatory changes both at home and abroad and a subdued local economy, reported profit before tax of €90m declined by 5%, or €5m compared to 2012.

 

The fall in 2013 results reflected lower levels of net interest income and a lower contribution from the Life Insurance Company which had benefitted from favourable equity markets in 2012 which was not repeated in 2013.

 

All three main business lines, Retail Banking and Wealth Management, Commercial Banking and Global Banking and Markets, remained profitable during the year.

 

Net interest income reduced by 6% to €125m compared with €133m in 2012. The fall in interest income reflected a tightening in interest margin on lower average lending balances and a decline in interest earned on investments as the proceeds of higher yielding maturing bonds were re-invested at lower rates. This was partially offset by lower cost of funds as customers migrated to more liquid but lower yielding short-dated deposits.

 

Net fee and commission income of €30m was broadly in line with 2012.

 

HSBC Life Assurance (Malta) Ltd. reported a profit before tax of €13m compared with €18m in 2012. The results in 2012 benefited from higher investment returns in a more favourable equity market.

 

A net gain of €4m was reported as a result of a re-positioning of the investment portfolio.

 

Operating expenses of €93m were €3m or 4% lower compared to the previous year which included a €6m provision in relation to a staff early voluntary retirement scheme. Excluding this item, expenses rose by 3%. The increase of €3m, or 8% in administrative expenses reflected an increased cost of compliance, regulatory projects and security and fraud-risk related costs. Sustainable cost savings from the simplification and re-engineering of processes funded continuing investment to improve technology.

 

The cost efficiency ratio was 49.9% compared to 49.0% in 2012.

 

Net impairment provisions of €3m were lower compared with the €5m in 2012. Overall asset quality remains acceptable with a high percentage of tangible security held for the overall loan portfolio.

 

Net loans and advances to customers at €3,301m were €53m lower than at 31 December 2012. The demand for new commercial loans from customers remained subdued as commercial customers have used surplus cash to repay borrowings and delay investments in times of uncertainty. However, there are early indications of an increase in activity in the beginning of 2014. The residential mortgage portfolio continued to record steady growth. Gross new business lending to customers amounted to €597m (2012: €507m) reflecting the bank's continued support of the local economy.

 

Customer deposit levels at €4,518m were broadly unchanged despite continued competitive pressures.

 

The bank's available-for-sale investments portfolio remains well diversified and conservatively positioned.

 

The bank's liquidity position is strong with an advances-to-deposits ratio of 73% compared with 74% at 31 December 2012.

 

The bank continued to strengthen its total capital ratio to 12.9% as at the end of year and the tier 1 capital ratio improved to 9.4%.

 

In December 2013, the Malta Financial Services Authority's revised Banking Rule 09 (BR09) came into effect, with the ultimate aim of increasing the level of bank reserves. BR09 requires the bank to hold a Reserve for General Banking Risk, calculated as a percentage of non-performing loans. This reserve is required to be funded from planned dividends. Under the three year transitionary rules, the bank has set aside €4m in 2013 (40% of the currently estimated reserve). The remainder will be set aside in two equal instalments over the next two years. As a consequence, it is anticipated there will be lower levels of distributions made to shareholders over the next three years.

 

During 2014 HSBC Malta will be participating in the European Central Bank ('ECB') comprehensive assessment that includes an asset quality review ('AQR') and a stress test. In 2013, the bank analysed the impact of several stress scenarios, including several different macroeconomic scenarios. The results of this analysis indicated that the bank would remain adequately capitalised.

 

Mark Watkinson, Director and Chief Executive Officer at HSBC Malta, said: "In a year of considerable challenges, we have continued to deliver resilient results for our shareholders. Global conditions look to remain difficult for the medium term, however we are starting to see green shoots of growth as the market becomes more optimistic. We continue to look for growth opportunities both in Malta and also in the wider global market place where HSBC Malta is well positioned to connect our customers to some 74 other countries in which HSBC, one of the world's largest financial groups, operates.

 

"I would like to take this opportunity to thank our staff, directors and shareholders for their continued commitment, hard work and support during 2013."

 

The Board is recommending for the approval of the Annual General Meeting a final gross dividend of 5.2 cent per share (3.4 cent net of tax). This will be paid on 25 April 2014 to shareholders who are on the bank's register of shareholders at 17 March 2014. The Board is also recommending a bonus issue of one share for every nine shares held by shareholders on the bank's share register as at close of business on the 29 April 2014 by capitalisation of reserves amounting to €10m increasing share capital from €87m to €97m.

