Annual Financial Report - 6 o

RNS Number : 3729J
HSBC Holdings PLC
30 March 2010
 



Analysis of changes in net interest income and net interest expense

The following tables allocate changes in net interest income and net interest expense between volume and rate for 2009 compared with 2008, and for 2008 compared with 2007.


Interest income














Increase/(decrease) in 2009 compared with 2008




Increase/(decrease)
in 2008 compared with 2007





2009


Volume


Rate


2008


Volume


Rate


2007



US$m


US$m


US$m


US$m


US$m


US$m


US$m

Short-term funds and loans and advances to banks




























Europe

HSBC Bank ............................

1,379


(386)


(422)


2,187


(166)


(239)


2,592


HSBC Private Banking
Holdings (Suisse) .................

43


(149)


(141)


333


119


(15)


229


HSBC France ..........................

440


60


(1,115)


1,495


173


28


1,294
















Hong Kong

Hang Seng Bank .....................

202


(26)


(359)


587


203


(225)


609


The Hongkong and Shanghai Banking Corporation .......................

182


(549)


(613)


1,344


(139)


(869)


2,352
















Rest of Asia-Pacific27

The Hongkong and Shanghai Banking Corporation .......................

326


(152)


(403)


881


362


(291)


810


HSBC Bank Malaysia .............

81


(31)


(53)


165


65


(3)


103
















Middle East27

HSBC Bank Middle East .........

52


(54)


(82)


188


(15)


(121)


324
















North America

HSBC Bank USA ....................

94


(248)


14


328


10


(159)


477


HSBC Bank Canada ................

10


(13)


(84)


107


(21)


(46)


174
















Latin America

HSBC Mexico ........................

149


3


(101)


247


9


(1)


239


Brazilian operations34 ............

1,003


302


(250)


951


242


64


645


HSBC Bank Panama ...............

10


1


(21)


30


9


(12)


33


HSBC Bank Argentina ............

29


(25)


11


43


16


11


16
















Other operations ...............................................

199


(160)


(401)


760


43


(181)


898


















4,199


(1,911)


(3,536)


9,646


915


(2,064)


10,795
















Loans and advances to customers





























Europe

HSBC Bank ............................

10,898


(749)


(6,940)


18,587


3,885


(3,376)


18,078


HSBC Private Banking
Holdings (Suisse) .................

176


(94)


(224)


494


132


(145)


507


HSBC France ..........................

1,932


(118)


(1,554)


3,604


257


128


3,219


HSBC Finance ........................

319


(180)


(6)


505


(76)


(30)


611
















Hong Kong

Hang Seng Bank .....................

1,194


12


(407)


1,589


251


(782)


2,120


The Hongkong and Shanghai Banking Corporation .......................

1,757


28


(562)


2,291


392


(1,002)


2,901
















Rest of Asia-Pacific27

The Hongkong and Shanghai Banking Corporation .......................

3,668


(762)


(733)


5,163


1,345


(503)


4,321


HSBC Bank Malaysia .............

455


(19)


(79)


553


64


(18)


507
















Middle East27

HSBC Bank Middle East .........

1,593


(71)


115


1,549


680


(331)


1,200
















North America

HSBC Bank USA ....................

5,541


330


(547)


5,758


219


(1,046)


6,585


HSBC Finance ........................

9,941


(4,472)


(1,422)


15,835


(1,495)


(756)


18,086


HSBC Bank Canada ................

1,499


(267)


(689)


2,455


284


(427)


2,598
















Latin America

HSBC Mexico ........................

1,708


(753)


(104)


2,565


104


274


2,187


Brazilian operations34 ............

4,494


(233)


(152)


4,879


1,744


(760)


3,895


HSBC Bank Panama ...............

864


64


(10)


810


49


(17)


778


HSBC Bank Argentina ............

357


(35)


14


378


68


69


241
















Other operations ...............................................

1,905


100


98


1,707


564


(647)


1,790


















48,301


(5,358)


(15,063)


68,722


8,887


(9,789)


69,624


Interest income (continued)





Increase/(decrease) in 2009 compared with 2008




Increase/(decrease)

in 2008 compared with 2007





2009


Volume


Rate


2008


Volume


Rate


2007



US$m


US$m


US$m


US$m


US$m


US$m


US$m

Financial investments




























Europe

HSBC Bank .......................

2,321


(182)


(1,337)


3,840


2,006


(597)


2,431


HSBC Private Banking
Holdings (Suisse) ............

363


165


(355)


553


81


(39)


511


HSBC France .....................

141


(510)


(144)


795


222


62


511
















Hong Kong

Hang Seng Bank ................

