Half Year Report - 2023 Interim Report - Part 2

HSBC Holdings PLC
01 August 2023
 

Financial summary


Contents



28

Changes to presentation from 1 January 2023

28

Use of alternative performance measures

29

Summary consolidated income statement

30

Distribution of results by global business and legal entity

31

Income statement commentary

31

Net interest income

34

Tax expense

35

Summary consolidated balance sheet

37

Balance sheet commentary compared with 31 December 2022

 

Changes to presentation from 1 January 2023

Changes to our reporting framework

On 1 January 2023, we updated our financial reporting framework. We no longer report 'adjusted' results, which exclude the impact of both foreign currency translation differences and significant items. Instead, we compute constant currency performance by adjusting comparative reported results only for the effects of foreign currency translation differences between the relevant periods. This will enable users to understand the impact of foreign currency translation differences on the Group's performance. We separately disclose 'notable items', which are components of our income statement that management would consider as outside the normal course of business and generally non-recurring in nature. While our primary segmental reporting by global business remains unchanged, effective from 1 January 2023, the Group changed the supplementary presentation of results from geographical regions to main legal entities to better reflect the Group's structure.

IFRS 17 'Insurance Contracts'

On 1 January 2023, HSBC adopted IFRS 17 'Insurance Contracts'. As required by the standard, the Group applied the requirements retrospectively with comparative data previously published under IFRS 4 'Insurance Contracts' restated from the 1 January 2022 transition date. Under IFRS 17 there is no present value of in-force business ('PVIF') asset recognised up front. Instead the measurement of the insurance contract liability takes into account fulfilment cash flows and a contractual service margin ('CSM') representing the unearned profit. In contrast to the Group's previous IFRS 4 accounting where profits are recognised up front, under IFRS 17 they are deferred and systematically recognised in revenue as services are provided over the life of the contract. The CSM also includes attributable cost, which had previously been expensed as incurred and which is now incorporated within the insurance liability measurement and recognised over the life of the contract.

In conjunction with the implementation of IFRS 17, the Group has made use of the option to re-designate to fair value through profit or loss assets that were previously held at amortised cost totalling $55.1bn, and assets previously held at fair value through other comprehensive income totalling $1.1bn. The re-designation of amortised cost assets generated a net increase to assets of $4.9bn because the fair value measurement on transition was higher than the previous amortised cost carrying amount.

The impact of the transition was a reduction of $0.7bn on the Group's 1H22 reported revenue and a reduction of $0.4bn on 1H22 reported profit before tax. The Group's total equity at 1 January 2022 reduced by $10.5bn to $196.3bn on the transition, and tangible equity reduced by $2.4bn to $155.8bn. For further details of our adoption of IFRS 17, see our Report on Transition to IFRS 17 'Insurance Contracts' at www.hsbc.com/investors and Note 16 'Effects of adoption of IFRS 17' on page 137.


Cost target

At our full-year 2022 results, we set a target for our 'adjusted' operating expenses of approximately 3% growth for 2023 compared with 2022. While our new reporting framework no longer presents 'adjusted' results, we make an exception for operating expenses, where we will adjust reported results for notable items and the period-on-period effects of foreign currency translation differences. We also exclude the impact of re-translating comparative period financial information at the latest rates of foreign exchange in hyperinflationary economies, which we consider to be outside of our control, and the incremental costs associated with our acquisition of SVB UK and related international investments. We consider that this target basis operating expense measure provides useful information to investors by quantifying and excluding the items that management considered separately when setting and assessing cost-related targets.

Resegmentation

In the first quarter of 2023, following an internal review to assess which global businesses were best suited to serve our customers' respective needs, a portfolio of our Global Banking customers within our entities in Latin America was transferred from GBM to CMB for reporting purposes. Comparative data have been re-presented accordingly. Similar smaller transfers from GBM to CMB were also undertaken within our entities in Australia and Indonesia, where comparative data have not been re-presented.

Use of alternative performance measures

Our reported results are prepared in accordance with IFRSs as detailed in the interim condensed financial statements starting on page 108.

To measure our performance, we supplement our IFRSs figures with non-IFRSs measures, which constitute alternative performance measures under European Securities and Markets Authority guidance and non-GAAP financial measures defined in and presented in accordance with US Securities and Exchange Commission rules and regulations. These measures include those derived from our reported results that eliminate factors that distort period-on-period comparisons. The 'constant currency performance' measure used in this report is described below. Definitions and calculations of other alternative performance measures are included in our 'Reconciliation of alternative performance measures' on page 57. All alternative performance measures are reconciled to the closest reported performance measure.

The global business segmental results are presented on a constant currency basis in accordance with IFRS 8 'Operating Segments' as detailed in Note 5: 'Segmental analysis' on page 118.

Constant currency performance

Constant currency performance is computed by adjusting reported results for the effects of foreign currency translation differences, which distort period-on-period comparisons.

We consider constant currency performance to provide useful information for investors by aligning internal and external reporting, and reflecting how management assesses period-on-period performance.

Notable items

We separately disclose 'notable items', which are components of our income statement that management would consider as outside the normal course of business and generally non-recurring in nature.

The tables on pages 39 to 40 and pages 51 to 54 detail the effects of notable items on each of our global business segments, legal entities and selected countries/territories in 1H23 and 1H22.



 

Foreign currency translation differences

Foreign currency translation differences reflect the movements of the US dollar against most major currencies during 2023.

We exclude them to derive constant currency data, allowing us to assess balance sheet and income statement performance on a like-for-like basis and to better understand the underlying trends in the business.

Foreign currency translation differences for the half-year to 30 June 2023 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates:

the income statement for the half-year to 30 June 2022 at the average rate of exchange for the half-year to 30 June 2023; and

the balance sheets at 30 June 2022 and 31 December 2022 at the prevailing rates of exchange on 30 June 2023.


No adjustment has been made to the exchange rates used to translate foreign currency-denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. The constant currency data of HSBC's Argentina subsidiaries have not been adjusted further for the impacts of hyperinflation. Since 1 June 2022, Türkiye has been deemed a hyperinflationary economy for accounting purposes. HSBC has an operating entity in Türkiye and the constant currency data have not been adjusted further for the impacts of hyperinflation. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC's operations have been translated at the appropriate exchange rates applied in the current period on the basis described above.

 


Summary consolidated income statement



Half-year to1


30 Jun

30 Jun


2023

2022


$m

$m

Net interest income

                    18,264 

                13,385 

Net fee income

                      6,085 

                   6,228 

Net income from financial instruments held for trading or managed on a fair value basis

                      8,112 

                   4,856 

Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

                      4,304 

              (11,849)

Insurance finance income/(expense)

                    (4,234)

                11,773 

Insurance service result

                          524 

                      370 

Gain on acquisitions2

                      1,507 

                          - 

Reversal of impairment loss relating to the planned sale of our retail banking operations in France3

                      2,130 

                          - 

Other operating income

                          184 

                     (218)

Net operating income before change in expected credit losses and other credit impairment charges4

                    36,876 

                24,545 

Change in expected credit losses and other credit impairment charges

                    (1,345)

                 (1,087)

Net operating income

                    35,531 

                23,458 

Total operating expenses

                  (15,457)

              (16,127)

Operating profit

                    20,074 

                   7,331 

Share of profit in associates and joint ventures

                      1,583 

                   1,449 

Profit before tax

                    21,657 

                   8,780 

Tax (charge)/credit

                    (3,586)

                      151 

Profit for the period

                    18,071 

                   8,931 

Attributable to:



-  ordinary shareholders of the parent company

                    16,966 

                   7,966 

-  other equity holders

                          542 

                      626 

-  non-controlling interests

                          563 

                      339 

Profit for the period

                    18,071 

                   8,931 


$

$

Basic earnings per share

                         0.86 

                     0.40 

Diluted earnings per share

                         0.86 

                     0.40 

Dividend per ordinary share (paid in the period)5

                         0.33 

                     0.18 


%

%

Post-tax return on average total assets (annualised)

        1.2         

        0.6         

Return on average ordinary shareholders' equity (annualised)

           20.8    

        9.9         

Return on average tangible equity (annualised)

           22.4    

           10.6    




1     From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data have been restated accordingly.

2     Provisional gain of $1.5bn recognised in respect of the acquisition of SVB UK.

3     Reversal of the $2.1bn impairment loss relating to the planned sale of our retail banking operations in France, which is no longer classified as held for sale.

4   Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

5     The $0.33 dividend paid during the period consisted of a second interim dividend of $0.23 per ordinary share in respect of the financial year ended 31 December 2022 paid in April 2023 and a first interim dividend of $0.10 per ordinary share in respect of the financial year ending 31 December 2023.

 


Distribution of results by global business and legal entity

Distribution of results by global business


Half year to


30 Jun

30 Jun


2023

2022


$m

$m

Constant currency revenue1



Wealth and Personal Banking

              16,200 

              10,058 

Commercial Banking2

              12,216 

                 7,055 

Global Banking and Markets2

                 8,501 

                 7,459 

Corporate Centre

                     (41)

                   (925)

Total

              36,876 

              23,647 

Constant currency profit/(loss) before tax



Wealth and Personal Banking

                 8,592 

                 2,487 

Commercial Banking2

                 7,939 

                 3,432 

Global Banking and Markets2

                 3,580 

                 2,692 

Corporate Centre

                 1,546 

                   (207)

Total

              21,657 

                 8,404 

1     Constant currency net operating income before change in expected credit losses and other credit impairment charges including the effects of foreign currency translation differences, also referred to as constant currency revenue.

2     In the first quarter of 2023, following an internal review to assess which global businesses were best suited to serve our customers' respective needs, a portfolio of our customers within our entities in Latin America was transferred from GBM to CMB for reporting purposes. Comparative data have been re-presented accordingly.

Distribution of results by legal entity


Half year to


30 Jun

30 Jun


2023

2022


$m

$m

Reported profit/(loss) before tax



HSBC UK Bank plc

                 4,791 

                 2,270 

HSBC Bank plc

                 3,498 

                     252 

The Hongkong and Shanghai Banking Corporation Limited

              10,917 

                 5,734 

HSBC Bank Middle East Limited

                     673 

                     378 

HSBC North America Holdings Inc.

                     701 

                     424 

HSBC Bank Canada

                     475 

                     385 

Grupo Financiero HSBC, S.A. de C.V.

                     436 

                     239 

Other trading entities1

                 1,282 

                     532 

-  of which: other Middle East entities (including Oman, Türkiye, Egypt and Saudi Arabia)

                     420 

                     264 

-  of which: Saudi Awwal Bank

                     272 

                     117 

Holding companies, shared service centres and intra-Group eliminations

               (1,116)

               (1,434)

Total

              21,657 

                 8,780 

Constant currency profit/(loss) before tax



HSBC UK Bank plc

                 4,791 

                 2,159 

HSBC Bank plc

                 3,498 

                     295 

The Hongkong and Shanghai Banking Corporation Limited

              10,917 

                 5,531 

HSBC Bank Middle East Limited

                     673 

                     379 

HSBC North America Holdings Inc.

                     701 

                     423 

HSBC Bank Canada

                     475 

                     363 

Grupo Financiero HSBC, S.A. de C.V.

                     436 

                     267 

Other trading entities1

                 1,282 

                     455 

-  of which: other Middle East entities (including Oman, Türkiye, Egypt and Saudi Arabia)

                     420 

                     198 

-  of which: Saudi Awwal Bank

                     272 

                     117 

Holding companies, shared service centres and intra-Group eliminations

               (1,116)

               (1,468)

Total

              21,657 

                 8,404 

1     Other trading entities includes the results of entities located in Oman, Türkiye, Egypt and Saudi Arabia (including our share of the results of Saudi Awwal Bank) which do not consolidate into HSBC Bank Middle East Limited. Supplementary analysis is provided on page 56 for a fuller picture of the Middle East, North Africa and Türkiye ('MENAT') regional performance.


Income statement commentary

For further financial performance data of our global business segments, see pages 39 to 48. For further financial performance data by major legal entity, see pages 49 to 55.


Net interest income


Half-year to

Quarter to


30 Jun

30 Jun

30 Jun

31 Mar

30 Jun


2023

2022

2023

2023

2022


$m

$m

$m

$m

$m

Interest income

              46,955 

              19,788 

              24,863 

              22,092 

              10,643 

Interest expense

            (28,691)

               (6,403)

            (15,558)

             (13,133)

               (3,733)

Net interest income

              18,264 

              13,385 

                 9,305 

                 8,959 

                 6,910 

Average interest-earning assets

        2,162,662  

        2,174,796 

        2,172,324  

        2,152,893 

        2,148,983 


%

%

%

%

%

Gross interest yield1

           4.38    

           1.83    

           4.59    

           4.16    

           1.99    

Less: gross interest payable1

                        (3.12)

                        (0.71)

                        (3.33)

                        (2.91)

                        (0.83)

Net interest spread2

           1.26    

           1.12    

           1.26    

           1.25    

           1.16    

Net interest margin3

           1.70    

           1.24    

           1.72    

           1.69    

           1.29    

1     Gross interest yield is the average annualised interest rate earned on average interest-earning assets ('AIEA'). Gross interest payable is the average annualised interest cost as a percentage of average interest-bearing liabilities.

2     Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing liabilities.

3     Net interest margin is net interest income expressed as an annualised percentage of AIEA.

Banking net interest income

Banking net interest income is defined as Group net interest income after deducting:

-   the internal cost to fund trading and fair value net assets for which associated revenue is reported in 'Net income from financial instruments held for trading or managed on a fair value basis', also referred to as 'trading and fair value income'. These funding costs reflect proxy overnight or term interest rates as applied by internal funds transfer pricing;

-   the funding cost of foreign exchange swaps in Markets Treasury, where an offsetting income or loss is recorded in trading and fair value income. These instruments are used to manage foreign currency deployment and funding in our entities; and

-   third-party net interest income in our insurance business.

