7 November 2008
HSBC BANK MALAYSIA BERHAD
CONSOLIDATED RESULTS FOR THE NINE MONTHS ENDED
30 SEPTEMBER 2008 - HIGHLIGHTS
Commentary
Pre-tax profit grew MYR159 million in the first nine months of 2008, an increase of 22.2 per cent on the same period in 2007. Profit before allowance for losses on loans and financing increased by 12.7 per cent to MYR1,066 million in the period under review, compared with MYR946 million in 2007, mainly attributable to higher other operating income. Allowance for losses on loans and financing at MYR187 million for the nine months ended 30 September 2008 was 17.5 per cent lower as loan quality improved compared to the same period in 2007 when higher impairment allowances were made for corporate lending portfolios.
Net interest income for the nine months ended 30 September 2008 grew by 4.2 per cent or MYR35 million, to MYR863 million (nine months to 30 September 2007: MYR828 million). This was principally driven by an increase in lending, (up MYR2.7 billion or 10.0 per cent to MYR29.7 billion at 30 September 2008 from MYR27.0 billion at 30 September 2007), mainly in trade financing products, offset by tighter margins.
Other operating income for the nine months ended 30 September 2008 increased to MYR763 million, up 16.7 per cent or MYR109 million compared to the corresponding period in 2007. This was mainly a result of the increase in trading profits of MYR92 million recorded for the nine months ended 30 September 2008 as the Malaysian ringgit remained volatile against other major currencies, resulting in higher hedging activities by corporate customers. Other operating income for the nine months ended 30 September 2008 was further boosted by an increase of MYR39 million recorded from the disposal of securities, moderated by a decrease of MYR19 million in fees income as agency fees income declined.
Other operating expenses for the first nine months of 2008 increased by 5.3 per cent, or MYR38 million, to MYR748 million compared with the same period in 2007 (MYR710 million) mainly due to higher personnel costs (up MYR28 million or 7.7 per cent) as the workforce increased to support the growth in business.
The cost efficiency ratio for the nine months ended 30 September 2008 improved to 41.2 per cent from 42.9 per cent in the same period last year as a result of stronger growth in all major income streams while other operating expenses grew at a slower pace.
Total assets as at 30 September 2008 grew by MYR6.5 billion or 13.6 per cent against 31 December 2007. The increase in assets was achieved primarily from higher net loans and advances, up MYR3.7 billion or 14.3 per cent compared to 31 December 2007.
Irene Dorner, deputy chairman and CEO, commented: "HSBC Bank Malaysia Berhad ("HSBC Bank") continues to record growth in all major income streams and profits remain robust. The positive results reflect the confidence customers have in the HSBC brand. As one of the leading foreign banks in Malaysia, HSBC Bank always aims to deliver first class banking and financial services to our customers, and will continue to do so in these trying times.
"Liquidity in the local banking sector remains sufficient but future income growth could be affected by the expected decrease in domestic consumption and the possible dampening of demand for credit due to the weakening global economic environment. Despite the waning growth of global economies and the significant stress on global credit markets, the local banking sector remains resilient. While the Malaysian economy will not be insulated from the global economic turmoil, its economic fundamentals are sound and are expected to remain so.
"HSBC Bank intends to capitalise on the growth in Islamic banking in the region as Islamic financing has remained largely positive despite the current global credit crisis. HSBC Bank will build on the impending launch of HSBC Amanah's branches in Malaysia in the fourth quarter of 2008 and increase its market penetration in Islamic banking."