630


25


(458)


1,063


(340)


(147)


1,550


The Hongkong and Shanghai Banking Corporation ..................

644


1,380


(1,299)


563


(263)


(191)


1,017
















Rest of Asia-Pacific27

The Hongkong and Shanghai Banking Corporation ..................

1,039


97


(565)


1,507


371


71


 

1,065


HSBC Bank Malaysia ........

37


11


(10)


36


(21)


1


56
















Middle East27

HSBC Bank Middle East ....

118


34


(60)


144


96


(126)


174
















North America

HSBC Bank USA ...............

969


106


(369)


1,232


87


(44)


1,189


HSBC Finance ...................

120


(24)


1


143


(65)


(21)


229


HSBC Bank Canada ...........

205


91


(83)


197


41


(102)


258
















Latin America

HSBC Mexico ...................

227


31


(48)


244


14


(89)


319


Brazilian operations34 .......

820


22


(55)


853


140


41


672


HSBC Bank Panama ..........

39


(1)


(7)


47


(7)


(4)


58


HSBC Bank Argentina .......

35


(17)


5


47


(33)


12


68
















Other operations .......................................

1,717


966


(603)


1,354


123


(176)


1,407


















9,425


2,790


(5,983)


12,618


2,450


(1,347)


11,515

For footnotes, see page 149.

Interest expense














Deposits by banks





























Europe

HSBC Bank .......................

553


(504)


(818)


1,875


162


(435)


2,148


HSBC Private Banking
Holdings (Suisse) ............

1


(80)


(24)


105


121


(38)


22


HSBC France .....................

536


258


(1,394)


1,672


310


4


1,358
















Hong Kong

Hang Seng Bank ................

5


(21)


(29)


55


(53)


(15)


123


The Hongkong and Shanghai Banking Corporation ..................

9


62


(123)


70


1


(81)


150
















Rest of Asia-Pacific27

The Hongkong and Shanghai Banking Corporation ..................

165


(153)


(132)


450


260


(255)


445


HSBC Bank Malaysia.........

2


(7)


(1)


10


(1)


(1)


12
















Middle East27

HSBC Bank Middle East ....

9


(16)


(4)


29


48


(51)


32
















North America

HSBC Bank USA ...............

9


(53)


(158)


220


244


(438)


414


HSBC Bank Canada ...........

8


-


(33)


41


(16)


(36)


93
















Latin America

HSBC Mexico ...................

49


25


(8)


32


(10)


(21)


63


Brazilian operations34 .......

241


34


17


190


85


(1)


106


HSBC Bank Panama ..........

26


(5)


(12)


43


(7)


(16)


66


HSBC Bank Argentina .......

1


(1)


1


1


(7)


(1)


9
















Other operations .......................................

45


(61)


(60)


166


4


(129)


291


















1,659


(653)


(2,647)


4,959


1,183


(1,556)


5,332

 

 



 

  














Increase/(decrease) in 2009 compared with 2008




Increase/(decrease)
in 2008 compared with 2007





2009


Volume


Rate


2008


Volume


Rate


2007



US$m


US$m


US$m


US$m


US$m


US$m


US$m

Customer accounts




























Europe

HSBC Bank ...........................

2,407


(1,015)


(6,670)


10,092


1,355


(1,839)


10,576


HSBC Private Banking
Holdings (Suisse) ...............

256


(376)


(717)


1,349


328


(464)


1,485


HSBC France ........................

645


884


(1,822)


1,583


292


65


1,226
















Hong Kong

Hang Seng Bank ....................

200


69


(783)


914


152


(1,138)


1,900


The Hongkong and Shanghai Banking Corporation ......................

211


111


(1,265)


1,365


382


(2,516)


3,499
















Rest of Asia-Pacific27

The Hongkong and Shanghai Banking Corporation ......................

1,494


(124)


(1,251)


2,869


711


(487)


2,645


HSBC Bank Malaysia ............

191


(17)


(87)


295


43


(8)


260
















Middle East27

HSBC Bank Middle East ........

432


(25)


35


422


156


(312)


578
















North America

HSBC Bank USA ...................

975


(40)


(1,054)


2,069


334


(1,316)


3,051


HSBC Bank Canada ...............

385


27


(609)


967


146


(269)


1,090
















Latin America

HSBC Mexico .......................

391


(114)


(56)


561


15


(2)


548


Brazilian operations34 ...........

2,946


274


(438)


3,110


741


206


2,163


HSBC Bank Panama .............

353


32


25


296


6


(24)


314


HSBC Bank Argentina ..........

99


(7)


(39)


145


17


43


85
















Other operations .............................................