In our segmental disclosures, the funding costs of trading and fair value net assets are predominantly recorded in GBM in 'net income from financial instruments held for trading or managed on a fair value basis'. On consolidation, this funding is eliminated in Corporate Centre, resulting in an increase in the funding cost reported in net interest income with an equivalent offsetting increase in 'net income from financial instruments held for trading or managed on a fair value basis' in this segment. During 2Q23 we implemented a consistent reporting approach across the 14 most material entities that contribute to our trading and fair value net assets, which resulted in an increase to the 1H23 associated funding costs reported through the intersegment elimination in Corporate Centre of approximately $0.4bn, recognised in 2Q23. In the consolidated Group results, the cost to fund these trading and fair value net assets is reported in net interest income.

The internally allocated funding cost of $3.8bn, which was incurred in 1H23 to generate trading and fair value income, related to trading, fair value and associated net asset balances predominantly in GBM. At 30 June 2023, these stood at approximately $130bn. We expect these centrally allocated funding costs to be at least $7bn in 2023.

 


Half-year to

Quarter to


30 Jun

30 Jun

30 Jun

31 Mar

30 Jun


2023

2022

2023

2023

2022


$bn

$bn

$bn

$bn

$bn

Net interest income

                   18.3 

                    13.4 

                      9.3 

                      9.0 

                      6.9 

Banking book funding costs used to generate 'net income from financial instruments held for trading or managed on a fair value basis'

                      3.8 

                      0.4 

                      2.4 

                      1.4 

                      0.3 

Third-party net interest income from insurance

                    (0.2)

                    (0.2)

                    (0.1)

                    (0.1)

                    (0.1)

Banking net interest income

                   21.9 

                    13.6 

                   11.6 

                    10.3 

                      7.1 

 


Summary of interest income by type of asset


Half-year to

Full-year to


30 Jun 2023

30 Jun 2022

31 Dec 2022


Average
balance

Interest
income

Yield

Average
balance

Interest
income

Yield

Average
balance

Interest
income

Yield


$m

$m

%

$m

$m

%

$m

$m

%

Short-term funds and loans and advances to banks

        425,103 

         6,961 

           3.30          

    457,709 

          1,344 

           0.59          

    445,657 

          5,577 

           1.25    

Loans and advances to customers

        954,171 

       22,747 

           4.81          

                      1,054,657                     

       13,848 

           2.65          

                      1,022,320                     

       32,543 

           3.18    

Reverse repurchase agreements - non-trading

        239,945 

         6,173 

           5.19          

    228,231 

          1,093 

           0.97          

    231,058 

          4,886 

           2.11    

Financial investments

        382,384 

         7,378 

           3.89          

    384,368 

          2,838 

           1.49          

    372,702 

          7,704 

           2.07    

Other interest-earning assets

        161,059 

         3,696 

           4.63          

       49,831 

             665 

           2.69          

       72,017 

          2,116 

           2.94    

Total interest-earning assets

    2,162,662  

       46,955 

           4.38          

                      2,174,796                     

       19,788 

           1.83          

                      2,143,754                     

       52,826 

           2.46    

 


Summary of interest expense by type of liability


Half-year to

Full-year to


30 Jun 2023

30 Jun 2022

31 Dec 2022


Average
balance

Interest
expense

Cost

Average
balance

Interest
expense

Cost

Average
balance

Interest
expense

Cost


$m

$m

%

$m

$m

%

$m

$m

%

Deposits by banks1

          61,901 

         1,117 

           3.64          

       82,232 

             195 

           0.48          

       75,739 

             770 

           1.02    

Customer accounts2

    1,317,536  

       14,722 

           2.25          

                      1,369,088                     

          2,834 

           0.42          

                      1,342,342                     

       10,903 

           0.81    

Repurchase agreements - non-trading

        134,936 

         4,550 

           6.80          

    122,883 

             584 

           0.96          

    118,308 

          3,085 

           2.61    

Debt securities in issue - non-trading

        181,682 

         5,199 

           5.77          

    182,067 

          2,053 

           2.27          

    179,776 

          5,608 

           3.12    

Other interest-bearing liabilities

        157,218 

         3,103 

           3.98          

       70,948 

             737 

           2.10          

       87,965 

          2,083 

           2.37    

Total interest-bearing liabilities

    1,853,273  

       28,691 

           3.12          

                      1,827,218                     

          6,403 

           0.71          

                      1,804,130                     

       22,449 

           1.24    

1     Including interest-bearing bank deposits only.

2     Including interest-bearing customer accounts only.


Net interest income ('NII') for 1H23 was $18.3bn, an increase of $4.9bn or 36% compared with 1H22. This reflected higher average market interest rates across the major currencies compared with 1H22.

Excluding the unfavourable impact of foreign currency translation differences, NII increased by $5.4bn or 42%.

NII for 2Q23 was $9.3bn, up 35% compared with 2Q22, and up 4% compared with 1Q23. This was driven by the impact of higher market interest rates across our asset book, notably in the UK and our main legal entities in Asia. This was partly offset by higher funding costs across our liability book, which included the impact of deposit migration mainly in our main legal entities in Asia and Europe.

We have introduced a new banking net interest income metric, which is derived by deducting the centrally allocated funding cost to generate trading and fair value income. These funding costs were $3.8bn in 1H23, an increase of $3.4bn compared with 1H22. Banking net interest income also deducts third-party net interest income related to our insurance business, which was $0.2bn in 1H23, broadly stable compared with 1H22.

In 1H23, banking net interest income of $21.9bn was up $8.3bn or 61% compared with 1H22. The growth in banking net interest income was in all of our global businesses, mainly in WPB (up $3.6bn), reflecting wider margins and growth in mortgages and unsecured lending, excluding the impact of transfers to held for sale. It also grew in CMB (up $3.3bn) and GBM (up $1.4bn), notably from wider deposit margins in Global Payments Solutions.

Net interest margin ('NIM') of 1.70% was 46 basis points ('bps') higher compared with 1H22, as the rise in the yield on AIEA of 254bps was partly offset by the rise in the funding cost of average interest-bearing liabilities of 242bps. The increase in NIM in 1H23 included the unfavourable impact of foreign currency translation differences. Excluding this, NIM increased by 48bps.

NIM for 2Q23 was 1.72%, up 43bps year-on-year, and up 3bps compared with the previous quarter, predominantly driven by the impact of higher market interest rates.

Interest income of $47bn increased by $27.2bn, compared with 1H22. This was primarily due to higher average interest rates, partly offset by a reduction in term lending of $41bn, predominantly in our main legal entities in Asia and Europe, and a reduction in central bank placements of $38bn, notably in our main legal entities in the UK and the US. The central bank placements declined due to the reduction in deposit balances. The change in interest income included $0.9bn from the adverse effect of foreign currency translation differences. Excluding this, interest income increased by $28.1bn.

Interest income of $24.9bn in 2Q23 was up $14.2bn compared with 2Q22, and up $2.8bn compared with 1Q23. This was predominantly driven by the impact of higher market interest rates, partly offset by a reduction in term lending and central bank placements.

 

Interest expense of $28.7bn increased by $22.3bn or 348% compared with 1H22. This reflected an increase in funding costs of 242bps, mainly due to the impact of higher interest rates on our liabilities. In addition, money market deposits increased by $42bn and 'repurchase agreements - non-trading' balances rose by $12bn, mainly in Asia, compounded by the impact of deposit migration, notably in Asia and Europe. The rise in interest expense included the favourable effects of foreign currency translation differences of $0.3bn. Excluding this, interest expense increased by $22.6bn.

Interest expense of $15.6bn in 2Q23 was up $11.8bn compared with 2Q22, and up $2.5bn compared with 1Q23. This was predominantly driven by the impact of higher market interest rates, and the impact of deposit migration. Net fee income of $6.1bn was $0.1bn lower than in 1H22, and included a $0.1bn adverse impact from foreign currency translation differences. On a constant currency basis, net fee income was broadly unchanged as an increase in CMB was largely offset by a reduction in GBM.

In CMB, fee income grew, mainly in cards and account services as customer activity increased.

In GBM, fee income fell in broking income in our main entities in Europe and Hong Kong, and corporate finance income was lower in Europe and the US as clients' refinancing activities fell. These reductions were mitigated by growth in underwriting fees in Europe due to the completion of a number of debt capital markets deals in 1H23.

In WPB, fee income was broadly stable, excluding the impact of foreign currency translation differences. Income from broking and funds under management fell, notably in Hong Kong, reflecting weaker equity markets and muted customer sentiment. This reduction was partly offset by higher cards income, notably in our main entity in Hong Kong and also in Mexico, as customer spending increased. The growth in cards activity resulted in a rise in fee expense.

Net income from financial instruments held for trading or managed on a fair value basis of $8.1bn was $3.3bn higher. There was a favourable movement on non-qualifying hedges in Corporate Centre of $0.3bn due to the non-recurrence of fair value losses in 1H22, and higher income in CMB, reflecting increased collaboration revenue with GBM, mainly in Global Foreign Exchange.

In GBM, trading and fair value income fell by $0.7bn, which was inclusive of an increase of $3.4bn relating to internally allocated funding costs. Trading activity decreased in Equities, as customer demand was muted, although this was partly offset by Global Debt Markets and Global Foreign Exchange.

 

Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss of $4.3bn compared with a net expense of $11.8bn in 1H22. This increase was mainly in Hong Kong and France, primarily reflecting favourable fair value movements on both debt and equity securities in the portfolio.

This favourable movement resulted in a corresponding movement in insurance finance expense, which has an offsetting impact for the related liabilities to policyholders.


Insurance finance expense of $4.2bn compared with an income of $11.8bn in 1H22, reflecting the impact of investment returns on underlying assets on the value of liabilities to policyholders, which moves inversely with 'net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss'.

Insurance service result of $0.5bn increased by $0.2bn compared with 1H22, primarily due to an increase in the release of the contractual service margin ('CSM'). This primarily reflected a higher CSM balance from higher new business written, favourable experience variances and updates to lapse rate assumptions, as well as the impact of interest rates on the CSM duration profile. The increase also reflected a reduction in losses from onerous contracts.

Under IFRS 17, the measurement of the insurance contract liability takes into account fulfilment cash flows and a CSM representing the unearned profit. In contrast to the Group's previous IFRS 4 accounting where profits are recognised up front, under IFRS 17 they are deferred and systematically recognised in revenue as services are provided over the life of the contract. The CSM also includes attributable cost, which had previously been expensed as incurred and which is now incorporated within the insurance liability measurement and recognised over the life of the contract.

Gain on acquisitions of $1.5bn related to the provisional gain recognised in respect of the acquisition of Silicon Valley Bank UK Limited in 1Q23.


Reversal of impairment loss relating to the planned sale of our retail banking operations in France was $2.1bn, as the sale became less certain during 1Q23. In June, we agreed new terms for the sale of these operations that will involve HSBC retaining a portfolio of home and other loans. The parties are aiming to complete the transaction on 1 January 2024, subject to information and consultation processes with respective works councils and regulatory approvals, with an estimated pre-tax loss of up to $2.2bn expected to be recognised in the second half of 2023 upon reclassification to held for sale.

Change in expected credit losses and other credit impairment charges ('ECL') of $1.3bn were $0.3bn higher than in 1H22.

The 1H23 charge included stage 3 charges of $1.1bn. There were charges of $0.3bn related to the commercial real estate sector in mainland China and charges in CMB in the UK. The 1H23 charge reflected a more stable outlook in most markets, although inflationary pressures remain.

In 1H22, ECL included charges of $0.3bn relating to the commercial real estate sector in mainland China, as well as Russia-related exposures. It also included additional stage 1 and stage 2 allowances to reflect heightened levels of economic uncertainty and inflationary pressures, in part offset by the release of most of our remaining Covid-19-related allowances.

For further details on the calculation of ECL, including the measurement uncertainties and significant judgements applied to such calculations, the impact of economic scenarios and management judgemental adjustments, see pages 69 to 77.

 


Operating expenses


Half-year to


30 Jun

30 Jun


2023

2022


$m

$m

Gross employee compensation and benefits

                  9,433 

9,326

Capitalised wages and salaries

                    (479)

                     (430)

Property and equipment

                  2,047 

2,419

Amortisation and impairment of intangibles

                      809 

822

Legal proceedings and regulatory matters

                         56 

94

Other operating expenses1

                  3,591 

3,896

Reported operating expenses

                15,457 

16,127

Currency translation


                     (595)

Constant currency operating expenses

                15,457 

15,532

1     Other operating expenses includes professional fees, contractor costs, transaction taxes, marketing and travel. The decrease was driven by favourable currency translation differences and lower restructuring and other related costs following the completion of our cost-saving programme at the end of 2022.


Staff numbers (full-time equivalents)


At


30 Jun

30 Jun

31 Dec


2023

2022

2022

Global businesses




Wealth and Personal Banking

             129,188 

             127,638 

             128,764 

Commercial Banking

                46,006 

                44,183 

                43,640 

Global Banking and Markets

                46,247 

                46,624 

                46,435 

Corporate Centre

                      323 

                      421 

                      360 

Total staff numbers

             221,764 

             218,866 

             219,199 

 


Operating expenses of $15.5bn were $0.7bn or 4% lower than in 1H22, mainly due to the non-recurrence of restructuring and other related costs of $1.1bn, following the completion of our cost-saving programme, which concluded at the end of 2022. The reduction also included a $0.2bn impact from the reversal of historical asset impairments, the impact of our continued cost discipline and favourable foreign currency translation differences between the periods of $0.6bn.

These factors were partly offset by higher technology spend of $0.5bn, an increase in our performance-related pay accrual of $0.2bn and severance payments of $0.2bn. Our operating expenses also rose due to the impact of higher inflation and incremental costs following our acquisition of SVB UK.

We continue to target operating expense growth of approximately 3% for 2023, excluding the impact of foreign currency translation differences, notable items and the impact of retranslating the 2022 results of hyperinflationary economies at constant currency. Our target also excludes the impact of our acquisition of SVB UK, and the related investments internationally, which are expected to add approximately 1% to the Group's operating expenses.

While we remain committed to disciplined cost management, we expect continued pressure from persistently high levels of inflation. In addition, the impact of the proposed special assessment from the Federal Deposit Insurance Corporation in the US is not expected to be known until the second half of the year.

