Annual Financial Report - 48 of 54

RNS Number : 0585I
HSBC Holdings PLC
20 March 2015
 



12   Trading assets

Accounting policy


Financial assets are classified as held for trading if they have been acquired principally for the purpose of selling in the near term, or form part of a portfolio of identified financial instruments that are managed together and for which there is evidence of a recent pattern of short-term profit-taking. They are recognised on trade date, when HSBC enters into contractual arrangements with counterparties, and are normally derecognised when sold. They are initially measured at fair value, with transaction costs taken to the income statement. Subsequent changes in their fair values are recognised in the income statement in 'Net trading income'. For trading assets, the interest is shown in 'Net trading income'.

Trading assets



2014


2013



US$m


US$m

Trading assets:





-  not subject to repledge or resale by counterparties


247,586


201,492

-  which may be repledged or resold by counterparties


56,607


101,700






At 31 December


304,193


303,192






Treasury and other eligible bills


16,170


21,584

Debt securities


141,532


141,644

Equity securities


75,249


63,891






Trading securities at fair value


232,951


227,119

Loans and advances to banks1


27,581


27,885

Loans and advances to customers1


43,661


48,188






At 31 December


304,193


303,192

1   Loans and advances to banks and customers include reverse repos, settlement accounts, stock borrowing and other amounts.

Trading securities valued at fair value1



                         2014


                         2013



US$m


US$m






US Treasury and US Government agencies2


25,880


23,450

UK Government


9,280


11,591

Hong Kong Government


6,946


5,909

Other government


78,774


86,714

Asset-backed securities3


3,494


2,736

Corporate debt and other securities


33,328


32,828

Equity securities


75,249


63,891






At 31 December


232,951


227,119

1   Included within these figures are debt securities issued by banks and other financial institutions of US$22,399m (2013: US$22,989m), of which US$2,949m (2013: US$3,973m) are guaranteed by various governments.

2   Includes securities that are supported by an explicit guarantee issued by the US Government.

3   Excludes asset-backed securities included under US Treasury and US Government agencies.

Trading securities listed on a recognised exchange and unlisted



                 Treasury

                and other

             eligible bills


                          Debt

                securities


                       Equity                securities


                                  

                         Total



US$m


US$m


US$m


US$m

Fair value









Listed1


1,311


98,028


74,542


173,881

Unlisted2


14,859


43,504


707


59,070










At 31 December 2014


16,170


141,532


75,249


232,951










Fair value









Listed1


194


85,821


62,724


148,739

Unlisted2


21,390


55,823


1,167


78,380










At 31 December 2013


21,584


141,644


63,891


227,119

1   Included within listed investments are US$5,956m (2013: US$3,836m) of securities listed in Hong Kong.

2   Unlisted treasury and other eligible bills primarily comprise treasury bills not listed on an exchange but for which there is a liquid market.


13   Fair values of financial instruments carried at fair value

Accounting policy


All financial instruments are recognised initially at fair value. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value of a financial instrument on initial recognition is generally its transaction price (that is, the fair value of the consideration given or received). However, sometimes the fair value will be based on other observable current market transactions in the same instrument, without modification or repackaging, or on a valuation technique whose variables include only data from observable markets, such as interest rate yield curves, option volatilities and currency rates. When such evidence exists, HSBC recognises a trading gain or loss at inception ('day 1 gain or loss'), being the difference between the transaction price and the fair value. When significant unobservable parameters are used, the entire day  1 gain or loss is deferred and is recognised in the income statement over the life of the transaction until the transaction matures, is closed out, the valuation inputs become observable or HSBC enters into an offsetting transaction.

The fair value of financial instruments is generally measured on an individual basis. However, in cases where HSBC manages a group of financial assets and liabilities according to its net market or credit risk exposure, HSBC measures the fair value of the group of financial instruments on a net basis but presents the underlying financial assets and liabilities separately in the financial statements, unless they satisfy the IFRS offsetting criteria as described in Note 32.

Critical accounting estimates and judgements


Valuation of financial instruments

The best evidence of fair value is a quoted price in an actively traded principal market. The fair values of financial instruments that are quoted in active markets are based on bid prices for assets held and offer prices for liabilities issued. Where a financial instrument has a quoted price in an active market, the fair value of the total holding of the financial instrument is calculated as the product of the number of units and quoted price. The judgement as to whether a market is active may include, but is not restricted to, the consideration of factors such as the magnitude and frequency of trading activity, the availability of prices and the size of bid/offer spreads. The bid/offer spread represents the difference in prices at which a market participant would be willing to buy compared with the price at which they would be willing to sell. Valuation techniques may incorporate assumptions about factors that other market participants would use in their valuations, including:

·   the likelihood and expected timing of future cash flows on the instrument. Judgement may be required to assess the counterparty's ability to service the instrument in accordance with its contractual terms. Future cash flows may be sensitive to changes in market rates;

·   selecting an appropriate discount rate for the instrument. Judgement is required to assess what a market participant would regard as the appropriate spread of the rate for an instrument over the appropriate risk-free rate;

·   judgement to determine what model to use to calculate fair value in areas where the choice of valuation model is particularly subjective, for example, when valuing complex derivative products.

A range of valuation techniques is employed, dependent on the instrument type and available market data. Most valuation techniques are based upon discounted cash flow analyses, in which expected future cash flows are calculated and discounted to present value using a discounting curve. Prior to considering credit risk, the expected future cash flows may be known, as would be the case for the fixed leg of an interest rate swap, or may be uncertain and require projection, as would be the case for the floating leg of an interest rate swap. 'Projection' utilises market forward curves, if available. In option models, the probability of different potential future outcomes must be considered. In addition, the value of some products is dependent on more than one market factor, and in these cases it will typically be necessary to consider how movements in one market factor may affect the other market factors. The model inputs necessary to perform such calculations include interest rate yield curves, exchange rates, volatilities, correlations, prepayment and default rates. For interest rate derivatives with collateralised counterparties and in significant currencies, HSBC uses a discounting curve that reflects the overnight interest rate ('OIS').

The majority of valuation techniques employ only observable market data. However, certain financial instruments are valued on the basis of valuation techniques that feature one or more significant market inputs that are unobservable, and for them the measurement of fair value is more judgemental. An instrument in its entirety is classified as valued using significant unobservable inputs if, in the opinion of management, a significant proportion of the instrument's inception profit or greater than 5% of the instrument's valuation is driven by unobservable inputs. 'Unobservable' in this context means that there is little or no current market data available from which to determine the price at which an arm's length transaction would be likely to occur. It generally does not mean that there is no data available at all upon which to base a determination of fair value (consensus pricing data may, for example, be used).

Control framework

Fair values are subject to a control framework designed to ensure that they are either determined or validated by a function independent of the risk‑taker.

For all financial instruments where fair values are determined by reference to externally quoted prices or observable pricing inputs to models, independent price determination or validation is utilised. In inactive markets HSBC will source alternative market information to validate the financial instrument's fair value, with greater weight given to information that is considered to be more relevant and reliable. The factors that are considered in this regard are, inter alia:

·   the extent to which prices may be expected to represent genuine traded or tradeable prices;

·   the degree of similarity between financial instruments;

·   the degree of consistency between different sources;

·   the process followed by the pricing provider to derive the data;

·   the elapsed time between the date to which the market data relates and the balance sheet date; and

·   the manner in which the data was sourced.

For fair values determined using valuation models, the control framework may include, as applicable, development or validation by independent support functions of (i) the logic within valuation models; (ii) the inputs to those models; (iii) any adjustments required outside the valuation models; and (iv) where possible, model outputs. Valuation models are subject to a process of due diligence and calibration before becoming operational and are calibrated against external market data on an ongoing basis.

Changes in fair value are generally subject to a profit and loss analysis process. This process disaggregates changes in fair value into three high level categories; (i) portfolio changes, such as new transactions or maturing transactions, (ii) market movements, such as changes in foreign exchange rates or equity prices, and (iii) other, such as changes in fair value adjustments (see further below).

The majority of financial instruments measured at fair value are in GB&M. GB&M's fair value governance structure is illustrated below as an example:

 

Financial liabilities measured at fair value

In certain circumstances, HSBC records its own debt in issue at fair value, based on quoted prices in an active market for the specific instrument concerned, where available. An example of this is where own debt in issue is hedged with interest rate derivatives. When quoted market prices are unavailable, the own debt in issue is valued using valuation techniques, the inputs for which are either based upon quoted prices in an inactive market for the instrument, or are estimated by comparison with quoted prices in an active market for similar instruments. In both cases, the fair value includes the effect of applying the credit spread which is appropriate to HSBC's liabilities. The change in fair value of issued debt securities attributable to the Group's own credit spread is computed as follows: for each security at each reporting date, an externally verifiable price is obtained or a price is derived using credit spreads for similar securities for the same issuer. Then, using discounted cash flow, each security is valued using a Libor-based discount curve. The difference in the valuations is attributable to the Group's own credit spread. This methodology is applied consistently across all securities.

Structured notes issued and certain other hybrid instrument liabilities are included within trading liabilities and are measured at fair value. The credit spread applied to these instruments is derived from the spreads at which HSBC issues structured notes.

Gains and losses arising from changes in the credit spread of liabilities issued by HSBC reverse over the contractual life of the debt, provided that the debt is not repaid at a premium or a discount.

 


Fair value hierarchy

Fair values of financial assets and liabilities are determined according to the following hierarchy:

·   Level 1 - valuation technique using quoted market price:financial instruments with quoted prices for identical instruments in active markets that HSBC can access at the measurement date.

·   Level 2 - valuation technique using observable inputs:financial instruments with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable.

·   Level 3 - valuation technique with significant unobservable inputs: financial instruments valued using valuation techniques where one or more significant inputs are unobservable.

The following table sets out the financial instruments by fair value hierarchy.


Financial instruments carried at fair value and bases of valuation





Valuation techniques





Quoted

market

price

Level 1


Using

observable

inputs

Level 2


With significant

unobservable

inputs

Level 3


Total



US$m


US$m


US$m


US$m

Recurring fair value measurements at 31 December 2014









Assets









Trading assets


180,446


117,279


6,468


304,193

Financial assets designated at fair value


23,697


4,614


726


29,037

Derivatives


4,366


337,718


2,924


345,008

Financial investments: available for sale


241,464


131,264


4,988


377,716










Liabilities









Trading liabilities


62,385


122,048


6,139


190,572

Financial liabilities designated at fair value


3,792


72,361


-


76,153

Derivatives


4,649


334,113


1,907


340,669










Recurring fair value measurements at 31 December 2013









Assets









Trading assets


182,721


115,124


5,347


303,192

Financial assets designated at fair value


30,173


7,649


608


38,430

Derivatives


2,539


277,224


2,502


282,265

Financial investments: available for sale


262,836


130,760


7,245


400,841










Liabilities









Trading liabilities


88,935


110,576


7,514


207,025

Financial liabilities designated at fair value


10,482


78,602


-


89,084

Derivatives


4,508


267,441


2,335


274,284

The increase in Level 2 derivative balances reflects the overall increase in derivative balances and is discussed in Note 16. There were no other significant movements during 2014.

Transfers between Level 1 and Level 2 fair values



Assets


Liabilities



       Available
           for sale


          Held for            trading

       Designated
      at fair value

              through

     profit or loss


   Derivatives


          Held for            trading

       Designated

      at fair value

              through

     profit or loss


   Derivatives



             US$m


             US$m


               US$m


             US$m


             US$m


               US$m


             US$m

At 31 December 2014















Transfers from Level 1 to Level 2


2,702


18,149


-


-


22,964


-


-

Transfers from Level 2 to Level 1


-


-


-


-


-


-


-

Transfers between levels of the fair value hierarchy are deemed to occur at the end of each semi-annual reporting period. Transfers from Level 1 to Level 2 mainly reflect the reclassification of settlement balances and cash collateral following reassessment of the application of levelling criteria to these balances.

 


Fair value adjustments

Fair value adjustments are adopted when HSBC considers that there are additional factors that would be considered by a market participant which are not incorporated within the valuation model. HSBC classifies fair value adjustments as either 'risk-related' or 'model-related'. The majority of these adjustments relate to GB&M.

Movements in the level of fair value adjustments do not necessarily result in the recognition of profits or losses within the income statement. For example, as models are enhanced, fair value adjustments may no longer be required. Similarly, fair value adjustments will decrease when the related positions are unwound, but this may not result in profit or loss.

Global Banking and Markets fair value adjustments



2014


                         2013



US$m


US$m

Type of adjustment





Risk-related


1,958


1,565

-  bid-offer


539


561

-  uncertainty


357


343

-  credit valuation adjustment


871


1,274

-  debit valuation adjustment


(270)


(616)

-  funding fair value adjustment


460


-

-  other


1


3






Model-related


57


202

-  model limitation


52


199

-  other


5


3






Inception profit (Day 1 P&L reserves) (Note 16)


114


167






At 31 December


2,129


1,934

The largest change in recurring fair value adjustments was a decline of US$403m in respect of the credit valuation adjustment, as a result of both reduced derivative counterparty exposures and general narrowing of credit default swap ('CDS') spreads. Narrowing HSBC credit default swap spreads similarly contributed to a reduction in the debit valuation adjustment ('DVA') of US$346m.

Funding fair value adjustment ('FFVA') reflects the potential future cost or benefit of funding the uncollateralised derivative portfolio at rates other than overnight ('OIS') rates. The impact of FFVA adoption in 2014 was a US$263m reduction in net trading income, reflecting the incorporation of a funding spread over Libor. FFVA is measured from an OIS base, and the total FFVA balance of US$460m also reflects the difference between OIS and Libor which had been previously reflected in the fair value of the uncollateralised derivative portfolio.

Risk-related adjustments

Bid-offer

IFRS 13 requires use of the price within the bid-offer spread that is most representative of fair value. Valuation models will typically generate mid-market values. The bid-offer adjustment reflects the extent to which bid-offer costs would be incurred if substantially all residual net portfolio market risks were closed using available hedging instruments or by disposing of or unwinding the position.

Uncertainty

Certain model inputs may be less readily determinable from market data, and/or the choice of model itself may be more subjective. In these circumstances, there exists a range of possible values that the financial instrument or market parameter may assume and an adjustment may be necessary to reflect the likelihood that in estimating the fair value of the financial instrument, market participants would adopt more conservative values for uncertain parameters and/or model assumptions than those used in the valuation model.