 

 



 

Statements of Profit or Loss for the year 1 January 2013 to 31 December 2013

 






Group

Bank


2013 

2012 

2013 

2012


€000 

€000 

€000 

€000 

Interest and similar income





- on loans and advances, balances with Central Bank of

   Malta, Treasury Bills and other instruments

 

143,314

 

151,261

143,306

151,232

- on debt and other fixed income instruments

18,792

23,376

18,069

21,715

Interest expense

(37,395)

(41,537)

 (37,503)

(41,897)

Net interest income

124,711

133,100

123,872

131,050






Fee and commission income

31,332

32,572

28,339

28,610

Fee and commission expense

(1,795)

(2,081)

(1,596)

(1,819)

Net fee and commission income

29,537

30,491

26,743

26,791






Dividend income

-

-

12,308

20,896

Trading profits

9,523

9,316

9,523

9,316

Net income from insurance financial instruments designated at fair value

25,528

43,115

-

-

Net gains on sale of

 available-for-sale financial investments

4,295

4,049

4,352

3,344

Net earned insurance premiums

66,073

67,284

-

-

Net other operating (expense)/income

(1,454)

3,291

969

677

Total operating income

258,213

290,646

177,767

192,074






Net insurance claims incurred and movement

  in policyholders' liabilities

(71,201)

(92,970)

-

-

Net operating income

187,012

197,676

177,767

192,074






Employee compensation and benefits

(48,539)

(54,680)

(45,335)

(51,344)

General and administrative expenses

(38,483)

(35,474)

(35,829)

(33,378)

Depreciation

(3,449)

(4,059)

(3,440)

(4,052)

Amortisation

(2,844)

(2,566)

(2,824)

(2,541)

Net operating income before impairment charges and   provisions

93,697

100,897

90,339

100,759

 

Net impairment on financial assets

(3,272)

(5,115)

(3,272)

(5,115)

Net provisions for liabilities and other charges

52

(447)

52

(446)

Profit before tax

90,477

95,335

87,119

95,198

Tax expense

(31,760)

(33,733)

(30,704)

(33,642)

Profit for the year

58,717

61,602

56,415

61,556






Profit attributable to shareholders

58,717

61,602

56,415

61,556






Earnings per share

20.1c

21.1c

19.3c

21.1c






 



 

 

Statements of Other Comprehensive Income for the year 1 January 2013 to 31 December 2013







Group

Bank


2013 

2012 

2013 

2012 


€000 

€000 

€000 

€000 






Items that may be reclassified to Profit or Loss:





Available-for-sale investments:





- fair value gains

305

16,671

655

16,136

- fair value gains transferred to profit or loss on disposal

(4,295)

(4,049)

(4,352)

(3,344)

- income taxes

1,396

(4,418)

1,294

(4,477)


(2,594)

8,204

(2,403)

8,315

Items that will not be reclassified to Profit or Loss:





Properties:





- revaluation

84

(4,022)

84

(4,022)

- income taxes

(20)

583

(20)

583


64

(3,439)

64

(3,439)

 

Other comprehensive income for the year, net of tax

(2,530)

4,765

(2,339)

4,876











 

 

 



 

 

Statements of Financial Position at 31 December 2013

 

Group

Bank


2013 

2012 

2013 

2012 


€000 

€000 

€000 

€000 

Assets





Balances with Central Bank of Malta,

  Treasury Bills and cash

 

151,458

 