The number of employees expressed in full-time equivalent staff ('FTEs') at 30 June 2023 was 221,764, an increase of 2,565 from 31 December 2022. Additionally, the number of contractors at 30 June 2023 was 5,198, a decrease of 849 from 31 December 2022.

 

Share of profit in associates and joint ventures of $1.6bn was $0.1bn or 9% higher, reflecting an increase in the share of profit from Saudi Awwal Bank ('SAB') and Bank of Communications Co., Limited ('BoCom').

In relation to BoCom, we continue to be subject to a risk of impairment in the carrying value of our investment. We have performed an impairment test on the carrying amount of our investment and confirmed there was no impairment at 30 June 2023. For further details of our impairment review process, see Note 10 on the interim condensed financial statements.


 

Tax expense

Tax


Half-year to


30 Jun

30 Jun


2023

2022


$m

$m

Tax (charge)/credit



Reported

                (3,586)

                      151 

Currency translation


                         76

Constant currency tax (charge)/credit

                (3,586)

                      227 

 

Notable items


Half-year to


30 Jun

30 Jun


2023

2022


$m

$m

Tax



Tax (charge)/credit on notable items

                    (500)

                      242 

Recognition of losses

                         - 

                   2,082 

Uncertain tax positions

                      427 

                     (317)





Tax in 1H23 was a charge of $3.6bn, representing an effective tax rate of 16.6%. The effective tax rate for 1H23 was reduced by 1.9 percentage points by the non-taxable provisional gain recognised on the acquisition of SVB UK and by 2.0 percentage points by the release of provisions for uncertain tax positions. A deferred tax charge of $0.4bn was recorded on the temporary difference in tax and accounting treatment relating to the planned sale of our retail banking operations in France. The resulting deferred tax liability will reverse upon classification as held for sale.

 


Tax in 1H22 was a credit of $151m. This was mainly due to a $2.1bn credit arising from the recognition of a deferred tax asset on historical tax losses of HSBC Holdings as a result of improved profit forecasts for the UK tax group and a charge of $0.3bn for uncertain tax positions. Excluding these items, the effective tax rate for 1H22 was 18.4%.


Summary consolidated balance sheet


At1


30 Jun

31 Dec


2023

2022


$m

$m

Assets



Cash and balances at central banks

             307,733 

             327,002 

Trading assets

             255,387 

             218,093 

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss

             104,303 

             100,101 

Derivatives

             272,595 

             284,159 

Loans and advances to banks

             100,921 

             104,475 

Loans and advances to customers

             959,558 

             923,561 

Reverse repurchase agreements - non-trading

             258,056 

             253,754 

Financial investments

             407,933 

             364,726 

Assets held for sale

                95,480 

             115,919 

Other assets

             279,510 

             257,496 

Total assets

         3,041,476  

          2,949,286 

Liabilities and equity



Liabilities



Deposits by banks

                68,709 

                66,722 

Customer accounts

         1,595,769  

          1,570,303 

Repurchase agreements - non-trading

             170,110 

             127,747 

Trading liabilities

                81,228 

                72,353 

Financial liabilities designated at fair value

             139,618 

             127,321 

Derivatives

             269,560 

             285,762 

Debt securities in issue

                85,471 

                78,149 

Insurance contract liabilities

             115,756 

             108,816 

Liabilities of disposal groups held for sale

                87,241 

             114,597 

Other liabilities

             236,363 

             212,319 

Total liabilities

         2,849,825  

          2,764,089 

Equity



Total shareholders' equity

             184,170 

             177,833 

Non-controlling interests

                  7,481 

                   7,364 

Total equity

             191,651 

             185,197 

Total liabilities and equity

         3,041,476  

          2,949,286 

1     From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data have been restated accordingly.

Selected financial information


At


30 Jun

31 Dec


2023

2022


$m

$m

Called up share capital

10,073

10,147

Capital resources1

170,021

162,423

Undated subordinated loan capital

918

1,967

Preferred securities and dated subordinated loan capital2

32,810

29,921

Risk-weighted assets

859,545

839,720

Total shareholders' equity

184,170

177,833

Less: preference shares and other equity instruments

(19,392)

(19,746)

Total ordinary shareholders' equity

164,778

158,087

Less: goodwill and intangible assets (net of tax)

(11,544)

(11,160)

Tangible ordinary shareholders' equity

153,234

146,927

Financial statistics



Loans and advances to customers as a percentage of customer accounts (%)

           60.1    

58.8

Average total shareholders' equity to average total assets (%)

           5.91    

5.98

Net asset value per ordinary share at period end ($)3

8.44

8.01

Tangible net asset value per ordinary share at period end ($)4

7.84

7.44

Tangible net asset value per fully diluted ordinary share at period end ($)

7.79

7.39

Number of $0.50 ordinary shares in issue (millions)

20,147

                20,294 

Basic number of $0.50 ordinary shares outstanding (millions)

19,534

19,739

Basic number of $0.50 ordinary shares outstanding and dilutive potential ordinary shares (millions)

19,679

19,876

Closing foreign exchange translation rates to $:



$1: £

0.786

0.830

$1: €

0.915

0.937

1     Capital resources are total regulatory capital, the calculation of which is set out on page 95.

2     Including perpetual preferred securities.

3     The definition of net asset value per ordinary share is total shareholders' equity, less non-cumulative preference shares and capital securities, divided by the number of ordinary shares in issue, excluding own shares held by the company, including those purchased and held in treasury.

4     The definition of tangible net asset value per ordinary share is total ordinary shareholder's equity excluding goodwill and other intangible assets (net of deferred tax), divided by the number of basic ordinary shares in issue, excluding own shares held by the company, including those purchased and held in treasury.

A more detailed consolidated balance sheet is contained in the interim condensed financial statements on page 110.


Combined view of customer lending and customer deposits


At


30 June

31 Dec


2023

2022


$m

$m

Loans and advances to customers

             959,558 

             923,561 

of which HSBC Innovation Bank Limited (formerly SVB UK)

                  7,040 

                          - 

Loans and advances to customers of disposal groups reported in 'Assets held for sale'

                59,210 

                80,576 

banking business in Canada

                55,932 

                55,197 

retail banking operations in France

                         - 

                25,029 

other

                  3,278 

                      350 

Non-current assets held for sale1

                      659 

                      112 

Combined customer lending

         1,019,427  

          1,004,249 

Currency translation

                         - 

                15,070 

Combined customer lending at constant currency

         1,019,427  

          1,019,319 

Customer accounts

         1,595,769  

          1,570,303 

of which HSBC Innovation Bank Limited (formerly SVB UK)

                  7,220 

                          - 

Customer accounts reported in 'Liabilities of disposal groups held for sale'

                66,154 

                85,274 

banking business in Canada

                59,813 

                60,606 

retail banking operations in France

                         - 

                22,348 

other

                  6,341 

                   2,320 

Combined customer deposits

         1,661,923  

          1,655,577 

Currency translation

                         - 

                24,227 

Combined customer deposits at constant currency

         1,661,923  

          1,679,803 

1     Largely relates to US commercial real estate loans classified as held for sale at 30 June 2023.


Balance sheet commentary compared with 31 December 2022

At 30 June 2023, our total assets were $3.0tn, an increase of $92bn or 3% on a reported basis, and $46bn or 2% on a constant currency basis.

Our asset base included higher financial investments as we increased our holdings of treasury bills and debt securities, and a rise in trading assets in HSBC Bank plc and Hong Kong. In addition, there was growth in loans and advances to customers due to reclassifications from 'assets held for sale', while higher other assets reflected seasonal reductions in settlement accounts at 31 December 2022. These increases were partly offset by reductions in cash and balances at central banks and lower derivative assets.

Our ratio of loans and advances to customers as a percentage of customer accounts of 60% was broadly in line with 31 December 2022.

Assets

Cash and balances at central banks decreased by $19bn or 6%, mainly in HSBC UK due to a fall in customer accounts and an increase in financial investments, and in HSBC Bank plc as we manage liquidity in the context of developing market conditions. This was partly offset by favourable foreign currency translation differences of $11bn.

Trading assets rose by $37bn or 17%, reflecting an increase in holdings of debt and equity securities, particularly in our main legal entities in Europe and Hong Kong.

Derivative assets decreased by $12bn or 4%, reflecting a reduction in foreign exchange contracts, mainly in HSBC Bank plc, as a result of lower client demand and foreign exchange rate movements. This was partly offset by favourable foreign currency translation differences of $11bn. The decrease in derivative assets was consistent with the fall in derivative liabilities, as the underlying risk is broadly matched.

Loans and advances to customers of $1.0tn were $36bn higher on a reported basis. This included:

-   a favourable impact from foreign currency translation differences of $13bn;

-   an increase from the reclassification of $26bn of lending balances, on a constant currency basis, that were classified as 'assets held for sale' at 31 December 2022 relating to the planned sale of our retail banking operations in France;

-   an increase in lending balances through the acquisition of SVB UK of $7bn; and

-   a decrease from the classification of $3bn of lending balances to 'assets held for sale' relating to the planned merger of our business in Oman.

Excluding these factors, customer lending balances were $7bn lower, reflecting the following movements:

Customer lending balances decreased in GBM by $12bn, including the transfer of a portfolio of Global Banking clients to CMB in our legal entities in Australia and Indonesia. The reduction also reflected lower term lending, mainly in our legal entities in Hong Kong (down $4bn) and HSBC Bank plc (down $3bn), reflecting muted demand and repayments.

In CMB, customer lending was $2bn lower, reflecting a decrease in term lending balances, notably in our main legal entities in Hong Kong and the UK. This was partly offset by the transfer of a portfolio of Global Banking clients to CMB referred to above and an increase in overdraft balances, primarily in HSBC Bank plc and HSBC UK.

In WPB, customer lending balances increased by $8bn, mainly from higher mortgage balances, notably in our legal entities in Hong Kong (up $4bn), the UK (up $1bn), Mexico (up $1bn) and Australia (up $1bn).

Financial investments increased by $43bn or 12%, mainly as we increased our holdings of treasury bills and debt securities in most of our key legal entities, notably in Hong Kong and Europe.

Assets held for sale decreased by $20bn or 18%, from the reclassification of asset balances from 'assets held for sale' relating to the planned sale of retail banking operations in France, partly offset by the transfer of asset balances in Oman into 'assets held for sale'.

Other assets grew by $22bn or 9%, primarily due to an increase of $18bn in settlement accounts in HSBC Bank plc, from higher trading activity, compared with the seasonal reduction in December 2022.

Liabilities

Customer accounts of $1.6tn increased by $25bn on a reported basis. This included:

-   a favourable impact from foreign currency translation differences of $22bn;

-   an increase from the reclassification of $23bn of customer account balances, on a constant currency basis, that were classified as 'liabilities of disposal groups held for sale' at 31 December 2022 relating to the planned sale of our retail banking operations in France;

-   an increase in customer accounts through the acquisition of SVB UK of $7bn; and

-   a decrease from the classification of $5bn of customer account balances to 'liabilities of disposal groups held for sale' relating to the planned merger of our business in Oman.

Excluding these factors, customer accounts were $22bn lower, reflecting the following movements:

In GBM, customer accounts were $16bn lower, including the transfer of a portfolio of Global Banking clients to CMB in our legal entities in Australia and Indonesia. The reduction also reflected lower interest-bearing and non-interest-bearing balances, notably in HSBC Bank plc and in our main legal entities in Hong Kong and the US.

In CMB, customer accounts decreased by $4bn, reflecting net outflows in HSBC UK and in our main legal entity in Hong Kong. These reductions were partly offset by the transfer of a portfolio of Global Banking clients to CMB referred to above and growth in our main legal entity in the US.

Customer accounts decreased in WPB by $2bn, primarily driven by a reduction in HSBC UK of $9bn, reflecting higher cost of living and competitive pressures. They also fell in Hong Kong (down $3bn) and the US (down $3bn). These reductions were partly offset by growth in a number of other markets, notably HSBC Bank plc and Singapore.

Financial liabilities designated at fair value increased by $12bn or 10%, primarily due to an increase in debt securities in issue, together with the reclassification of liability balances from 'liabilities of disposal groups held for sale' relating to the planned sale of our retail banking operations in France.

Repurchase agreements - non trading increased by $42bn or 33%, primarily in our main legal entities in Hong Kong, Europe and the US as client demand increased.

Derivative liabilities decreased by $16bn or 6%, which is consistent with the decrease in derivative assets, since the underlying risk is broadly matched.

Liabilities of disposal groups held for sale decreased by $27bn or 24%, notably from the reclassification of liability balances from 'liabilities of disposal groups held for sale' relating to the planned sales of our retail banking operations in France, partly offset by the transfer of liability balances in Oman into 'liabilities of disposal groups held for sale'.

Other liabilities increased by $24bn or 11%, notably from a rise of $23bn in settlement accounts in our main legal entities in Europe, Hong Kong, Mexico and the US from an increase in trading activity, compared with the seasonal reduction in December 2022.

Equity

Total shareholders' equity, including non-controlling interests, increased by $6bn or 3% compared with 31 December 2022.

Profits generated of $18bn were partly offset by dividends paid of $8bn and the impact of our up to $2bn share buy-back announced at our 1Q23 results in May 2023, as well as net losses through other comprehensive income ('OCI') of $1bn and other movements of $1bn.

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial investments

As part of our interest rate hedging strategy, we hold a portfolio of debt instruments, reported within financial investments, which are classified as hold-to-collect-and-sell. As a result, the change in value of these instruments is recognised through 'debt instruments at fair value through other comprehensive income' in equity.

At 30 June 2023, we had recognised a cumulative unrealised loss reserve through other comprehensive income of $6.5bn, of which a pre-tax unrealised loss of $6.2bn related to these hold-to-collect-and-sell positions, reflecting a $0.3bn pre-tax gain in 1H23, inclusive of movements on related fair value hedges. Overall, the Group is positively exposed to rising interest rates through net interest income, although there is an adverse impact on our capital base in the early stages of a rising interest rate environment due to the fair value of hold-to-collect-and-sell instruments. After the initial negative effect materialising through reserves, the net interest income of the Group is expected to result in a net benefit over time, provided policy rates follow market implied rates. Over time, these adverse movements will unwind as the instruments reach maturity, although not all will necessarily be held to maturity.