Credit valuation adjustment

The CVA is an adjustment to the valuation of OTC derivative contracts to reflect within fair value the possibility that the counterparty may default and that HSBC may not receive the full market value of the transactions (see below).

Debit valuation adjustment

The DVA is an adjustment to the valuation of OTC derivative contracts to reflect within fair value the possibility that HSBC may default, and that HSBC may not pay full market value of the transactions (see below).



 

Funding fair value adjustment

The funding fair value adjustment is calculated by applying future market funding spreads to the expected future funding exposure of any uncollateralised component of the OTC derivative portfolio. This includes the uncollateralised component of collateralised derivatives in addition to derivatives that are fully uncollateralised.  The expected future funding exposure is calculated by a simulation methodology, where available. The expected future funding exposure is adjusted for events that may terminate the exposure such as the default of HSBC or the counterparty. The funding fair value adjustment and debit valuation adjustment are calculated independently.

Model-related adjustments

Model limitation

Models used for portfolio valuation purposes may be based upon a simplifying set of assumptions that do not capture all material market characteristics. Additionally, markets evolve, and models that were adequate in the past may require development to capture all material market characteristics in current market conditions. In these circumstances, model limitation adjustments are adopted. As model development progresses, model limitations are addressed within the valuation models and a model limitation adjustment is no longer needed.

Inception profit (Day 1 P&L reserves)

Inception profit adjustments are adopted when the fair value estimated by a valuation model is based on one or more significant unobservable inputs. The accounting for inception profit adjustments is discussed on page 378. An analysis of the movement in the deferred Day 1 P&L reserve is provided on page 395.

Credit valuation adjustment/debit valuation adjustment methodology

HSBC calculates a separate CVA and DVA for each HSBC legal entity, and within each entity for each counterparty to which the entity has exposure. HSBC calculates the CVA by applying the probability of default ('PD') of the counterparty, conditional on the non-default of HSBC, to HSBC's expected positive exposure to the counterparty and multiplying the result by the loss expected in the event of default. Conversely, HSBC calculates the DVA by applying the PD of HSBC, conditional on the non-default of the counterparty, to the expected positive exposure of the counterparty to HSBC and multiplying the result by the loss expected in the event of default. Both calculations are performed over the life of the potential exposure.

For most products HSBC uses a simulation methodology to calculate the expected positive exposure to a counterparty. This incorporates a range of potential exposures across the portfolio of transactions with the counterparty over the life of the portfolio. The simulation methodology includes credit mitigants such as counterparty netting agreements and collateral agreements with the counterparty. A standard loss given default ('LGD') assumption of 60% is generally adopted for developed market exposures, and 75% for emerging market exposures. Alternative LGD assumptions may be adopted when both the nature of the exposure and the available data support this.

For certain types of exotic derivatives where the products are not currently supported by the simulation, or for derivative exposures in smaller trading locations where the simulation tool is not yet available, HSBC adopts alternative methodologies. These may involve mapping to the results for similar products from the simulation tool or, where the mapping approach is not appropriate, using a simplified methodology which generally follows the same principles as the simulation methodology. The calculation is applied at a trade level, with more limited recognition of credit mitigants such as netting or collateral agreements than is used in the simulation methodology.

The methodologies do not, in general, account for 'wrong-way risk'. Wrong-way risk arises when the underlying value of the derivative prior to any CVA is positively correlated to the probability of default by the counterparty. When there is significant wrong-way risk, a trade-specific approach is applied to reflect the wrong-way risk within the valuation.

With the exception of certain central clearing parties, we include all third-party counterparties in the CVA and DVA calculations and do not net these adjustments across Group entities. We review and refine the CVA and DVA methodologies on an ongoing basis.

Valuation of uncollateralised derivatives

Historically, HSBC has valued uncollateralised derivatives by discounting expected future cash flows at a benchmark interest rate, typically Libor or its equivalent. In line with evolving industry practice, HSBC changed this approach in the second half of 2014. HSBC now views the OIS curve as the base discounting curve for all derivatives, both collateralised and uncollateralised, and has adopted an FFVA to reflect the funding of uncollateralised derivative exposure at rates other than OIS. The impact of adopting the funding fair value adjustment was a reduction in trading revenues of US$263m. This is an area in which a full industry consensus has not yet emerged. HSBC will continue to monitor industry evolution and refine the calculation methodology as necessary.



 

Fair value valuation bases

Financial instruments measured at fair value using a valuation technique with significant unobservable inputs - Level 3



Assets


Liabilities



  Available

     for sale


    Held for       trading

         At fair

           value1


        Deriv-        atives


          Total


    Held for       trading

         At fair

           value1


        Deriv-        atives


          Total



        US$m


        US$m


        US$m


        US$m


        US$m


        US$m


        US$m


        US$m


        US$m




















Private equity including strategic investments


3,120


164


432


-


3,716


47


-


-


47

Asset-backed securities


1,462


616


-


-


2,078


-


-


-


-

Loans held for securitisation


-


39


-


-


39


-


-


-


-

Structured notes


-


2


-


-


2


6,092


-


-


6,092

Derivatives with monolines


-


-


-


239


239


-


-


1


1

Other derivatives


-


-


-


2,685


2,685


-


-


1,906


1,906

Other portfolios


406


5,647


294


-


6,347


-


-


-


-





5,


726













At 31 December 2014


4,988


6,468


726


2,924


15,106


6,139


-


1,907


8,046




















Private equity including strategic investments


3,729


103


420


-


4,252


-


-


-


-

Asset-backed securities


1,677


643


-


-


2,320


-


-


-


-

Loans held for securitisation


-


83


-


-


83


-


-


-


-

Structured notes


-


14


-


-


14


7,514


-


-


7,514

Derivatives with monolines


-


-


-


320


320


-


-


-


-

Other derivatives


-


-


-


2,182


2,182


-


-


2,335


2,335

Other portfolios


1,839


4,504


188


-


6,531


-


-


-


-




















At 31 December 2013


7,245


5,347


608


2,502


15,702


7,514


-


2,335


9,849

1   Designated at fair value through profit or loss.

Level 3 instruments are present in both ongoing and legacy businesses. Loans held for securitisation, derivatives with monolines, certain 'other derivatives' and predominantly all Level 3 asset-backed securities are legacy. HSBC has the capability to hold these positions.

Private equity including strategic investments

HSBC's private equity and strategic investments are generally classified as available for sale and are not traded in active markets. In the absence of an active market, an investment's fair value is estimated on the basis of an analysis of the investee's financial position and results, risk profile, prospects and other factors, as well as by reference to market valuations for similar entities quoted in an active market, or the price at which similar companies have changed ownership.

Asset-backed securities

While quoted market prices are generally used to determine the fair value of these securities, valuation models are used to substantiate the reliability of the limited market data available and to identify whether any adjustments to quoted market prices are required. For ABSs including residential MBSs, the valuation uses an industry standard model and the assumptions relating to prepayment speeds, default rates and loss severity based on collateral type, and performance, as appropriate. The valuations output is benchmarked for consistency against observable data for securities of a similar nature.

Loans, including leveraged finance and loans held for securitisation

Loans held at fair value are valued from broker quotes and/or market data consensus providers when available. In the absence of an observable market, the fair value is determined using alternative valuation techniques. These techniques include discounted cash flow models, which incorporate assumptions regarding an appropriate credit spread for the loan, derived from other market instruments issued by the same or comparable entities.

Structured notes

The fair value of structured notes valued using a valuation technique with significant unobservable inputs is derived from the fair value of the underlying debt security, and the fair value of the embedded derivative is determined as described in the paragraph below on derivatives.

Level 3 structured notes principally comprise equity-linked notes which are issued by HSBC and provide the counterparty with a return that is linked to the performance of certain equity securities, and other portfolios. The notes are classified as Level 3 due to the unobservability of parameters such as long-dated equity volatilities and correlations between equity prices, between equity prices and interest rates and between interest rates and foreign exchange rates.



 

Derivatives

OTC (i.e. non-exchange traded) derivatives are valued using valuation models. Valuation models calculate the present value of expected future cash flows, based upon 'no-arbitrage' principles. For many vanilla derivative products, such as interest rate swaps and European options, the modelling approaches used are standard across the industry. For more complex derivative products, there may be some differences in market practice. Inputs to valuation models are determined from observable market data wherever possible, including prices available from exchanges, dealers, brokers or providers of consensus pricing. Certain inputs may not be observable in the market directly, but can be determined from observable prices via model calibration procedures or estimated from historical data or other sources. Examples of inputs that may be unobservable include volatility surfaces, in whole or in part, for less commonly traded option products, and correlations between market factors such as foreign exchange rates, interest rates and equity prices.

Derivative products valued using valuation techniques with significant unobservable inputs included certain types of correlation products, such as foreign exchange basket options, equity basket options, foreign exchange interest rate hybrid transactions and long-dated option transactions. Examples of the latter are equity options, interest rate and foreign exchange options and certain credit derivatives. Credit derivatives include certain tranched CDS transactions.

Reconciliation of fair value measurements in Level 3 of the fair value hierarchy

The following table provides a reconciliation of the movement between opening and closing balances of Level 3 financial instruments, measured at fair value using a valuation technique with significant unobservable inputs:

Movement in Level 3 financial instruments



Assets


Liabilities



       Available

           for sale


          Held for            trading

     Designated

    at fair value

            through

   profit or loss


   Derivatives


          Held for            trading

     Designated

    at fair value

            through

   profit or loss


   Derivatives



             US$m


             US$m


             US$m


             US$m


             US$m


             US$m


             US$m
















At 1 January 2014


7,245


5,347


608


2,502


7,514


-


2,335

Total gains/(losses) recognised in profit or loss


174


194


56


959


(25)


-


(5)

- ... trading income excluding net interest income


-


194


-


959


(25)


-


(5)

- ....... net income/(expense) from other financial instruments designated at
fair value


-


-


56


-


-


-


-

- ........... gains less losses from financial investments


198













- ............. loan impairment charges and
other credit risk provisions


(24)




























Total gains/(losses) recognised in other comprehensive income1


126


(178)


(16)


(126)


(123)


-


54

- .......... available-for-sale investments:
fair value gains/(losses)


208


-


-


-


-


-


-

- .............. cash flow hedges: fair value
gains/(losses)


-


-


-


(9)


-


-


34

- ....................... exchange differences


(82)


(178)


(16)


(117)


(123)


-


20
















Purchases


1,505


705


273


-


(31)


-


-

New issuances


-


-


-


-


2,067


-


-

Sales


(1,237)


(481)


(149)


-


-


-


-

Settlements


(1,255)


(49)


(78)


27


(1,655)


-


(69)

Transfers out


(3,027)


(112)


-


(544)


(1,918)


-


(527)

Transfers in


1,457


1,042


32


106


310


-


119
















At 31 December 2014


4,988


6,468


726


2,924


6,139


-


1,907

 




Assets


Liabilities



       Available
           for sale


          Held for            trading

     Designated

    at fair value

            through

   profit or loss


   Derivatives


          Held for            trading

     Designated

    at fair value

            through

   profit or loss


   Derivatives



             US$m


             US$m


             US$m


             US$m


             US$m


             US$m


             US$m

Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 December 2014


(24)


1


46


946


(122)


-


134

- ........ trading income excluding net interest income


-


1


-


946


(122)


-


134

- .. net income/(expense) from other financial instruments designated at
fair value


-


-


46


-


-


-


-

- loan impairment charges and other
credit risk provisions


(24)

�     

-


-


-


-


-


-
















At 1 January 2013


8,511


4,378


413


3,059


7,470


-


3,005

Total gains/(losses) recognised in profit or loss


(52)


343


36


(205)


(747)


-


393

- ........... trading income/(expense) excluding
net interest income


-


343


-


(205)


(747)


-


393

- .... net income from other financial instruments designated at fair value


-


-


36


-


-


-


-

- ..... gains less losses from financial investments


(66)


-


-


-


-


-


-

- ....... loan impairment charges and
other credit risk provisions


14


-


-


-


-


-


-
















Total gains/(losses) recognised in
other comprehensive income1


487


20


-


(7)


9


-


57

- .... available-for-sale investments:
fair value gains


568


-


-


-


-


-


-

- cash flow hedges: fair value losses


-


-


-


(11)


-


-


-

- ................. exchange differences


(81)


20


-


4


9


-


57
















Purchases


1,838


1,293


56


-


(482)


-


-

New issuances


-


-


-


-


3,161


-


-

Sales


(766)


(1,821)


(4)


-


(14)


-


-

Settlements


(756)


(473)


(27)


(311)


(1,150)


-


(1,004)

Transfers out


(3,121)


(385)


(68)


(171)


(1,051)


-


(160)

Transfers in


1,104


1,992


202


137


318


-


44
















At 31 December 2013


7,245


5,347


608


2,502


7,514


-


2,335
















Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 December 2013


(166)


362


41


(297)


(401)


-


72

- ........ trading income excluding net interest income


-


362


-


(297)


(401)


-


72

- .... net income from other financial instruments designated at fair value


-


-


41


-


-


-


-

- ....... loan impairment charges and
other credit risk provisions


(166)

�     

-


-


-


-


-


-

1   Included in 'Available-for-sale investments: fair value gains/(losses)' and 'Exchange differences' in the consolidated statement of comprehensive income.

Purchases and sales of Level 3 available-for-sale assets predominantly reflect ABS activity, particularly in the securities investment conduits. Transfers out of Level 3 available-for-sale securities reflect increased confidence in the pricing of certain emerging markets corporate debt, in addition to improved price discovery of some ABSs. Transfers into Level 3 largely relate to other ABSs where price discovery has deteriorated. New issuances of trading liabilities reflect structured note issuances, mainly equity-linked notes. Transfers out of Level 3 trading liabilities principally relate to equity linked notes as certain model inputs became observable. Transfers into Level 3 trading assets primarily relate to loans in the process of syndication.



 

Effect of changes in significant unobservable assumptions to reasonably possible alternatives

The following table shows the sensitivity of Level 3 fair values to reasonably possible alternative assumptions:

Sensitivity of fair values to reasonably possible alternative assumptions



Reflected in
profit or loss


Reflected in
other comprehensive income



            Favourable

                   changes


       Unfavourable
                   changes


            Favourable

                   changes


       Unfavourable

                   changes



                       US$m


                       US$m


                       US$m


                       US$m










Derivatives, trading assets and trading liabilities1


296


(276)


-


-

Financial assets and liabilities designated at fair value


37


(47)


-


-

Financial investments: available for sale


51


(67)


270


(350)










At 31 December 2014


384


(390)


270


(350)










Derivatives, trading assets and trading liabilities1


350


(285)


-


-

Financial assets and liabilities designated at fair value


32


(51)


-


-

Financial investments: available for sale


-


-


434


(673)










At 31 December 2013


382


(336)


434


(673)

1   Derivatives, trading assets and trading liabilities are presented as one category to reflect the manner in which these financial instruments are risk-managed.

