Annual Financial Report - 48 of 56

RNS Number : 6404S
HSBC Holdings PLC
18 March 2016
 

2     Net income from financial instruments designated at fair value

Accounting policy

Net income from financial instruments designated at fair value includes all gains and losses from changes in the fair value of financial assets and liabilities designated at fair value through profit or loss, including derivatives that are managed in conjunction with those financial assets and liabilities, and liabilities under investment contracts. Interest income, interest expense and dividend income in respect of those financial instruments are also included, except for interest arising from debt securities issued by HSBC and derivatives managed in conjunction with those debt securities, which is recognised in 'Interest expense'.

Net income from financial instruments designated at fair value



2015


2014

 

2013



$m


$m

 

$m

Net income/(expense) arising on:




 

 

 

-  financial assets held to meet liabilities under insurance and investment contracts


531


2,300

 

3,170

-  other financial assets designated at fair value


89


131

 

118

-  derivatives managed in conjunction with other financial assets designated
at fair value


13


(19)

 

(26)






 

 



633


2,412

 

3,262






 

 

-  liabilities to customers under investment contracts


34


(435)


(1,237)

-  HSBC's long-term debt issued and related derivatives


863


508

 

(1,228)

-  changes in own credit spread on long-term debt


1,002


417

 

(1,246)

-  derivatives managed in conjunction with HSBC's issued debt securities


(1,997)


333


(3,743)

-  other changes in fair value


1,858


(242)

 

3,761








-  other financial liabilities designated at fair value


3


(23)


(39)

-  derivatives managed in conjunction with other financial liabilities designated
at fair value


(1)


11

 

10






 

 



899


61


(2,494)






 

 

Year ended 31 December


1,532


2,473

 

768

 

HSBC Holdings

Net income/(expense) arising on HSBC Holdings long-term debt issued and related derivatives



2015


2014


2013



$m


$m


$m

Net income/(expense) arising on:







-  changes in own credit spread on long-term debt


348


339


(695)

-  derivatives managed in conjunction with HSBC Holdings issued debt securities


(927)


126


(1,558)

-  other changes in fair value


855


(27)


1,213








Year ended 31 December


276


438


(1,040)

 

3    Net insurance premium income

Accounting policy

Premiums for life insurance contracts are accounted for when receivable, except in unit-linked insurance contracts where premiums are accounted for when liabilities are established.

Reinsurance premiums are accounted for in the same accounting period as the premiums for the direct insurance contracts to which they relate.

Net insurance premium income



             Non-linked

                insurance1

 

               Linked life

                insurance

 

            Investment

                 contracts

                  with DPF2

 

                         Total



                             $m

 

                             $m

 

                             $m

 

                             $m










Gross insurance premium income


7,506


1,409


2,097


11,012

Reinsurers' share of gross insurance premium income


(648)


(9)



(657)










Year ended 31 December 2015


6,858


1,400


2,097


10,355

 



 

Net insurance premium income (continued)



              Non-linked

                 insurance1


               Linked life

                insurance


            Investment

                 contracts

                  with DPF2


                         Total



                             $m


                             $m


                             $m


                             $m










Gross insurance premium income


7,705


2,195


2,470


12,370

Reinsurers' share of gross insurance premium income


(441)


(8)



(449)

 









Year ended 31 December 2014


7,264


2,187


2,470


11,921

 


 

 

 

 

 

 

 

Gross insurance premium income


7,002

 

3,012

 

2,384

 

12,398

Reinsurers' share of gross insurance premium income


(450)

 

(8)

 

-

 

(458)

 


 

 

 

 

 

 

 

Year ended 31 December 2013


6,552

 

3,004

 

2,384

 

11,940

Includes non-life insurance.

2  Discretionary participation features.

4    Net insurance claims and benefits paid and movement in liabilities to policyholders

Accounting policy

Gross insurance claims for life insurance contracts reflect the total cost of claims arising during the year, including claim handling costs and any policyholder bonuses allocated in anticipation of a bonus declaration.

Maturity claims are recognised when due for payment. Surrenders are recognised when paid or at an earlier date on which, following notification, the policy ceases to be included within the calculation of the related insurance liabilities. Death claims are recognised when notified.

Reinsurance recoveries are accounted for in the same period as the related claim.

 

Net insurance claims and benefits paid and movement in liabilities to policyholders



             Non-linked

                insurance1

 

               Linked life

                insurance

 

            Investment

                 contracts

                  with DPF2

 

                         Total



$m

 

$m

 

$m

 

$m



 

 

 

 

 

 

 

Gross claims and benefits paid and movement in liabilities


7,746

 

1,398

 

2,728

 

11,872

-  claims, benefits and surrenders paid


3,200

 

1,869

 

2,101

 

7,170

-  movement in liabilities


4,546

 

(471)

 

627

 

4,702

 


 

 

 

 

 

 

 

Reinsurers' share of claims and benefits paid and movement in liabilities


(575)

 

(5)

 

-

 

(580)

-  claims, benefits and surrenders paid


(153)

 

(64)

 

-

 

(217)

-  movement in liabilities


(422)

 

59

 

-

 

(363)

 

 

 

 

 


 

 

 

 

 

 

 



 

 

 

 

 

 

 

Year ended 31 December 2015


7,171

 

1,393

 

2,728

 

11,292










Gross claims and benefits paid and movement in liabilities


7,770


2,765


3,188


13,723

-  claims, benefits and surrenders paid


3,575


1,499


2,215


7,289

-  movement in liabilities


4,195


1,266


973


6,434

 









Reinsurers' share of claims and benefits paid and movement in liabilities


(411)


33


-


(378)

-  claims, benefits and surrenders paid


(176)


(88)


-


(264)

-  movement in liabilities


(235)


121


-


(114)

 









 









Year ended 31 December 2014


7,359


2,798


3,188


13,345

 


 

 

 

 

 

 

 

Gross claims and benefits paid and movement in liabilities


6,892

 

3,379

 

3,677

 

13,948

-  claims, benefits and surrenders paid


3,014

 

1,976

 

2,308

 

7,298

-  movement in liabilities


3,878

 

1,403

 

1,369

 

6,650

 


 

 

 

 

 

 

 

Reinsurers' share of claims and benefits paid and movement in liabilities


(367)

 

111

 

-

 

(256)

-  claims, benefits and surrenders paid


(164)

 

(426)

 

-

 

(590)

-  movement in liabilities


(203)

 

537

 

-

 

334

 

 

 

 

 


 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

Year ended 31 December 2013


6,525

 

3,490

 

3,677

 

13,692

Includes non-life insurance.