We also hold a portfolio of financial investments measured at amortised cost, which are classified as hold-to-collect. At 30 June 2023, there was a cumulative unrealised loss of $3.5bn. Within this, $2.8bn related to debt instruments held to manage our interest rate exposure, representing a $0.9bn deterioration during 1H23.

 

Customer accounts by country/territory


At


30 Jun

31 Dec


2023

2022


$m

$m

UK

        508,052 

        493,028 

France

          60,283 

          33,726 

Germany

          25,445 

          28,949 

Switzerland

             4,081 

             5,167 

Hong Kong

        529,574 

        542,543 

Singapore

          68,189 

          61,475 

Mainland China

          53,835 

          56,948 

Australia

          28,189 

          28,506 

India

          24,147 

          22,636 

Malaysia

          15,207 

          16,008 

Taiwan

          15,219 

          15,316 

Indonesia

             5,728 

             5,840 

United Arab Emirates

          24,469 

          23,331 

Egypt

             5,265 

             6,045 

Türkiye

             3,953 

             3,497 

US

          99,303 

        100,404 

Mexico

          28,402 

          25,531 

Other

          96,428 

        101,353 

At end of period

    1,595,769  

    1,570,303 


 

Risk-weighted assets

Risk-weighted assets ('RWAs') rose by $19.8bn during the first half of the year. Excluding foreign currency translation differences, RWAs increased by $15.4bn, largely as a result of the following:

-   a $19.7bn increase due to asset size movements. This was predominantly driven by a $9.0bn movement in credit risk, mainly attributable to sovereign exposures, in Argentina, Asia and North America and growth in retail mortgages, notably in Hong Kong; a $6.6bn increase from heightened market volatility on market risk RWAs, including hedges related to the agreed sale of our banking business in Canada; and a $3.5bn increase from mark-to-market movements in counterparty credit risk mainly in HSBC Bank plc, Asia and Mexico; and

-   a $9.6bn increase through the acquisition of SVB UK.

These were partly offset by:

-   a $11.5bn decrease due to changes in methodology and policy, including a $7.7bn fall due to a regulatory change to the Hong Kong Monetary Authority's risk-weight floor for residential mortgages, which became effective 1 January 2023 and further decreases attributed to risk parameter refinements.

-  


Global businesses


Contents



39

Summary

39

Basis of preparation

39

Supplementary analysis of constant currency results and notable items by global business

42

Reconciliation of reported risk-weighted assets to constant currency risk-weighted assets

42

Supplementary tables for WPB



 

Summary

The Group Chief Executive, supported by the rest of the Group Executive Committee ('GEC'), reviews operating activity on a number of bases, including by global business and legal entities. Our global businesses - Wealth and Personal Banking, Commercial Banking, and Global Banking and Markets - along with Corporate Centre are our reportable segments under IFRS 8 'Operating Segments', and are presented below and in Note 5: 'Segmental analysis' on page 118.

Descriptions of the global businesses are provided in the Overview section on pages 17 to 24.

 

Basis of preparation

The Group Chief Executive, supported by the rest of the GEC, is considered the Chief Operating Decision Maker ('CODM') for the purposes of identifying the Group's reportable segments. Global business results are assessed by the CODM on the basis of constant currency performance. We separately disclose 'notable items', which are components of our income statement that management would consider as outside the normal course of business and generally non-recurring in nature. Constant currency performance information for 1H22 is presented as described on page 28.

 

 

As required by IFRS 8, reconciliations of the total constant currency global business results to the Group's reported results are presented on page 119.

Supplementary reconciliations from reported to constant currency results by global business are presented on pages 39 to 40 for information purposes.

Global business performance is also assessed using return on tangible equity ('RoTE'). A reconciliation of global business RoTE to the Group's RoTE is provided on page 57.

Our operations are closely integrated and, accordingly, the presentation of data includes internal allocations of certain items of income and expense. These allocations include the costs of certain support services and global functions to the extent that they can be meaningfully attributed to global businesses and legal entities. While such allocations have been made on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Costs that are not allocated to global businesses are included in Corporate Centre.

Where relevant, income and expense amounts presented include the results of inter-segment funding along with inter-company and inter-business line transactions. All such transactions are undertaken on arm's length terms. The intra-Group elimination items for the global businesses are presented in Corporate Centre.

HSBC Holdings incurs the liability of the UK bank levy, with the cost being recharged to its UK operating subsidiaries. The current year expense will be reflected in the fourth quarter as it is assessed on our balance sheet position as at 31 December.

The results of main legal entities are presented on a reported and constant currency basis, including HSBC UK Bank plc, HSBC Bank plc, The Hong Kong and Shanghai Banking Corporation Limited, HSBC Bank Middle East Limited, HSBC North America Holdings Inc. and Grupo Financiero HSBC, S.A. de C.V.

In the first quarter of 2023, following an internal review to assess which global businesses were best suited to serve our customers' respective needs, a portfolio of our customers within our entities in Latin America was transferred from GBM to CMB for reporting purposes. Comparative data have been re-presented accordingly. Similar smaller transfers from Global Banking and Markets to Commercial Banking were also undertaken within our entities in Australia and Indonesia, where comparative data have not been re-presented.


 


Supplementary analysis of constant currency results and notable items by global business

Constant currency results1

 

 

Half-year to 30 Jun 2023

 

 

Wealth and

Personal

Banking

Commercial

Banking3

Global

Banking and

Markets3

Corporate

Centre

Total


$m

$m

$m

$m

$m

Revenue2

               16,200 

                12,216 

                  8,501 

                      (41)

               36,876 

ECL

                   (502)

                    (704)

                    (136)

                         (3)

                (1,345)

Operating expenses

                (7,141)

                (3,572)

                (4,785)

                        41 

             (15,457)

Share of profit in associates and joint ventures

                        35 

                         (1)

                         - 

                  1,549 

                  1,583 

Profit before tax

                  8,592 

                  7,939 

                  3,580 

                  1,546 

               21,657 

Loans and advances to customers (net)

             463,836 

             319,246 

             176,182 

                      294 

             959,558 

Customer accounts

             809,864 

             472,146 

             313,126 

                      633 

         1,595,769  

1     In the current period, constant currency results are equal to reported as there is no currency translation.

2     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

3     In the first quarter of 2023, following an internal review to assess which global businesses were best suited to serve our customers' respective needs, a portfolio of our customers within our entities in Latin America was transferred from GBM to CMB for reporting purposes. Comparative data have been re-presented accordingly.



 

Notable items


Half-year to 30 Jun 2023


Wealth and Personal Banking

Commercial Banking

Global

Banking and Markets

Corporate Centre

Total


$m

$m

$m

$m

$m

Revenue






Disposals, acquisitions and related costs1,2

                  2,034 

                  1,507 

                         - 

                    (220)

                  3,321 

Fair value movements on financial instruments3

                         - 

                         - 

                         - 

                         15 

                         15 

Operating expenses






Disposals, acquisitions and related costs

                       (23)

                       (15)

                           3 

                       (83)

                    (118)

Restructuring and other related costs4

                         - 

                         29 

                         - 

                         18 

                         47 

       

1     Includes the reversal of a $2.1bn impairment loss relating to the planned sale of our retail banking operations in France, which is no longer classified as held for sale.

2     Includes the provisional gain of $1.5bn recognised in respect of the acquisition of SVB UK.

3     Fair value movements on non-qualifying hedges in HSBC Holdings.

4   In 2Q23, we recognised $47m of reversals relating to restructuring provisions recognised during 2022.

Reconciliation of reported results to constant currency results - global businesses


Half-year to 30 Jun 2022


Wealth and

Personal

Banking

Commercial

Banking2

Global

Banking and

Markets2

Corporate

Centre

Total


$m

$m

$m

$m

$m

Revenue1






Reported

               10,322 

                  7,324 

                  7,793 

                    (894)

               24,545 

Currency translation

                    (264)

                    (269)

                    (334)

                       (31)

                    (898)

Constant currency

               10,058 

                  7,055 

                  7,459 

                    (925)

               23,647 

ECL






Reported

                    (571)

                    (279)

                    (234)

                         (3)

                (1,087)

Currency translation

                       (13)

                           1

                         24

                           1

                         13

Constant currency

                    (584)

                    (278)

                    (210)

                         (2)

                (1,074)

Operating expenses






Reported

                (7,216)

                (3,485)

                (4,736)

                    (690)

              (16,127)

Currency translation

                      221 

                      140 

                      179 

                         55

                      595 

Constant currency

                (6,995)

                (3,345)

                (4,557)

                    (635)

              (15,532)

Share of profit in associates and joint ventures






Reported

                           8

                         - 

                         - 

                  1,441 

                  1,449 

Currency translation

                         - 

                         - 

                         - 

                       (86)

                       (86)

Constant currency

                           8

                         - 

                         - 

                  1,355 

                  1,363 

Profit/(loss) before tax






Reported

                  2,543 

                  3,560 

                  2,823 

                    (146)

                  8,780 

Currency translation

                       (56)

                    (128)

                    (131)

                       (61)

                    (376)

Constant currency

                  2,487 

                  3,432 

                  2,692 

                    (207)

                  8,404 

Loans and advances to customers (net)






Reported

             474,181 

             352,136 

             200,163 

                      541 

         1,027,021 

Currency translation

                  8,781 

                  2,137 

                       (81)

                         16

               10,853 

Constant currency

             482,962 

             354,273 

             200,082 

                      557 

         1,037,874 

Customer accounts






Reported

             836,026 

             484,626 

             330,087 

                      562 

         1,651,301 

Currency translation

               10,948 

                  6,489 

                  2,386 

                         27

               19,850 

Constant currency

             846,974 

             491,115 

             332,473 

                      589 

         1,671,151 

1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2   In the first quarter of 2023, following an internal review to assess which global businesses were best suited to serve our customers' respective needs, a portfolio of our customers within our entities in Latin America was transferred from GBM to CMB for reporting purposes. Comparative data have been re-presented accordingly.




Notable items (continued)


Half-year to 30 Jun 2022


Wealth and Personal

Banking

Commercial Banking

Global

 Banking and Markets

Corporate

Centre

Total


$m

$m

$m

$m

$m

Revenue






Disposals, acquisitions and related costs1

                          - 

                          - 

                          - 

                     (288)

                     (288)

Fair value movements on financial instruments2

                          - 

                          - 

                          - 

                     (371)

                     (371)

Restructuring and other related costs3

                         93

                          - 

                       (26)

                            1

                         68

Operating expenses






Restructuring and other related costs

                     (113)

                       (66)

                       (87)

                     (774)

                 (1,040)


1   Includes losses from classifying businesses as held for sale as part of a broader restructuring of our European business.

2   Fair value movements on non-qualifying hedges in HSBC Holdings.

3   Comprises gains and losses relating to the business update in February 2020, including losses associated with the RWA reduction programme.


Reconciliation of reported risk-weighted assets to constant currency risk-weighted assets

 


At 30 Jun 2023


Wealth and

Personal

Banking

Commercial

Banking1

Global

Banking and

Markets1

Corporate

Centre

Total


$bn

$bn

$bn

$bn

$bn

Risk-weighted assets






Reported

                              186.6 

                  353.8 

                  227.0 

                     92.1 

                  859.5 

Constant currency

                              186.6 

                  353.8 

                  227.0 

                     92.1 

                  859.5 








At 30 Jun 2022

Risk-weighted assets






Reported

                              186.1 

                  348.9 

                  234.1 

                     82.6 

                  851.7 

Currency translation

                                    1.2 

                      (1.3)                     

                      (1.9)                     

                      (0.2)                     

                      (2.2)                     

Constant currency

                              187.3 

                  347.6 

                  232.2 

                     82.4 

                  849.5 

 








At 31 Dec 2022

Risk-weighted assets






Reported

                             182.9 

                   342.4 

                   225.9 

                     88.5 

                   839.7 

Currency translation

                                  2.1 

                        2.7 

                      (0.6)

                          - 

                        4.2 

Constant currency

                             185.0 

                   345.1 

                   225.3 

                     88.5 

                   843.9 

1     In the first quarter of 2023, following an internal review to assess which global businesses were best suited to serve our customers' respective needs, a portfolio of our customers within our entities in Latin America was transferred from GBM to CMB for reporting purposes. Comparative data have been re-presented accordingly.


Supplementary tables for WPB

WPB performance by business unit (constant currency)

A breakdown of WPB by business unit is presented below to reflect the basis of how the revenue performance of the business units is assessed and managed.


WPB - summary (constant currency basis)


Total

WPB

Consists of


Banking

operations

Life insurance

Global Private

Banking

Asset

management


$m

$m

$m

$m

$m

Half-year to 30 Jun 2023






Net operating income before change in expected credit losses and other credit impairment charges1

                16,200 

                13,560 

                       875 

                   1,141 

                        624 

-  net interest income/(expense)

                10,299 

                   9,587 

                       137 

                       580 

                           (5)

-  net fee income

                   2,692 

                   1,636 

                         79 

                       393 

                        584 

-  other income

                   3,209 

                   2,337 

                       659 

                       168 

                           45 

ECL

                    (502)

                    (501)

                          (3)

                            2 

                           - 

Net operating income

                15,698 

                13,059 

                       872 

                   1,143 

                        624 

Total operating expenses

                 (7,141)

                 (5,557)

                    (351)

                    (778)

                      (455)

Operating profit

                   8,557 

                   7,502 

                       521 

                       365 

                        169 

Share of profit in associates and joint ventures

                         35 

                            7 

                         28 

                          - 

                           - 

Profit before tax

                   8,592 

                   7,509 

                       549 

                       365 

                        169 







Half-year to 30 Jun 20222






Net operating income before change in expected credit losses and other credit impairment charges1

                10,058 

                   7,939 

                       651 

                       941 

                        527 

-  net interest income/(expense)

                   6,493 

                   5,932 

                       175 

                       387 

                           (1)                          

-  net fee income

                   2,706 

                   1,650 

                         83 

                       424 

                        549 

-  other income/(expense)

                       859 

                       357 

                       393 

                       130 

                         (21)                        

ECL

                     (584)                    

                     (576)                    

                          (4)                         

                          (4)                         

                           - 

Net operating income

                   9,474 

                   7,363 

                       647 

                       937 

                        527 

Total operating expenses

                 (6,995)                

                 (5,518)                

                     (391)                    

                     (678)                    

                      (408)                     

Operating profit

                   2,479 

                   1,845 

                       256 

                       259 

                        119 

Share of profit in associates and joint ventures

                            8 

                            5 

                            3 

                          - 

                           - 

Profit before tax

                   2,487 

                   1,850 

                       259 

                       259 

                        119 

1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data have been restated accordingly.


