Annual Financial Report - 44x of 48

RNS Number : 3944B
HSBC Holdings PLC
03 April 2013
 



24    Property, plant and equipment


  Freehold  land and buildings


        Long leasehold  land and buildings


       Short

leasehold

  land and

buildings1


Equipment,

   fixtures

            and fittings2


Equipment

             on

operating

      leases


        Total3


       US$m


       US$m


       US$m


       US$m


       US$m


       US$m

Cost or fair value












At 1 January 2012 .....................................

3,537


1,800


3,872


11,579


71


20,859

Additions at cost4 ......................................

135


89


209


1,016


50


1,499

Fair value adjustments ...............................

(35)


31


76


-


-


72

Disposals ...................................................

(141)


-


(68)


(915)


(14)


(1,138)

Reclassified to held for sale ........................

(10)


(36)


(6)


(70)


-


(122)

Transfers ...................................................

59


(7)


(55)


3


-


-

Exchange differences .................................

(59)


10


40


195


4


190

Other changes ...........................................

9


(23)


-


(148)


-


(162)













At 31 December 2012 ...............................

3,495


1,864


4,068


11,660


111


21,198













Accumulated depreciation and impairment












At 1 January 2012 .....................................

(544)


(332)


(1,181)


(7,909)


(28)


(9,994)

Depreciation charge for the year ...............

(72)


(57)


(201)


(1,055)


(12)


(1,397)

Disposals ...................................................

44


-


53


844


13


954

Reclassified to held for sale ........................

13


1


1


27


-


42

Transfers ...................................................

(26)


1


22


3


-


-

Impairment losses recognised ....................

(9)


(4)


(11)


(63)


-


(87)

Exchange differences .................................

(8)


(2)


(15)


(137)


(1)


(163)

Other changes ...........................................

(67)


3


12


84


3


35













At 31 December 2012 ...............................

(669)


(390)


(1,320)


(8,206)


(25)


(10,610)













Net carrying amount at 31 December 2012 ...............................................................

2,826


1,474


2,748


3,454


86


10,588













Cost or fair value












At 1 January 2011 .....................................

3,952


1,673


4,004


12,529


53


22,211

Additions at cost4 ......................................

353


114


180


1,183


19


1,849

Fair value adjustments ...............................

(15)


44


89


-


-


118

Disposals ...................................................

(188)


(19)


(279)


(1,400)


-


(1,886)

Reclassified to held for sale ........................

(424)


(19)


(158)


(260)


-


(861)

Transfers ...................................................

(12)


(35)


25


10


-


(12)

Exchange differences .................................

(203)


1


15


(395)


(1)


(583)

Other changes ...........................................

74


41


(4)


(88)


-


23













At 31 December 2011 ...............................

3,537


1,800


3,872


11,579


71


20,859













Accumulated depreciation and impairment












At 1 January 2011 .....................................

(586)


(307)


(1,268)


(8,506)


(23)


(10,690)

Depreciation charge for the year ...............

(88)


(51)


(211)


(1,157)


(9)


(1,516)

Disposals ...................................................

60


2


262


1,319


-


1,643

Reclassified to held for sale ........................

133


13


80


138


-


364

Transfers ...................................................

5


35


(34)


(6)


-


-

Impairment losses recognised ....................

(13)


-


(16)


(25)


-


(54)

Exchange differences .................................

18


(1)


8


260


1


286

Other changes ...........................................

(73)


(23)


(2)


68


3


(27)













At 31 December 2011 ...............................

(544)


(332)


(1,181)


(7,909)


(28)


(9,994)













Net carrying amount at 31 December 2011 ...............................................................

2,993


1,468


2,691


3,670


43


10,865

Including assets held on finance leases with a net book value of US$5m (2011: US$7m).

Including assets held on finance leases with a net book value of US$182m (2011: US$210m).

3  Including assets with a net book value of US$39m (2011: US$33m) pledged as security for liabilities.

4  At 31 December 2012, HSBC had US$412m (2011: US$517m) of contractual commitments to acquire property, plant and equipment.