The reduction in the effect of both favourable and unfavourable changes in significant unobservable inputs in relation to derivatives, trading assets and trading liabilities predominantly reflects greater certainty in some emerging market foreign exchange volatility, as markets have developed. The reduction in the effect of both favourable and unfavourable changes in significant unobservable inputs in relation to available-for-sale assets during the period primarily reflects a decrease in the Level 3 balances.

Sensitivity of fair values to reasonably possible alternative assumptions by Level 3 instrument type



Reflected in profit or loss


Reflected in other
comprehensive income



            Favourable

                   changes


       Unfavourable
                   changes


            Favourable

                   changes


       Unfavourable

                   changes



                       US$m


                       US$m


                       US$m


                       US$m










Private equity including strategic investments


77


(110)


172


(255)

Asset-backed securities


49


(22)


60


(55)

Loans held for securitisation


1


(1)


-


-

Structured notes


14


(9)


-


-

Derivatives with monolines


11


(11)


-


-

Other derivatives


129


(155)


-


-

Other portfolios


103


(82)


38


(40)










At 31 December 2014


384


(390)


270


(350)










Private equity including strategic investments


31


(61)


226


(436)

Asset-backed securities


60


(27)


113


(99)

Loans held for securitisation


3


(3)


-


-

Structured notes


16


(9)


-


-

Derivatives with monolines


25


(16)


-


-

Other derivatives


212


(164)


-


-

Other portfolios


35


(56)


95


(138)










At 31 December 2013


382


(336)


434


(673)

Favourable and unfavourable changes are determined on the basis of sensitivity analysis. The sensitivity analysis aims to measure a range of fair values consistent with the application of a 95% confidence interval. Methodologies take account of the nature of the valuation technique employed, as well as the availability and reliability of observable proxy and historical data. When the available data is not amenable to statistical analysis, the quantification of uncertainty is judgemental, but remains guided by the 95% confidence interval.

When the fair value of a financial instrument is affected by more than one unobservable assumption, the above table reflects the most favourable or the most unfavourable change from varying the assumptions individually.

Key unobservable inputs to Level 3 financial instruments

The table below lists key unobservable inputs to Level 3 financial instruments, and provides the range of those inputs as at 31 December 2014. The core range of inputs is the estimated range within which 90% of the inputs fall. A further description of the categories of key unobservable inputs is given below.


Quantitative information about significant unobservable inputs in Level 3 valuations



Fair value




Key unobservable











                  Assets


             Liabilities


Valuation technique


inputs


Full range of inputs


Core range of inputs



                   US$m


                   US$m






                   Lower


                  Higher


                   Lower


                  Higher


















Private equity including strategic investments


3,716


47


See notes on page 388


See notes on page 388


                        n/a


                        n/a


                        n/a


                        n/a


















Asset-backed securities


2,078


-













- CLO/CDO1


1,122


-


Model - Discounted cash flow


Prepayment rate 


                         1%


                         6%


                         1%


                         6%







Market proxy


Bid quotes


                             0


                        100


                          54


                          85

Other ABSs


956


-






























Loans held for securitisation


39


-






























Structured notes


2


6,092













- equity-linked notes


-


4,744


Model - Option model


Equity volatility


                     0.2%


                       65%


                       18%


                       38%







Model - Option model


Equity correlation


                       27%


                       92%


                       44%


                       79%

- fund-linked notes


-


562


Model - Option model


Fund volatility


                         6%


                         8%


                         6%


                         8%

- FX-linked notes


2


477


Model - Option model


FX volatility


                         2%


                       70%


                         4%


                       16%

- other


-


309






























Derivatives with monolines


239


1


Model - Discounted cash flow


Credit spread


                         3%


                         5%


                         4%


                         4%


















Other derivatives


2,685


1,906













Interest rate derivatives:

















- securitisation swaps


449


1,023


Model - Discounted cash flow


Prepayment rate


                         0%


                       50%


                         6%


                       18%

- long-dated swaptions


1,044


152


Model - Option model


IR volatility


                         2%


                       59%


                       16%


                       36%

- other


755


151






























FX derivatives:

















- FX options


89


95


Model - Option model


FX volatility


                     0.1%


                       70%


                         4%


                       14%

- other


7


7






























Equity derivatives:

















- long-dated single stock options


192


256


Model - Option model


Equity volatility


                         9%


                       65%


                       16%


                       40%

- other


34


162






























Credit derivatives:

















- other


115


60






























Other portfolios


6,347


-













- structured certificates


4,420


-


Model - Discounted cash flow


Credit volatility 


                     0.8%


                         3%


                     0.8%


                         3%

- EM corporate debt


372


-


Market proxy


Credit spread


                         1%


                         4%


                         1%


                         3%







Market proxy


Bid quotes


                          58


                        131


                        106


                        130

- other2


1,555


-















































At 31 December 2014


15,106


8,046













1   Collateralised loan obligation/collateralised debt obligation.

2   Includes a range of smaller asset holdings.


Private equity including strategic investments

HSBC's private equity and strategic investments are generally classified as available for sale and are not traded in active markets. In the absence of an active market, an investment's fair value is estimated on the basis of an analysis of the investee's financial position and results, risk profile, prospects and other factors, as well as by reference to market valuations for similar entities quoted in an active market, or the price at which similar companies have changed ownership. Given the bespoke nature of the analysis in respect of each holding, it is not practical to quote a range of key unobservable inputs.

Prepayment rates

Prepayment rates are a measure of the anticipated future speed at which a loan portfolio will be repaid in advance of the due date. Prepayment rates are an important input into modelled values of ABSs. A modelled price may be used where insufficient observable market prices exist to enable a market price to be determined directly. Prepayment rates are also an important input into the valuation of derivatives linked to securitisations. For example, so-called securitisation swaps have a notional value that is linked to the size of the outstanding loan portfolio in a securitisation, which may fall as prepayments occur. Prepayment rates vary according to the nature of the loan portfolio, and expectations of future market conditions. For example, current prepayment rates in US residential MBSs would generally be expected to rise as the US economy improves. Prepayment rates may be estimated using a variety of evidence, such as prepayment rates implied from proxy observable security prices, current or historical prepayment rates and macro-economic modelling.

Market proxy

Market proxy pricing may be used for an instrument for which specific market pricing is not available, but evidence is available in respect of instruments that have some characteristics in common. In some cases it might be possible to identify a specific proxy, but more generally evidence across a wider range of instruments will be used to understand the factors that influence current market pricing and the manner of that influence. For example, in the collateralised loan obligation market it may be possible to establish that A-rated securities exhibit prices in a range, and to isolate key factors that influence position within the range. Applying this to a specific A-rated security within HSBC's portfolio allows assignment of a price.

The range of prices used as inputs into a market proxy pricing methodology may therefore be wide. This range is not indicative of the uncertainty associated with the price derived for an individual security.

Volatility

Volatility is a measure of the anticipated future variability of a market price. Volatility tends to increase in stressed market conditions, and decrease in calmer market conditions. Volatility is an important input in the pricing of options. In general, the higher the volatility, the more expensive the option will be. This reflects both the higher probability of an increased return from the option and the potentially higher costs that HSBC may incur in hedging the risks associated with the option. If option prices become more expensive, this will increase the value of HSBC's long option positions (i.e. the positions in which HSBC has purchased options), while HSBC's short option positions (i.e. the positions in which HSBC has sold options) will suffer losses.

Volatility varies by underlying reference market price, and by strike and maturity of the option. Volatility also varies over time. As a result, it is difficult to make general statements regarding volatility levels. For example, while it is generally the case that foreign exchange volatilities are lower than equity volatilities, there may be examples in particular currency pairs or for particular equities where this is not the case.

Certain volatilities, typically those of a longer-dated nature, are unobservable. The unobservable volatility is then estimated from observable data. For example, longer-dated volatilities may be extrapolated from shorter-dated volatilities. The range of unobservable volatilities quoted in the table on page 387 reflects the wide variation in volatility inputs by reference market price. For example, foreign exchange volatilities for a pegged currency may be very low, whereas for non-managed currencies the foreign exchange volatility may be higher. As a further example, volatilities for deep-in-the-money or deep-out-of-the-money equity options may be significantly higher than at-the-money options. The core range is significantly narrower than the full range because these examples with extreme volatilities occur relatively rarely within the HSBC portfolio. For any single unobservable volatility, the uncertainty in the volatility determination is significantly less than the range quoted above.

Correlation

Correlation is a measure of the inter-relationship between two market prices and is expressed as a number between minus one and one. A positive correlation implies that the two market prices tend to move in the same direction, with a correlation of one implying that they always move in the same direction. A negative correlation implies that the two market prices tend to move in opposite directions, with a correlation of minus one implying that the two market prices always move in opposite directions. Correlation is used to value more complex instruments where the payout is dependent upon more than one market price. For example, an equity basket option has a payout that is dependent upon the performance of a basket of single stocks, and the correlation between the price movements of those stocks will be an input to the valuation. This is referred to as equity-equity correlation. There is a wide range of instruments for which correlation is an input, and consequently a wide range of both same-asset correlations (e.g. equity-equity correlation) and cross-asset correlations (e.g. foreign exchange rate-interest rate correlation) used. In general, the range of same-asset correlations will be narrower than the range of cross-asset correlations.

Correlation may be unobservable. Unobservable correlations may be estimated based upon a range of evidence, including consensus pricing services, HSBC trade prices, proxy correlations and examination of historical price relationships.

The range of unobservable correlations quoted in the table reflects the wide variation in correlation inputs by market price pair. For any single unobservable correlation, the uncertainty in the correlation determination is likely to be less than the range quoted above.

Credit spread

Credit spread is the premium over a benchmark interest rate required by the market to accept lower credit quality. In a discounted cash flow model, the credit spread increases the discount factors applied to future cash flows, thereby reducing the value of an asset. Credit spreads may be implied from market prices. Credit spreads may not be observable in more illiquid markets.

Inter-relationships between key unobservable inputs

Key unobservable inputs to Level 3 financial instruments may not be independent of each other. As described above, market variables may be correlated. This correlation typically reflects the manner in which different markets tend to react to macroeconomic or other events. For example, improving economic conditions may lead to a 'risk on' market, in which prices of risky assets such as equities and high yield bonds rise, while 'safe haven' assets such as gold and US Treasuries decline. Furthermore, the effect of changing market variables upon the HSBC portfolio will depend on HSBC's net risk position in respect of each variable. For example, increasing high-yield bond prices will benefit long high-yield bond positions, but the value of any credit derivative protection held against these bonds will fall.

HSBC Holdings

The following table provides an analysis of the basis for valuing financial assets and financial liabilities measured at fair value in the financial statements:

Basis of valuing HSBC Holdings' financial assets and liabilities measured at fair value



2014


2013



US$m


US$m

Valuation technique using observable inputs: Level 2





Assets at 31 December





Derivatives


2,771


2,789

Available for sale


4,073


1,210






Liabilities at 31 December





Designated at fair value


18,679


21,027

Derivatives


1,169


704

 


14   Fair values of financial instruments not carried at fair value

Fair values of financial instruments not carried at fair value and bases of valuation





Fair value







Valuation techniques





Carrying

amount


Quoted

market

price

Level 1


Using

observable

inputs

Level 2


With

significant

unobservable

inputs

Level 3


Total



US$m


US$m


US$m


US$m


US$m

Assets and liabilities not held for sale
at 31 December 2014











Assets











Loans and advances to banks1


112,149


-


109,087


3,046


112,133

Loans and advances to customers1


974,660


-


13,598


959,239


972,837

Reverse repurchase agreements - non-trading1


161,713


-


160,600


1,123


161,723

Financial investments: debt securities


37,751


1,418


37,671


74


39,163












Liabilities











Deposits by banks1


77,426


-


77,300


98


77,398

Customer accounts1


1,350,642


-


1,336,865


13,730


1,350,595

Repurchase agreements - non-trading1


107,432


-


107,432


-


107,432

Debt securities in issue


95,947


146


94,325


1,932


96,403

Subordinated liabilities


26,664


-


28,806


1,248


30,054












Assets and liabilities not held for sale
at 31 December 2013











Assets











Loans and advances to banks1


120,046


-


111,297


8,727


120,024

Loans and advances to customers1


992,089


-


10,762


971,520


982,282

Reverse repurchase agreements - non-trading1


179,690


-


178,516


1,166


179,682

Financial investments: debt securities


25,084


1,432


23,960


25


25,417












Liabilities











Deposits by banks1


86,507


-


86,440


51


86,491

Customer accounts1


1,361,297


-


1,346,343


14,576


1,360,919

Repurchase agreements - non-trading1


164,220


-


164,173


47


164,220

Debt securities in issue


104,080


166


101,551


2,941


104,658

Subordinated liabilities


28,976


-


29,704


1,309


31,013

1   From 1 January 2014, non-trading reverse repos and repos are presented as separate lines in the balance sheet. Previously, non-trading reverse repos were included within 'Loans and advances to banks' and 'Loans and advances to customers' and non-trading repos were included within 'Deposits by banks' and 'Customer accounts'. Comparative data have been re-presented accordingly. Non-trading reverse repos and repos have been presented as separate lines in the balance sheet to align disclosure with market practice and provide more meaningful information in relation to loans and advances.

Fair values are determined according to the hierarchy set out in Note 13.

Other financial instruments not carried at fair value are typically short-term in nature and reprice to current market rates frequently. Accordingly, their carrying amount is a reasonable approximation of fair value. This includes cash and balances at central banks, items in the course of collection/transmission from/to other banks, Hong Kong Government certificates of indebtedness and Hong Kong currency notes in circulation, all of which are measured at amortised cost.

Carrying amount and fair value of loans and advances to customers by industry sector



Carrying amount at 31 December



         Not impaired


                 Impaired


                         Total



US$m


US$m


US$m

2014







Loans and advances to customers


954,710


19,950


974,660

-  personal


377,154


11,800


388,954

-  corporate and commercial


527,168


8,016


535,184

-  financial


50,388


134


50,522








2013







Loans and advances to customers


967,181


24,908


992,089

-  personal


390,018


14,108


404,126

-  corporate and commercial


527,483


10,439


537,922

-  financial


49,680


361


50,041

Loans and advances to customers are classified as not impaired or impaired in accordance with the criteria described on page 137.