Life insurance business performance

The following table provides an analysis of the performance of our life insurance business for the period. It comprises income earned by our insurance manufacturing operations within our WPB business, as well as income earned and costs incurred within our Wealth insurance distribution channels and consolidation and inter-company elimination entries.

Results of WPB's life insurance business unit (constant currency basis)


Half-year to 30 Jun 2023


Insurance manufac-turing operations

Wealth insurance and other1

Life insurance


$m

$m

$m

Net interest income

                       136 

                            1 

                        137 

Net fee income/(expense)

                       (25)

                       104 

                           79 

Other income

                       651 

                            8 

                        659 

-  insurance service results

                       558 

                       (25)

                        533 

-  net investment returns (excluding net interest income)

                            4 

                          - 

                             4 

-  other income

                         89 

                         33 

                        122 

Net operating income before change in expected credit losses and other credit impairment charges2

                       762 

                       113 

                        875 

ECL

                          (3)

                          - 

                           (3)

Net operating income

                       759 

                       113 

                        872 

Total operating expenses

                    (266)

                       (85)

                      (351)

Operating profit

                       493 

                         28 

                        521 

Share of profit/(loss) in associates and joint ventures

                         28 

                          - 

                           28 

Profit before tax

                       521 

                         28 

                        549 






Half-year to 30 Jun 20223

Net interest income

                       175 

                          - 

                        175 

Net fee income/(expense)

                       (17)                      

                       100 

                           83 

Other income

                       393 

                          - 

                        393 

-  insurance service results

                       378 

                          (3)                         

                        375 

-  net investment returns (excluding net interest income)

                     (126)                    

                          (5)                         

                      (131)                     

-  other income

                       141 

                            8 

                        149 

Net operating income before change in expected credit losses and other credit impairment charges2

                       551 

                       100 

                        651 

ECL

                          (5)                         

                            1 

                           (4)                          

Net operating income

                       546 

                       101 

                        647 

Total operating expenses

                     (261)                    

                     (130)                    

                      (391)                     

Operating profit

                       285 

                       (29)                      

                        256 

Share of profit/(loss) in associates and joint ventures

                            3 

                          - 

                             3 

Profit before tax

                       288 

                       (29)                      

                        259 

1   'Wealth insurance and other' includes fee income earned and operating expenses incurred within our Wealth distribution channels. It also includes the IFRS 17 consolidation entries arising from transactions between our insurance manufacturing operations and Wealth distribution channels and with the wider Group, as well as allocations of central costs benefiting life insurance.

2     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

3     From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data have been restated accordingly.

WPB insurance manufacturing (constant currency basis)

The following table shows the results of our insurance manufacturing operations for our WPB business and for all global business segments in aggregate.

Results of insurance manufacturing operations1,2,3


Half-year to


30 Jun

30 Jun


2023

2022


WPB

All global

businesses

WPB

All global

businesses


$m

$m

$m

$m

Net interest income 

                   136 

                   155 

                   175 

                   187 

Net fee expense

                    (25)

                    (18)

                    (17)

                       (9)

Other income

                   651 

                   643 

                   393 

                   378 

Insurance service result

                   558 

                   557 

                   378 

                   378 

release of contractual service margin

                   524 

                   524 

                   431 

                   431 

risk adjustment release

                      19 

                      19 

                      22

                      22

experience variance and other

                        2 

                        1 

                      29

                      29

loss from onerous contracts

                      13 

                      13 

                  (104)

Net investment returns (excluding net interest income)4

                        4 

                      - 

                  (126)

                  (128)

insurance finance income/(expense)

             (4,236)

             (4,235)

             11,765 

             11,767 

other investment income

               4,240 

               4,235 

           (11,895)

Other operating income

                      89 

                      86 

                   141 

                   128 

Net operating income before change in expected credit losses and other credit impairment charges5

                   762 

                   780 

                   551 

                   556 

Change in expected credit losses and other credit impairment charges

                      (3)

                      (3)

                       (5)

                       (4)

Net operating income

                   759 

                   777 

                   546 

                   552 

Total operating expenses

                 (266)

                 (270)

                  (261)

                  (250)

Operating profit

                   493 

                   507 

                   285 

                   302 

Share of profit in associates and joint ventures

                      28 

                      28 

                         3

                         3

Profit before tax of insurance business operations6

                   521 

                   535 

                   288 

                   305 

Additional information





Insurance manufacturing new business contractual service margin (reported basis)

                   747 

                   747 

                   599 

                   599 

Consolidated Group new business contractual service margin (reported basis)

                   811 

                   811 

                   637 

                   637 

Annualised new business premiums of insurance manufacturing operations

               1,861 

               1,890 

                1,274 

                1,314 

1     From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data have been restated accordingly.

2     Constant currency results are derived by adjusting for period-on-period effects of foreign currency translation differences. The impact of foreign currency translation differences on 'All global businesses' profit before tax was nil for 1H22.

3     The results presented for insurance manufacturing operations are shown before elimination of inter-company transactions with HSBC non-insurance operations. The 'All global businesses' result consists primarily of WPB business, as well as a small proportion of CMB business.

4     Net investment return for all global businesses for the half-year to 30 June 2023 was $155m (30 June 2022: $59m), which consisted of net interest income, net income/(expenses) on assets held at fair value through profit or loss, and insurance finance income/(expense).

5     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

6     The effect on insurance manufacturing operations of applying hyperinflation accounting in Argentina resulted in a decrease in WPB revenue in 1H23 of $27m (1H22: decrease of $13m) and a decrease in WPB profit before tax in 1H23 of $27m (1H22: decrease of $13m).

 


 


 


Insurance manufacturing

The following commentary, unless otherwise stated, relates to the constant currency results for 'All global businesses'.

Profit before tax of $0.5bn increased by $0.2bn compared with 1H22. This primarily reflected the following:

-   Insurance service result of $0.6bn in 1H23 increased by $0.2bn compared with 1H22. This was driven by an increase to the release of CSM of $0.1bn as a result of a higher closing CSM balance from the effect of new business written, favourable experience variances, and updates to lapse rate assumptions impacting the CSM measurement, as well as the impact of higher interest rates on the CSM duration profile. The improved insurance service result also reflected a reduction to losses from onerous contracts of $0.1bn, mainly in Hong Kong and Singapore, in part due to improved economic conditions in 1H23.

-   Net investment return (excluding net interest income) increased by $0.1bn, with higher asset returns in 1H23 compared with losses in the prior period.

Insurance equity plus CSM net of tax represents a measure of our insurance manufacturing operations' net asset value plus the future earnings from in-force business. At 30 June 2023, insurance equity plus CSM net of tax on a reported basis was $16,310m (31 December 2022: $14,646m; 30 June 2022: $14,663m).

At 30 June 2023, Insurance equity plus CSM net of tax was calculated as insurance manufacturing operations equity of $7,661m plus CSM of $10,571m less tax of $1,922m. At 31 December 2022, it was calculated as insurance manufacturing operations equity of $7,236m plus CSM of $9,058m less tax of $1,648m. At 30 June 2022, it was calculated as insurance manufacturing operations equity of $7,116m plus CSM of $9,233m less tax of $1,686m.


Manufacturing value of new business

Insurance manufacturing value of new business is a non-GAAP alternative performance measure that provides information about value generation from new business sold during the period. It is conceptually similar to the value of new business metric previously reported by the insurance business under IFRS 4 'Insurance Contracts', although it is not equivalent to the previously disclosed measure that was calculated as the incremental present value of in-force business ('PVIF') intangible asset generated from new business written. Since transitioning to IFRS 17, insurance manufacturing value of new business is a metric used internally to measure the long-term profitability of new business sold and its disclosure supports the consistent communication of this performance measure, albeit on a new calculation basis. Insurance manufacturing value of new business is calculated as the sum of the IFRS 17 new business CSM and loss component adjusted for:

-   a full attribution of expenses incurred within our manufacturing operations. IFRS 17 considers only directly attributable acquisition expenses within the new business CSM measurement; and

-   long-term asset spreads expected to be generated over the contract term. Under IFRS 17, new business CSM is in contrast calculated on a risk neutral basis.

Insurance manufacturing value of new business is measured before tax and after inclusion of the impact of reinsurance. Insurance manufacturing value of new business amounts for previous periods have not been disclosed as their preparation was not practicable without unreasonable operational burden and expense. This reflects the fact that the further work required to prepare comparative information extends beyond the principal aim of the IFRS 17 programme to date of implementing the mandatory reporting requirements of IFRS 17. Comparative information will be provided with 2023 full-year information.


 

Insurance manufacturing value of new business



Half-year to


30 Jun 2023


$m

Insurance manufacturing operations new business contractual service margin and loss component1

                      740 

Inclusion of incremental expenses not attributable to the contractual service margin

                    (143)

Long-term asset spreads

                      195 

Insurance manufacturing value of new business

                      792 

1     Insurance manufacturing new business contractual service margin was $747m and the loss component was $(7)m.


WPB: Wealth balances

The following table shows the wealth balances, which include invested assets and wealth deposits. Invested assets comprise


customer assets either managed by our Asset Management business or by external third-party investment managers, as well as self-directed investments by our customers.


WPB - reported wealth balances1


Half-year to


30 Jun

30 Jun

31 Dec


2023

2022

2022


$bn

$bn

$bn

Global Private Banking client assets

                      341 

                      311 

                      312 

-  managed by Global Asset Management

                         64 

                         57

                         57

-  external managers, direct securities and other

                      277 

                      254 

                      255 

Retail wealth balances

                      372 

                      393 

                      363 

-  managed by Global Asset Management

                      207 

                      218 

                      198 

-  external managers, direct securities and other

                      165 

                      175 

                      165 

Asset Management third-party distribution

                      384 

                      310 

                      340 

Reported invested assets1

                  1,097 

                   1,014 

                   1,015 

Wealth deposits (Premier, Jade and Global Private Banking)2

                      533 

                      542 

                      503 

Total reported wealth balances

                  1,630 

                   1,556 

                   1,518 

1     Invested assets are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager.

2     Premier and Global Private Banking deposits, which include Prestige deposits in Hang Seng Bank, form part of the total WPB customer accounts balance of $810bn (30 June 2022: $836bn; 31 December 2022: $779bn) on page 39.


Asset Management: Funds under management

The following table shows the funds under management of our Asset Management business. Funds under management represents assets managed, either actively or passively, on behalf of our customers.

Asset Management - reported funds under management1


Half-year to


30 Jun

30 Jun

31 Dec


2023

2022

2022


$bn

$bn

$bn

Opening balance

                      595 

                      630 

                      585 

Net new invested assets

                           9 

                         20

                         25

Net market movements

                         15 

                       (33)

                          (3)

Foreign exchange and others

                           9 

                       (32)

                       (12)

Closing balance

                      628 

                      585 

                      595 





Asset Management - reported funds under management by legal entities


At


30 Jun

30 Jun

31 Dec


2023

2022

2022


$bn

$bn

$bn

HSBC Bank plc

                      141 

                      134 

                      134 

The Hongkong and Shanghai Banking Corporation Limited

                      188 

                      166 

                      184 

HSBC North America Holdings Inc.

                         55 

                         69

                         60

HSBC Bank Canada

                         - 

                         15

                          - 

Grupo Financiero HSBC, S.A. de C.V.

                         11 

                            8

                            8

Other trading entities2

                      233 

                      193 

                      209 

Closing balance

                      628 

                      585 

                      595 

1     Funds under management are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager.

2     Funds under management of $164m related to our Asset Management entity in the UK are reported under 'other trading entities' in the table above.


At 30 June 2023, Asset Management funds under management were $628bn, an increase of $33bn or 6% compared with 31 December 2022. The increase was driven by favourable market performances and net new invested assets received, notably in the UK and Hong Kong.


We delivered robust net new invested assets of $9bn, primarily from passive investment products, developed market fixed income and private equity investment products, and benefited from a favourable impact of foreign currency translation differences.


Global Private Banking client assets1

The following table shows the client assets of our Global Private Banking business.

Global Private Banking - reported client assets2


Half-year to


30 Jun

30 Jun

31 Dec


2023

2022

2022


$bn

$bn

$bn

Opening balance

                     383 

                      423 

                      382 

Net new invested assets

                        17 

                         13

                            4

Increase/(decrease) in deposits

                          3 

                          (2)

                            1

Net market movements

                        14 

                       (43)

                       (10)

Foreign exchange and others

                          2 

                          (9)

                            6

Closing balance

                     419 

                      382 

                      383 

 

Global Private Banking - reported client assets by legal entities


At


30 Jun

30 Jun

31 Dec


2023

2022

2022


$bn

$bn

$bn

HSBC UK Bank plc

                         29 

                         27

                         28

HSBC Bank plc

                         62 

                         67

                         58

The Hongkong and Shanghai Banking Corporation Limited

                      187 

                      167 

                      174 

HSBC North America Holdings Inc.

                         65 

                         61

                         56

Grupo Financiero HSBC, S.A. de C.V.

                          

                          - 

                          - 

Other trading entities

                         74 

                         60

                         67

Closing balance

                      419 

                      382 

                      383 

1     Client assets are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately.

2     Client assets are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager. Customer deposits included in these client assets are recorded on our balance sheet.


Retail invested assets

The following table shows the invested assets of our retail customers. These comprise customer assets either managed by our Asset Management business or by external third-party investment


managers as well as self-directed investments by our customers. Retail invested assets are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager.