Leasehold land and buildings

Leasehold land and buildings are considered to be held under finance lease contracts where the value of the land cannot reliably be separated from the value of the lease and the respective contracts do not meet the criteria for classification as operating leases. Included within 'Short leasehold land and buildings' are the following amounts in respect of assets classed as improvements to buildings, which are carried at depreciated historical cost:


Leasehold land and buildings


2012


2011


               Cost


Accumulated  depreciation

 

                Cost


    Accumulated
    depreciation


             US$m


             US$m

 

              US$m


              US$m









At 1 January ......................................................................

1,669


(751)


1,944


(933)

Additions ...........................................................................

119


-


171


-

Disposals ............................................................................

(65)


47


(269)


262

Depreciation charge for the year ........................................

-


(133)


-


(139)

Impairment loss recognised ................................................

-


(6)


-


(15)

Exchange differences .........................................................

28


(13)


(13)


2

Reclassified as held for sale .................................................

(10)


(1)


(154)


73

Other changes ....................................................................

(23)


(9)


(10)


(1)









At 31 December .................................................................

1,718


(866)


1,669


(751)









Net carrying amount at 31 December .................................

852




918



 

Investment properties

Movement on the fair value of investment properties


        Freehold

        land and

       buildings


               Long

       leasehold

        land and

       buildings


              Short

       leasehold

        land and

       buildings


               Total


US$m


US$m


US$m


US$m

Fair value








At 1 January 2012 .............................................................

745


192


402


1,339

Additions at cost ................................................................

9


-


-


9

Fair value adjustments ........................................................

(35)


31


76


72

Reclassified to held for sale ................................................

-


(29)


-


(29)

Exchange differences .........................................................

(64)


-


1


(63)

Other changes ....................................................................

(3)


1


8


6

p








At 31 December 2012 ........................................................

652


195


487


1,334









Fair value








At 1 January 2011 .............................................................

667


156


310


1,133

Additions at cost ................................................................

242


-


-


242

Fair value adjustments ........................................................

(15)


44


89


118

Disposals ............................................................................

(47)


(17)


-


(64)

Exchange differences .........................................................

(22)


1


1


(20)

Other changes ....................................................................

(80)


8


2


(70)









At 31 December 2011 ........................................................

745


192


402


1,339

Investment properties are valued on a market value basis as at 31 December each year by independent professional valuers who have recent experience in the location and type of properties. Investment properties in Hong Kong, the Macau Special Administrative Region and mainland China, which represent more than 51% by value of HSBC's investment properties subject to revaluation, were valued by DTZ Debenham Tie Leung Limited whose valuers are members of the Hong Kong Institute of Surveyors. Properties in other countries, which represent 49% by value of HSBC's investment properties, were valued by different independent professionally qualified valuers.

HSBC Holdings had no investment properties at 31 December 2012 or 2011.

HSBC properties leased to customers

HSBC properties leased to customers included US$694m at 31 December 2012 (2011: US$618m) let under operating leases, net of accumulated depreciation of US$16m (2011: US$12m). None was held by HSBC Holdings.

At 31 December 2012, the classification of land and buildings in Hong Kong in accordance with Hong Kong Companies Ordinance requirements was freehold nil (2011: nil), long leasehold US$1,319m (2011: US$1,363m), medium leasehold US$1,600m (2011: US$1,484m) and short leasehold US$3m (2011: US$4m).


25    Investments in subsidiaries

Principal subsidiaries of HSBC Holdings

 

At 31 December 2012

 

Country of

incorporation

or registration


HSBC's

interest in

equity capital

%


Issued
equity
capital


                          Share
                            class

Europe








HSBC Asset Finance (UK) Limited ........................

England


                 100


£265m


              Ordinary £1

HSBC Bank A.S. ....................................................

Turkey


                 100


TRL652m


     A-Common TRL1

     B-Common TRL1

HSBC Bank Malta p.l.c. .........................................

Malta


              70.03


€88m


         Ordinary €0.30

HSBC Bank plc ......................................................

England


                 100


£797m


              Ordinary £1

Preferred Ordinary £1

           Series 2 Third Dollar
Preference US$0.01

              Third Dollar
Preference US$0.01

HSBC France .........................................................