Fair value at 31 December



         Not impaired


                 Impaired


                         Total



US$m


US$m


US$m

2014







Loans and advances to customers


954,347


18,490


972,837

-  personal


375,615


10,721


386,336

-  corporate and commercial


528,361


7,642


536,003

-  financial


50,371


127


50,498








2013







Loans and advances to customers


957,695


24,587


982,282

-  personal


379,353


13,774


393,127

-  corporate and commercial


529,029


10,340


539,369

-  financial


49,313


473


49,786

Analysis of loans and advances to customers by geographical segment



2014


2013



Carrying amount


Fair value


Carrying amount


Fair value



US$m


US$m


US$m


US$m

Loans and advances to customers









Europe


409,733


413,373


456,110


453,331

Asia


362,955


361,412


336,897


335,132

Middle East and North Africa


29,063


28,658


27,211


26,891

North America


129,787


126,232


127,953


122,823

Latin America


43,122


43,162


43,918


44,105










At 31 December


974,660


972,837


992,089


982,282

 

Valuation

The fair value measurement is HSBC's estimate of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It does not reflect the economic benefits and costs that HSBC expects to flow from the instruments' cash flows over their expected future lives. Other reporting entities may use different valuation methodologies and assumptions in determining fair values for which no observable market prices are available.

Fair values of the following assets and liabilities are estimated for the purpose of disclosure as described below:

Loans and advances to banks and customers

The fair value of loans and advances is based on observable market transactions, where available. In the absence of observable market transactions, fair value is estimated using valuation models that incorporate a range of input assumptions. These assumptions may include value estimates from third-party brokers which reflect over-the-counter trading activity, forward looking discounted cash flow models using assumptions which HSBC believes are consistent with those which would be used by market participants in valuing such loans, and trading inputs from other market participants which include observed primary and secondary trades.

Loans are grouped, as far as possible, into homogeneous groups and stratified by loans with similar characteristics to improve the accuracy of estimated valuation outputs. The stratification of a loan book considers all material factors including vintage, origination period, estimates of future interest rates, prepayment speeds, delinquency rates, loan-to-value ratios, the quality of collateral, default probability, and internal credit risk ratings.

The fair value of a loan reflects both loan impairments at the balance sheet date and estimates of market participants' expectations of credit losses over the life of the loans, and the fair value effect of repricing between origination and the balance sheet date.

The fair value of loans and advances to customers in North America is lower than the carrying amount, primarily in the US, reflecting the market conditions at the balance sheet date. This is due to the challenging economic conditions during the past number of years, including house price depreciation, rising unemployment, changes in consumer behaviour, changes in discount rates and the lack of financing options available to support the purchase of loans and advances. The relative fair values have increased during 2014 largely due to improved conditions in the housing industry driven by increased property values and, to a lesser extent, lower required market yields and increased investor demand for these types of loans and advances.

The fair value of loans and advances to customers in Europe has improved relative to the carrying amount, primarily in the UK mortgage market where increased competition and central bank policies to stimulate lending have reduced interest rates and increased fair values accordingly.


 

Financial investments

The fair values of listed financial investments are determined using bid market prices. The fair values of unlisted financial investments are determined using valuation techniques that take into consideration the prices and future earnings streams of equivalent quoted securities.

Deposits by banks and customer accounts

Fair values are estimated using discounted cash flows, applying current rates offered for deposits of similar remaining maturities. The fair value of a deposit repayable on demand is approximated by its carrying value.

Debt securities in issue and subordinated liabilities

Fair values are determined using quoted market prices at the balance sheet date where available, or by reference to quoted market prices for similar instruments.

Repurchase and reverse repurchase agreements - non-trading

Fair values are estimated by using discounted cash flows, applying current rates. Fair values approximate carrying amounts as their balances are generally short dated.

HSBC Holdings

The methods used by HSBC Holdings to determine fair values of financial instruments for the purpose of measurement and disclosure are described above.

Fair values of HSBC Holdings' financial instruments not carried at fair value on the balance sheet



2014


2013



                  Carrying

                    amount


                           Fair

                         value1


                   Carrying

                    amount


                            Fair

                         value1



                       US$m


                       US$m


                       US$m


                       US$m

Assets at 31 December









Loans and advances to HSBC undertakings


43,910


45,091


53,344


55,332










Liabilities at 31 December









Amounts owed to HSBC undertakings


2,892


2,906


11,685


11,868

Debt securities in issue


1,009


1,357


2,791


3,124

Subordinated liabilities


17,255


20,501


14,167


16,633

1   Fair values were determined using valuation techniques with observable inputs (Level 2).

15   Financial assets designated at fair value

Accounting policy


Financial instruments, other than those held for trading, are classified in this category if they meet one or more of the criteria set out below, and are so designated irrevocably at inception. HSBC may designate financial instruments at fair value when the designation:

·   eliminates or significantly reduces measurement or recognition inconsistencies that would otherwise arise from measuring financial instruments, or recognising gains and losses on different bases from related positions. Under this criterion, the main class of financial assets designated by HSBC are financial assets under unit-linked insurance and unit-linked investment contracts. Liabilities to customers under linked contracts are determined based on the fair value of the assets held in the linked funds. If no fair value designation was made for the related assets, the assets would be classified as available for sale, with changes in fair value recorded in other comprehensive income. The related financial assets and liabilities are managed and reported to management on a fair value basis. Designation at fair value of the financial assets and related liabilities allows the changes in fair values to be recorded in the income statement and presented in the same line;

·   applies to groups of financial instruments that are managed, and their performance evaluated, on a fair value basis in accordance with a documented risk management or investment strategy, and where information about the groups of financial instruments is reported to management on that basis. For example, certain financial assets are held to meet liabilities under non-linked insurance contracts. HSBC has documented risk management and investment strategies designed to manage and monitor market risk of those assets on net basis, after considering non-linked liabilities. Fair value measurement is also consistent with the regulatory reporting requirements under the appropriate regulations for those insurance operations;

·   relates to financial instruments containing one or more non-closely related embedded derivatives.

Designated financial assets are recognised at fair value when HSBC enters into contracts with counterparties, which is generally on trade date, and are normally derecognised when sold. Subsequent changes in fair values are recognised in the income statement in 'Net income from financial instruments designated at fair value'.

 



 



                         2014


                         2013



US$m


US$m

Financial assets designated at fair value:





-  not subject to repledge or resale by counterparties


28,357


38,062

-  which may be repledged or resold by counterparties


680


368






At 31 December


29,037


38,430






Treasury and other eligible bills


56


50

Debt securities


8,891


12,589

Equity securities


20,006


25,711






Securities designated at fair value


28,953


38,350

Loans and advances to banks and customers


84


80






At 31 December


29,037


38,430

Securities designated at fair value1



                         2014


                         2013



US$m


US$m






Fair value





US Treasury and US Government agencies2


8


34

UK Government


140


534

Hong Kong Government


40


113

Other government


4,088


4,097

Asset-backed securities3


18


140

Corporate debt and other securities


4,653


7,721

Equities


20,006


25,711






At 31 December


28,953


38,350

1   Included within these figures are debt securities issued by banks and other financial institutions of US$1,388m (2013: US$4,419m), of which US$24m (2013: US$92m) are guaranteed by various governments.

2   Include securities that are supported by an explicit guarantee issued by the US Government.

3   Exclude ABSs included under US Treasury and US Government agencies.

Securities listed on a recognised exchange and unlisted



                 Treasury

                and other

             eligible bills


                          Debt

                securities


                       Equity                securities


                         Total



US$m


US$m


US$m


US$m

Fair value









Listed1


5


2,731


13,837


16,573

Unlisted


51


6,160


6,169


12,380










At 31 December 2014


56


8,891


20,006


28,953










Fair value









Listed1



2,773


18,235


21,008

Unlisted


50


9,816


7,476


17,342










At 31 December 2013


50


12,589


25,711


38,350

1   Included within listed investments are US$1,361m of investments listed on a recognised exchange in Hong Kong (2013: US$1,148m).




 

16   Derivatives

Accounting policy


Derivatives

Derivatives are financial instruments that derive their value from the price of underlying items such as equities, bonds, interest rates, foreign exchange, credit spreads, commodities and equity or other indices.

Derivatives are recognised initially, and are subsequently measured, at fair value. Fair values of derivatives are obtained either from quoted market prices or by using valuation techniques.

Embedded derivatives are bifurcated from the host contract when their economic characteristics and risks are not clearly and closely related to those of the host non-derivative contract, their contractual terms would otherwise meet the definition of a stand-alone derivative and the combined contract is not held for trading or designated at fair value. The bifurcated embedded derivatives are measured at fair value with changes therein recognised in the income statement.

Derivatives are classified as assets when their fair value is positive, or as liabilities when their fair value is negative.

Derivative assets and liabilities arising from different transactions are only offset for accounting purposes if the offsetting criteria presented in Note 32 are met.

Gains and losses from changes in the fair value of derivatives, including the contractual interest, that do not qualify for hedge accounting are reported in 'Net trading income'. Gains and losses for derivatives managed in conjunction with financial instruments designated at fair value are reported in 'Net income from financial instruments designated at fair value' together with the gains and losses on the economically hedged items. Where the derivatives are managed with debt securities issued by HSBC that are designated at fair value, the contractual interest is shown in 'Interest expense' together with the interest payable on the issued debt.

Hedge accounting

When derivatives are designated as hedges, HSBC classifies them as either: (i) hedges of the change in fair value of recognised assets or liabilities or firm commitments ('fair value hedges'); (ii) hedges of the variability in highly probable future cash flows attributable to a recognised asset or liability, or a forecast transaction ('cash flow hedges'); or (iii) a hedge of a net investment in a foreign operation ('net investment hedges').

At the inception of a hedging relationship, HSBC documents the relationship between the hedging instruments and the hedged items, its risk management objective and its strategy for undertaking the hedge. HSBC requires a documented assessment, both at hedge inception and on an ongoing basis, of whether or not the hedging instruments are highly effective in offsetting the changes attributable to the hedged risks in the fair values or cash flows of the hedged items.

Fair value hedge

Changes in the fair value of derivatives that are designated and qualify as fair value hedging instruments are recorded in the income statement, along with changes in the fair value of the hedged assets, liabilities or group that contain the hedged risk. If a hedging relationship no longer meets the criteria for hedge accounting, the hedge accounting is discontinued; the cumulative adjustment to the carrying amount of the hedged item is amortised to the income statement on a recalculated effective interest rate over the residual period to maturity, unless the hedged item has been derecognised, in which case it is recognised in the income statement immediately.

Cash flow hedge

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognised in other comprehensive income; the ineffective portion of the change in fair value is recognised immediately in the income statement.

The accumulated gains and losses recognised in other comprehensive income are reclassified to the income statement in the periods in which the hedged item affects profit or loss. In hedges of forecasted transactions that result in recognition of a non-financial asset or liability, previous gains and losses recognised in other comprehensive income are included in the initial measurement of the asset or liability.

When a hedging relationship is discontinued, any cumulative gain or loss recognised in other comprehensive income remains in equity until the forecast transaction is recognised in the income statement. When a forecast transaction is no longer expected to occur, the cumulative gain or loss previously recognised in other comprehensive income is immediately reclassified to the income statement.

Net investment hedge

Hedges of net investments in foreign operations are accounted for in a similar way to cash flow hedges. A gain or loss on the effective portion of the hedging instrument is recognised in other comprehensive income; the residual change in fair value is recognised immediately in the income statement. Gains and losses previously recognised in other comprehensive income are reclassified to the income statement on the disposal, or part disposal, of the foreign operation.

 

Hedge effectiveness testing

To qualify for hedge accounting, HSBC requires that at the inception of the hedge and throughout its life each hedge must be expected to be highly effective, both prospectively and retrospectively, on an ongoing basis.

The documentation of each hedging relationship sets out how the effectiveness of the hedge is assessed and the method adopted by an entity to assess hedge effectiveness will depend on its risk management strategy. For prospective effectiveness, the hedging instrument must be expected to be highly effective in offsetting changes in fair value or cash flows attributable to the hedged risk during the period for which the hedge is designated, with the effectiveness range being defined as 80% to 125%. Hedge ineffectiveness is recognised in the income statement in 'Net trading income'.

Derivatives that do not qualify for hedge accounting

Non-qualifying hedges are derivatives entered into as economic hedges of assets and liabilities for which hedge accounting was not applied.


Fair values of derivatives by product contract type held by HSBC



Assets


Liabilities



Trading


Hedging


Total


Trading


Hedging


Total



US$m


US$m


US$m


US$m


US$m


US$m














Foreign exchange


95,584


1,728


97,312


95,187


572


95,759

Interest rate


471,379


1,864


473,243


463,456


4,696


468,152

Equities


11,694


-


11,694


13,654


-


13,654

Credit


9,340


-


9,340


10,061


-


10,061

Commodity and other


3,884


-


3,884


3,508


-


3,508














Gross total fair values


591,881


3,592


595,473


585,866


5,268


591,134














Offset






(250,465)






(250,465)














At 31 December 2014






345,008






340,669














Foreign exchange


78,652


2,262


80,914


75,350


448


75,798

Interest rate


456,282


2,294


458,576


448,434


4,097


452,531

Equities


18,389


-


18,389


22,573


-


22,573

Credit


9,092


-


9,092


8,926


-


8,926

Commodity and other


2,624


-


2,624


1,786


-


1,786














Gross total fair values


565,039


4,556


569,595


557,069


4,545


561,614














Offset






(287,330)






(287,330)














At 31 December 2013






282,265






274,284

 

Derivative assets increased during 2014, driven by yield curve movements and increased market volatility in foreign exchange. The decline in equity derivative assets and liabilities reflects the inclusion of variation margin on cash-settled exchange-traded equity derivatives within gross fair value rather than 'offsetting'. This change has no impact upon total derivatives assets.

Fair values of derivatives by product contract type held by HSBC Holdings with subsidiaries



Assets


Liabilities



Trading


Hedging


Total


Trading


Hedging


Total



US$m


US$m


US$m


US$m


US$m


US$m














Foreign exchange


680


-


680


1,066


103


1,169

Interest rate


1,607


484


2,091


-


-


-














At 31 December 2014


2,287


484


2,771


1,066


103


1,169














Foreign exchange


1,774


45


1,819


471


-


471

Interest rate


955


15


970


233


-


233














At 31 December 2013


2,729


60


2,789


704


-


704

Use of derivatives

HSBC transacts derivatives for three primary purposes: to create risk management solutions for clients, to manage the portfolio risks arising from client business and to manage and hedge HSBC's own risks.