 


Retail invested assets


Half-year to


30 Jun

30 Jun

31 Dec


2023

2022

2022


$bn

$bn

$bn

Opening balance

                      363 

                      434 

                      393 

Net new invested assets1

                         14 

                         12

                         14

Net market movements

                           6 

                       (32)

                       (15)

Foreign exchange and others

                       (11)

                       (21)

                       (29)

Closing balance

                      372 

                      393 

                      363 





Retail invested assets by legal entities


At


30 Jun

30 Jun

31 Dec


2023

2022

2022


$bn

$bn

$bn

HSBC UK Bank plc

                         29 

                         27

                         27

HSBC Bank plc

                         36 

                         34

                         27

The Hongkong and Shanghai Banking Corporation Limited

                      280 

                      283 

                      284 

HSBC Bank Middle East Limited

                           3 

                            2

                            2

HSBC North America Holdings Inc.

                         13 

                         11

                         12

HSBC Bank Canada

                         - 

                         26

                          - 

Grupo Financiero HSBC, S.A. de C.V.

                          

                            7

                            7

Other trading entities

                           3 

                            3

                            4

Closing balance

                      372 

                      393 

                      363 

1     'Retail net new invested assets' covers nine markets, comprising Hong Kong including Hang Seng Bank (Hong Kong), mainland China, Malaysia, Singapore, HSBC UK, UAE, the US, Canada and Mexico. The 'net new invested assets' related to all other geographies is reported in 'Foreign exchange and other'.


 

WPB invested assets

'Net new invested assets' represents the net customer inflows from retail invested assets, Asset Management third-party distribution and Global Private Banking invested assets. It excludes all customer


deposits. The 'net new invested assets' in the table below is non-additive from the tables above, as net new invested assets managed by Asset Management that are generated by retail clients or Global Private Banking will be recorded in both businesses.


 

WPB: Invested assets


Half-year to


30 Jun

30 Jun

31 Dec


2023

2022

2022


$bn

$bn

$bn

Opening balance

                  1,015 

                   1,119 

                   1,014 

Net new invested assets

                         34 

                         39

                         41

Net market movements

                         29 

                       (90)

                       (28)

Foreign exchange and others

                         19 

                       (54)

                       (12)

Closing balance

                  1,097 

                   1,014 

                   1,015 





WPB: Net new invested assets by legal entities


At


30 Jun

30 Jun

31 Dec


2023

2022

2022


$bn

$bn

$bn

HSBC UK Bank plc

                           0 

                            1

                            1

HSBC Bank plc

                           1 

                            2

                            4

The Hongkong and Shanghai Banking Corporation Limited

                         27 

                         22

                         37

HSBC Bank Middle East Limited

                           0 

                            0

                            0

HSBC North America Holdings Inc.

                         (7)

                         17

                          (9)

HSBC Bank Canada

                         - 

                            0

                          (1)

Grupo Financiero HSBC, S.A. de C.V.

                          

                            0

                            1

Other trading entities

                         12 

                          (3)

                            8

Total

                         34 

                         39

                         41

 


Legal entities

Contents




49

Analysis of reported results by legal entities

51

Summary information - legal entities and selected countries

55

Analysis by country/territory


 

On 1 January 2023, we updated our financial reporting framework and changed the supplementary presentation of results from geographical regions to main legal entities to better reflect the Group's structure.

Analysis of reported results by legal entities

HSBC reported profit/(loss) before tax and balance sheet data


Half-year to 30 Jun 2023


HSBC UK Bank plc

HSBC Bank plc

The Hongkong and Shanghai Banking Corporation Limited

HSBC Bank Middle East Limited

HSBC North America Holdings Inc.

HSBC Bank Canada

Grupo Financiero HSBC, S.A. de C.V.

Other trading entities

Holding companies, shared service centres and intra-Group eliminations

Total


$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Net interest income

          4,779 

         1,407 

                  8,398 

           764 

              933 

          663 

                 998 

      1,424 

                (1,102)

         18,264 

Net fee income

              801 

             832 

                  2,555 

           243 

              624 

          284 

                 274 

          565 

                       (93)

           6,085 

Net income from financial instruments held for trading or managed on a fair value basis

              235 

         2,053 

                  4,740 

           212 

              380 

             50 

                 226 

          494 

                    (278)

           8,112 

Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss

                 - 

             782 

                  3,446 

              - 

                 - 

             - 

                      3 

             83 

                       (10)

           4,304 

Insurance finance income/(expense)

                 - 

          (780)

                (3,402)

              - 

                 - 

             - 

                    - 

           (64)

                         12 

         (4,234)

Insurance service result

                 - 

               91 

                      399 

              - 

                 - 

             - 

                    41 

               4 

                       (11)

               524 

Other income/(expense)1

          1,574 

         2,318 

                      397 

           (21)

              205 

             11 

                    32 

        (289)

                    (406)

           3,821 

Net operating income before change in expected credit losses and other credit impairment charges2

          7,389 

         6,703 

                16,533 

       1,198 

          2,142 

      1,008 

             1,574 

      2,217 

                (1,888)

         36,876 

Change in expected credit losses and other credit impairment charges

           (418)

             (73)

                    (456)

              - 

              (62)

           (11)

               (264)

           (71)

                         10 

         (1,345)

Net operating income

          6,971 

         6,630 

                16,077 

       1,198 

          2,080 

          997 

             1,310 

      2,146 

                (1,878)

         35,531 

Total operating expenses

        (2,180)

       (3,089)

                (6,507)

        (525)

        (1,379)

        (522)

               (880)

    (1,139)

                      764 

       (15,457)

Operating profit

          4,791 

         3,541 

                  9,570 

           673 

              701 

          475 

                 430 

      1,007 

                (1,114)

         20,074 

Share of profit/(loss) in associates and joint ventures

                 - 

             (43)

                  1,347 

              - 

                 - 

             - 

                      6 

          275 

                         (2)

           1,583 

Profit before tax

          4,791 

         3,498 

                10,917 

           673 

              701 

          475 

                 436 

      1,282 

                (1,116)

         21,657 


%

%

%

%

%

%

%

%

%

%

Share of HSBC's profit before tax

           22.1    

           16.2          

           50.4    

        3.1       

        3.2         

        2.2       

        2.0         

        5.9       

                        (5.1)

             100.0            

Cost efficiency ratio

           29.5    

           46.1          

           39.4    

           43.8          

           64.4    

           51.8          

           55.9    

           51.4          

           40.6    

           41.9    

Balance sheet data

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

     266,694 

    112,408 

             464,546 

    18,804 

       53,410 

             - 

           24,507 

    19,189 

                         - 

      959,558 

Total assets

     425,833 

    920,578 

         1,318,640  

    51,664 

     251,755 

    91,646 

           46,382 

    66,548 

           (131,570)

  3,041,476  

Customer accounts

     345,835 

    282,041 

             775,430 

    31,262 

       99,303 

             - 

           28,402 

    33,313 

                      183 

  1,595,769  

Risk-weighted assets3,4

     125,782 

    127,402 

             391,470 

    24,187 

       73,140 

    31,382 

           30,657 

    66,317 

                11,285 

      859,545 

 

HSBC reported profit/(loss) before tax and balance sheet data (continued)


Half-year to 30 Jun 2022


HSBC UK Bank plc

HSBC Bank plc

The Hongkong and Shanghai Banking Corporation Limited

HSBC Bank Middle East Limited

HSBC North America Holdings Inc.

HSBC Bank Canada

Grupo Financiero HSBC, S.A. de C.V.

Other trading entities

Holding companies, shared service centres and intra-Group eliminations

Total


$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Net interest income

           3,563 

         1,285 

                   5,766 

           353 

              896 

          555 

               871 

          884 

                    (788)

      13,385 

Net fee income

              774 

             858 

                   2,636 

           239 

              679 

          308 

               218 

          557 

                       (41)

         6,228 

Net income from financial instruments held for trading or managed on a fair value basis

              224 

         2,001 

                   2,273 

           195 

              237 

             40

               136 

          280 

                    (530)

         4,856 

Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss

                  - 

       (1,707)

              (10,130)

              - 

                 - 

              - 

                (10)

                2

                         (4)

    (11,849)

Insurance finance income

                  - 

         1,503 

                10,253 

              - 

                 - 

              - 

                     1

             16

                         - 

      11,773 

Insurance service result

                  - 

                79

                      287 

              - 

                 - 

              - 

                  13

              (8)

                         (1)

            370 

Other income/(expense)1

                 96

           (193)

                      229 

              13

              328 

             16

                  36

         (241)

                    (502)

           (218)

Net operating income before change in expected credit losses and other credit impairment charges2

           4,657 

         3,826 

                11,314 

           800 

          2,140 

          919 

            1,265 

       1,490 

                (1,866)

      24,545 

Change in expected credit losses and other credit impairment charges

               (48)

           (252)

                     (528)

              68

               (21)

           (31)

              (243)

           (34)

                           2

       (1,087)

Net operating income

           4,609 

         3,574 

                10,786 

           868 

          2,119 

          888 

            1,022 

       1,456 

                (1,864)

      23,458 

Total operating expenses

         (2,339)

       (3,294)

                 (6,403)

         (490)

        (1,695)

         (503)

              (788)

     (1,046)

                      431 

    (16,127)

Operating profit

           2,270 

             280 

                   4,383 

           378 

              424 

          385 

               234 

          410 

                (1,433)

         7,331 

Share of profit in associates and joint ventures

                  - 

              (28)

                   1,351 

              - 

                 - 

              - 

                     5

          122 

                         (1)

         1,449 

Profit before tax

           2,270 

             252 

                   5,734 

           378 

              424 

          385 

               239 

          532 

                (1,434)

         8,780 


%

%

%

%

%

%

%

%

%

%

Share of HSBC's profit before tax

           25.9    

        2.9       

           65.3    

        4.3       

        4.8       

        4.4       

        2.7         

        6.1       

                        (16.4)

             100.0            

Cost efficiency ratio

           50.2    

           86.1          

           56.6    

           61.3          

           79.2          

           54.7          

           62.3    

           70.2          

           23.1    

           65.7    

Balance sheet data

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

     245,310 

    114,905 

             491,213 

    20,658 

       56,819 

    57,550 

         18,996 

    21,569 

                           1

                      1,027,021                     

Total assets

     423,703 

    862,478 

          1,295,484 

    48,944 

     262,701 

    96,830 

         37,218 

    68,330 

           (125,207)

                      2,970,481                     

Customer accounts

     347,845 

    267,788 

             779,153 

    28,960 

     101,137 

    58,241 

         23,659 

    44,517 

                           1

                      1,651,301                     

Risk-weighted assets3,4

     109,943 

    139,873 

             408,110 

    22,922 

       77,428 

    31,870 

         24,998 

    59,491 

                  4,526 

   851,743 

1     Other income/(expense) in this context comprises gain on acquisitions, reversal of impairment loss relating to the planned sale of our retail banking operations in France and other operating income.

2     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

3     Risk-weighted assets are non-additive across the principal entities due to market risk diversification effects within the Group.

4     Balances are on a third-party Group consolidated basis.

 

 


Summary information - legal entities and selected countries

Legal entity reported and constant currency results¹


Half-year to 30 Jun 2023


HSBC UK Bank plc

HSBC Bank plc

The Hongkong and Shanghai Banking Corpo-

ration Limited

HSBC Bank Middle East Limited

HSBC North America Holdings Inc.

HSBC Bank Canada

Grupo

Financiero

HSBC, S.A.

de C.V.

Other trading entities2

Holding

companies,

shared

service

centres and

intra-Group

eliminations

Total


$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Revenue3

         7,389 

         6,703 

           16,533 

       1,198 

          2,142 

      1,008 

              1,574 

        2,217 

                (1,888)

       36,876 

ECL

          (418)

             (73)

               (456)

              - 

               (62)

           (11)

               (264)

             (71)

                         10 

        (1,345)

Operating expenses

       (2,180)

       (3,089)

           (6,507)

        (525)

        (1,379)

        (522)

               (880)

      (1,139)

                      764 

     (15,457)

Share of profit in associates and joint ventures

                - 

             (43)

             1,347 

              - 

                 - 

             - 

                       6 

            275 

                         (2)

          1,583 

Profit/(loss) before tax

         4,791 

         3,498 

           10,917 

           673 

              701 

          475 

                  436 

        1,282 

                (1,116)

       21,657 

Loans and advances to customers (net)

    266,694 

    112,408 

        464,546 

    18,804 

        53,410 

             - 

           24,507 

      19,189 

                         - 

     959,558 

Customer accounts

    345,835 

    282,041 

        775,430 

    31,262 

        99,303 

             - 

           28,402 

      33,313 

                      183 

                       1,595,769                      

1     In the current period, constant currency results are equal to reported, as there is no currency translation.

2     Other trading entities includes the results of entities located in Oman, Türkiye, Egypt and Saudi Arabia (including our share of the results of Saudi Awwal Bank) which do not consolidate into HSBC Bank Middle East Limited. These entities had an aggregated impact on the Group's reported profit before tax of $692m. Supplementary analysis is provided on page 56 to provide a fuller picture of the MENAT regional performance.

3     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

Legal entity results: notable items


Half-year to 30 Jun 2023


HSBC UK Bank plc

HSBC Bank plc

The Hongkong and Shanghai Banking Corpo-

ration Limited

HSBC Bank Middle East Limited

HSBC North America Holdings Inc.

HSBC Bank Canada

Grupo

Financiero

HSBC, S.A.

de C.V.

Other trading entities

Holding

companies,

shared

service

centres and

intra-Group

eliminations

Total


$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Revenue











Disposals, acquisitions and related costs1,2

         1,507  

        2,101  

                       - 

             - 

                 - 

             - 

                    - 

             - 

                   (287)

      3,321  

Fair value movements on financial instruments3

                 - 

               - 

                       - 

             - 

                 - 

             - 

                    - 

             - 

                        15 

             15 

Operating expenses










Disposals, acquisitions and related costs

              (15)

            (45)

                       - 

             - 

                 (2)

          (54)

                    - 

             - 

                         (2)

        (118)

Restructuring and other related costs4

                 - 

               - 

                       - 

             - 

                 - 

             - 

                    - 

             - 

                        47 

             47 

1   Includes the reversal of a $2.1bn impairment loss relating to the planned sale of our retail banking operations in France, which is no longer classified as held for sale.