France


              99.99


€337m


             Shares €5.00

HSBC Bank International Limited .........................

Jersey


                 100


£1m


              Ordinary £1

HSBC Life (UK) Limited .......................................

England


                 100


£94m


              Ordinary £1

HSBC Private Banking Holdings (Suisse) SA ..........

Switzerland


                 100


CHF1,363m


Ordinary CHF1,000

HSBC Trinkaus & Burkhardt AG ...........................

Germany


              80.62


€28m


       Shares of no par value

Marks and Spencer Retail Financial Services
Holdings Limited ...............................................

England


                 100


£67m


              Ordinary £1

 








Hong Kong








Hang Seng Bank Limited1 ......................................

Hong Kong


              62.14


HK$9,559m


   Ordinary HK$5.00

HSBC Insurance (Asia) Limited .............................

Hong Kong


                 100


HK$2,798m


Ordinary HK$1,000

HSBC Life (International) Limited ........................

Bermuda


                 100


HK$2,778m


   Ordinary HK$1.00

The Hongkong and Shanghai Banking Corporation Limited ..............................................................


Hong Kong



                 100



HK$58,969m


 

   Ordinary HK$2.50

            CIP2 US$1.00

           CRP3 US$1.00

             NIP4 US$1.00

 








Rest of Asia-Pacific








HSBC Bank Australia Limited ................................

Australia


                 100


A$751m


       Ordinary no par value






A$60m


           Pref shares of

          no par value

HSBC Bank (China) Company Limited ..................

PRC5


                 100


RMB12,400m


   Ordinary CNY1.00

HSBC Bank Malaysia Berhad .................................

Malaysia


                 100


RM115m


     Ordinary RM0.50

 





  



Middle East and North Africa





  



HSBC Bank Middle East Limited ...........................

Jersey


                 100


US$931m


    Ordinary US$1.00

           CRP3 US$1.00

HSBC Bank Egypt S.A.E. ......................................  

Egypt


              94.53


EGP2,079m


  Ordinary EGP84.00

 





  



North America





  



HSBC Bank Bermuda Limited ................................

Bermuda


                 100


BMD30m


   Common BMD1.00

HSBC Bank Canada ...............................................

Canada


                 100


C$1,571m


Class 1 Pref of NPV6

Class 2 Pref of NPV6

     Common of NPV6

HSBC Bank USA, N.A. ..........................................

US


                 100


US$2m


     Common US$100

HSBC Finance Corporation ...................................

US


                 100


                     -7


    Common US$0.01

HSBC Securities (USA) Inc. ...................................

US


                 100


                     -7


    Common US$0.05









Latin America








HSBC Bank Argentina S.A. ....................................

Argentina


              99.99


ARS1,244m


              Ordinary-A ARS1.00

              Ordinary-B ARS1.00

HSBC Bank Brasil S.A. - Banco Múltiplo ..............

Brazil


                 100


BRL5,994m


       Shares of no par value

HSBC Mexico, S.A., Institución de Banca Múltiple,
Grupo Financiero HSBC .....................................

Mexico


              99.99


MXN5,261m


   Ordinary MXN2.00

HSBC Bank (Panama) S.A. ....................................

Panama


                 100


US$10m


   Ordinary PAB1.00

 

1  Listed in Hong Kong.


People's Republic of China.

Cumulative Irredeemable Preference shares.


Preference shares of nil par value.

3  Cumulative Redeemable Preference shares.


7  Issued equity capital is less than US$1m.

4  Non-cumulative Irredeemable Preference shares.



Details of the debt, subordinated debt and preference shares issued by the principal subsidiaries to parties external to the Group are included in the Notes 29 'Debt securities in issue', 33 'Subordinated liabilities' and 37 'Non-controlling  interests', respectively.

All the above subsidiaries are included in the HSBC consolidated financial statements.

Details of all HSBC subsidiaries will be annexed to the next Annual Return of HSBC Holdings filed with the UK Registrar of Companies.

All the above make their financial statements up to 31 December except for HSBC Bank Argentina S.A., whose financial statements are made up to 30 June annually.