ends/more
Media enquiries to Elizabeth Wee on +603 22 703 351 or at elizabethwee@hsbc.com.my
UNAUDITED CONDENSED BALANCE SHEETS AS AT 30 SEPTEMBER 2008 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Group |
|
Bank |
||||
Figures in MYR'000s |
30 Sep 2008 |
|
31 Dec 2007 |
|
30 Sep 2008 |
|
31 Dec 2007 |
||
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
Cash and short term funds |
14,064,598 |
|
11,321,351 |
|
11,982,991 |
|
11,321,351 |
||
Securities purchased under resale agreements |
2,733,018 |
|
1,858,579 |
|
2,733,018 |
|
1,858,579 |
||
Deposits and placements with |
|
|
|
|
|
|
|
||
banks and financial |
1,485,841 |
|
1,448,953 |
|
2,428,976 |
|
1,448,953 |
||
Securities held-for-trading |
1,152,122 |
|
1,236,193 |
|
1,152,122 |
|
1,236,193 |
||
Securities available-for-sale |
2,313,095 |
|
4,272,517 |
|
1,766,016 |
|
4,272,517 |
||
Loans, advances and financing |
29,728,834 |
|
26,007,124 |
|
26,745,166 |
|
26,007,124 |
||
Other assets |
|
2,071,497 |
|
897,653 |
|
2,060,901 |
|
897,653 |
|
Statutory deposits with Central Bank Malaysia |
709,648 |
|
704,847 |
|
587,248 |
|
704,847 |
||
Investment in subsidiaries |
- |
|
- |
|
660,021 |
|
21 |
||
Prepaid land lease payments |
19,767 |
|
20,890 |
|
19,767 |
|
20,890 |
||
Property, plant and equipment |
256,855 |
|
258,290 |
|
256,499 |
|
258,290 |
||
Intangible assets |
51,339 |
|
41,869 |
|
51,252 |
|
41,869 |
||
Deferred tax assets |
97,183 |
|
69,675 |
|
81,409 |
|
69,675 |
||
Total assets |
|
54,683,797 |
|
48,137,941 |
|
50,525,386 |
|
48,137,962 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
Deposits from customers |
42,817,886 |
|
36,314,839 |
|
38,727,024 |
|
36,314,860 |
||
Deposits and placements of |
|
|
|
|
|
|
|
||
banks and financial |
4,109,022 |
|
4,441,901 |
|
4,106,929 |
|
4,441,901 |
||
Bills and acceptances payable |
381,816 |
|
627,730 |
|
381,816 |
|
627,730 |
||
Other liabilities |
2,303,807 |
|
1,815,550 |
|
2,251,685 |
|
1,815,550 |
||
Recourse obligation on loans sold to Cagamas Berhad |
715,983 |
|
759,101 |
|
715,983 |
|
759,101 |
||
Provision for taxation |
52,688 |
|
57,569 |
|
49,081 |
|
57,569 |
||
Subordinated bonds |
991,658 |
|
1,000,000 |
|
991,658 |
|
1,000,000 |
||
Total liabilities |
51,372,860 |
|
45,016,690 |
|
47,224,176 |
|
45,016,711 |
||
|
|
|
|
|
|
|
|
|
|
Shareholders' funds |
|
|
|
|
|
|
|
||
Share capital |
|
114,500 |
|
114,500 |
|
114,500 |
|
114,500 |
|
Reserves |
|
3,196,437 |
|
2,756,751 |
|
3,186,710 |
|
2,756,751 |
|
Proposed dividend |
- |
|
250,000 |
|
- |
|
250,000 |
||
Shareholders' funds |
3,310,937 |
|
3,121,251 |
|
3,301,210 |
|
3,121,251 |
||
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders funds |
54,683,797 |
|
48,137,941 |
|
50,525,386 |
|
48,137,962 |
||
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
88,820,005 |
|
76,966,309 |
|
87,057,072 |
|
76,966,309 |
Note: The financial statements of HSBC Bank Malaysia Berhad have been prepared in accordance with the applicable approved accounting standards issued by the Malaysian Accounting Standards Board.
UNAUDITED CONDENSED INCOME STATEMENT |
|||||||||
FOR THE FINANCIAL QUARTER/PERIOD ENDED 30 SEPTEMBER 2008 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Group |
||||||
|
|
|
3rd quarter ended |
|
Year-To-Date ended |
||||
Figures in MYR'000s |
30 Sep 2008 |
|
30 Sep 2007 |
|
30 Sep 2008 |
|
30 Sep 2007 |
||
|
|
|
|
|
|
|
|
|
|
Revenue |
|
880,767 |
|
813,351 |
|
2,658,365 |
|
2,405,400 |
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
558,233 |
|
504,056 |
|
1,610,165 |
|
1,486,275 |
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
(265,565) |
|
(227,716) |
|
(747,180) |
|
(657,989) |
||
|
|
|
|
|
|
|
|
|
|
Net interest income |
292,668 |
|
276,340 |
|
862,985 |