2   Includes the provisional gain of $1.5bn recognised in respect of the acquisition of SVB UK.

3     Fair value movements on non-qualifying hedges in HSBC Holdings.

4   In 2Q23, we recognised $47m of reversals relating to restructuring provisions recognised during 2022.

Country results1


Half-year to 30 Jun 2023


UK2

Hong

Kong

Mainland

China

US

Mexico


$m

$m

$m

$m

$m

Revenue3

               10,478 

               10,574 

                  2,030 

                  2,090 

                  1,574 

ECL

                   (484)

                   (489)

                        24 

                      (62)

                   (264)

Operating expenses

                (5,851)

                (3,964)

                (1,314)

                (1,379)

                   (880)

Share of profit/(loss) in associates and joint ventures

                      (44)

                        16 

                  1,318 

                         - 

                           6 

Profit before tax

                  4,099 

                  6,137 

                  2,058 

                      649 

                      436 

Loans and advances to customers (net)

             305,923 

             288,917 

               45,694 

               53,410 

               24,507 

Customer accounts

             508,052 

             529,574 

               53,835 

               99,303 

               28,402 

1     In the current period, constant currency results are equal to reported, as there is no currency translation.

2   UK includes HSBC UK Bank plc (ring-fenced bank) and HSBC Bank plc (non-ring-fenced bank).

3     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

Country results: notable items


Half-year to 30 Jun 2023


UK1

Hong

Kong

Mainland

China

US

Mexico


$m

$m

$m

$m

$m

Revenue






Disposals, acquisitions and related costs2

                  1,220 

                         - 

                         - 

                         - 

                         - 

Fair value movements on financial instruments3

                         15 

                         - 

                         - 

                         - 

                         - 

Operating expenses






Disposals, acquisitions and related costs

                       (12)

                         - 

                         - 

                         (2)

                         - 

1     UK includes HSBC UK Bank plc (ring-fenced bank) and HSBC Bank plc (non-ring-fenced bank).

2   Includes the provisional gain of $1.5bn recognised in respect of the acquisition of SVB UK.

3   Fair value movements on non-qualifying hedges in HSBC Holdings.

 Legal entity reported and constant currency results (continued)


Half-year to 30 Jun 2022


HSBC UK Bank plc

HSBC Bank plc

The Hongkong and Shanghai Banking Corpo-

ration Limited

HSBC Bank Middle East Limited

HSBC North America Holdings Inc.

HSBC Bank Canada

Grupo

Financiero

HSBC, S.A.

de C.V.

Other trading entities1

Holding

companies,

shared

service

centres and

intra-Group

eliminations

Total


$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Revenue2











Reported

            4,657 

            3,826 

         11,314 

               800 

            2,140 

               919 

            1,265 

            1,490 

               (1,866)

         24,545 

Currency translation

              (216)

                (92)

              (234)

                     1

                   - 

                (51)

               149 

              (299)

                   (156)

              (898)

Constant currency

            4,441 

            3,734 

         11,080 

               801 

            2,140 

               868 

            1,414 

            1,191 

               (2,022)

         23,647 

ECL











Reported

                (48)

              (252)

              (528)

                  68

                (21)

                (31)

              (243)

                (34)

                          2

          (1,087)

Currency translation

                   (8)

                  21

                     7

                   - 

                   - 

                     1

                (29)

                  21

                        - 

                  13

Constant currency

                (56)

              (231)

              (521)

                  68

                (21)

                (30)

              (272)

                (13)

                          2

          (1,074)

Operating expenses











Reported

          (2,339)

          (3,294)

          (6,403)

              (490)

          (1,695)

              (503)

              (788)

          (1,046)

                    431 

       (16,127)

Currency translation

               113 

               112 

               112 

                   - 

                   (1)

                  28

                (92)

               200 

                    123 

               595 

Constant currency

          (2,226)

          (3,182)

          (6,291)

              (490)

          (1,696)

              (475)

              (880)

              (846)

                    554 

       (15,532)

Share of profit/(loss) in associates and joint ventures











Reported

                   - 

                (28)

            1,351 

                   - 

                   - 

                   - 

                     5

               122 

                        (1)

            1,449 

Currency translation

                   - 

                     2

                (88)

                   - 

                   - 

                   - 

                   - 

                     1

                        (1)

                (86)

Constant currency

                   - 

                (26)

            1,263 

                   - 

                   - 

                   - 

                     5

               123 

                        (2)

            1,363 

Profit/(loss) before tax











Reported

            2,270 

               252 

            5,734 

               378 

               424 

               385 

               239 

               532 

               (1,434)

            8,780 

Currency translation

              (111)

                  43

              (203)

                     1

                   (1)

                (22)

                  28

                (77)

                     (34)

              (376)

Constant currency

            2,159 

               295 

            5,531 

               379 

               423 

               363 

               267 

               455 

               (1,468)

            8,404 

Loans and advances to customers (net)











Reported

      245,310 

      114,905 

      491,213 

         20,658 

         56,819 

         57,550 

         18,996 

         21,569 

                          1

   1,027,021 

Currency translation

         11,292 

            5,332 

          (6,106)

                  36

                   - 

          (1,347)

            3,412 

          (1,765)

                        (1)

         10,853 

Constant currency

      256,602 

      120,237 

      485,107 

         20,694 

         56,819 

         56,203 

         22,408 

         19,804 

                        - 

   1,037,874 

Customer accounts











Reported

      347,845 

      267,788 

      779,153 

         28,960 

      101,137 

         58,241 

         23,659 

         44,517 

                          1

   1,651,301 

Currency translation

         16,011 

         11,905 

          (5,774)

                  51

                   - 

          (1,363)

            4,250 

          (5,228)

                        (2)

         19,850 

Constant currency

      363,856 

      279,693 

      773,379 

         29,011 

      101,137 

         56,878 

         27,909 

         39,289 

                        (1)

   1,671,151 

1     Other trading entities includes the results of entities located in Oman, Türkiye, Egypt and Saudi Arabia (including our share of the results of Saudi Awwal Bank) which do not consolidate into HSBC Bank Middle East Limited. These entities had an aggregated impact on the Group's reported profit before tax of $381m and constant currency profit before tax of $315m. Supplementary analysis is provided on page 56 to provide a fuller picture of the MENAT regional performance.

2     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

Legal entity results: notable items (continued)


Half-year to 30 Jun 2022


HSBC UK Bank plc

HSBC Bank plc

The Hongkong and

Shanghai

Banking

Corporation

Limited

HSBC Bank Middle East Limited

HSBC North America Holdings Inc.

HSBC Bank Canada

Grupo

Financiero

HSBC, S.A.

de C.V.

Other trading entities

Holding

companies,

shared

service

centres and

intra-Group

eliminations

Total


$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Revenue











Disposals, acquisitions and related costs1

                   - 

              (278)

                      - 

                   - 

                   - 

                   - 

                     - 

                  - 

                       (10)

              (288)

Fair value movements on financial instruments2

                   - 

                   - 

                      - 

                   - 

                   - 

                   - 

                     - 

                  - 

                     (371)

              (371)

Restructuring and other related costs3

                     1

                 (21)

                        4

                   - 

                   96

                   - 

                     (1)

                  - 

                       (11)

                  68

Operating expenses











Restructuring and other related costs

              (212)

              (250)

                 (227)

                 (19)

              (126)

                 (22)

                   (36)

                (39)

                     (109)

          (1,040)

1     Includes losses from classifying businesses as held for sale as part of a broader restructuring of our European business.

2     Fair value movements on non-qualifying hedges in HSBC Holdings.

3     Comprises gains and losses relating to the business update in February 2020, including losses associated with the RWA reduction programme.

Country results (continued)


Half-year to 30 Jun 2022


UK1

Hong

Kong

Mainland

China

US

Mexico


$m

$m

$m

$m

$m

Revenue2






Reported

                   8,805 

                   6,604 

                   2,108 

                   2,122 

                   1,265 

Currency translation

                     (424)

                          (9)

                     (137)

                          - 

                      149 

Constant currency

                   8,381 

                   6,595 

                   1,971 

                   2,122 

                   1,414 

ECL






Reported

                     (196)

                     (418)

                     (138)

                       (21)

                     (243)

Currency translation

                          - 

                          - 

                         11

                          - 

                       (29)

Constant currency

                     (196)

                     (418)

                     (127)

                       (21)

                     (272)

Operating expenses






Reported

                 (6,471)

                 (3,907)

                 (1,356)

                 (1,695)

                     (789)

Currency translation

                      300 

                            6

                         89

                          (1)

                       (91)

Constant currency

                 (6,171)

                 (3,901)

                 (1,267)

                 (1,696)

                     (880)

Share of profit/(loss) in associates and joint ventures






Reported

                       (23)

                          (1)

                   1,343 

                          - 

                            4

Currency translation

                            2

                          - 

                       (87)

                          - 

                            1

Constant currency

                       (21)

                          (1)

                   1,256 

                          - 

                            5

Profit before tax






Reported

                   2,115 

                   2,278 

                   1,957 

                      406 

                      237 

Currency translation

                     (122)

                          (3)

                     (124)

                          (1)

                         30

Constant currency

                   1,993 

                   2,275 

                   1,833 

                      405 

                      267 

Loans and advances to customers (net)






Reported

             285,097 

             309,445 

                52,922 

                56,819 

                18,996 

Currency translation

                13,123 

                      430 

                 (4,123)

                          - 

                   3,412 

Constant currency

             298,220 

             309,875 

                48,799 

                56,819 

                22,408 

Customer accounts






Reported

             505,195 

             543,400 

                55,580 

             101,137 

                23,659 

Currency translation

                23,255 

                      756 

                 (4,330)

                          - 

                   4,250 

Constant currency

             528,450 

             544,156 

                51,250 

             101,137 

                27,909 

1     UK includes HSBC UK Bank plc (ring-fenced bank) and HSBC Bank plc (non-ring-fenced bank).

2     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

Country results: notable items (continued)


Half-year to 30 Jun 2022


UK1

Hong

Kong

Mainland

China

US

Mexico


$m

$m

$m

$m

$m

Revenue






Fair value movements on financial instruments2

                     (371)

                          - 

                          - 

                          - 

                          - 

Restructuring and other related costs3

                      205 

                       (40)

                         36

                         97

                          (2)

Operating expenses






Restructuring and other related costs

                     (699)

                     (132)

                       (15)

                     (127)

                       (36)

1     UK includes HSBC UK Bank plc (ring-fenced bank) and HSBC Bank plc (non-ring-fenced bank).

2     Fair value movements on non-qualifying hedges in HSBC Holdings.

3     Comprises gains and losses relating to the business update in February 2020, including losses associated with RWA reduction commitments.


Analysis by country/territory

Profit/(loss) before tax by country/territory within global businesses


Wealth and

Personal Banking

Commercial

Banking1

Global Banking

and Markets1

Corporate

Centre

Total


$m

$m

$m

$m

$m

UK2

                  1,341 

                  2,789 

                         (115)

                         84 

                  4,099 

-  of which: HSBC UK Bank plc (ring-fenced bank)

                  1,520 

                  3,171 

                              69 

                         31 

                  4,791 

-  of which: HSBC Bank plc (non-ring-fenced bank)

                      460 

                      382 

                           592 

                    (186)

                  1,248 

-  of which: Holdings and other

                    (639)

                    (764)

                         (776)

                      239 

                (1,940)

France

                  2,019 

                      192 

                              41 

                         51 

                  2,303 

Germany

                         20 

                         77 

                              65 

                         (2)

                      160 

Switzerland

                         28 

                         15 

                              - 

                           8 

                         51 

Hong Kong

                  3,567 

                  1,816 

                           881 

                    (127)

                  6,137 

Australia

                      102 

                      157 

                              40 

                       (18)

                      281 

India

                         35 

                      209 

                           408 

                      114 

                      766 

Indonesia

                         16 

                         57 

                              39 

                         (2)

                      110 

Mainland China

                       (12)

                      245 

                           374 

                  1,451 

                  2,058 

Malaysia

                         55 

                         74 

                           109 

                         (6)

                      232 

Singapore

                      255 

                      233 

                           248 

                       (17)

                      719 

Taiwan

                         61 

                         39 

                              98 

                         (5)

                      193 

Egypt

                         65 

                         44 

                           121 

                       (16)

                      214 

UAE

                      175 

                      135 

                           208 

                       (49)

                      469 

Saudi Arabia

                         - 

                         - 

                              53 

                      273 

                      326 

US

                      259 

                      347 

                           153 

                    (110)

                      649 

Canada

                      167 

                      299 

                              68 

                       (54)

                      480 

Mexico

                      196 

                      263 

                              11 

                       (34)

                      436 

Other3

                      243 

                      948 

                           778 

                           5 

                  1,974 

Half-year to 30 Jun 2023

                  8,592 

                  7,939 

                       3,580 

                  1,546 

                21,657 







UK2

                      601 

                  1,203 

                            (54)                           

                      365 

                  2,115 

-  of which: HSBC UK Bank plc (ring-fenced bank)

                      843 

                  1,515 

                              71 

                    (159)                   

                  2,270 

-  of which: HSBC Bank plc (non-ring-fenced bank)

                         99 

                      113 

                           264 

                    (208)                   

                      268 

-  of which: Holdings and other

                    (341)                   

                    (425)                   

                         (389)                        

                      732 

                    (423)                   

France

                       (45)                      

                      143 

                              53 

                       (63)                      

                         88 

Germany

                           4 

                         36 

                              93 

                       (64)                      

                         69 

Switzerland

                         11 

                       (42)                      

                              (1)                             

                       (13)                      

                       (45)                      

Hong Kong

                  1,375 

                      547 

                           518 

                    (162)                   

                  2,278 

Australia

                         60 

                         84 

                              91 

                       (22)                      

                      213 

India

                         33 

                      156 

                           324 

                      132 

                      645 

Indonesia

                           8 

                         44 

                              52 

                         (2)                        

                      102 

Mainland China

                       (38)                      

                      137 

                           310 

                  1,548 

                  1,957 

Malaysia

                         45 

                         34 

                           115 

                       (15)                      

                      179 

Singapore

                         52 

                         73 

                           144 

                       (20)                      

                      249 

Taiwan

                         19 

                         15 

                              68 

                         (7)                        

                         95 

Egypt

                         48 

                         15 

                              94 

                         (3)                        

                      154 

UAE

                         38 

                         76 

                           187 

                       (39)                      

                      262 

Saudi Arabia

                         12 

                         - 

                              54 

                      117 

                      183 

US

                         92 

                      220 

                           255 

                    (161)                   

                      406 

Canada

                         98 

                      263 

                              54 

                       (25)                      

                      390 

Mexico

                         95 

                      179 

                              18 

                       (55)                      

                      237 

Other

                         35 

                      377 

                           448 

                (1,657)               

                    (797)                   

Half-year to 30 Jun 2022

                  2,543 

                  3,560 

                       2,823 

                    (146)                   

                  8,780 

1     In the first quarter of 2023, following an internal review to assess which global businesses were best suited to serve our customers' respective needs, a portfolio of our customers within our entities in Latin America was transferred from GBM to CMB for reporting purposes. Comparative data have been re-presented accordingly.