The principal countries of operation are the same as the countries of incorporation except for HSBC Bank Middle East Limited which operates mainly in the Middle East and North Africa and HSBC Life (International) Limited which operates mainly in Hong Kong.

In February 2013, we announced an agreement to sell HSBC Bank (Panama) S.A. to Bancolombia S.A. For further details see Note 45.

During 2012 and 2011, none of the Group's subsidiaries experienced significant restrictions on paying dividends or repaying loans and advances.

Acquisitions

In June 2012, HSBC merged its operations in Oman with the Oman International Bank S.A.O.G. for total consideration of US$0.2bn. HSBC owns 51% of the combined entity, HSBC Bank Oman S.A.O.G., which had net assets of US$0.8bn immediately following the merger.

In October 2012, HSBC acquired the onshore retail and commercial banking business of Lloyds Banking Group in the United Arab Emirates for a total consideration of US$0.1bn. As a result of the transaction HSBC acquired net assets of US$0.2bn.

SPEs consolidated by HSBC where HSBC owns less than 50% of the voting rights


Carrying value of total
consolidated assets


Nature of SPE


               2012


               2011




            US$bn


             US$bn









Barion Funding Limited .......................................................

3.9


3.8


Securities investment conduit

Bryant Park Funding LLC ...................................................

0.9


2.8


Conduit

HSBC Home Equity Loan Corporation I ..............................

2.0


2.1


Securitisation

HSBC Home Equity Loan Corporation II ............................

2.2


2.4


Securitisation

HSBC Receivables Funding, Inc. II .......................................

                     -


1.9


Securitisation

Malachite Funding Limited ..................................................

3.4


3.6


Securities investment conduit

Mazarin Funding Limited .....................................................

8.0


8.0


Securities investment conduit

Metrix Funding Ltd .............................................................

                     -


0.7


Securitisation

Metrix Securities plc ............................................................

                     -


0.4


Securitisation

Regency Assets Limited .......................................................

10.1


7.5


Conduit

Solitaire Funding Ltd ...........................................................

11.3


12.5


Securities investment conduit

In addition to the above, HSBC consolidates a number of individually insignificant SPEs with total assets of US$17bn. For further details, see Note 42.

In each of the above cases, HSBC has less than 50% of the voting rights, but consolidates because it has the majority of risks and rewards of ownership of the SPE, or the substance of the relationship with the SPE is such that its activities are conducted on behalf of HSBC according to its specific business needs so that HSBC obtains benefit from the SPE's operation. The consolidation of SPEs sponsored by HSBC is discussed on page 384.


26   Assets held for sale and other assets

Assets held for sale


2012


2011


US$m


US$m





Disposal groups .......................................................................................................................

5,797


38,903

Non-current assets held for sale:

13,472


655

-  property, plant and equipment ............................................................................................

500


589

-  investment in Ping An ........................................................................................................

8,168


-

-  loans and advances to customers .........................................................................................

3,893


-

-  other ...................................................................................................................................

911


66










19,269


39,558

Disposal groups

At 31 December 2012, the following businesses represented the majority of disposal groups held for sale:

·     Latin American businesses, which include banking operations in Peru, Colombia and Paraguay.

·     US life insurance businesses.

The following significant businesses that were held for sale at 31 December 2011 were sold in 2012:

·     The sale of the US Card and Retail Services business that was completed on 1 May 2012 with a gain on disposal of US$3.1bn.

·     The sale of 195 US branches were completed in several stages in 2012. 138 branches were sold on 18 May 2012, recognising a gain of US$661m. The remaining branches were sold in the third quarter of 2012 with a gain of US$203m.

·     Central American businesses, which include banking operations in Costa Rica, El Salvador and Honduras were sold in November and December 2012 with a loss on disposal of US$62m.

The major classes of assets and associated liabilities of disposal groups held for sale were as follows:


At 31 December 2012


             South          America      businesses


           US life       insurance

     businesses


             Other


               Total


US$m


US$m


US$m


US$m

Assets of disposal groups held for sale








Trading assets .................................................

4


-


-


4

Loans and advances to banks ..........................

344


-


164


508

Loans and advances to customers ...................

1,929


-


302


2,231

Financial investments .....................................