HSBC's derivative activities give rise to significant open positions in portfolios of derivatives. These positions are managed constantly to ensure that they remain within acceptable risk levels. When entering into derivative transactions, HSBC employs the same credit risk management framework to assess and approve potential credit exposures that it uses for traditional lending.

Trading derivatives

Most of HSBC's derivative transactions relate to sales and trading activities. Sales activities include the structuring and marketing of derivative products to customers to enable them to take, transfer, modify or reduce current or expected risks. Trading activities include market-making and risk management. Market-making entails quoting bid and offer prices to other market participants for the purpose of generating revenues based on spread and volume. Risk management activity is undertaken to manage the risk arising from client transactions, with the principal purpose of retaining client margin.

Other derivatives classified as held for trading include non-qualifying hedging derivatives, ineffective hedging derivatives and the components of hedging derivatives that are excluded from assessing hedge effectiveness.

Substantially all of HSBC Holdings' derivatives entered into with HSBC undertakings are managed in conjunction with financial liabilities designated at fair value.



 

The notional contract amounts of derivatives held for trading purposes indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.

Notional contract amounts of derivatives held for trading purposes by product type



HSBC


HSBC Holdings



                         2014


                         2013


                         2014


                         2013



US$m


US$m


US$m


US$m










Foreign exchange


5,548,075


5,264,978


15,595


17,280

Interest rate


22,047,278


27,056,367


8,650


10,304

Equities


568,932


589,903


-


-

Credit


550,197


678,256


-


-

Commodity and other


77,565


77,842


-


-










At 31 December


28,792,047


33,667,346


24,245


27,584

 

The decline in interest rate derivatives notionals during the year reflects participation in industry-wide 'portfolio compression' exercises.

Credit derivatives

HSBC trades credit derivatives through its principal dealing operations and acts as a principal counterparty to a broad range of users, structuring transactions to produce risk management products for its customers, or making markets in certain products. Risk is typically controlled through entering into offsetting credit derivative contracts with other counterparties.

HSBC manages the credit risk arising on buying and selling credit derivative protection by including the related credit exposures within its overall credit limit structure for the relevant counterparty. Trading of credit derivatives is restricted to a small number of offices within the major centres which have the control infrastructure and market skills to manage effectively the credit risk inherent in the products.

Credit derivatives are also deployed to a limited extent for the risk management of the Group's loan portfolios. The notional contract amount of credit derivatives of US$550bn (2013: US$678bn) consisted of protection bought of US$272bn (2013: US$339bn) and protection sold of US$278bn (2013: US$339bn). The credit derivative business operates within the market risk management framework described on page 222.

Derivatives valued using models with unobservable inputs

The difference between the fair value at initial recognition (the transaction price) and the value that would have been derived had valuation techniques used for subsequent measurement been applied at initial recognition, less subsequent releases, is as follows:

Unamortised balance of derivatives valued using models with significant unobservable inputs



                               2014


                               2013



US$m


US$m






Unamortised balance at 1 January


167


181

Deferral on new transactions


177


206

Recognised in the income statement during the period:


(234)


(221)

- amortisation


(114)


(105)

- subsequent to unobservable inputs becoming observable


(13)


(39)

- maturity, termination or offsetting derivative


(107)


(77)

- risk hedged


-


-






Exchange differences


4


1






Unamortised balance at 31 December1


114


167

1   This amount is yet to be recognised in the consolidated income statement.

Hedge accounting derivatives

HSBC uses derivatives (principally interest rate swaps) for hedging purposes in the management of its own asset and liability portfolios and structural positions. This enables HSBC to optimise the overall cost to the Group of accessing debt capital markets, and to mitigate the market risk which would otherwise arise from structural imbalances in the maturity and other profiles of its assets and liabilities.

The notional contract amounts of derivatives held for hedge accounting purposes indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.


Notional contract amounts of derivatives held for hedge accounting purposes by product type



HSBC


HSBC Holdings



2014


2013


                    2014


                    2013



           Cash flow

                 hedge


          Fair value
                 hedge


           Cash flow                  hedge


          Fair value
                 hedge


          Fair value                  hedge


          Fair value
                 hedge



                 US$m


                 US$m


                  US$m


                  US$m


                 US$m


                  US$m














Foreign exchange


25,340


-


25,799


226


1,120


1,120

Interest rate


190,902


90,338


201,197


90,354


5,477


1,977














At 31 December


216,242


90,338


226,996


90,580


6,597


3,097

Fair value hedges

HSBC's fair value hedges principally consist of interest rate swaps that are used to protect against changes in the fair value of fixed-rate long-term financial instruments due to movements in market interest rates.


Fair value of derivatives designated as fair value hedges



2014


2013



                      Assets


                       Liabilities


                      Assets


                       Liabilities



US$m


US$m


US$m


US$m

HSBC









Foreign exchange


-


-


5


-

Interest rate


387


4,012


1,163


2,889










At 31 December


387


4,012


1,168


2,889










HSBC Holdings









Foreign exchange


-


103


45


-

Interest rate


484


-


15


-










At 31 December


484


103


60


-

 

Gains or losses arising from fair value hedges



                               2014


                               2013


                              2012



US$m


US$m


US$m

HSBC







Gains/(losses):







... - on hedging instruments


(2,542)


1,997


(898)

... - on the hedged items attributable to the hedged risk


2,561


(1,932)


871








Year ended 31 December


19


65


(27)








HSBC Holdings







Gains/(losses):







... - on hedging instruments


423


14


-

... - on the hedged items attributable to the hedged risk


(422)


(21)


-








Year ended 31 December


1


(7)


-

The gains and losses on ineffective portions of fair value hedges are recognised immediately in 'Net trading income'.

Cash flow hedges

HSBC's cash flow hedges consist principally of interest rate swaps, futures and cross-currency swaps that are used to protect against exposures to variability in future interest cash flows on non-trading assets and liabilities which bear interest at variable rates or which are expected to be re-funded or reinvested in the future. The amounts and timing of future cash flows, representing both principal and interest flows, are projected for each portfolio of financial assets and liabilities on the basis of their contractual terms and other relevant factors, including estimates of prepayments and defaults. The aggregate principal balances and interest cash flows across all portfolios over time form the basis for identifying gains and losses on the effective portions of derivatives designated as cash flow hedges of forecast transactions.

Fair value of derivatives designated as cash flow hedges



2014


2013



                      Assets


                       Liabilities


                      Assets


                       Liabilities



US$m


US$m


US$m


US$m










Foreign exchange


1,673


572


2,257


439

Interest rate


1,477


684


1,131


1,208










At 31 December


3,150


1,256


3,388


1,647

 

Forecast principal balances on which interest cash flows are expected to arise



                 3 months
                      or less


          More than 3     months but less             than 1 year


      5 years or less        but more than
                      1 year


              More than
                    5 years



                            US$m


                            US$m


                            US$m


                            US$m

Net cash inflows/(outflows) exposure









Assets


131,694


122,728


79,529


959

Liabilities


(60,814)


(46,582)


(36,371)


(8,169)










At 31 December 2014


70,880


76,146


43,158


(7,210)










Net cash inflows/(outflows) exposure









Assets


135,857


124,670


89,405


2,156

Liabilities


(60,402)


(46,990)


(38,406)


(10,221)










At 31 December 2013


75,455


77,680


50,999


(8,065)

 

This table reflects the interest rate repricing profile of the underlying hedged items.

The gains and losses on ineffective portions of derivatives designated as cash flow hedges are recognised immediately in 'Net trading income'. During the year to 31 December 2014 a gain of US$34m (2013: gain of US$22m; 2012: gain of US$35m) was recognised due to hedge ineffectiveness.

Hedges of net investments in foreign operations

The Group applies hedge accounting in respect of certain consolidated net investments. Hedging is undertaken using forward foreign exchange contracts or by financing with currency borrowings.

At 31 December 2014, the fair values of outstanding financial instruments designated as hedges of net investments in foreign operations were assets of US$55m (2013: US$4m), liabilities of US$1m (2013: US$23m) and notional contract values of US$3,525m (2013: US$2,840m).

Ineffectiveness recognised in 'Net trading income' in the year ended 31 December 2014 was nil (2013 and 2012: nil).

17   Non-trading reverse repurchase and repurchase agreements

Accounting policy


When securities are sold subject to a commitment to repurchase them at a predetermined price ('repos'), they remain on the balance sheet and a liability is recorded in respect of the consideration received. Securities purchased under commitments to resell ('reverse repos') are not recognised on the balance sheet and an asset is recorded in respect of the initial consideration paid.

Non trading repos and reverse repos are measured at amortised cost. The difference between the sale and repurchase price or between the purchase and resale price is treated as interest and recognised in net interest income over the life of the agreement.

Non-trading repos and reverse repos are presented as separate lines in the balance sheet. This separate presentation was adopted with effect from 1 January 2014 and comparatives are re‑presented accordingly. Previously, non-trading reverse repos were included within 'Loans and advances to banks' and 'Loans and advances to customers' and non-trading repos were included within 'Deposits by banks' and 'Customer accounts'.

The extent to which non-trading reverse repos and repos represent amounts with customers and banks is set out below.



2014


2013



US$m


US$m

Assets





Banks


95,403


91,475

Customers


66,310


88,215






At 31 December


161,713


179,690






Liabilities





Banks


27,876


42,705

Customers


79,556


121,515






At 31 December


107,432


164,220


18   Financial investments

Accounting policy


Treasury bills, debt securities and equity securities intended to be held on a continuing basis, other than those designated at fair value, are classified as available for sale or held to maturity. They are recognised on trade date when HSBC enters into contractual arrangements to purchase those instruments, and are normally derecognised when either the securities are sold or redeemed.

(i)   Available-for-sale financial assets are initially measured at fair value plus direct and incremental transaction costs. They are subsequently remeasured at fair value, and changes therein are recognised in other comprehensive income until they are either sold or become impaired. When available-for-sale financial assets are sold, cumulative gains or losses previously recognised in other comprehensive income are recognised in the income statement as 'Gains less losses from financial investments'.

Interest income is recognised over a debt security's expected life. Premiums and/or discounts arising on the purchase of dated debt securities are included in the interest recognised. Dividends from equity assets are recognised in the income statement when the right to receive payment is established.

(ii)  Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that HSBC positively intends and is able to hold to maturity. Held-to-maturity investments are initially recorded at fair value plus any directly attributable transaction costs, and are subsequently measured at amortised cost, less any impairment losses.

The accounting policy relating to impairments of available-for-sale securities is presented in Note 1(k).

Available-for-sale financial assets are reclassified to held to maturity if there is a change in intention or ability to hold those assets to maturity due to a change in the way those assets are managed. The fair value on reclassification becomes the new amortised cost and the assets are subsequently carried at amortised cost rather than fair value.

Financial investments



2014


2013



US$m


US$m

Financial investments:





- . not subject to repledge or resale by counterparties


380,419


394,207

- . which may be repledged or resold by counterparties


35,048


31,718






At 31 December


415,467


425,925

Carrying amount and fair value of financial investments



2014


2013



                  Carrying

                    amount


                           Fair
                        value


                   Carrying
                    amount


                            Fair
                        value



US$m


US$m


US$m


US$m










Treasury and other eligible bills


81,517


81,517


78,111


78,111

-.. available for sale


81,517


81,517


78,111


78,111










Debt securities1


323,256


324,668


338,674


339,007

-.. available for sale


285,505


285,505


313,590


313,590

-.. held to maturity


37,751


39,163


25,084


25,417










Equity securities


10,694


10,694


9,140


9,140

-.. available for sale


10,694


10,694


9,140


9,140



















At 31 December


415,467


416,879


425,925


426,258

1   During the year US$11,043m of available-for-sale debt securities were reclassified to held-to-maturity debt securities.

 



 

Financial investments at amortised cost and fair value



              Amortised

                            cost1


                           Fair

                         value2



                       US$m


                       US$m






US Treasury


33,931


34,745

US Government agencies3


18,326


18,516

US Government sponsored entities3


9,339


9,761

UK Government


28,680


29,758

Hong Kong Government


43,573


43,574

Other government


159,846


163,401

Asset-backed securities4


20,911


19,177

Corporate debt and other securities


84,387


87,252

Equities


7,421


10,694



At 31 December 2014


406,414


416,878






US Treasury


50,369


50,421

US Government agencies3


19,211


18,771

US Government sponsored entities3


5,263


5,445

UK Government


23,565


23,580

Hong Kong Government


49,570


49,579

Other government


153,619


156,208

Asset-backed securities4


25,961


24,115

Corporate debt and other securities


87,469


88,999

Equities


8,081


9,140



At 31 December 2013


423,108


426,258






US Treasury


60,657


61,925

US Government agencies3


22,579


23,500

US Government sponsored entities3


5,262


5,907

UK Government


17,018


17,940

Hong Kong Government


42,687


42,711

Other government


146,507


149,179

Asset-backed securities4


29,960


26,418

Corporate debt and other securities


86,099


89,777

Equities


4,284


5,789



At 31 December 2012


415,053


423,146

1   Represents the amortised cost or cost basis of the financial investment.

2   Included within these figures are debt securities issued by banks and other financial institutions of US$53,877m (2013: US$55,303m; 2012: US$59,908m), of which US$8,812m (2013: US$8,946m; 2012: US$6,916m) are guaranteed by various governments. The fair value of the debt securities issued by banks and other financial institutions was US$54,375m (2013: US$55,467m; 2012: US$60,616m).

3   Include securities that are supported by an explicit guarantee issued by the US Government.

4   Excludes ABSs included under US Government agencies and sponsored entities.

Financial investments listed on a recognised exchange and unlisted



    Treasury and

     other eligible

     bills available

                for sale


                      Debt

            securities

             available

                for sale


                      Debt

            securities

                  held to

              maturity


                   Equity

            securities              available
                for sale


                     Total



US$m


US$m


US$m


US$m


US$m

Carrying amount











Listed1


4,101


168,879


6,037


5,928


184,945

Unlisted2


77,416


116,626


31,714


4,766


230,522












At 31 December 2014


81,517


285,505


37,751


10,694


415,467












Carrying amount











Listed1


1,404


134,473


6,176


3,950


146,003

Unlisted2


76,707


179,117


18,908


5,190


279,922












At 31 December 2013


78,111


313,590


25,084


9,140


425,925

1   The fair value of listed held-to-maturity debt securities as at 31 December 2014 was US$6,459m (2013: US$6,281m). Included within listed investments were US$3,752m (2013: US$2,832m) of investments listed on a recognised exchange in Hong Kong.