2     UK includes results from the ultimate holding company, HSBC Holdings plc, and the separately incorporated group of service companies ('ServCo Group').

3     Corporate Centre includes inter-company debt eliminations of $62m.


Middle East, North Africa and Türkiye supplementary information

The following tables show the results of our Middle East, North Africa and Türkiye business operations on a regional basis (including results of all the legal entities operating in the region and our share of the results of Saudi Awwal Bank). It also shows the profit before tax of each of the global businesses and Corporate Centre.

Middle East, North Africa and Türkiye regional performance


Half year to


30 Jun

30 Jun


2023

2022


$m

$m

Revenue1

                  1,854 

                   1,338 

Change in expected credit losses and other credit impairment charges

                         (4)

                         49

Operating expenses

                    (773)

                     (756)

Share of profit from associates and joint ventures

                      272 

                      117 

Profit before tax

                  1,349 

                      748 

Loans and advances to customers (net)2

                21,901 

                28,348 

Customer accounts2

                40,480 

                44,008 

1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2   Loans and advances to customers of $2,975m have been classified as 'Assets held for sale' and Customer accounts of $4,878m have been classified as 'Liabilities of disposal groups held for sale' at 30 June 2023, in respect of the planned merger of our business in Oman.

Profit before tax by global business


Half year to


30 Jun

30 Jun


2023

2022


$m

$m

Wealth and Personal Banking

                      301 

                      114 

Commercial Banking

                      276 

                      120 

Global Banking and Markets

                      571 

                      442 

Corporate Centre

                      201 

                         72

Total

                  1,349 

                      748 

 


Reconciliation of alternative performance measures


Contents

57

Use of alternative performance measures

57

Return on average ordinary shareholders' equity and return on average tangible equity

58

Net asset value and tangible net asset value per ordinary share

59

Post-tax return and average total shareholders' equity on average total assets

59

Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers

60

Target basis operating expenses

60

Earnings per share excluding material notable items

 

Use of alternative performance measures

Our reported results are prepared in accordance with IFRSs as detailed in our interim condensed financial statements starting on page 108.

As described on page 28, we use a combination of reported and alternative performance measures, including those derived from our reported results that eliminate factors that distort period-on-period comparisons. These are considered alternative performance measures (non-GAAP financial measures).

The following information details the adjustments made to the reported results and the calculation of other alternative performance


measures. All alternative performance measures are reconciled to the closest reported performance measure.

On 1 January 2023, HSBC adopted IFRS 17 'Insurance Contracts'. As required by the standard, the Group applied the requirements retrospectively with comparative data previously published under IFRS 4 'Insurance Contracts' restated from the 1 January 2022 transition date.

 

Return on average ordinary shareholders' equity and return on average tangible equity

Return on average ordinary shareholders' equity ('RoE') is computed by taking profit attributable to the ordinary shareholders of the parent company ('reported results'), divided by average ordinary shareholders' equity ('reported equity') for the period. The adjustment to reported results and reported equity excludes amounts attributable to non-controlling interests and holders of preference shares and other equity instruments.

Return on average tangible equity ('RoTE') is computed by adjusting reported results for impairment of goodwill and other intangible assets (net of tax), divided by average reported equity adjusted for goodwill and intangibles for the period.

We provide RoTE ratios in addition to RoE as a way of assessing our performance, which is closely aligned to our capital position.

 


Return on average ordinary shareholders' equity and return on average tangible equity




Half-year ended


30 Jun

30 Jun


2023

2022


$m

$m

Profit



Profit attributable to the ordinary shareholders of the parent company

                        16,966 

                           7,966 

Impairment of goodwill and other intangible assets (net of tax)

                                 29 

                                 37

Profit attributable to ordinary shareholders, excluding goodwill and other intangible assets impairment

                        16,995 

                           8,003 

Impact of strategic transactions1

                        (3,117)

                                  - 

Profit attributable to the ordinary shareholders, excluding goodwill, other intangible assets impairment and strategic transactions

                        13,878 

                           8,003 

Equity



Average total shareholders' equity

184,033

                     185,022 

Effect of average preference shares and other equity instruments

                      (19,510)

                      (22,173)

Average ordinary shareholders' equity

                     164,523 

                     162,849 

Effect of goodwill and other intangibles (net of deferred tax)

                      (11,316)

                      (10,845)

Average tangible equity

153,207

                     152,004 

Average impact of strategic transactions

                        (2,102)

                                  - 

Average tangible equity excluding strategic transactions

                     151,105 

                     152,004 

Ratio

%

%

Return on average ordinary shareholders' equity (annualised)

           20.8    

        9.9         

Return on average tangible equity (annualised)

           22.4    

           10.6    

Return on average tangible equity excluding strategic transactions (annualised)

           18.5    

           10.6    

1     Includes the reversal of a $1.6bn (net of tax) impairment loss relating to the planned sale of our retail banking operations in France, which is no longer classified as held for sale, and the provisional gain of $1.5bn recognised in respect of the acquisition of SVB UK.

 


Return on average tangible equity by global business


Half-year ended 30 Jun 2023


Wealth and

Personal

Banking

Commercial

Banking

Global

Banking and

Markets

Corporate

Centre

Total


$m

$m

$m

$m

$m

Profit before tax

                  8,592 

                  7,939 

                  3,580 

                  1,546 

                21,657 

Tax expense

                (1,740)

                (1,532)

                    (683)

                      369 

                (3,586)

Profit after tax

                  6,852 

                  6,407 

                  2,897 

                  1,915 

                18,071 

Less attributable to: preference shareholders, other equity holders, non-controlling interests

                    (428)

                    (293)

                    (275)

                    (109)

                (1,105)

Profit attributable to ordinary shareholders of the parent company

                  6,424 

                  6,114 

                  2,622 

                  1,806 

                16,966 

Other adjustments

                       (91)

                      206 

                      112 

                    (198)

                         29 

Profit attributable to ordinary shareholders

                  6,333 

                  6,320 

                  2,734 

                  1,608 

                16,995 

Average tangible shareholders' equity

                29,646 

                44,224 

                38,824 

                40,513 

             153,207 

RoTE (%) (annualised)

43.1

28.8

14.2

8.0

22.4

 

 


Half-year ended 30 Jun 2022

Profit before tax

                  2,543 

                  3,560 

                  2,823 

                    (146)                   

                  8,780 

Tax expense

                    (473)                   

                    (926)                   

                    (387)                   

                  1,937 

                      151 

Profit after tax

                  2,070 

                  2,634 

                  2,436 

                  1,791 

                  8,931 

Less attributable to: preference shareholders, other equity holders, non-controlling interests

                    (316)                   

                    (233)                   

                    (273)                   

                    (143)                   

                    (965)                   

Profit attributable to ordinary shareholders of the parent company

                  1,754 

                  2,401 

                  2,163 

                  1,648 

                  7,966 

Other adjustments

                       (21)                      

                      187 

                      148 

                    (277)                   

                         37 

Profit attributable to ordinary shareholders

                  1,733 

                  2,588 

                  2,311 

                  1,371 

                  8,003 

Average tangible shareholders' equity

                30,507 

                42,880 

                40,603 

                38,014 

             152,004 

RoTE (%) (annualised)

           11.5    

           12.2    

           11.5    

        7.3         

           10.6    

 


Net asset value and tangible net asset value per ordinary share

Net asset value per ordinary share is total shareholders' equity less non-cumulative preference shares and capital securities ('total ordinary shareholders' equity'), divided by the number of ordinary shares in issue excluding shares that the company has purchased and are held in treasury.


 

Tangible net asset value per ordinary share is total ordinary shareholders' equity excluding goodwill and other intangible assets (net of deferred tax) ('tangible ordinary shareholders' equity'), divided by the number of basic ordinary shares in issue excluding shares that the company has purchased and are held in treasury.


Net asset value and tangible net asset value per ordinary share




At


30 Jun

31 Dec


2023

2022


$m

$m

Total shareholders' equity

             184,170 

             177,833 

Preference shares and other equity instruments

             (19,392)

              (19,746)

Total ordinary shareholders' equity

             164,778 

             158,087 

Goodwill and intangible assets (net of deferred tax)

             (11,544)

              (11,160)

Tangible ordinary shareholders' equity

             153,234 

             146,927 

Basic number of $0.50 ordinary shares outstanding

               19,534  

                19,739 

Value per share

$

$

Net asset value per ordinary share

                    8.44 

                     8.01 

Tangible net asset value per ordinary share

                    7.84 

                     7.44 

 


Post-tax return and average total shareholders' equity on average total assets

Post-tax return on average total assets is profit after tax divided by average total assets for the period. Average total shareholders' equity to average total assets is average total shareholders' equity divided by average total assets for the period.


Post-tax return and average total shareholders' equity on average total assets


Half-year ended


30 Jun

30 Jun


2023

2022


$m

$m

Profit after tax

                18,071 

                   8,931 

Average total shareholders' equity

             184,033 

             185,022 

Average total assets

         3,116,401  

          3,052,565 

Ratio

%

%

Post-tax return on average total assets (annualised)

1.2

        0.6         

Average total shareholders' equity to average total assets

5.9

        6.1         

 


Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers

Expected credit losses and other credit impairment charges ('ECL') as % of average gross loans and advances to customers is the annualised constant currency ECL divided by constant currency average gross loans and advances to customers for the period. The constant currency numbers are derived by adjusting reported ECL and average loans and advances to customers for the effects of foreign currency translation differences.


Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers


Half-year ended


30 Jun

30 Jun


2023

2022


$m

$m

Expected credit losses and other credit impairment charges ('ECL')

                (1,345)

                (1,087)

Currency translation


                         13

Constant currency

                (1,345)

                (1,074)

Average gross loans and advances to customers

             960,452 

         1,053,459 

Currency translation

                  6,276 

              (20,196)

Constant currency

             966,728 

         1,033,263 

Average gross loans and advances to customers, including held for sale

         1,026,201  

         1,054,420 

Currency translation

                  7,395 

              (20,189)

Constant currency

         1,033,596  

         1,034,231 

Ratios

%

%

Expected credit losses and other credit impairment charges (annualised) as % of average gross loans and advances to customers

           0.28    

           0.21    

Expected credit losses and other credit impairment charges (annualised) as % of average gross loans and advances to customers, including held for sale

           0.26    

           0.21    

 


Target basis operating expenses

Target basis operating expenses is computed by excluding the impact of notable items and foreign exchange translation impacts from reported results. We also exclude the impact of re-translating comparative period financial information at the latest rates of foreign exchange in hyperinflationary economies, which we consider to be outside of our control, and the incremental costs associated with our acquisition of SVB UK and related international investments. We consider this measure to provide useful information to investors by quantifying and excluding the notable items that management considered when setting and assessing cost-related targets.

Target basis operating expenses


Half-year to


30 Jun

30 Jun


2023

2022


$m

$m

Reported operating expenses

               15,457 

               16,127 

Notable items

                      (71)

                (1,040)

-  disposals, acquisitions and related costs

                   (118)

                         - 

-  restructuring and other related costs1

                        47 

                (1,040)

Excluding the impact of SVB UK and related international investments

                      (67)

                         - 

Currency translation2


                    (564)

Excluding the impact of retranslating prior year costs of hyperinflationary economies at a constant currency foreign exchange rate


                      160 

Target basis operating expenses

               15,319 

               14,683 

1     In 2Q23, we recognised $47m of reversals relating to restructuring provisions recognised during 2022.

2   Currency translation on reported operating expenses, excluding currency translation on notable items.


Earnings per share excluding material notable items

Basic earnings per ordinary share excluding material notable items is calculated by dividing the profit attributable to ordinary shareholders of the parent company, excluding the impacts of material M&A transactions and the 1H22 deferred tax adjustment in HSBC Holdings, by the weighted average number of ordinary shares outstanding, excluding own shares held.

Earnings per share excluding material notable items


Half-year to


30 Jun

30 Jun


2023

2022


$m

$m

Profit attributable to shareholders of company

               17,508 

                  8,592 

Coupon payable on capital securities classified as equity

                   (542)

                    (626)

Profit attributable to ordinary shareholders of company

               16,966 

                  7,966 

Provisional gain on acquisition of SVB UK

                (1,507)

                         - 

Reversal of impairment loss relating to the planned sale of our retail banking operations in France1

                (1,629)

                         - 

Impact of the agreed sale of our banking business in Canada2

                      (54)

                         - 

Recognition of a deferred tax asset from historical tax losses in HSBC Holdings

                         - 

                (2,082)

Profit attributable to ordinary shareholders of company excluding material notable items

               13,776 

                  5,884 




Number of shares



Basic number of ordinary shares (millions)

               19,693 

               19,954 

Basic earnings per share excluding material notable items

                    0.70 

                     0.29 

Basic earnings per share 

                    0.86 

                     0.40 

1    Net of deferred tax of $501m.

2    Represents the earnings recognised by the banking business in Canada, net of gains and losses on foreign exchange hedges held at Group level, that will reduce the gain on sale recognised by the Group on completion.

 


 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
UK 100

Latest directors dealings