364


1,396


229


1,989

Prepayments and accrued income ...................

27


15


5


47

Goodwill and intangible assets .........................

33


53


60


146

Other assets of disposal groups .......................

622


109


141


872









Total assets ....................................................

3,323


1,573


901


5,797









Liabilities of disposal groups held for sale (Note 30)








Deposits by banks ...........................................

26


-


10


36

Customer accounts .........................................

2,154


-


836


2,990

Debt securities in issue ....................................

566


-


(1)


565

Liabilities under insurance contracts ...............

-


998


162


1,160

Other liabilities of disposal groups ..................

132


39


96


267









Total liabilities ...............................................

2,878


1,037


1,103


5,018









Net unrealised losses recognised in 'other operating income' as a result of reclassification to held for sale ...............

(96)


-


-


(96)









Expected date of completion ..........................

         Q4 2013


         Q1 2013





Operating segment .........................................

Latin America


North America





 


Property, plant and equipment

The property, plant and equipment classified as held for sale is the result of repossession of property that had been pledged as collateral by customers. Substantially all of these assets are disposed of within 12 months of acquisition. The majority arose within the North America operating segment.

Investment in Ping An

On 5 December 2012, we entered into an agreement to dispose of our entire 15.57% shareholding in Ping An for US$9.4bn. The disposal was carried out in two tranches, an initial tranche of 256,694,218 shares representing 3.24% of Ping An's issued share capital, then the remaining 976,121,395 shares representing 12.33% of Ping An's issued share capital. The selling price for both the tranches was fixed at HK$59 per share.

The first tranche of shares was disposed on 7 December 2012. Following this disposal, HSBC no longer had significant influence over Ping An and ceased to account for it as an associate. The gain from the disposal of the first tranche of shares and the gain from the consequent discontinuance of associate accounting for the remaining 12.33% shareholding in Ping An totalled US$3bn, and was recognised in the income statement. The remaining 12.33% shareholding was recognised as an available-for-sale investment, measured initially at fair value on the date of discontinuance of associate accounting, and thereafter carried at fair value with unrealised gains or losses recorded in other comprehensive income.

The fixing of the sale price gave rise to a contingent forward sale contract, the fair value of which at year end was based on the difference between the agreed sale price and the market price for the shares, adjusted for an assessment of the probability of the transaction being completed. The adverse fair value of this contract was US$553m at 31 December 2012, recorded in net trading income.

At 31 December 2012, the fair value of our 12.33% shareholding in Ping An was US$8.2bn included within 'Assets held for sale' above, with US$737m accumulated unrealised gains in other comprehensive income which arose after the date of the agreement and represent the difference between Ping An's share price at the year-end and the share price on the date of recognition as an available-for-sale investment.

The sale of the second tranche was completed on 6 February 2013 where the net impact of the change in fair value of the contingent forward sale contract to the point of delivery of the shares and the derecognition of the available-for-sale investment resulted in an income statement gain before tax in 2013 of US$553m.

Loans and advances to customers

Loans and advances to customers held for sale at 31 December 2012 include US personal loan balances of US$3.4bn, net of impairment allowances.

Other assets


At 31 December


2012


2011


US$m


US$m





Bullion ....................................................................................................................................

26,508


19,824

Reinsurers' share of liabilities under insurance contracts (Note 31) ..........................................

1,407


1,801

Endorsements and acceptances ................................................................................................

12,032


11,010

Retirement benefit assets ........................................................................................................

2,846


2,497

Other accounts ........................................................................................................................

11,923


13,567






54,716


48,699

 


27    Trading liabilities


At 31 December


               2012

             US$m


               2011

              US$m





Deposits by banks ...................................................................................................................

61,686


47,506

Customer accounts ..................................................................................................................

150,705


123,344

Other debt securities in issue (Note 29) ...................................................................................

31,198


29,987

Other liabilities - net short positions in securities ...................................................................

60,974


64,355






304,563


265,192

At 31 December 2012, the cumulative amount of change in fair value attributable to changes in HSBC credit risk was a loss of US$29m (2011: gain of US$599m).

Deposits by banks held for trading


At 31 December


               2012

             US$m


               2011

              US$m





Repos ......................................................................................................................................