361


(12)


(1,579)


1,952


369


(714)


2,297


















11,346


(292)


(16,351)


27,989


4,710


(8,438)


31,717
















Financial liabilities designated at fair value -
own debt issued

1,558


(177)


(1,398)


3,133


304


(739)


3,568
















Debt securities in issue





























Europe

HSBC Bank ...........................

1,305


(615)


(2,081)


4,001


1,290


(1,042)


3,753


HSBC France ........................

330


(270)


(847)


1,447


86


154


1,207


HSBC Finance .......................

-


(8)


-


8


(2)


(8)


18
















Hong Kong

Hang Seng Bank ....................

21


(16)


(20)


57


(2)


(21)


80
















Rest of Asia-Pacific27

The Hongkong and Shanghai Banking Corporation ......................

218


(255)


(167)


640


1


80


559


HSBC Bank Malaysia.............

16


(3)


(1)


20


6


1


13
















Middle East27

HSBC Bank Middle East ........

62


11


(39)


90


32


(61)


119
















North America

HSBC Bank USA ...................

590


(37)


(225)


852


(182)


(198)


1,232


HSBC Finance .......................

2,510


(1,326)


71


3,765


(802)


(744)


5,311


HSBC Bank Canada ...............

322


(147)


(135)


604


95


(131)


640
















Latin America

HSBC Mexico .......................

67


(111)


(65)


243


148


(15)


110


Brazilian operations34 ...........

86


(24)


(46)


156


36


5


115


HSBC Bank Panama .............

34


(4)


5


33


(4)


(8)


45
















Other operations .............................................

340


15


259


66


(14)


93


(13)


















5,901


(2,557)


(3,524)


11,982


(723)


(1,930)


13,189

For footnotes, see page 149.


Short-term borrowings

HSBC includes short-term borrowings within customer accounts, deposits by banks and debt securities in issue and does not show short-term borrowings separately on the balance sheet.
Short-term borrowings are defined by the US Securities and Exchange Commission ('SEC') as Federal funds purchased and securities sold under agreements to repurchase, commercial paper and other short-term borrowings. HSBC's only significant short-term borrowings are securities sold under agreements to repurchase and certain debt securities in issue. Additional information on these is provided in the table below.


Repos and short-term bonds


2009


2008


2007


US$m


US$m


US$m

Securities sold under agreements to repurchase






Outstanding at 31 December ......................................................................

152,218


145,180


140,001

Average amount outstanding during the year ..............................................

170,671


177,256


129,779

Maximum quarter-end balance outstanding during the year .........................

157,778


190,651


148,601







Weighted average interest rate during the year ...........................................

               0.8%


               3.8%


               5.4%

Weighted average interest rate at the year-end ...........................................

               0.4%


               2.9%


               4.8%







Short-term bonds






Outstanding at 31 December ......................................................................

38,776


40,279


51,792

Average amount outstanding during the year ..............................................

33,010


45,330


39,153

Maximum quarter-end balance outstanding during the year .........................

38,776


55,842


51,792







Weighted average interest rate during the year ...........................................

               3.2%


               5.0%


               7.0%

Weighted average interest rate at the year-end ...........................................

               0.6%


               3.1%


               6.5%

Contractual obligations

The table below provides details of HSBC's material contractual obligations as at 31 December 2009.


Payments due by period


               Total


       Less than

             1 year


       1-5 years


     More than            5 years


             US$m


             US$m


             US$m


             US$m









Long-term debt obligations .............................................

234,297


71,482


93,778


69,037

Term deposits and certificates of deposit ........................

211,434


198,081


13,353


-

Capital (finance) lease obligations ..................................

971


103


249


619

Operating lease obligations .............................................

5,655


857


2,264


2,534

Purchase obligations .......................................................

1,359


1,045


314


-

Short positions in debt securities and equity shares ..........

90,067


73,437


5,332


11,298

Current tax liability ........................................................

2,141


2,141


-


-

Pension/healthcare obligation .........................................

15,979


1,188


5,548


9,243










561,903


348,334


120,838


92,731


 


Ratios of earnings to combined fixed charges (and preference share dividends)


2009


2008


2007


2006


2005


%


%


%


%


%

Ratios of earnings to combined fixed charges and preference share dividends:38










- excluding interest on deposits ......................................

          2.64  


          2.97


          6.96


          7.22


          9.16

- including interest on deposits .......................................

          1.20


          1.13


          1.34


          1.40


          1.59











Ratios of earnings to combined fixed charges:38










- excluding interest on deposits ......................................

          2.99


          3.17


          7.52


          7.93


          9.60

- including interest on deposits .......................................

          1.22


          1.14


          1.34


          1.41


          1.59

For footnote, see page 149.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
ACSJLMFTMBMTBRM
UK 100

Latest directors dealings