106,991

151,457

106,990

Cheques in course of collection

9,703

7,211

9,703

7,211

Derivatives

12,666

17,615

12,666

17,615

Financial assets designated at fair value

477,345

454,591

-

-

Financial investments

918,292

987,471

897,794

962,721

Loans and advances to banks

564,790

681,352

564,675

678,765

Loans and advances to customers

3,300,982

3,354,413

3,300,982

3,354,413

Shares in subsidiary companies

-

-

35,707

35,707

Intangible assets

86,618

91,210

10,093

11,943

Property, plant and equipment

61,491

54,872

61,575

54,953

Investment property

14,529

14,471

11,660

11,660

Non-current assets held for sale

 11,783

11,240

11,783

11,240

Current tax assets

7,939

6,134

2,720

2,727

Deferred tax assets

12,522

11,273

12,504

11,253

Other assets

52,735

46,509

9,432

8,982

Prepayments and accrued income

38,677

41,121

33,673

35,699

Total assets

5,721,530

5,886,474

5,126,424

5,311,879






Liabilities





Derivatives

12,929

17,857

12,929

18,172

Deposits by banks

41,794

258,611

41,794

258,611

Customer accounts

4,517,862

4,516,999

4,554,104

4,537,127

Current tax liabilities

16

24

-

-

Deferred tax liabilities

25,195

24,363

-

-

Liabilities under investment contracts

16,763

17,254

-

-

Liabilities under insurance contracts

524,999

493,254

-

-

Other liabilities

38,274

29,222

30,707

24,395

Accruals and deferred income

30,230

33,559

29,419

32,143

Provisions for liabilities and other charges

3,211

7,493

3,149

7,423

Subordinated liabilities

87,273

87,240

88,040

87,987

Total liabilities

5,298,546

5,485,876

4,760,142

4,965,858

 

Equity

 

 



Called up share capital

87,552

87,552

87,552

87,552

Revaluation reserve

35,107

37,637

34,636

36,975

Retained earnings

300,325

275,409

244,094

221,494

Total equity

422,984

400,598

366,282

346,021

Total liabilities and equity

5,721,530

5,886,474

5,126,424

5,311,879






Memorandum items

 

 



Contingent liabilities

111,852

104,569

113,555

106,272

Commitments

1,269,222

1,073,831

1,273,196

1,081,194

 

The financial statements were approved and authorised for issue by the Board of Directors on 24 February 2014 and signed on its behalf by:

 

 

Sonny Portelli, Chairman                                                                                         Mark Watkinson, Chief Executive Officer



 

Statements of Changes in Equity for the year 1 January 2013 to 31 December 2013




Share

Capital

Revaluation

reserve

Retained

Earnings

Total

equity

 

Group

€000 

 

€000

 

€000 

 

€000 

 

At 1 January 2013

87,552

37,637

275,409

400,598

Profit for the year

-

-

58,717

58,717

Other comprehensive income





  Available-for-sale investments:





  - fair value gains, net of tax

-

198

-

198

  - fair value gains transferred

    to profit or loss on disposal, net of tax

-

(2,792)

-

(2,792)

 Properties:





 - revaluation of properties, net of tax

-

64

-

64

Total other comprehensive income

-

(2,530)

-

(2,530)

Total comprehensive income for the year

-

(2,530)

58,717

56,187

Transactions with owners, recognised

  directly in equity





Contributions by and distributions to owners:





- share-based payments

-

-

155

155

- dividends

-

-

(33,956)

(33,956)

Total contributions by and distributions to owners

-

-

(33,801)

(33,801)

At 31 December 2013

87,552

35,107

300,325

422,984






 

At 1 January 2012

87,552

32,872

246,041

366,465

Profit for the year

-

-

61,602

61,602

Other comprehensive income





  Available-for-sale investments:





  - fair value gains, net of tax

-

10,836

-

10,836

  - fair value gains transferred

    to profit or loss on disposal, net of tax

-

(2,632)

-

(2,632)

 Properties





 - revaluation of properties, net of tax

-

(3,439)

-

(3,439)

Total other comprehensive income

-

4,765

-

4,765

Total comprehensive income for the year

-

4,765

61,602

66,367

Transactions with owners, recognised

  directly in equity





Contributions by and distribution to owners:





- share-based payments

-

-

394

394

- dividends

-

-

(32,628)

(32,628)

Total contributions by and distributions to owners

-

-

(32,234)

(32,234)

At 31 December 2012

87,552

37,637

275,409

400,598





 

 

 


Statements of changes in equity for the year 1 January 2013 to 31 December 2013




Share

Capital

Revaluation

reserve

Retained

earnings

Total

equity

 

Bank

€000 

€000 

 

€000

 

€000 

 

At 1 January 2013

87,552

36,975

221,494

346,021

Profit for the year

-

-

56,415

56,415






Other comprehensive income





  Available-for-sale investments:





  - fair value gains, net of tax

-

426

-

426

  - fair value gains transferred

    to profit or loss on disposal, net of tax

-

(2,829)

-

(2,829)

  Properties:





  - revaluation of properties, net of tax

-

64

-

64

Total other comprehensive income

-

(2,339)

-

(2,339)

Total comprehensive income for the year

-

(2,339)

56,415

54,076






Transactions with owners, recognised

  directly in equity





Contributions by and distributions to owners:





- share-based payments

-

-

141

141

- dividends

-

-

(33,956)

(33,956)

Total contributions by and distributions to owners

-

-

(33,815)

(33,815)

At 31 December 2013

87,552

34,636

244,094

366,282






 