2  Discretionary participation features.


5    Operating profit

Operating profit is stated after the following items of income, expense, gains and losses, and loan impairment charges and other credit risk provisions:



2015


2014


2013



$m


$m


$m

Income







Interest recognised on impaired financial assets


934


1,137


1,261

Fees earned on financial assets or liabilities not held for trading nor designated at
fair value, other than fees included in effective interest rate calculations on these
types of assets and liabilities


8,736


9,438


9,799

Fees earned on trust and other fiduciary activities where HSBC holds or invests assets
on behalf of its customers


3,052


3,253


3,176

Income from listed investments


5,760


6,726


5,432

Income from unlisted investments


5,581


5,874


6,860








Expense







Interest on financial instruments, excluding interest on financial liabilities held
for trading or designated at fair value


(13,680)


(15,322)


(14,610)

Fees payable on financial assets or liabilities not held for trading nor designated at
fair value, other than fees included in effective interest rate calculations on these
types of assets and liabilities


(1,251)


(1,427)


(1,396)

Fees payable relating to trust and other fiduciary activities where HSBC holds or
invests assets on behalf of its customers


(166)


(185)


(171)

Payments under lease and sublease agreements


(1,190)


(1,548)


(1,425)

-  minimum lease payments


(1,058)


(1,199)


(1,098)

-  contingent rents and sublease payments


(132)


(349)


(327)

UK bank levy


(1,421)


(1,066)


(916)

Restructuring provisions


(430)


(147)


(179)








Gains/(losses)







Impairment of available-for-sale equity securities


(111)


(373)


(175)

Gains/(losses) recognised on assets held for sale


(244)


220


(729)

Gains on the partial sale of shareholding in Industrial Bank


1,372


-


-

Gains/(losses) arising from dilution of interest in Industrial Bank and other associates and joint ventures


-


(32)


1,051

Gains on disposal of HSBC Bank (Panama) S.A.


-


-


1,107








Loan impairment charges and other credit risk provisions


(3,721)


(3,851)


(5,849)

-  net impairment charge on loans and advances


(3,592)


(4,055)


(6,048)

-  release of available-for-sale debt securities


17


319


211

-  impairment in respect of other credit risk provisions


(146)


(115)


(12)

6    Employee compensation and benefits



2015


2014


2013



$m


$m


$m








Wages and salaries


17,245


17,477


16,879

Social security costs


1,600


1,666


1,594

Post-employment benefits


1,055


1,223


723








Year ended 31 December


19,900


20,366


19,196

 

Average number of persons employed by HSBC during the year



2015


2014


2013





 

 

 

Europe


73,868


74,024


75,334

Asia


121,438


116,492


114,216

Middle East and North Africa


9,007


8,616


9,181

North America


21,506


21,983


22,568

Latin America


42,614


43,652


47,496








Year ended 31 December


268,433


264,767


268,795

 


Reconciliation of total incentive awards granted to incentive awards in employee compensation and benefits



2015


2014


2013



$m


$m


$m








Total incentive awards approved and granted for the current year1


3,462


3,660


3,920

Less: deferred bonuses awarded for the current year, expected to be recognised
in future periods


(387)


(359)


(436)

· 







Total incentives awarded and recognised in the current year


3,075


3,301


3,484

Current year charges for deferred bonuses from previous years


483


425


427

Other


(40)


(114)


(164)

· 







Total incentive awards for the current year included in employee compensation
and benefits


3,518


3,612


3,747

1   This represents the amount of the Group variable pay pool that has been approved and granted. The total amount of Group variable pay pool approved by the Group Remuneration Committee is disclosed in the Directors' Remuneration Report on page 304.

Income statement charge: deferred bonuses



Current year

bonus pool

 

Prior year

bonus pools


Total



$m

 

$m


$m

2015



 

 

 

 

Charge recognised in 2015


253

 

483


736

-  deferred share awards


186

 

382


568

-  deferred cash awards


67

 

101


168




 




Charge expected to be recognised in 2016 or later


387

 

346


733

-  deferred share awards


260


279


539

-  deferred cash awards


127


67


194



 

 

 

 

 

2014


 

 

 

 

 

Charge recognised in 2014


245


425


670

-  deferred share awards


147


373


520

-  deferred cash awards


98


52


150








Charge expected to be recognised in 2015 or later


359


381


740

-  deferred share awards


250


334


584

-  deferred cash awards


109


47


156








2013







Charge recognised in 2013


269


427


696

-  deferred share awards


188


354


542

-  deferred cash awards


81


73


154








Charge expected to be recognised in 2014 or later


436


306


742

-  deferred share awards


356


259


615

-  deferred cash awards


80


47


127

 

Share-based payments

Accounting policy

HSBC enters into both equity-settled and cash-settled share-based payment arrangements with its employees as compensation for services provided by employees. The cost of equity-settled share-based payment arrangements with employees is measured by reference to the fair value of equity instruments on the date they are granted and recognised as an expense on a straight-line basis over the vesting period, with a corresponding credit to 'Retained earnings'.

For cash-settled share-based payment arrangements, the services acquired and liability incurred are measured at the fair value of the liability and recognised as the employees render service. Until settlement, the fair value of the liability is re-measured, with changes in fair value recognised in the income statement.

Fair value is determined by using appropriate valuation models. Vesting conditions include service conditions and performance conditions; any other features of the arrangement are non-vesting conditions. Market performance conditions and non-vesting conditions are taken into account when estimating the fair value of the award at the date of grant. Vesting conditions other than market performance conditions are not taken into account in the initial estimate of the fair value at the grant date. They are taken into account by adjusting the number of equity instruments included in the measurement of the transaction.

A cancellation that occurs during the vesting period is treated as an acceleration of vesting and is recognised immediately for the amount that would otherwise have been recognised for services over the vesting period.

Where HSBC Holdings enters into share-based payment arrangements involving employees of subsidiaries for which the subsidiaries are re-charged, the difference between the cost of the share-based payment arrangement and the fair value of the equity instruments expected to be issued to satisfy those arrangements is recognised as an adjustment to 'Investment in subsidiaries' over the vesting period.

'Wages and salaries' include the effect of share-based payments arrangements, of which $757m were equity settled (2014: $732m; 2013: $630m), as follows:



2015


2014


2013



$m


$m


$m








Restricted share awards


748


738


599

Savings-related and other share award option plans


43


36


63

· 







Year ended 31 December


791


774


662

 

HSBC share awards

Restricted share awards (including annual incentive awards delivered in shares) and GPSP


·   An assessment of performance over the relevant period ending on 31 December is used to determine the amount of the award to be granted.

·   Deferred awards generally require employees to remain in employment over the vesting period and are not subject to performance conditions after the grant date.

·   Deferred share awards generally vest over a period of three years and GPSP awards vest after five years.

·   Vested shares may be subject to a retention requirement (restriction) post-vesting. GPSP awards are retained until cessation of employment.