26,740


16,687

Settlement accounts ................................................................................................................

7,647


7,221

Stock lending ..........................................................................................................................

4,523


2,821

Other ......................................................................................................................................

22,776


20,777






61,686


47,506

 

Customer accounts held for trading


At 31 December


               2012

             US$m


               2011

              US$m









Repos ......................................................................................................................................

103,483


70,151

Settlement accounts ................................................................................................................

9,461


6,909

Stock lending ..........................................................................................................................

2,295


1,774

Other ......................................................................................................................................

35,466


44,510






150,705


123,344

 

28    Financial liabilities designated at fair value

HSBC


At 31 December


2012


2011


US$m


US$m





Deposits by banks and customer accounts ................................................................................

496


517

Liabilities to customers under investment contracts ................................................................

12,456


11,399

Debt securities in issue (Note 29) ............................................................................................

53,209


52,197

Subordinated liabilities (Note 33) .............................................................................................

16,863


17,503

Preferred securities (Note 33) .................................................................................................

4,696


4,108






87,720


85,724

The carrying amount at 31 December 2012 of financial liabilities designated at fair value was US$7,032m more than the contractual amount at maturity (2011: US$1,377m more). The cumulative amount of the change in fair value attributable to changes in credit risk was a loss of US$88m (2011: gain of US$5,118m).


HSBC Holdings


At 31 December


2012


2011


US$m


US$m

Debt securities in issue (Note 29):




- owed to third parties .........................................................................................................

8,577


5,753

Subordinated liabilities (Note 33):




- owed to third parties .........................................................................................................

10,358


11,443

- owed to HSBC undertakings ..............................................................................................

4,260


3,955






23,195


21,151

The carrying amount at 31 December 2012 of financial liabilities designated at fair value was US$3,199m more than the contractual amount at maturity (2011: US$722m more). The cumulative amount of the change in fair value attributable to changes in credit risk was a loss of US$164m (2011: gain of US$2,096m).

29    Debt securities in issue


At 31 December

2012


2011

US$m


US$m




155,661


151,367

48,207


61,830





203,868


213,197

Of which debt securities in issue reported as:




- trading liabilities (Note 27) ...............................................................................................

(31,198)


(29,987)

- financial liabilities designated at fair value (Note 28) ........................................................

(53,209)


(52,197)






119,461


131,013

Certain debt securities in issue are managed on a fair value basis as part of HSBC's interest rate risk management policies. The debt securities being hedged are presented within the balance sheet caption 'Financial liabilities designated at fair value', with the remaining debt securities included within 'Trading liabilities'. The following table analyses the carrying amount of bonds and medium-term notes in issue at 31 December with original maturities greater than one year:

Bonds and medium-term notes

HSBC


At 31 December


2012


2011

 

US$m


US$m

Fixed rate




Secured financing:




0.01% to 3.99%: until 2056 ................................................................................................

            7,514


8,259

4.00% to 4.99%: until 2013 ................................................................................................

               231


1,307

5.00% to 5.99%: until 2019 ................................................................................................

               189


332

8.00% to 9.99%: until 2028 ................................................................................................

               252


276

Other fixed rate senior debt:




0.01% to 3.99%: until 2078 ................................................................................................

          48,620


38,346

4.00% to 4.99%: until 2046 ................................................................................................

          18,722


15,515

5.00% to 5.99%: until 2041 ................................................................................................

          14,766


17,525

6.00% to 6.99%: until 2046 ................................................................................................

            5,207


7,056

7.00% to 7.99%: until 2026 ................................................................................................

               713


3,083

8.00% to 9.99%: until 2036 ................................................................................................

               199


379

10.00% or higher: until 2028 ..............................................................................................

               108


437






          96,521


92,515





Variable interest rate




Secured financings - 0.01% to 13.99%: until 2068 ..................................................................

            7,897


7,279

FHLB advances - 0.01% to 0.99%: until 2036 ........................................................................

            1,000


1,000

Other variable interest rate senior debt - 0.01% to 12.99%: until 2057 ..................................

          43,104


47,393


  




          52,001


55,672



At 31 December


2012


2011

 

US$m


US$m





Brought forward ......................................................................................................................