At 1 January 2012

87,552

32,099

192,203

311,854

Profit for the year



61,556

61,556






Other comprehensive income





  Available-for-sale investments:





  - fair value gains, net of tax

-

10,489

-

10,489

  - fair value gains transferred

    to profit or loss on disposal, net of tax

-

(2,174)

-

(2,174)

Properties





  - revaluation of properties, net of tax

-

(3,439)

-

(3,439)

Total other comprehensive income


4,876

-

4,876

Total comprehensive income for the year


4,876

61,556

66,432






Transactions with owners, recognised

  directly in equity





Contributions by and distributions to owners:





- share-based payments

-

-

363

363

- dividends

-

-

(32,628)

(32,628)

Total contributions by and distributions to owners

-

-

(32,265)

(32,265)

At 31 December 2012

87,552

36,975

221,494

346,021

 

 


 

Statements of cash flows for the year 1 January 2013 to 31 December 2013









 

Group


Bank


2013 


2012 


2013 


2012 


€000 


€000 


€000 


€000 









Cash flows from operating activities

 


 





Interest, commission and premium receipts

256,793


264,547


182,462


188,640

Interest, commission and claims payments

(89,324)


(91,318)


(42,640)


(45,336)

Payments to employees and suppliers

(86,299)


(94,419)


(83,626)


(88,953)

Operating profit before changes in operating

  assets/liabilities

81,170


78,810


56,196


54,351

(Increase)/decrease in operating assets:








Financial assets designated at fair value

171


(51,728)


-


-

Reserve deposit with Central Bank of Malta

1,242


43,305


1,242


43,305

Loans and advances to customers and banks

42,900


19,009


42,900


18,943

Treasury bills

(46,845)


98,179


(46,845)


98,179

Other receivables

(8,861)


98


(3,085)


15,022

Increase/(decrease) in operating liabilities:








Customer accounts and deposits by banks

6,906


112,221


22,674


95,951

Other payables

7,330


(2,464)


6,455


(9,455)

 

Net cash from operating activities before tax

84,013


297,430


79,537


316,296

Tax paid

(32,674)


(39,076)


(26,436)


(33,736)

Net cash from operating activities

51,339


258,354


53,101


282,560

 

Cash flows from investing activities








Dividends received

21


26


8,000


13,600

Interest received from financial investments

30,255


41,356


26,719


29,775

Purchase of financial investments

(277,694)


(375,638)


(275,655)


(375,638)

Proceeds from sale and maturity of financial investments

334,396


335,059


328,537


306,239

Purchase of property, plant and equipment, investment property and intangible assets

(12,087)


(6,133)


(12,000)


(6,046)

Proceeds on sale of property, plant and equipment and intangible assets

476


502


476


502









Net cash flows from/(used in) investing activities

75,367


(4,828)


76,077


(31,568)

 

Cash flows from financing activities








Dividends paid

(33,956)


(32,628)


(33,956)


(32,628)

Cash used in financing activities

(33,956)


(32,628)


(33,956)


(32,628)

 

Increase in cash and cash equivalents

92,750


220,898


95,222


218,364

Effect of exchange rate changes

  on cash and cash equivalents

(33,029)


(583)


(33,029)


(583)

Net increase in cash and

  cash equivalents

125,779


221,481


128,251


218,947


92,750


220,898


95,222


218,364

Cash and cash equivalents at beginning of

  Year

428,661


207,763


426,073


207,709

Cash and cash equivalents at end of

  Year

521,411


428,661


521,295


426,073



Basis of preparation

 

The preliminary statement of annual results is published pursuant to Listing Rule 5.54 of the MFSA Listing Authority and Article 4 (2) (b) of the Prevention of Financial Markets Abuse (Disclosure and Notification) Regulations, 2005. Figures have been extracted from HSBC Bank Malta p.l.c.'s Annual Report and Accounts which have been audited by KPMG.

 

These financial statements have been prepared and presented in accordance with International Financial Reporting Standards as adopted by the EU.

 

HSBC Bank Malta p.l.c. is a member of the HSBC Group, whose ultimate parent company is HSBC Holdings plc. which is headquartered in London. The Group serves customers worldwide from over 6,300 offices in 75 countries and territories in Europe, the Asia-Pacific region, North and Latin America, and the Middle East and North Africa. With assets of US$2,671bn at 31 December 2013, the HSBC Group is one of the world's largest banking and financial services organisations.

 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EANADASXLEFF
UK 100

Latest directors dealings