2   Unlisted treasury and other eligible bills available for sale primarily comprise treasury bills not listed on an exchange but for which there is a liquid market.


 



 

Maturities of investments in debt securities at their carrying amount



      1 year or less


    5 years or less

   but over 1 year


  10 years or less

but over 5 years


     Over 10 years


                      Total



US$m


US$m


US$m


US$m


US$m












Available for sale


68,344


134,815


44,938


37,408


285,505

Held to maturity


1,396


9,622


7,087


19,646


37,751












At 31 December 2014


69,740


144,437


52,025


57,054


323,256












Available for sale


78,222


146,200


44,556


44,612


313,590

Held to maturity


2,993


8,380


6,442


7,269


25,084












At 31 December 2013


81,215


154,580


50,998


51,881


338,674

 

Contractual maturities and weighted average yields of investment debt securities



Within one year


After one year but within five years


After five years but within ten years


After ten years



         Amount


         Yield


         Amount


         Yield


         Amount


         Yield


         Amount


         Yield



            US$m


               %


            US$m


               %


            US$m


               %


            US$m


               %

Available for sale

















US Treasury


             4,136


            0.8


           20,273


            1.0


             3,961


            2.5


             1,490


            4.1

US Government agencies


                      -


                -


                      9


            4.2


                    44


            3.9


             9,704


            2.6

US Government-sponsored agencies


                      -


                -


             1,939


            3.2


             1,393


            3.3


             1,138


            3.3

UK Government


                 281


            2.2


           12,389


            1.0


           12,541


            1.7


                      -


                -

Hong Kong Government


                 350


            0.4


                 953


            1.0


                      -


                -


                      -


                -

Other governments


           46,946


            2.2


           65,497


            2.7


           12,806


            2.9


             2,864


            2.4

Asset-backed securities


                 688


            1.3


             1,172


            1.4


             4,003


            1.4


           15,036

                 

            1.1

Corporate debt and other securities


           16,392


            2.3


           30,687


            2.1


             7,048


            2.7


             6,459


            3.3


















Total amortised cost at 31 December 2014


           68,793


                 


        132,919


                 


           41,796


                 


           36,691


                 


















Total carrying value


           68,344




        134,815




           44,938




           37,408




















Held to maturity

















US Treasury


                      -


                -


                    75


            4.8


                    44


            4.8


                 115


            4.2

US Government agencies


                      -


                -


                      1


            7.6


                    50


            2.6


             8,506


            2.4

US Government-sponsored agencies


                      -


                -


                    92


            1.4


                 406


            2.9


             4,370


            3.1

Hong Kong Government


                      1


            0.5


                    37


            1.3


                    20


            1.8


                      2


            1.2

Other governments


                    95


            4.1


                 278


            4.8


                 202


            5.2


                 722


            4.9

Asset-backed securities


                      -


                -


                      -


                -


                      -


                -


                    11


            6.4

Corporate debt and other securities


             1,300


            3.5


             9,139


            3.6


             6,365


            4.0


             5,920


            4.1


















Total amortised cost at 31 December 2014


             1,396




             9,622




             7,087




           19,646




















Total carrying value


             1,396




             9,622




             7,087




           19,646



The maturity distributions of ABSs are presented in the above table on the basis of contractual maturity dates. The weighted average yield for each range of maturities is calculated by dividing the annualised interest income for the year ended 31 December 2014 by the book amount of available-for-sale debt securities at that date. The yields do not include the effect of related derivatives.

19   Assets charged as security for liabilities, assets transferred and collateral accepted as security for assets

Financial assets pledged to secure liabilities



2014


2013



US$m


US$m






Treasury bills and other eligible securities


5,170


6,387

Loans and advances to banks


17,294


17,733

Loans and advances to customers


77,960


87,894

Debt securities


138,991


190,095

Equity shares


11,373


8,816

Other


6,079


1,035






Assets pledged at 31 December


256,867


311,960

The table above shows assets where a charge has been granted to secure liabilities on a legal and contractual basis. The amount of such assets may be greater than the book value of assets utilised as collateral for funding purposes or to cover liabilities. This is the case for securitisations and covered bonds where the amount of liabilities issued, plus any mandatory over-collateralisation, is less than the book value of financial assets available for funding or collateral purposes in the relevant pool of assets. This is also the case where financial assets are placed with a custodian or settlement agent which has a floating charge over all the financial assets placed to secure any liabilities under settlement accounts.

These transactions are conducted under terms that are usual and customary to collateralised transactions including, where relevant, standard securities lending and repurchase agreements.

Assets transferred

Accounting policy


Derecognition of financial assets

Financial assets are derecognised when the contractual rights to receive cash flows from the assets has expired; or when HSBC has transferred its contractual right to receive the cash flows of the financial assets, and either:

·  substantially all the risks and rewards of ownership have been transferred; or

·  HSBC has neither retained nor transferred substantially all the risks and rewards, but has not retained control.

HSBC enters into transactions in the normal course of business by which it transfers financial assets to third parties.  Depending on the circumstances, these transfers may either result in these financial assets being derecognised or continuing to be recognised.

The financial assets shown above include amounts transferred to third parties that do not qualify for derecognition, notably debt securities held by counterparties as collateral under repurchase agreements and equity securities lent under securities lending agreements. As the substance of these transactions is secured borrowings, the asset collateral continues to be recognised in full and the related liability reflecting the Group's obligation to repurchase the transferred assets for a fixed price at a future date is recognised on the balance sheet. As a result of these transactions, the Group is unable to use, sell or pledge the transferred assets for the duration of the transaction. The Group remains exposed to interest rate risk and credit risk on these pledged instruments. The counterparty's recourse is not limited to the transferred assets.

Transferred financial assets not qualifying for full derecognition and associated financial liabilities



          Carrying

       amount of

assets before

           transfer


          Carrying

       amount of

    transferred

               assets


          Carrying

       amount of

       associated

           liabilities


                    Fair

            value of

    transferred

               assets


                    Fair

            value of

       associated

           liabilities


                    Net

            position



US$m


US$m


US$m


US$m


US$m


US$m

At 31 December 2014













Repurchase agreements




78,541


79,141







Securities lending agreements




13,177


10,643







Other sales (recourse to transferred asset only)




3,775


4,049


4,007


4,018


(11)

Securitisations recognised to the extent of continuing involvement


17,427


11


5


11


5


6














At 31 December 2013













Repurchase agreements




125,508


126,175







Securities lending agreements




9,175


8,884







Other sales (recourse to transferred asset only)




6,707


7,019


6,827


6,707


120

Securitisations recognised to the extent of continuing involvement


17,427


16


8


16


8


8

Collateral accepted as security for assets

The fair value of assets accepted as collateral in relation to reverse repo and securities borrowing that HSBC is permitted to sell or repledge in the absence of default is US$269,019m (2013: US$259,617m). The fair value of any such collateral that has been sold or repledged was US$163,342m (2013: US$186,013m). HSBC is obliged to return equivalent securities.

These transactions are conducted under terms that are usual and customary to standard securities borrowing and reverse repurchase agreements.


 



 

20   Interests in associates and joint ventures

Accounting policy


Investments in which HSBC, together with one or more parties, has joint control of an arrangement set up to undertake an economic activity are classified as joint ventures. HSBC classifies investments in entities over which it has significant influence, and that are neither subsidiaries (Note 22) nor joint ventures, as associates.

Investments in associates and interests in joint ventures are recognised using the equity method. Under this method, such investments are initially stated at cost, including attributable goodwill, and are adjusted thereafter for the post-acquisition change in HSBC's share of net assets. Goodwill arises on the acquisition of interests in joint ventures and associates when the cost of investment exceeds HSBC's share of the net fair value of the associate's or joint venture's identifiable assets and liabilities.

An investment in an associate is tested for impairment when there is an indication that the investment may be impaired. Goodwill on acquisitions of interests in joint ventures and associates is not tested separately for impairment.


Profits on transactions between HSBC and its associates and joint ventures are eliminated to the extent of HSBC's interest in the respective associates or joint ventures. Losses are also eliminated to the extent of HSBC's interest in the associates or joint ventures unless the transaction provides evidence of an impairment of the asset transferred.

Critical accounting estimates and judgements


Impairment of interests in associates

Impairment testing involves significant judgement in determining the value in use, and in particular estimating the present values of cash flows expected to arise from continuing to hold the investment.

The most significant judgements relate to the impairment testing of our investment in Bank of Communications ('BoCom'). Key assumptions used in estimating BoCom's value in use, the sensitivity of the value in use calculation to different assumptions and a sensitivity analysis that shows the changes in key assumptions that would reduce the excess of value in use over the carrying amount (the 'headroom') to nil are described in the Note below.

 

Associates

At 31 December 2014, the carrying amount of HSBC's interests in associates was US$17,940m (2013: US$16,417m).

Principal associates of HSBC



2014


2013



                 Carrying
                   amount


                           Fair

                         value1


                   Carrying
                    amount


                            Fair

                         value1



                      US$m


                      US$m


                       US$m


                        US$m

Listed









Bank of Communications Co., Limited


14,590


13,140


13,412


9,954

The Saudi British Bank


2,811


6,220


2,437


4,693










At 31 December


17,401


19,360


15,849


14,647

1   Principal associates are listed on recognised stock exchanges. The fair values are based on the quoted market prices of the shares held (Level 1 in the fair value hierarchy).



At 31 December 2014



              Country of

        incorporation

          and principal

  place of business


                  Principal

                     activity


                     HSBC's

                    interest

                  in equity

                      capital


                      Issued

                       equity

                      capital










Bank of Communications Co., Limited


                            PRC1


Banking services


                    19.03%


       RMB74,263m

The Saudi British Bank


          Saudi Arabia


Banking services


                    40.00%


            SR10,000m

1   People's Republic of China.

Details of all HSBC associates and joint ventures, as required under Section 409 of the Companies Act 2006, will be annexed to the next Annual Return of HSBC Holdings filed with the UK Registrar of Companies.

HSBC had US$14,590m (2013: US$13,412m) of interests in associates listed in Hong Kong.



 

Bank of Communications Co., Limited ('BoCom')

HSBC's investment in BoCom was equity accounted with effect from August 2004. HSBC's significant influence in BoCom was established as a result of representation on the Board of Directors and, in accordance with the Technical Cooperation and Exchange Programme, HSBC is assisting in the maintenance of financial and operating policies and a number of staff has been seconded to assist in this process.

Impairment testing

At 31 December 2014, the fair value of HSBC's investment in BoCom had been below the carrying amount for approximately 32 months, apart from a short period in 2013. As a result, we performed an impairment test on the carrying amount of the investment in BoCom. The test confirmed that there was no impairment at 31 December 2014. The recoverable amount was US$15.7bn (2013: US$14.0bn), an excess over carrying amount ('headroom') of US$1.1bn at 31 December 2014 (2013: US$0.6bn). The increase in headroom is due to the improved capital position of BoCom.



At 31 December 2014


At 31 December 2013



                    VIU


          Carrying                  value


                    Fair
                 value


                    VIU


           Carrying                  value


                    Fair
                 value



US$bn


US$bn


US$bn


US$bn


US$bn


US$bn














Bank of Communications Co., Limited


                   15.7


                   14.6


                   13.1


                   14.0


                   13.4


                   10.0

Basis of recoverable amount

The impairment test was performed by comparing the recoverable amount of BoCom, determined by a value in use ('VIU') calculation, with its carrying amount. The VIU calculation uses discounted cash flow projections based on management's estimates of earnings. Cash flows beyond the short- to medium-term are then extrapolated in perpetuity using a long-term growth rate. An imputed capital maintenance charge ('CMC') is included to meet the expected regulatory capital requirements, and calculated as a deduction from forecast cash flows. The principal inputs to the CMC calculation include estimates of asset growth, the ratio of risk-weighted assets to total assets, and the expected regulatory capital requirements. Management judgement is required in estimating the future cash flows of BoCom.

Key assumptions in VIU calculation

Long-term growth rate: the growth rate used was 5% (2013: 5%) for periods after 2018 and does not exceed forecast GDP growth in China.

Discount rate: the discount rate of 13% (2013: 13%) is derived from a range of values obtained by applying a Capital Asset Pricing Model ('CAPM') calculation for BoCom, using market data. Management supplements this by comparing the rates derived from the CAPM with discount rates available from external sources, and HSBC's discount rate for evaluating investments in China. The discount rate used was within the range of 11.4% to 14.2% (2013: 10.5% to 15.0%) indicated by the CAPM and external sources.

Loan impairment charge as a percentage of customer advances: the ratio used ranges from 0.73% to 1% (2013: 0.64% to 1%) in the short- to medium-term. The long-term ratio was assumed to revert to a historical rate of 0.65% (2013: 0.64%). The rates were within the short- to medium-term range forecasts of 0.51% to 1.08% (2013: 0.55% to 1.20%) disclosed by external analysts.

Risk-weighted assets as a percentage of total assets: the ratio used ranges from 70% to 72% in the short- to medium-term. The long-term ratio reverts to a rate of 70% (2013: 68.7%).

Cost-income ratio: the ratio used ranges from 40.0% to 42.4% (2013: 39.7% to 43.2%) in the short- to medium-term. The ratios were within the short- to medium-term range forecasts of 37.2% to 44.5% (2013: 38.0% to 44.2%) disclosed by external analysts.

Sensitivity analyses were performed on each key assumption to ascertain the impact of reasonably possible changes in assumptions. The following change to each key assumption used on its own in the VIU calculation would reduce the headroom to nil.

Key assumption

Changes to key assumption to reduce headroom to nil

·   Long-term growth rate

·   Discount rate

·   Loan impairment charge as a percentage of customer advances

·   Risk-weighted assets as a percentage of total assets

·   Cost-income ratio

·   Decrease by 43 basis points

·   Increase by 53 basis points

·   Increase by 8 basis points

·   Increase by 3.3%

·   Increase by 1.6%

 

The following table illustrates the effect on VIU of reasonably possible changes to key assumptions. This reflects the sensitivity of VIU to each key assumption on its own and it is possible that more than one favourable and/or unfavourable change will occur at the same time.