·   Awards granted from 2010 onwards are subject to a malus provision prior to vesting.

·   Awards granted to Material Risk Takers from 2015 onwards are subject to clawback post vesting.


·   To drive and reward performance consistent with strategy and align to shareholder interests.

·   Deferral provides an incentive for a longer-term commitment and the ability to apply malus.

International Employee Share Purchase Plan ('ShareMatch')


·  The plan was first introduced in Hong Kong in 2013 and now includes employees based in 25 jurisdictions.

·  Shares are purchased in the market each quarter up to a maximum value of £750, or the equivalent in local currency.

·  Matching awards are added at a ratio of one free share for every three purchased.

·  Matching awards vest subject to continued employment and the retention of the purchased shares for a maximum period of two years and nine months.


·   To align the interests of employees with the creation of shareholder value.

 

Movement on HSBC share awards



2015


2014



Number

                        (000s)


Number

                        (000s)



 



Restricted share awards outstanding at 1 January


116,483


116,932

Additions during the year


80,749


82,871

Released in the year


(75,235)


(78,224)

Forfeited in the year


(3,332)


(5,096)



 



Restricted share awards outstanding at 31 December


118,665


116,483



 



Weighted average fair value of awards granted ($)


9.67


10.18

 



 


HSBC share option plans

Savings-related share option plans ('Sharesave')


·   Two plans: the UK Plan and the International Plan. The last grant of options under the International Plan was in 2012.

·   From 2014, eligible employees can save up to £500 per month with the option to use the savings to acquire shares.

·   Exercisable within six months following either the third or fifth anniversaries of the commencement of a three-year or five-year contract, respectively.

·   The exercise price is set at a 20% (2014: 20%) discount to the market value immediately preceding the date of invitation.


·   To align the interests of employees with the creation of shareholder value.

HSBC Holdings Group share option plan


·   Plan ceased in May 2005.

·   Exercisable between the third and tenth anniversaries of the date of grant.


·   Long-term incentive plan between 2000 and 2005 during which certain HSBC employees were awarded share options.

 

Calculation of fair values

The fair values of share options are calculated using a Black-Scholes model. The fair value of a share award is based on the share price at the date of the grant.

Movement on HSBC share option plans



Savings-related
share option plans


HSBC Holdings Group
share option plan



                  Number                        (000s)


                       WAEP1

                                 £


                  Number                        (000s)


                       WAEP1

                                 £










Outstanding at 1 January 2015


66,366


4.89


6,374


7.29

Granted during the year2


52,629


4.05


-


-

Exercised during the year3


(21,120)


4.45


-


-

Expired during the year


(23,100)


5.11


(6,374)


7.29










Outstanding at 31 December 2015


74,775


4.36


-


-










Weighted average remaining contractual life (years)


3.92




-












Outstanding at 1 January 2014


93,760


4.04


55,026


7.23

Granted during the year2


28,689


5.19


-


-

Exercised during the year3


(50,393)


3.48


(1)


7.22

Expired during the year


(5,690)


4.81


(48,651)


7.22










Outstanding at 31 December 2014


66,366


4.89


6,374


7.29










Weighted average remaining contractual life (years)


2.66




0.30



1   Weighted average exercise price.

2   The weighted average fair value of options granted during the year was $1.09 (2014: $1.90).

The weighted average share price at the date the options were exercised was $8.50 (2014: $9.91) and $0 (2014: $9.49) for the savings-related share option plans and HSBC Holdings Group share option plan, respectively.

Post-employment benefit plans

Accounting policy

HSBC operates a number of pension and other post-employment benefit plans throughout the world. These plans include both defined benefit and defined contribution plans and various other post-employment benefits such as post-employment healthcare.

Payments to defined contribution plans and state-managed retirement benefit plans, where HSBC's obligations under the plans are equivalent to a defined contribution plan, are charged as an expense as the employees render service.

The defined benefit pension costs and the present value of defined benefit obligations are calculated at the reporting date by the schemes' actuaries using the projected unit credit method. The net charge to the income statement mainly comprises the service cost and the net interest on the net defined benefit asset or liability and is presented in operating expenses.

The past service cost, which is charged immediately to the income statement, is the change in the present value of the defined benefit obligation for employee service in prior periods resulting from a plan amendment (the introduction or withdrawal of, or changes to, a defined benefit plan) or curtailment (a significant reduction by the entity in the number of employees covered by a plan). A settlement is a transaction that eliminates all further legal and constructive obligations for part or all of the benefits provided under a defined benefit plan, other than a payment of benefits to, or on behalf of, employees that is set out in the terms of the plan and included in the actuarial assumptions.

Re-measurements of the net defined benefit asset or liability, which comprise actuarial gains and losses, return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognised immediately in other comprehensive income.

Actuarial gains and losses comprise experience adjustments (the effects of differences between the previous actuarial assumptions and what has actually occurred), as well as the effects of changes in actuarial assumptions.

The net defined benefit asset or liability represents the present value of defined benefit obligations reduced by the fair value of plan assets. Any net defined benefit surplus is limited to the present value of available refunds and reductions in future contributions to the plan.

The cost of obligations arising from other post-employment defined benefit plans, such as defined benefit health-care plans, are accounted for on the same basis as defined benefit pension plans.

The Group operates a number of pension plans throughout the world. Some are defined benefit plans, of which the largest is the HSBC Bank (UK) Pension Scheme ('the principal plan'). The Pension Risk section on page 189 and the Appendix to Risk on page 225 contain details about the characteristics, risks and amount, timing and uncertainty of future cash flows and policies and practices associated with the principal plan.

Income statement charge



2015


2014


2013



$m


$m


$m








Defined benefit pension plans


256


469


54

Defined contribution pension plans


793


687


597








Pension plans


1,049


1,156


651








Defined benefit and contribution healthcare plans


6


67


72








Year ended 31 December


1,055


1,223


723

 

Net assets/(liabilities) recognised on the balance sheet in respect of defined benefit plans



          Fair value of

             plan assets


   Present value of

     defined benefit

              obligations


                   Effect of

           limit on plan

                surpluses


                         Total



                             $m


                             $m


                             $m


                             $m










Defined benefit pension plans


41,424


(38,326)


(14)


3,084

Defined benefit healthcare plans


141


(762)


-


(621)










At 31 December 2015


41,565


(39,088)


(14)


2,463

Total employee benefit liabilities
(within 'Accruals, deferred income and other liabilities')








(2,809)

Total employee benefit assets
(within 'Prepayments, accrued income and other assets')








5,272










Defined benefit pension plans


44,824


(42,062)


(17)


2,745

Defined benefit healthcare plans


179


(1,104)


-


(925)










At 31 December 2014


45,003


(43,166)


(17)