148,522


148,187





Structured notes




Interest rate, equity, equity index or credit-linked ...................................................................

7,139


3,180






155,661


151,367

 

HSBC Holdings


At 31 December


2012


2011

 

US$m


US$m





Debt securities .........................................................................................................................

11,268


8,366

Of which debt securities in issue reported as:




-  financial liabilities designated at fair value (Note 28) .......................................................

(8,577)


(5,753)






2,691


2,613

Fixed rate senior debt, unsecured




3.00% to 3.99%: until 2016 ................................................................................................

1,258


1,177

4.00% to 4.99%: until 2022 ................................................................................................

4,945


2,573

5.00% to 5.99%: until 2021 ................................................................................................

2,990


2,730

6.00% to 6.99%: until 2042 ................................................................................................

2,075


1,886






11,268


8,366

 

30    Liabilities of disposal groups held for sale and other liabilities

Liabilities of disposal groups held for sale


HSBC


2012


2011


US$m


US$m





Liabilities of disposal groups held for sale1 ...............................................................................

   5,018


22,200

1  An analysis of liabilities of disposal groups held for sale is provided on page 471.

 

Other liabilities


HSBC


HSBC Holdings


2012


2011


2012


2011


US$m


US$m


US$m


US$m









Amounts due to investors in funds consolidated by HSBC ...

564


720


-


-

Obligations under finance leases (Note 41) .........................

304


428


-


-

Dividend declared and payable by HSBC Holdings (Note 10) .......................................................................................

-


885


-


885

Endorsements and acceptances ...........................................

12,031


11,009


-


-

Other liabilities ..................................................................

20,963


14,925


30


26










33,862


27,967


30


911

 

31    Liabilities under insurance contracts


Gross


Reinsurers'

share


Net


US$m


US$m


US$m

At 31 December 2012






Non-life insurance liabilities






Unearned premium provision .......................................................................

34


(6)


28

Notified claims .............................................................................................

29


(6)


23

Claims incurred but not reported ...................................................................

12


-


12

Other ...........................................................................................................

6


(2)


4








81


(14)


67

 


Liabilities under insurance contracts (continued)


Gross


Reinsurers'

share


Net


US$m


US$m


US$m







Brought forward ...........................................................................................  

81


(14)


67







Life insurance liabilities to policyholders






Life (non-linked) ..........................................................................................

30,684


(938)


29,746

Investment contracts with discretionary participation features1 ....................

24,374


-


24,374

Life (linked) .................................................................................................

13,056


(455)


12,601








68,114


(1,393)


66,721








68,195


(1,407)


66,788







At 31 December 2011






Non-life insurance liabilities






Unearned premium provision .......................................................................

621


(112)


509

Notified claims .............................................................................................

510


(91)


419

Claims incurred but not reported ...................................................................

449


(51)


398

Other ...........................................................................................................

55


4


59








1,635


(250)


1,385







Life insurance liabilities to policyholders






Life (non-linked) ..........................................................................................

26,926


(649)


26,277

Investment contracts with discretionary participation features1 ....................

21,488


-


21,488

Life (linked) .................................................................................................

11,210


(903)


10,307








59,624


(1,552)


58,072








61,259


(1,802)


59,457

Though investment contracts with discretionary participation features are financial instruments, HSBC treats them as insurance contracts as permitted by IFRS 4.

 

Movement on non-life insurance liabilities


Gross


Reinsurers'

share


Net


US$m


US$m


US$m

2012






Unearned premium reserve ('UPR')






At 1 January .................................................................................................

621


(112)


509

Changes in UPR recognised as (income)/expense ..........................................

44


3


47

Gross written premiums ............................................................................

760


(104)


656

Gross earned premiums .............................................................................

(716)


107


(609)







Disposals.......................................................................................................

(497)


91


(406)

Exchange differences and other movements .................................................

(134)


12


(122)







At 31 December ...........................................................................................

34


(6)


28







Notified and incurred but not reported claims






At 1 January .................................................................................................

959


(142)


817

Notified claims .........................................................................................

510


(91)


419

Claims incurred but not reported ...............................................................