|
828,286 |
||
|
|
|
|
|
|
|
|
|
|
Other operating income |
216,847 |
|
220,394 |
|
763,162 |
|
653,891 |
||
|
|
|
|
|
|
|
|
|
|
Income from Islamic banking operations |
67,096 |
|
59,903 |
|
187,688 |
|
173,851 |
||
|
|
|
|
|
|
|
|
|
|
Operating income |
576,611 |
|
556,637 |
|
1,813,835 |
|
1,656,028 |
||
|
|
|
|
|
|
|
|
|
|
Other operating expenses |
(265,281) |
|
(249,533) |
|
(747,957) |
|
(710,214) |
||
|
|
|
|
|
|
|
|
|
|
Profit before allowance |
311,330 |
|
307,104 |
|
1,065,878 |
|
945,814 |
||
|
|
|
|
|
|
|
|
|
|
Allowance for losses on losses and financing |
(78,014) |
|
(80,631) |
|
(186,726) |
|
(226,312) |
||
|
|
|
|
|
|
|
|
|
|
Profit before taxation |
233,316 |
|
226,473 |
|
879,152 |
|
719,502 |
||
|
|
|
|
|
|
|
|
|
|
Taxation |
|
(62,612) |
|
(68,055) |
|
(227,045) |
|
(204,333) |
|
|
|
|
|
|
|
|
|
|
|
Profit attributable to shareholders |
170,704 |
|
158,418 |
|
652,107 |
|
515,169 |
||
|
|
|
|
|
|
|
|
|
|
Earnings per MYR0.50 ordinary share |
|
|
|
|
|
|
|
||
-basic/diluted |
|
74.5 sen |
|
69.2 sen |
|
284.7 sen |
|
225.0 sen |
|
|
|
|
|
|
|
|
|
|
|
Dividends per MYR0.50 ordinary share (net) |
|
|
|
|
|
|
|
||
- paid in respect of prior year |
- |
|
- |
|
109.2 sen |
|
109.2 sen |
||
- interim dividend paid |
65.5 sen |
|
87.3 sen |
|
65.5 sen |
|
87.3 sen |
||
|
|
|
|
|
|
|
|
|
|
Note: The financial statements of HSBC Bank Malaysia Berhad have been prepared in accordance with the applicable approved accounting standards issued by the Malaysian Accounting Standards Board.
UNAUDITED CONDENSED INCOME STATEMENT |
|||||||||
FOR THE FINANCIAL QUARTER/PERIOD ENDED 30 SEPTEMBER 2008 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
||||||
|
|
|
3rd quarter ended |
|
Year-To-Date ended |
||||
Figures in MYR'000s |
30 Sep 2008 |
|
30 Sep 2007 |
|
30 Sep 2008 |
|
30 Sep 2007 |
||
|
|
|
|
|
|
|
|
|
|
Revenue |
|
846,267 |
|
813,351 |
|
2,623,865 |
|
2,405,400 |
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
561,710 |
|
504,056 |
|
1,613,642 |
|
1,486,275 |
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
(265,565) |
|
(227,716) |
|
(747,180) |
|
(657,989) |
||
|
|
|
|
|
|
|
|
|
|
Net interest income |
296,145 |
|
276,340 |
|
866,462 |
|
828,286 |
||
|
|
|
|
|
|
|
|
|
|
Other operating income |
223,103 |
|
220,394 |
|
769,418 |
|
653,891 |
||
|
|
|
|
|
|
|
|
|
|
Income from Islamic banking operations |
37,407 |
|
59,903 |
|
157,999 |
|
173,851 |
||
|
|
|
|
|
|
|
|
|
|
Operating income |
556,655 |
|
556,637 |
|
1,793,879 |
|
1,656,028 |
||
|
|
|
|
|
|
|
|
|
|
Other operating expenses |
(261,100) |
|
(249,533) |
|
(743,776) |
|
(710,214) |
||
|
|
|
|
|
|
|
|
|
|
Profit before allowance |
295,555 |
|
307,104 |
|
1,050,103 |
|
945,814 |
||
|
|
|
|
|
|
|
|
|
|
Allowance for losses on loans and financing |
(75,455) |
|
(80,631) |
|
(184,167) |
|
(226,312) |
||
|
|
|
|
|
|
|
|
|
|
Profit before taxation |
220,100 |
|
226,473 |
|
865,936 |
|
719,502 |
||
|
|
|
|
|
|
|
|
|
|
Taxation |
|
(58,968) |
|
(68,055) |
|
(223,401) |
|
(204,333) |
|
|
|
|
|
|
|
|
|
|
|
Profit attributable to shareholders |
161,132 |
|
158,418 |
|
642,535 |
|
515,169 |
||
|
|
|
|
|
|
|
|
|
|
Earnings per MYR0.50 ordinary share |
|
|
|
|
|
|
|
||
- basic/diluted |
|
70.4 sen |
|
69.2 sen |
|
280.6 sen |
|
225.0 sen |
|
|
|
|
|
|
|
|
|
|
|
Dividends per MYR0.50 ordinary share (net) |
|
|
|
|
|
|
|
||
- paid in respect of prior year |
- |
|
- |
|
109.2 sen |
|
109.2 sen |
||
- interim dividend paid |
65.5 sen |
|
87.3 sen |
|
65.5 sen |
|
87.3 sen |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The financial statements of HSBC Bank Malaysia Berhad have been prepared in accordance with the applicable approved accounting standards issued by the Malaysian Accounting Standards Board.