1,820

Total employee benefit liabilities
(within 'Accruals, deferred income and other liabilities')








(3,208)

Total employee benefit assets
(within 'Prepayments, accrued income and other assets')








5,028

 

Cumulative actuarial gains/(losses) recognised in other comprehensive income



2015


2014


2013



$m


$m


$m








At 1 January


(2,026)


(4,445)


(3,844)








HSBC Bank (UK) Pension Scheme


121


2,764


(1,524)

Other plans


(55)


(274)


796

Healthcare plans


94


(88)


143

Change in the effect of limit on plan surpluses


(30)


17


(16)








Total actuarial gains/(losses) recognised in other comprehensive income


130


2,419


(601)








At 31 December


(1,896)


(2,026)


(4,445)

 

HSBC pension plans



2015


2014


2013



%


%


%

Percentage of HSBC employees:







-  enrolled in defined contribution plans


66


66


64

-  enrolled in defined benefit plans


22


22


23








-  covered by HSBC pension plans


88


88


87

 


Defined benefit pension plans

Net asset/(liability) under defined benefit pension plans



Fair value of plan assets


Present value of defined benefit obligations


Effect of the asset ceiling


Net defined benefit asset/(liability)



                The

       principal

               plan


            Other

             plans


                The

       principal

               plan


            Other

             plans


                The

       principal

               plan


            Other

             plans


                The

       principal

               plan


            Other

             plans



                 $m


                 $m


                 $m


                 $m


                 $m


                 $m


                 $m


                 $m


















At 1 January 2015


35,244


9,580


(30,480)


(11,582)


-


(17)


4,764


(2,019)

Current service cost


-


-


(129)


(268)


-


-


(129)


(268)

Past service cost and gains/(losses) from settlements


-


(3)


(53)


71


-


-


(53)


68


















Service cost


-


(3)


(182)


(197)


-


-


(182)


(200)


















Net interest income/(cost) on the net defined benefit asset/(liability)


1,265


322


(1,088)


(371)


-


(2)


177


(51)

Re-measurement effects recognised in other comprehensive income


(1,521)


(394)


1,642


339


-


(30)


121


(85)

- return on plan assets (excluding interest income)


(1,521)


(394)


-


-


-


-


(1,521)


(394)

- actuarial gains/(losses)


-


-


1,392


339


-


(30)


1,392


309

- other changes


-


-


250


-


-


-


250


-


















Exchange differences


(1,704)


(458)


1,443


529


-


35


(261)


106

Contributions by HSBC


376


279


-


-


-


-


376


279

- normal


159


227


-


-


-


-


159


227

- special


217


52


-


-


-


-


217


52


















Contributions by employees


17


35


(17)


(35)


-


-


-


-

Benefits paid


(970)


(590)


970


649


-


-


-


59

Administrative costs and taxes
paid by plan


(37)


(17)


37


17


-


-


-


-


















At 31 December 2015


32,670


8,754


(27,675)


(10,651)


-


(14)


4,995


(1,911)

Present value of defined benefit obligation relating to:

















- actives






(6,310)


(5,350)









- deferreds






(7,919)


(2,239)









- pensioners






(13,446)


(3,062)


























At 1 January 2014


31,665


8,957


(29,629)


(10,838)


-


(30)


2,036


(1,911)

Current service cost


-


-


(228)


(257)


-


-


(228)


(257)

Past service cost and gains/(losses) from settlements


-


(5)


(26)


11


-


-


(26)


6


















Service cost


-


(5)


(254)


(246)


-


-


(254)


(251)


















Net interest income/(cost) on the net defined benefit asset/(liability)


1,386


370


(1,291)


(425)


-


(4)


95


(59)

Re-measurement effects recognised in other comprehensive income


4,864


845


(2,100)


(1,034)


-


17


2,764


(172)

- return on plan assets (excluding interest income)


4,864


845


-


-


-


-


4,864


845

- actuarial losses


-


-


(2,317)


(987)


-


-


(2,317)


(987)

- other changes


-


-


217


(47)


-


17


217


(30)


















Exchange differences


(2,112)


(316)


1,838


357


-


-


(274)


41

Contributions by HSBC


397


278


-


-


-


-


397


278

- normal


265


239


-


-


-


-


265


239

- special


132


39


-


-


-


-


132


39


















Contributions by employees


38


17


(38)


(17)


-


-


-


-

Benefits paid


(954)


(543)


954


598


-


-


-


55

Administrative costs and taxes
paid by plan


(40)


(23)


40


23


-


-


-


-


















At 31 December 2014


35,244


9,580


(30,480)


(11,582)


-


(17)


4,764


(2,019)

Present value of defined benefit obligation relating to:

















- actives






(9,782)


(5,605)









- deferreds






(8,799)


(2,498)









- pensioners






(11,899)


(3,479)









 



 

HSBC expects to make $458m of contributions to defined benefit pension plans during 2016. Benefits expected to be paid from the plans to retirees over each of the next five years, and in aggregate for the five years thereafter, are as follows:

Benefits expected to be paid from plans


2016


2017


2018


2019


2020


          2021-2025


$m


$m


$m


$m


$m


$m













The principal plan1

1,006


1,040


1,075


1,109


1,204


6,425

Other plans1

482


466


476


511


530


2,692

1   The duration of the defined benefit obligation is 17.0 years for the principal plan under the disclosure assumptions adopted (2014: 19.8 years) and 13.9 years for all other plans combined (2014: 14.2 years).

Fair value of plan assets by asset classes



31 December 2015


31 December 2014



Value


Quoted

market price

in active

market


No quoted

market price

in active

market


Thereof

           HSBC1


Value


Quoted

market price

in active

market


No quoted

market price

in active

market


Thereof

            HSBC1



$m


$m


$m


$m


$m


$m


$m


$m

The principal plan

















Fair value of plan assets


32,670


29,370


3,300


513


35,244


31,355


3,889


930

- equities


5,730


4,990


740


-


5,502


4,557


945


-

- bonds


22,704


22,704


-


-


22,965


22,965


-


-

- derivatives


1,011


-


1,011


513


1,369


52


1,317


930

- other


3,225


1,676


1,549


-


5,408


3,781


1,627


-


















Other plans

















Fair value of plan assets


8,754


7,882


872


148


9,580


6,390


3,190


(13)

- equities


2,434


1,900


534


1


2,534


1,778


756


11

- bonds


5,719


5,458


261


2


6,376


4,109


2,267


7

- derivatives


7


-


7


1


(100)


(8)


(92)


(107)

- other


594


524


70


144


770


511


259


76

1   The fair value of plan assets includes derivatives entered into with HSBC Bank plc as detailed in Note 41.

Post-employment defined benefit plans' principal actuarial financial assumptions

HSBC determines the discount rates to be applied to its obligations in consultation with the plans' local actuaries, on the basis of current average yields of high quality (AA-rated or equivalent) debt instruments with maturities consistent with those of the defined benefit obligations.