 



Favourable change


Current model


Unfavourable change



            US$bn

            US$bn


                       US$bn


            US$bn

            US$bn

At 31 December 2014









Carrying amount: US$14.6bn









Long-term growth rate


             +50bp

           +100bp


5%


              -50bp

            -100bp

VIU


                 17.0

                 18.6


15.7


                 14.5

                 13.4

Increase/(decrease) in VIU


                   1.3

                   2.9




                  (1.2)

                  (2.3)










Discount rate


              -50bp

            -100bp


13%


             +50bp

           +100bp

VIU


                 16.8

                 18.1


15.7


                 14.7

                 13.9

Increase/(decrease) in VIU


                   1.1

                   2.4




                  (1.0)

                  (1.8)










Loan impairment charge as a percentage of customer advances


0.65% throughout


2014-18: 0.73% - 1%

2019 onwards: 0.65%


1% from 2014-18

2019 onwards: 0.65%



VIU


16.2


15.7


14.9

Increase/(decrease) in VIU


0.5




(0.8)










Risk-weighted assets as a percentage of total assets


            -100bp

            -200bp


2014-18: 70% - 72%

2019 onwards: 70.0%


           +100bp

           +200bp

VIU


                 16.0

                 16.3


15.7


                 15.4

                 15.1

Increase/(decrease) in VIU


                   0.3

                   0.6




                  (0.3)

                  (0.6)










Cost income ratio


              -50bp

            -100bp


2014-18: 40.0% - 42.4%

2019 onwards: 42.4%


             +50bp

           +100bp

VIU


                 16.0

                 16.3


15.7


                 15.4

                 15.1

Increase/(decrease) in VIU


                   0.3

                   0.6




                  (0.3)

                  (0.6)










At 31 December 2013









Carrying amount: US$13.4bn









Long-term growth rate


             +50bp

           +100bp


                              5%


              -50bp

            -100bp

VIU


                 15.4

                 16.9


                           14.0


                 12.9

                 11.8

Increase/(decrease) in VIU


                   1.4

                   2.9


                                   


                  (1.1)

                  (2.2)










Discount rate


              -50bp

            -100bp


                            13%


             +50bp

           +100bp

VIU


                 15.6

                 17.3


                           14.0


                 12.7

                 11.6

Increase/(decrease) in VIU


                   1.6

                   3.3


                                   


                  (1.3)

                  (2.4)










Loan impairment charge as a percentage of customer advances


0.64% throughout


2013-18: 0.64% - 1.00%

2019 onwards: 0.64%


1% from 2014-18



VIU


14.8


                           14.0


13.5

Increase/(decrease) in VIU


  0.8


                                   


  (0.5)










Risk-weighted assets as a percentage of total assets


            -100bp

            -200bp


68.7% throughout


           +100bp

           +200bp

VIU


                 14.4

                 14.7


                           14.0


                 13.7

                 13.4

Increase/(decrease) in VIU


                   0.4

                   0.7


                                   


                  (0.3)

                  (0.6)










Cost income ratio


              -50bp

            -100bp


2013-18: 39.7% - 43.2%

2019 onwards: 43.2%


             +50bp

           +100bp

VIU


                 14.3

                 14.7


                           14.0


                 13.7

                 13.4

Increase/(decrease) in VIU


                   0.3

                   0.7


                                   


                  (0.3)

                  (0.6)

 

Selected financial information of BoCom

The statutory accounting reference date of BoCom is 31 December. For the year ended 31 December 2014, HSBC included the associate's results on the basis of financial statements made up for the 12 months to 30 September 2014, taking into account changes in the subsequent period from 1 October 2014 to 31 December 2014 that would have materially affected the results.



At 30 September



                         2014


                         2013



                       US$m


                       US$m

Selected balance sheet information of BoCom





Cash and balances at central banks


150,306


142,209

Loans and advances to banks and other financial institutions


79,960


88,049

Loans and advances to customers


547,706


516,161

Other financial assets


178,883


165,521

Other assets


45,140


34,392






Total assets


1,001,995


946,332






Deposits by banks and other financial institutions


209,935


170,916

Customer accounts


663,745


667,588

Other financial liabilities


28,860


20,564

Other liabilities


25,361


19,655






Total liabilities


927,901


878,723






Total equity


74,094


67,609




At 30 September



                         2014


                         2013



                       US$m


                       US$m

Reconciliation of BoCom's total shareholders' equity to the carrying amount in
HSBC's consolidated financial statements as at 31 December





HSBC's share of total shareholders' equity


14,040


12,810

Add: Goodwill and other intangible assets


550


602






Carrying amount


14,590


13,412

 



For the 12 months ended

30 September



                         2014


                         2013



                       US$m


                       US$m

Selected income statement information of BoCom





Net interest income


22,030


20,768

Net fee and commission income


4,792


4,010

Loan impairment charges


(3,509)


(2,811)

Depreciation and amortisation


(920)


(809)

Tax expense


(3,102)


(2,823)

Profit for the year


10,626


10,099

Other comprehensive income


217


(375)

Total comprehensive income


10,843


9,724

Dividends received from BoCom


597


549

Summarised aggregate financial information in respect of all associates excluding BoCom



2014


2013



US$m


US$m






Carrying amount


3,350


3,005






HSBC's share of:





- total assets


20,099


21,007

- total liabilities


16,837


18,056

- revenues


801


927

- profit or loss from continuing operations


519


408

- other comprehensive income


2


9

- total comprehensive income


521


417

Joint ventures

At 31 December 2014, the carrying amount of HSBC's interests in joint ventures was US$241m (2013: US$223m).

Associates and joint ventures

For the year ended 31 December 2014, HSBC's share of associates and joint ventures' tax on profit was US$600m (2013: US$556m), which is included within 'Share of profit in associates and joint ventures' in the income statement.

Movements in interests in associates and joint ventures



2014


2013



US$m


US$m






At 1 January


16,640


17,834

Additions


30


26

Disposals


(133)


(3,148)

Share of results


2,532


2,325

Dividends


(757)


(694)

Exchange differences


(212)


396

Share of other comprehensive income/(expense) of associates and joint ventures


78


(35)

Other movements


3


(64)






At 31 December1


18,181


16,640

1   Includes goodwill of US$621m (2013: US$608m).


21   Goodwill and intangible assets



2014


2013



US$m


US$m






Goodwill


19,169


21,179

Present value of in-force long-term insurance business


5,307


5,335

Other intangible assets


3,101


3,404






At 31 December


27,577


29,918

Goodwill

Accounting policy


Goodwill arises on the acquisition of subsidiaries, when the aggregate of the fair value of the consideration transferred, the amount of any non-controlling interest and the fair value of any previously held equity interest in the acquiree exceed the amount of the identifiable assets and liabilities acquired. If the amount of the identifiable assets and liabilities acquired is greater, the difference is recognised immediately in the income statement.

Goodwill is allocated to cash-generating units ('CGU's) for the purpose of impairment testing, which is undertaken at the lowest level at which goodwill is monitored for internal management purposes. HSBC's CGU's are based on geographical regions subdivided by global business. Impairment testing is performed at least annually, or whenever there is an indication of impairment, by comparing the recoverable amount of a CGU with its carrying amount. The carrying amount of a CGU is based on its assets and liabilities, including attributable goodwill. The recoverable amount of a CGU is the higher of its fair value less cost to sell and its value in use. VIU is the present value of the expected future CGU cash flows. If the recoverable amount is less than the carrying value, an impairment loss is charged to the income statement. Goodwill is carried on balance sheet at cost less accumulated impairment losses.

At the date of disposal of a business, attributable goodwill is included in HSBC's share of net assets in the calculation of the gain or loss on disposal.

Goodwill is included in a disposal group if the disposal group is a CGU to which goodwill has been allocated or it is an operation within such a CGU. The amount of goodwill included in a disposal group is measured on the basis of the relative values of the operation disposed of and the portion of the CGU retained.

Critical accounting estimates and judgements


Goodwill impairment

The review of goodwill for impairment reflects management's best estimate of the future cash flows of the CGUs and the rates used to discount these cash flows, both of which are subject to uncertain factors as follows:

·   the future cash flows of the CGUs are sensitive to the cash flows projected for the periods for which detailed forecasts are available and to assumptions regarding the long-term pattern of sustainable cash flows thereafter. Forecasts are compared with actual performance and verifiable economic data, but they reflect management's view of future business prospects at the time of the assessment; and

·   the rates used to discount future expected cash flows can have a significant effect on their valuation and are based on the costs of capital assigned to individual CGUs. The cost of capital percentage is generally derived from a Capital Asset Pricing Model, which incorporates inputs reflecting a number of financial and economic variables, including the risk-free interest rate in the country concerned and a premium for the risk of the business being evaluated. These variables are subject to fluctuations in external market rates and economic conditions beyond management's control, are subject to uncertainty and require the exercise of significant judgement.

A decline in a CGU's expected cash flows and/or an increase in its cost of capital reduces the CGU's estimated recoverable amount. If this is lower than the carrying value of the CGU, a charge for impairment of goodwill is recognised in our income statement for the year.

The accuracy of forecast cash flows is subject to a high degree of uncertainty in volatile market conditions. In such market conditions, management retests goodwill for impairment more frequently than annually to ensure that the assumptions on which the cash flow forecasts are based continue to reflect current market conditions and management's best estimate of future business prospects.

During 2014, no impairment of goodwill was identified (2013: nil). In addition to the annual impairment test which was performed as at 1 July 2014, management reviewed the current and expected performance of the CGUs as at 31 December 2014 and determined that there was no indication of impairment of the goodwill allocated to them.


Reconciliation of goodwill



               Europe


                     Asia


                MENA


                  North              America


                    Latin              America


                    Total



US$m


US$m


US$m


US$m


US$m


US$m

Gross amount













At 1 January 2014


14,977


1,016


55


7,861


3,241


27,150

Disposals


(168)






(168)

Exchange differences


(1,594)


(30)


(1)


1


(240)


(1,864)

Reclassified to held for sale


(8)





24


16

Other



23



(47)


(18)


(42)














At 31 December 2014


13,207


1,009


54


7,815


3,007


25,092














Accumulated impairment losses













At 1 January 2014





(5,971)



(5,971)

Exchange differences





1



1

Other





47



47














At 31 December 2014





(5,923)



(5,923)














Net carrying amount at 31 December 2014


13,207


1,009


54


1,892


3,007


19,169














Gross amount













At 1 January 2013


14,660


1,134


60


8,339


3,646


27,839

Disposals


-


-


-


-


(1)


(1)

Exchange differences


596


(129)


(5)


(2)


(132)


328

Reclassified to held for sale1


(611)


-


-


-


(272)


(883)

Reinstated from held for sale


332


-


-


-


-


332

Other


-


11


-


(476)


-


(465)














At 31 December 2013


14,977


1,016


55


7,861


3,241


27,150














Accumulated impairment losses













At 1 January 2013


-


-


-


(6,449)


-


(6,449)

Exchange differences


-


-


-


2


-


2

Other


-


-


-


476


-


476














At 31 December 2013


-


-


-


(5,971)


-


(5,971)














Net carrying amount at 31 December 2013


14,977


1,016


55


1,890


3,241


21,179

1   During 2013, goodwill in Europe amounting to US$611m was reclassified to assets held for sale following the decision to sell the private banking operations of HSBC Private Bank Holdings (Suisse) S.A. in Monaco. On transfer to held for sale, a write down of the disposal group by US$279m was recorded and allocated to goodwill. Following the later decision to retain the operations, the reclassification of the assets and liabilities out of held for sale resulted in the reinstatement of the remaining goodwill.

Impairment testing
Timing of impairment testing

HSBC's impairment test in respect of goodwill allocated to each 'CGU' is performed as at 1 July each year.

Basis of the recoverable amount

The recoverable amount of all CGUs to which goodwill has been allocated was equal to its VIU at each respective testing date for 2013 and 2014.

For each significant CGU, the VIU is calculated by discounting management's cash flow projections for the CGU. The discount rate used is based on the cost of capital HSBC allocates to investments in the countries within which the CGU operates. The long-term growth rate is used to extrapolate the cash flows in perpetuity because of the long-term perspective within the Group of the business units making up the CGUs. For the goodwill impairment test conducted at 1 July 2014, management's cash flow projections until the end of 2018 were used.



 

Key assumptions in VIU calculation






                        Nominal



                  Goodwill
                   at 1 July


                  Discount
                           rate

                 growth rate

    beyond initial cash

         flow projections



                       US$m


                                %


                                   %

Cash-generating unit







Retail Banking and Wealth Management - Europe


4,298


9.1


4.5

Commercial Banking - Europe


3,214


10.1


4.2

Global Private Banking - Europe


3,808


7.1


3.4

Global Banking and Markets - Europe


3,296


11.0


4.2

Retail Banking and Wealth Management - Latin America


1,762


12.8


7.9








2014


16,378












Cash-generating unit







Retail Banking and Wealth Management - Europe


                        4,135


                             8.0


                                3.9

Commercial Banking - Europe


                        3,062


                          10.0


                                3.8

Global Private Banking - Europe


                        3,607


                             7.3


                                3.0

Global Banking and Markets - Europe


                        3,101


                             9.9


                                3.7

Retail Banking and Wealth Management - Latin America


                        1,812


                          11.2


                                8.6








2013


                     15,717


                                  


                                      

At 1 July 2014, aggregate goodwill of US$4,526m (1 July 2013: US$4,550m) had been allocated to CGUs that were not considered individually significant. The Group's CGUs do not carry on their balance sheets any significant intangible assets with indefinite useful lives, other than goodwill.

Nominal long-term growth rate: this growth rate reflects GDP and inflation for the countries within which the CGU operates. The rates are based on IMF forecast growth rates as these rates are regarded as the most relevant estimate of likely future trends. The rates used for 2013 and 2014 do not exceed the long-term growth rate for the countries within which the CGU operates.

Discount rate: the discount rate used to discount the cash flows is based on the cost of capital assigned to each CGU, which is derived using a CAPM. The CAPM depends on inputs reflecting a number of financial and economic variables including the risk-free rate and a premium to reflect the inherent risk of the business being evaluated. These variables are based on the market's assessment of the economic variables and management's judgement. For the 1 July 2014 test, the methodology used to determine the discount rate for each CGU was refined to more accurately reflect the rates of inflation for the countries within which the CGU operates. In addition, for the purposes of testing goodwill for impairment, management supplements this process by comparing the discount rates derived using the internally generated CAPM with cost of capital rates produced by external sources. HSBC uses externally-sourced cost of capital rates where, in management's judgement, those rates reflect more accurately the current market and economic conditions. For 2013 and 2014, internal costs of capital rates were consistent with externally-sourced rates.