Key actuarial assumptions for the principal plan



              Discount                        rate


               Inflation

                       rate


                 Rate of

       increase for

              pensions


                 Rate of

      pay increase


               Interest

          credit rate



                            %


                            %


                            %


                            %


                            %

UK











At 31 December 2015


3.70


3.20


3.00


3.70


n/a

At 31 December 2014


                      3.70


                      3.20


                      3.00


                      3.70


                        n/a

At 31 December 2013


                      4.45


                      3.60


                      3.30


                      4.10


                        n/a

 

Mortality tables and average life expectancy at age 65 for the principal plan



Mortality

table


Life expectancy at age 65 for

a male member currently:


Life expectancy at age 65 for

a female member currently:





Aged 65


Aged 45


Aged 65


Aged 45

UK











At 31 December 2015


SAPS S11


23.6


25.0


24.9


26.7

At 31 December 2014


SAPS S11


23.6


25.2


25.0


26.9

1   Self-administered Pension Scheme ('SAPS') Light Table with a multiplier of 1.01 for male pensioners and 1.02 for female pensioners. Improvements are projected in accordance with Continuous Mortality Investigation ('CMI') core projection model 2015 (2014: CMI 2014) with a long-term rate of improvement of 1.25% pa.


Actuarial assumption sensitivities

The effect of changes in key assumptions on the principal plan



HSBC Bank (UK) Pension Scheme



                         2015


                         2014



$m


$m

Discount rate





Change in pension obligation at year-end from a 25bps increase


(1,107)


(1,420)

Change in pension obligation at year-end from a 25bps decrease


1,180


1,523

Change in 2016 pension cost from a 25bps increase


(58)


(75)

Change in 2016 pension cost from a 25bps decrease


55


73

Rate of inflation





Change in pension obligation at year-end from a 25bps increase


747


1,026

Change in pension obligation at year-end from a 25bps decrease


(855)


(1,184)

Change in 2016 pension cost from a 25bps increase


28


44

Change in 2016 pension cost from a 25bps decrease


(31)


(48)

Rate of increase for pensions in payment and deferred pensions





Change in pension obligation at year-end from a 25bps increase


990


1,188

Change in pension obligation at year-end from a 25bps decrease


(937)


(1,127)

Change in 2016 pension cost from a 25bps increase


37


50

Change in 2016 pension cost from a 25bps decrease


(34)


(45)

Rate of pay increase





Change in pension obligation at year-end from a 25bps increase


119


237

Change in pension obligation at year-end from a 25bps decrease


(119)


(232)

Change in 2016 pension cost from a 25bps increase


4


12

Change in 2016 pension cost from a 25bps decrease


(4)


(11)

Mortality





Change in pension obligation from each additional year of longevity assumed


670


768

HSBC Holdings

Employee compensation and benefit expense in respect of HSBC Holdings' employees in 2015 amounted to $908m (2014: $681m). The average number of persons employed during 2015 was 2,656 (2014: 2,070). Employees who are members of defined benefit pension plans are principally members of either the HSBC Bank (UK) Pension Scheme or the HSBC International Staff Retirement Benefits Scheme. HSBC Holdings pays contributions to such plans for its own employees in accordance with the schedules of contributions determined by the trustees of the plans and recognises these contributions as an expense as they fall due. During 2015, most employees were transferred to the ServCo group (see page 242). Their remuneration and numbers have been included in the narrative above as they have been seconded back to HSBC Holdings on an interim basis.

Directors' emoluments

Details of directors' emoluments, pensions and their interests are disclosed in the Director' Remuneration Report on page 318.

7    Auditors' remuneration



                         2015


                         2014


                         2013



                             $m


                             $m


                             $m








Audit fees payable to PwC/KPMG1


                          62.0


                          40.6


                          43.4

Other audit fees payable


                             1.2


                             1.2


                             1.1








Year ended 31 December


                          63.2


                          41.8


                          44.5

1   PwC became the Group's principal auditor in 2015. KPMG was the principal auditor during 2014.

The following fees were payable by HSBC to the Group's principal auditor:

Fees payable by HSBC to PwC/KPMG1



                         2015


                         2014


                         2013



                             $m


                             $m


                             $m








Fees for HSBC Holdings' statutory audit2


                          13.1


                          13.4


                          12.9

- relating to current year


                          13.1


                          13.4


                          12.6

- relating to prior year


                                 -


                                 -


                             0.3








Fees for other services provided to HSBC


                          85.1


                          62.5


                          67.5

Audit of HSBC's subsidiaries3


                          48.9


                          27.2


                          30.5

Audit-related assurance services4


                          16.6


                          22.6


                          27.4

Taxation-related services:







- taxation compliance services


                             1.0


                             1.5


                             1.3

- taxation advisory services


                             0.9


                             0.8


                             1.3

Other assurance services5


                             2.8


                             0.7


                             0.5

Other non-audit services5


                          14.9


                             9.7


                             6.5















Year ended 31 December


                          98.2


                          75.9


                          80.4

1   PwC became the Group's principal auditor in 2015. KPMG was the principal auditor during 2014.

2   Fees payable to KPMG and PwC for the statutory audit of the consolidated financial statements of HSBC and the separate financial statements of HSBC Holdings. They include amounts payable for services relating to the consolidation returns of HSBC Holdings' subsidiaries which are clearly identifiable as being in support of the Group audit opinion. Excluded from fees are those payable to KPMG related to the transition of the audit to PwC of $1.2m.

3  Fees payable for the statutory audit of the financial statements of HSBC's subsidiaries, including the 2015 changes in scope and additional procedures performed due to the technology systems and data access controls matter as described on page 328.

4  Including services for assurance and other services that relate to statutory and regulatory filings, including comfort letters and interim reviews.

5   Including other permitted services relating to advisory, corporate finance transactions, etc.

No fees were payable by HSBC to PwC or KPMG as principal auditor for the following types of services: internal audit services and services related to litigation, recruitment and remuneration.

Fees payable by HSBC's associated pension schemes to PwC/KPMG1



                         2015


                         2014


                         2013



                         $000


                         $000


                         $000








Audit of HSBC's associated pension schemes


352


322


                            379

Audit related assurance services


5


5


                                 5








Year ended 31 December


357


327


                            384

1   PwC became the Group's principal auditor in 2015. KPMG was the principal auditor during 2014.

No fees were payable by HSBC's associated pension schemes to PwC or KPMG as principal auditor for the following types of services: audit-related assurance services, internal audit services, other assurance services, services related to corporate finance transactions, valuation and actuarial services, litigation, recruitment and remuneration, and information technology.