Management's judgement in estimating the cash flows of a CGU: the cash flow projections for each CGU are based on plans approved by the GMB. The key assumptions in addition to the discount rate and nominal long-term growth rate for each significant CGU are discussed below.

Global Private Banking - Europe: the cash flow forecast for GPB - Europe primarily reflects the repositioning of the business that is underway to concentrate on clients aligned with the Group's priorities. Revenues in GPB - Europe are predominately generated through HSBC's client relationships and the key assumption in the cash flow forecast is the level of assets under management and profitability therein following the strategic repositioning. The cash flow forecast includes increased profitability in GPB - Europe which is dependent on management achieving the planned strategic repositioning, in the context of the external environment.

At 1 July 2014, GPB - Europe had an excess of recoverable amount over carrying amount ('headroom') of US$1.8bn.

The following changes to the key assumptions in the value in use calculation would be necessary in order to reduce headroom to nil:

Key assumption                                                                                                                 Change to key assumption to reduce headroom to nil

Discount rate                                                                                                                     Increase by 90 basis points

Long-term growth rate                                                                                                 Decrease by 102 basis points

Cash flow projection                                                                                                     Decrease by 19.7%

The following table illustrates the effect on VIU of reasonably possible changes to key assumptions. This reflects the sensitivity of VIU to each key assumption on its own and it is possible that more than one favourable and/or unfavourable change will occur at the same time.



 



Favourable

change


Current

model


Unfavourable

change



US$bn


US$bn


US$bn

At 1 July  2014







Carrying amount of CGU: US$7.3bn














Excess of recoverable amount over carrying amount: $1.8bn







Long-term growth rate


+100bp


3.4%


-100bp

VIU


12.2


9.1


7.4

Increase/(decrease) in VIU


3.1




(1.7)








Discount rate


-100bp


7.1%


+100bp

VIU


12.5


9.1


7.2

Increase/(decrease) in VIU


3.4




(1.9)








Forecast cash flow


+20%


378


-20%

VIU


10.9


9.1


7.3

Increase/(decrease) in VIU


1.8




(1.8)

 

Retail Banking and Wealth Management - Europe and Commercial Banking - Europe: the assumptions included in the cash flow projections for RBWM - Europe and CMB - Europe reflect the economic environment and financial outlook of the European countries within these two CGUs. Key assumptions include the level of interest rates, nominal GDP growth, competitors' positions within the market and the level and change in unemployment rates. While current economic conditions in Europe continue to be challenging, management's cash flow projections are based primarily on these prevailing conditions. Risks include slower than expected growth and an uncertain regulatory environment. RBWM - Europe is sensitive to further customer remediation and regulatory actions. Based on the conditions at the balance sheet date, management determined that a reasonably possible change in any of the key assumptions described above would not cause an impairment to be recognised in respect of RBWM - Europe or CMB - Europe.

Global Banking and Markets - Europe: the key assumption included in the cash flow projection for GB&M - Europe is that European markets will continue to recover. Accordingly, recovery in European revenues is assumed to continue over the projection period to 2018. Interest rate fluctuations would put further pressure on European markets revenue recovery. Our ability to achieve the forecast cash flows for GB&M - Europe could be adversely impacted by regulatory change during the forecast period including but not limited to the extent that the recommendations set out in the final report by the Independent Commission on Banking are implemented. Based on the conditions at the balance sheet date, management determined that a reasonably possible change in any of the key assumptions described above would not cause an impairment to be recognised in respect of GB&M - Europe.

Retail Banking and Wealth Management - Latin America: the assumptions included in the cash flow projections for RBWM - Latin America reflect the economic environment and financial outlook of the countries within this CGU, with Brazil and Mexico being the two largest. Key assumptions include growth in lending and deposit volumes and the credit quality of the loan portfolios. Potential challenges include unfavourable economic conditions restricting client demand and competitor pricing constraining margins. Based on the conditions at the balance sheet date, management determined that a reasonably possible change in any of the key assumptions described above would not cause an impairment to be recognised in respect of RBWM - Latin America.

Intangible assets

Accounting policy


Intangible assets are recognised, and those that are acquired in a business combination are distinguished from goodwill, when they are separable or arise from contractual or other legal rights, and their fair value can be measured reliably.

Intangible assets include the present value of in-force long-term insurance business and long-term investment contracts with discretionary participating features ('PVIF'), computer software, trade names, mortgage servicing rights, customer lists, core deposit relationships, credit card customer relationships and merchant or other loan relationships. Computer software includes both purchased and internally generated software. The cost of internally generated software comprises all directly attributable costs necessary to create, produce and prepare the software to be capable of operating in the manner intended by management. Costs incurred in the ongoing maintenance of software are expensed immediately as incurred.

Intangible assets are subject to impairment review if there are events or changes in circumstances that indicate that the carrying amount may not be recoverable. Where:

·   intangible assets have an indefinite useful life, or are not yet ready for use, they are tested for impairment annually. An intangible asset recognised during the current period is tested before the end of the current year; and where

·   intangible assets have a finite useful life, except for PVIF, they are stated at cost less amortisation and accumulated impairment losses and are amortised over their estimated useful lives. Estimated useful life is the lower of legal duration and expected useful life. The amortisation of mortgage servicing rights is included within 'Net fee income'.



 


Intangible assets with finite useful lives are amortised, generally on a straight-line basis, over their useful lives as follows:

Trade names

10 years

Mortgage servicing rights

generally between 5 and 12 years

Internally generated software

between 3 and 5 years

Purchased software

between 3 and 5 years

Customer/merchant relationships

generally between 3 and 10 years

Other

generally 10 years

Present value of in-force long-term insurance business

The value placed on insurance contracts that are classified as long-term insurance business or long-term investment contracts with discretionary participating features ('DPF') and are in force at the balance sheet date is recognised as an asset. The asset represents the present value of the equity holders' interest in the issuing insurance companies' profits expected to emerge from these contracts written at the balance sheet date. The PVIF is determined by discounting the equity holders' interest in future profits expected to emerge from business currently in force using appropriate assumptions in assessing factors such as future mortality, lapse rates and levels of expenses, and a risk discount rate that reflects the risk premium attributable to the respective contracts. The PVIF incorporates allowances for both non-market risk and the value of financial options and guarantees. The PVIF asset is presented gross of attributable tax in the balance sheet and movements in the PVIF asset are included in 'Other operating income' on a gross of tax basis.

Present value of in-force long-term insurance business

Our life insurance business is accounted for using the embedded value approach which, inter alia, provides a risk and valuation framework. The PVIF asset at 31 December 2014 was US$5.3bn (2013: US$5.3bn).

Movements in PVIF


 

2014


2013



US$m


US$m






PVIF at 1 January


5,335


4,847






Value of new business written during the year1


870


924

Movements arising from in-force business:





- expected return


(545)


(505)

- experience variances2


62


(20)

- changes in operating assumptions


(69)


186

Investment return variances


(34)


42

Changes in investment assumptions


(75)


(120)

Other adjustments


52


18






Change in PVIF of long-term insurance business


261


525






Transfer of assets classified as held for sale3


(122)


-

Exchange differences and other


(167)


(37)






PVIF at 31 December


5,307


5,335

1   Value of new business written during the year is the present value of the projected stream of profits from the business.

2   Experience variances include the effect of the difference between demographic, expense and persistency assumptions used in the previous PVIF calculation and actual experience observed during the year to the extent this affects profits on future business.

3   Relates to the UK Pensions business which was classified as held for sale in the first half of the year. See page 191 for further details.

In the PVIF calculation, expected cash flows are projected after adjusting for a variety of assumptions made by each insurance operation to reflect local market conditions and management's judgement of future trends, and after applying risk margins to reflect any uncertainty in the underlying assumptions. The main assumptions relate to economic and non-economic assumptions and policyholder behaviour. Variations in actual experience and changes to assumptions can contribute to volatility in the results of the insurance business.

The key drivers of the movement in the value of the PVIF asset are the expected cash flows from:

·   new business adjusted for anticipated maturities and assumptions relating to policyholder behaviour ('value of new business written during the year');

·   unwind of the discount rate less the reversal of expected cash flows for the period ('expected return');

·   changes in non-economic operating assumptions such as mortality or lapse rates ('change in operating assumptions');

·   the effects of changes in projected future cash flows associated with operating assumption experience variances compared with those assumed at the start of the period ('experience variances');

·   changes related to future investment returns ('changes in investment assumptions'); and

·   the effect of actual investment experience on existing assets compared with the assumptions at the start of the period ('investment return variances').

The valuation of the PVIF asset includes explicit risk margins for non-economic risks in the projection assumptions and explicit allowances for financial options and guarantees using stochastic methods. Risk discount rates are set on an active basis with reference to market risk-free yields.


Key assumptions used in the computation of PVIF for main life insurance operations

Economic assumptions are either set in a way that is consistent with observable market values or, in certain markets (including those where the risk free curve is not observable at tenors matching the duration of our insurance contract liabilities) we make use of long-term economic assumptions. Setting such assumptions involves the projection of long-term interest rates and the time horizon over which rates in less developed markets will tend towards the norms observed in mature markets. The assumptions are informed by relevant historical data and by research and analysis performed by the Group's Economic Research team and external experts. The valuation of PVIF will be sensitive to any changes in these long-term assumptions in the same way that it is sensitive to observed market movements, and the impact of such changes is included in the sensitivities presented below.


 

2014


2013



UK


Hong Kong


France1


UK


 Hong Kong


France1



%


%


%


%


%


%














Weighted average risk free rate


1.65


1.86


1.21


2.45


2.31


2.38

Weighted average risk discount rate


2.15


7.42


1.73


2.95


7.41


4.69

Expense inflation


4.67


3.00


2.00


3.39


3.00


2.00

1   For 2014, the calculation of France's PVIF assumes a risk discount rate of 1.73% plus a risk margin of US$ 63m. For 2013, a composite rate of 4.69% was used. This was equivalent to a rate of 3.08% plus a risk margin of US$64m.

Sensitivity to changes in economic assumptions

The Group sets the risk discount rate applied to the PVIF calculation by starting from a risk-free rate curve and adding explicit allowances for risks not reflected in the best estimate cash flow modelling. Where shareholders provide options and guarantees to policyholders the cost of these options and guarantees is an explicit reduction to PVIF, unless it is already allowed for as an explicit addition to the technical provisions required by regulators. See page 195 for further details of these guarantees.

The following table shows the effect on the PVIF of reasonably possible changes in the main economic assumption, risk‑free rates, across all insurance manufacturing subsidiaries. Due to certain characteristics of the contracts, the relationships are non-linear and the results of the sensitivity testing should not be extrapolated to higher levels of stress. The sensitivities shown are before actions that could be taken by management to mitigate effects and before resultant changes in policyholder behaviour. The sensitivities have increased from 2013 to 2014, driven mainly by falling yields and a flattening of the yield curve in France during 2014. In the low yield environment the PVIF asset is particularly sensitive to yield curve movements driven by the projected cost of options and guarantees described on page 195.



2014


2013



US$m


US$m

Effect on PVIF at 31 December of:





+ 100 basis point shift in risk-free rate


320


184

- 100 basis point shift in risk-free rate1


(589)


(289)

1   Where a -100 basis point parallel shift in the risk-free rate would result in a negative rate, the effect on PVIF has been calculated using a minimum rate of 0%.

Sensitivity to changes in non-economic assumptions

Policyholder liabilities and PVIF for life manufacturers are determined by reference to non-economic assumptions including mortality and/or morbidity, lapse rates and expense rates. The table below shows the sensitivity of PVIF to reasonably possible changes in these non-economic assumptions at that date across all our insurance manufacturing subsidiaries.



2014


2013



US$m


US$m

Effect on PVIF at 31 December of:





10% increase in mortality and/or morbidity rates


(66)


(84)

10% decrease in mortality and/or morbidity rates


70


84

10% increase in lapse rates


(146)


(154)

10% decrease in lapse rates


165


173

10% increase in expense rates


(93)


(109)

10% decrease in expense rates


94


110

 


Other intangible assets

Movement of intangible assets excluding goodwill and the PVIF



Internally

generated

software


Other


Total



US$m


US$m


US$m

Cost







At 1 January 2014


5,999


2,975


8,974

Additions


732


177


909

Disposals


(35)


(80)


(115)

Amount written off


(24)


(53)


(77)

Other changes


(259)


(156)


(415)





163



At 31 December 2014


6,413


2,863


9,276






Accumulated amortisation







At 1 January 2014


(3,809)


(1,761)


(5,570)

Charge for the year1


(677)


(261)


(938)

Impairment


(11)


(54)


(65)

Disposals


32


77


109

Amount written off


24


53


77

Other changes


155


57


212







At 31 December 2014


(4,286)


(1,889)


(6,175)







Net carrying amount at 31 December 2014


2,127


974


3,101








 

Cost







 

At 1 January 2013


5,703


3,345


9,048

 

Additions


731


142


873

 

Disposals


(117)


(196)


(313)

 

Amount written off


(57)


(47)


(104)

 

Other changes


(261)


(269)


(530)

 








 

At 31 December 2013


5,999


2,975


8,974

 








 

Accumulated amortisation







 

At 1 January 2013


(3,469)


(1,963)


(5,432)

 

Charge for the year1


(675)


(179)


(854)

 

Impairment


(39)


(4)


(43)

 

Disposals


111


167


278

 

Amount written off


57


47


104

 

Other changes


206


171


377

 








 

At 31 December 2013


(3,809)


(1,761)


(5,570)

 








 

Net carrying amount at 31 December 2013


2,190


1,214


3,404

 

1   The amortisation charge for the year is recognised within the income statement under 'Amortisation and impairment of intangible assets', with the exception of the amortisation of mortgage servicing rights which is recognised in 'Net fee income'. The revaluation net of amortisation charge for mortgage servicing rights was US$67m in 2014 (2013: credit of US$34m).

22    Investments in subsidiaries

Accounting policy


HSBC classifies investments in entities which it controls as subsidiaries. HSBC consolidation policy is described in Note 1(h). Subsidiaries which are structured entities are covered in Note 39.

HSBC Holdings' investments in subsidiaries are stated at cost less impairment losses. Impairment losses recognised in prior periods are reversed through the income statement if there has been a change in the estimates used to determine the investment's recoverable amount since the last impairment loss was recognised.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
ACSURSURVRAOUAR
UK 100

Latest directors dealings