In addition to the above, the estimated fees paid to PwC by third parties other than HSBC amount to $2.4m (KPMG 2014: $3.6m; KPMG 2013: $5.3m). In these cases, HSBC is connected with the contracting party and may therefore be involved in appointing PwC. These fees arise from services such as auditing mutual funds managed by HSBC and reviewing the financial position of corporate concerns which borrow from HSBC.

Fees payable for non-audit services for HSBC Holdings are not disclosed separately because such fees are disclosed on a consolidated basis for the HSBC Group.

8    Tax

Accounting policy

Income tax comprises current tax and deferred tax. Income tax is recognised in the income statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity, in which case it is recognised in the same statement in which the related item appears.

Current tax is the tax expected to be payable on the taxable profit for the year, calculated using tax rates enacted or substantively enacted by the balance sheet date, and any adjustment to tax payable in respect of previous years. HSBC provides for potential current tax liabilities that may arise on the basis of the amounts expected to be paid to the tax authorities. Current tax assets and liabilities are offset when HSBC intends to settle on a net basis and the legal right to offset exists.

Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the balance sheet and the amounts attributed to such assets and liabilities for tax purposes. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that future taxable profits will be available against which deductible temporary differences can be utilised.

Deferred tax is calculated using the tax rates expected to apply in the periods in which the assets will be realised or the liabilities settled, based on tax rates and laws enacted, or substantively enacted, by the balance sheet date. Deferred tax assets and liabilities are offset when they arise in the same tax reporting group and relate to income taxes levied by the same taxation authority, and when HSBC has a legal right to offset.

Deferred tax relating to actuarial gains and losses on post-employment benefits is recognised in other comprehensive income. Deferred tax relating to share-based payment transactions is recognised directly in equity to the extent that the amount of the estimated future tax deduction exceeds the amount of the related cumulative remuneration expense. Deferred tax relating to fair value re-measurements of available-for-sale investments and cash flow hedging instruments is charged or credited directly to other comprehensive income and is subsequently recognised in the income statement when the deferred fair value gain or loss is recognised in the income statement.

 



 

Critical accounting estimates and judgements

Deferred tax assets

The recognition of a deferred tax asset relies on an assessment of the probability and sufficiency of future taxable profits, future reversals of existing taxable temporary differences and ongoing tax planning strategies. In the absence of a history of taxable profits, the most significant judgements relate to expected future profitability and to the applicability of tax planning strategies, including corporate reorganisations.

In previous years the US deferred tax recognition relied on capital support from HSBC Holdings plc due to significant losses in the past. The US has been profitable in recent years and the improved performance is expected to continue, so the US deferred tax recognition is now based on projections of future business profits.

Tax expense



2015


2014


2013


 

$m


$m


$m

Current tax







- for this year


3,882


4,477


4,050

- adjustments in respect of prior years


(85)


(527)


(109)

















3,797


3,950


3,941








Deferred tax


(26)


25


824

- origination and reversal of temporary differences


(153)


(477)


739

- effect of changes in tax rates


110


83


93

- adjustments in respect of prior years


17


419


(8)

·            







·            







Year ended 31 December


3,771


3,975


4,765

Current tax included Hong Kong profits tax of $1,294m (2014: $1,135m; 2013: $1,133m). The Hong Kong tax rate applying to the profits of subsidiaries assessable in Hong Kong was 16.5% (2014: 16.5%; 2013: 16.5%). Other overseas subsidiaries and overseas branches provided for taxation at the appropriate rates in the countries in which they operated.

Tax reconciliation

The tax charged to the income statement differs from the tax charge that would apply if all profits had been taxed at the UK corporation tax rate as follows:


 

2015

 

2014


2013


 

$m

 

%

 

$m


%


$m


%

 

· 













 

Profit before tax


18,867




18,680




22,565



 

· 













 

Tax expense













 

Tax at 20.25% (2014: 21.5%; 2013: 23.25%)


3,821


20.25


4,016


21.5


5,246


23.25

 

Effect of differently taxed overseas profits


71


0.4


33


0.2


(177)


(0.8)

 

Adjustments in respect of prior period liabilities


(68)


(0.4)


(108)


(0.6)


(117)


(0.5)

 

Deferred tax temporary differences not recognised/ (previously not recognised)


(205)


(1.1)


(154)


(0.8)


332


1.5

 

Effect of profits in associates and joint ventures


(508)


(2.7)


(547)


(2.9)


(543)


(2.4)

 

Tax effect of disposal of Ping An


-


-


-


-


(111)


(0.5)

 

Tax effect of reclassification of Industrial Bank


-


-


-


-


(317)


(1.4)

 

Non-taxable income and gains


(728)


(3.9)


(668)


(3.5)


(871)


(3.9)

 

Permanent disallowables


978


5.2


969


5.1


647


2.9

 

Change in tax rates


110


0.6


22


0.1


93


0.4

 

Local taxes and overseas withholding taxes


416


2.2


434


2.3


551


2.4

 

Other items


(116)


(0.6)


(22)


(0.1)


32


0.1

 














 

Year ended 31 December


3,771


20.0


3,975


21.3


4,765


21.1

 

 

The Group's profits are taxed at different rates depending on the country in which the profits arise. The key applicable tax rates include Hong Kong (16.5%), USA (35%) and UK (20.25%). If the Group's profits were taxed at the statutory rates of the countries in which the profits arise then the tax rate for the year would have been 20.65%. The effective tax rate for the year was 20.0% (2014: 21.3%) and is in line with expectations. We expect the effective tax rate to increase due to the introduction of the 8% surcharge on UK banking profits in 2016.

Accounting for taxes involves some estimation because the tax law is uncertain and the application requires a degree of judgement, which authorities may dispute. Liabilities are recognised based on best estimates of the probable outcome, taking into account external advice where appropriate. We do not expect significant liabilities to arise in excess of the amounts provided. HSBC only recognises current and deferred tax assets where recovery is probable.



 

Movement of deferred tax assets and liabilities



Loan

impairment

provisions


Unused tax

losses and

tax credits


Derivatives,

                FVOD1

and other

investments


Insurance

business


Expense

provisions


Other


Total



$m


$m


$m


$m


$m


$m


$m
















Assets


2,264


1,332


1,764


-


1,244


836


7,440

Liabilities


-


-


(233)


(861)


-


(759)


(1,853)
















At 1 January 2015


2,264


1,332


1,531


(861)


1,244


77


5,587

Income statement


45


379


(557)


(143)


418


(116)


26

Other comprehensive income






22




156


321


499

Equity












4


4

Reclassification to Assets Held for Sale


(673)


(186)


76


87


(386)


(136)


(1,218)

Foreign exchange and other adjustments


(285)


(137)


98


(139)


(161)


17


(607)
















At 31 December 2015


1,351


1,388


1,170


(1,056)


1,271


167


4,291
















Assets


1,351


1,388


1,400


-


1,271


1,050


6,4602

Liabilities


-


-


(230)


(1,056)


-


(883)


(2,169)2
















Assets


2,837


978


1,383


-


1,398


1,748


8,344

Liabilities


-


-


(213)


(840)


-


(745)


(1,798)
















At 1 January 2014


2,837


978


1,170


(840)


1,398


1,003


6,546

Income statement


(408)


396


361


(76)


(86)


(212)


(25)

Other comprehensive income


-


-


(12)


-


-


(680)


(692)

Equity


-


-


-


-


-


(20)


(20)

Foreign exchange and other adjustments


(165)


(42)


12


55


(68)


(14)


(222)
















At 31 December 2014


2,264


1,332


1,531


(861)


1,244


77


5,587
















Assets


2,264


1,332


1,764


-


1,244


836


7,4402

Liabilities


-


-


(233)


(861)


-


(759)


(1,853)2

1   Fair value of own debt.

2   After netting off balances within countries, the balances as disclosed in the accounts are as follows: deferred tax assets $6,051m (2014: $7,111m); and deferred tax liabilities $1,760m (2014:$1,524m).

The net deferred tax asset of $4.3bn (2014: $5.6bn) includes $4.5bn (2014: $4.1bn) deferred tax assets relating to the US. In applying judgement in recognising deferred tax assets, management has critically assessed all available information, including future business profit projections and the track record of meeting forecasts. On the basis of this assessment, management expects substantially all the US deferred tax assets to be utilised by 2021. The fall in net deferred tax assets since 31 December 2014 is mainly attributable to the reclassification of $1.2bn Brazilian net deferred tax balances to assets held for sale.

Unrecognised deferred tax

The amount of temporary differences, unused tax losses and tax credits for which no deferred tax asset is recognised in the balance sheet was $15.5bn (2014: $22.6bn). These amounts included unused state losses arising in the Group's US operations of $11.3bn (2014: $14.1bn). Of the total amounts unrecognised, $3.1bn (2014: $4.2bn) had no expiry date, $0.9bn (2014: $0.9bn) was scheduled to expire within 10 years and the remaining is expected to expire after 10 years.

Deferred tax is not recognised in respect of the Group's investments in subsidiaries and branches where HSBC is able to control the timing of remittance or other realisation and where remittance or realisation is not probable in the foreseeable future. The aggregate temporary differences relating to unrecognised deferred tax liabilities arising on investments in subsidiaries and branches is $9.1bn - the corresponding unrecognised deferred tax liability is $0.6bn.

9    Dividends

Dividends to shareholders of the parent company



2015


2014


2013



           Per 

       share

                $


        Total             $m


    Settled

    in scrip             $m


            Per

       share $


        Total             $m


    Settled

     in scrip             $m


            Per 
       share
                $


        Total             $m


    Settled

     in scrip             $m

Dividends paid on ordinary shares



















In respect of previous year:



















- fourth interim dividend


0.20


3,845


2,011


0.19


3,582


1,827


0.18


3,339


540

In respect of current year:



















- first interim dividend


0.10


1,951


231


0.10


1,906


284


0.10


1,861


167

- second interim dividend


0.10


1,956


160


0.10


1,914


372


0.10


1,864


952

- third interim dividend


0.10


1,958


760


0.10


1,918


226


0.10


1,873


864




















Total


0.50


9,710


3,162


0.49


9,320


2,709


0.48


8,937


2,523

Total dividends on preference shares classified as equity (paid quarterly)


62.00


90




62.00


90




62.00


90




Total coupons on capital securities classified as equity




2015

2014

                2013



                First

Per security


              Total

              Total

              Total

 



        call date


                       


                 $m


                 $m


                 $m

 












 

Perpetual subordinated capital securities1,3











 

- $2,200m


       Apr 2013


$2.032


179


179


179

 

- $3,800m


      Dec 2015


$2.000


304


304


304

 

Perpetual subordinated contingent convertible securities2,3











 

- $2,250m


      Sep 2024


$63.750


143


-


-

 

- $1,500m


       Jan 2020


$56.250


70


-


-

 

- €1,500m


      Sep 2022


€52.500


86


-


-

 

- $2,450m


     Mar 2025


$63.750


78


-


-

 

· 











 

Total






860


483


483

 

1   Discretionary coupons are paid quarterly on the perpetual subordinated capital securities, in denominations of $25 per security.

2   Discretionary coupons are paid semi-annually on the perpetual subordinated contingent convertible securities, in denominations of 1,000 per security.

3   Further details of these securities can be found in Note 35.

The Directors declared after the end of the year a fourth interim dividend in respect of the financial year ended 31 December 2015 of $0.21 per ordinary share, a distribution of approximately $4,134m. The fourth interim dividend will be payable on 20 April 2016 to holders of record on 4 March 2016 on the Principal Register in the UK, the Hong Kong or the Bermuda Overseas Branch registers. No liability was recorded in the financial statements in respect of the fourth interim dividend for 2015.

On 15 January 2016, HSBC paid a coupon on the $2,200m subordinated capital securities of $0.508 per security, a distribution of $45m. On 19 January 2016, HSBC paid a coupon on the $1,500m subordinated contingent convertible securities of $28.125 per security, a distribution of $42m. No liability was recorded in the balance sheet at 31 December 2015 in respect of these coupon payments.

In September 2015, HSBC issued a €1,000m subordinated contingent convertible securities as set out in Note 35 which is classified as equity under IFRSs. Coupons are paid semi-annually and to date no payments have fallen due.

10  Earnings per share

'Basic earnings per ordinary share' is calculated by dividing the profit attributable to ordinary shareholders of the parent company by the weighted average number of ordinary shares outstanding, excluding own shares held. 'Diluted earnings per ordinary share' is calculated by dividing the basic earnings, which require no adjustment for the effects of dilutive potential ordinary shares, by the weighted average number of ordinary shares outstanding, excluding own shares held, plus the weighted average number of ordinary shares that would be issued on conversion of dilutive potential ordinary shares.

Profit attributable to the ordinary shareholders of the parent company



2015


2014


2013



$m


$m


$m








Profit attributable to shareholders of the parent company


13,522


13,688


16,204

Dividend payable on preference shares classified as equity


(90)


(90)


(90)

Coupon payable on capital securities classified as equity


(860)


(483)


(483)








Year ended 31 December


12,572


13,115


15,631

Basic and diluted earnings per share



2015


2014


2013



       Profit             $m

   Number
  of shares     (millions)


           Per

       share

                $


        Profit             $m

    Number   of shares   (millions)


            Per

       share

                $


        Profit             $m

    Number   of shares   (millions)


            Per

       Share

                $




















Basic1


12,572


19,380


0.65


13,115


18,960


         0.69


15,631


18,530


         0.84

Effect of dilutive potential ordinary shares


-


137


-


-


96


                -


-


124


                -




















Diluted1


12,572


19,517


0.64


13,115


19,056


         0.69


15,631


18,654


         0.84

1   Weighted average number of ordinary shares outstanding (basic) or assuming dilution (diluted).

The weighted average number of dilutive potential ordinary shares excluded 7m employee share options that were anti‑dilutive (2014: 6m; 2013: 60m).



 

11  Segmental analysis

Accounting policy

HSBC has a matrix management structure. HSBC's chief operating decision-maker is the Group Management Board ('GMB') which operates as a general management committee under the direct authority of the Board. The GMB regularly reviews operating activity on a number of bases, including by geographical region and by global business. HSBC considers that geographical operating segments represent the most appropriate information for the users of the financial statements to best evaluate the nature and financial effects of the business activities in which HSBC engages, and the economic environments in which it operates. This reflects the importance of geographical factors on business strategy and performance, the allocation of capital resources, and the role of geographical regional management in executing strategy. As a result, HSBC's operating segments are considered to be geographical regions.

Geographical information is classified by the location of the principal operations of the subsidiary or, for The Hongkong and Shanghai Banking Corporation, HSBC Bank plc, HSBC Bank Middle East and HSBC Bank USA, by the location of the branch responsible for reporting the results or providing funding.

Measurement of segmental assets, liabilities, income and expenses is in accordance with the Group's accounting policies. Segmental income and expenses include transfers between segments and these transfers are conducted at arm's length. Shared costs are included in segments on the basis of the actual recharges made. The expense of the UK bank levy is included in the Europe geographical region as HSBC regards the levy as a cost of carrying on business and being headquartered in the UK.

 

Products and services

HSBC provides a comprehensive range of banking and related financial services to its customers in its five geographical regions. HSBC's operating segments are Europe, Asia, Middle East and North Africa, North America and Latin America. The products and services offered to customers are organised by global business.

·   Retail Banking and Wealth Management ('RBWM') offers a broad range of products and services to meet the personal banking and wealth management needs of individual customers. Typically, customer offerings include personal banking products (current and savings accounts, mortgages and personal loans, credit cards, debit cards and local and international payment services) and wealth management services (insurance and investment products, global asset management services and financial planning services).

·   Commercial Banking ('CMB') offers a broad range of products and services to serve the needs of our commercial customers, including small and medium-sized enterprises, mid-market enterprises and corporates. These include credit and lending, international trade and receivables finance, treasury management and liquidity solutions (payments and cash management and commercial cards), commercial insurance and investments. CMB also offers its customers access to products and services offered by other global businesses, for example Global Banking and Markets ('GB&M'), which include foreign exchange products, raising capital on debt and equity markets and advisory services.

·   GB&M provides tailored financial solutions to major government, corporate and institutional clients and private investors worldwide. The client-focused business lines deliver a full range of banking capabilities including financing, advisory and transaction services, a markets business that provides services in credit, rates, foreign exchange, equities, money markets and securities services, and principal investment activities.

·   Global Private Banking ('GPB') provides a range of services to high net worth individuals and families with complex and international needs within the Group's priority markets.


Profit/(loss) for the year



           Europe


                 Asia


            MENA


              North

         America


                Latin

         America

 

              Intra-

   HSBC items


                Total



$m


$m


$m


$m


$m


$m


$m

2015















Net interest income


10,005


12,184


1,531


4,532


4,318


(39)


32,531

Net fee income


4,891


6,032


633


2,018


1,131



14,705

Net trading income


4,060


3,090


325


545


664


39


8,723

Other income


2,102


3,997


76


562


479


(3,375)


3,841
















Net operating income1


21,058


25,303


2,565


7,657


6,592


(3,375)


59,800
















Loan impairment (charges)/recoveries
and other credit risk provisions


(690)


(693)


(299)


(544)


(1,495)



(3,721)
















Net operating income


20,368


24,610


2,266


7,113


5,097


(3,375)


56,079
















Employee compensation and benefits


(7,872)


(6,105)


(718)


(3,113)


(2,092)



(19,900)

General and administrative expenses


(10,849)


(4,164)


(478)


(3,168)


(2,378)


3,375


(17,662)

Depreciation and impairment of
property, plant and equipment


(552)


(410)


(26)


(165)


(116)



(1,269)

Amortisation and impairment of
intangible assets


(460)


(210)


(12)


(55)


(200)



(937)
















Total operating expenses


(19,733)


(10,889)


(1,234)


(6,501)


(4,786)


3,375


(39,768)
















Operating profit


635


13,721


1,032


612


311



16,311
















Share of profit in associates and joint ventures


8


2,042


505


2


(1)



2,556
















Profit before tax


643


15,763


1,537


614


310



18,867
















Tax expense


(1,095)


(2,346)


(336)


80


(74)



(3,771)
















Profit/(loss) for the year


(452)


13,417


1,201


694


236



15,096
















2014















Net interest income


10,611


12,273


1,519


5,015


5,310


(23)


34,705

Net fee income


6,042


5,910


650


1,940


1,415



15,957

Net trading income


2,534


2,622


314


411


856


23


6,760

Other income


2,384


2,872


65


786


691


(2,972)


3,826
















Net operating income1


21,571


23,677


2,548


8,152


8,272


(2,972)


61,248
















Loan impairment (charges)/recoveries
 and other credit risk provisions


(764)


(647)


6


(322)


(2,124)



(3,851)
















Net operating income


20,807


23,030


2,554


7,830


6,148


(2,972)


57,397
















Employee compensation and benefits


(8,191)


(5,862)


(676)


(3,072)


(2,565)



(20,366)

General and administrative expenses


(11,076)


(3,959)


(500)


(3,108)


(2,894)


2,972


(18,565)

Depreciation and impairment of
property, plant and equipment


(543)


(389)


(28)


(180)


(242)



(1,382)

Amortisation and impairment of
intangible assets


(407)


(217)


(12)


(69)


(231)



(936)
















Total operating expenses


(20,217)


(10,427)


(1,216)


(6,429)


(5,932)


2,972


(41,249)
















Operating profit


590


12,603


1,338


1,401


216



16,148
















Share of profit in associates and joint ventures


6


2,022


488


16




2,532
















Profit before tax


596


14,625


1,826


1,417


216



18,680
















Tax expense


(853)


(2,542)


(339)


(195)


(46)



(3,975)
















Profit/(loss) for the year


(257)


12,083


1,487


1,222


170



14,705

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
ACSUWRNRNAAOAAR
UK 100

Latest directors dealings