449


(51)


398







Claims paid in current year ...........................................................................

(339)


57


(282)

Claims incurred in respect of current year .....................................................

341


(53)


288

Claims incurred in respect of prior years .......................................................

1


(5)


(4)

Disposals.......................................................................................................

(486)


137


(349)

Exchange differences and other movements .................................................

(435)


-


(435)







At 31 December ...........................................................................................

41


(6)


35

Notified claims .........................................................................................

29


(6)


23

Claims incurred but not reported ...............................................................

12


-


12







Other ...........................................................................................................

6


(2)


4







Total non-life insurance liabilities ................................................................

81


(14)


67

 



Gross


Reinsurers'

share


Net


US$m


US$m


US$m

2011






Unearned premium reserve ('UPR')






At 1 January .................................................................................................

727


(129)


598

Changes in UPR recognised as (income)/expense ..........................................

31


(2)


29

Gross written premiums ............................................................................

1,175


(182)


993

Gross earned premiums .............................................................................

(1,144)


180


(964)







Exchange differences and other movements .................................................

(137)


19


(118)







At 31 December ...........................................................................................

621


(112)


509







Notified and incurred but not reported claims






At 1 January .................................................................................................

1,624


(305)


1,319

Notified claims .........................................................................................

879


(230)


649

Claims incurred but not reported ...............................................................

745


(75)


670







Claims paid in current year ...........................................................................

(631)


81


(550)

Claims incurred in respect of current year .....................................................

481


(99)


382

Claims incurred in respect of prior years .......................................................

(46)


14


(32)

Disposals ......................................................................................................

(317)


129


(188)

Exchange differences and other movements .................................................

(152)


38


(114)







At 31 December ...........................................................................................

959


(142)


817

Notified claims .........................................................................................

510


(91)


419

Claims incurred but not reported ...............................................................

449


(51)


398







Other ...........................................................................................................

55


4


59







Total non-life insurance liabilities ................................................................

1,635


(250)


1,385

 

Life insurance liabilities to policyholders


Gross


Reinsurers'

share


Net


US$m


US$m


US$m

2012






Life (non-linked)






At 1 January .................................................................................................

26,926


(649)


26,277

Benefits paid ................................................................................................

(1,566)


160


(1,406)

Increase in liabilities to policyholders ...........................................................

6,558


(479)


6,079

Exchange differences and other movements .................................................

(1,234)


30


(1,204)







At 31 December ...........................................................................................

30,684


(938)


29,746







Investment contracts with discretionary participation features






At 1 January .................................................................................................

21,488


-


21,488

Benefits paid ................................................................................................

(2,525)


-


(2,525)

Increase in liabilities to policyholders ...........................................................

3,645


-


3,645

Exchange differences and other movements1 ................................................

1,766


-


1,766







At 31 December ...........................................................................................

24,374


-


24,374







Life (linked)






At 1 January .................................................................................................

11,210


(903)


10,307

Benefits paid ................................................................................................

(1,810)


681


(1,129)

Increase in liabilities to policyholders ...........................................................

3,984


223


4,207

Exchange differences and other movements2 ................................................

(328)


(456)


(784)







At 31 December ...........................................................................................

13,056


(455)


12,601







Total liabilities to policyholders ...................................................................

68,114


(1,393)


66,721

 


Life insurance liabilities to policyholders (continued)


Gross


Reinsurers'

share


Net


US$m


US$m


US$m

2011






Life (non-linked)






At 1 January .................................................................................................

23,583


(673)


22,910

Benefits paid ................................................................................................

(1,793)


164


(1,629)

Increase in liabilities to policyholders ...........................................................

5,729


(254)


5,475

Exchange differences and other movements .................................................

(593)


114


(479)







At 31 December ...........................................................................................

26,926


(649)


26,277







Investment contracts with discretionary participation features






At 1 January .................................................................................................

22,074


-


22,074

Benefits paid ................................................................................................

(2,628)


-


(2,628)

Increase in liabilities to policyholders ...........................................................

3,005


-


3,005

Exchange differences and other movements1 ................................................

(963)


-


(963)







At 31 December ...........................................................................................

21,488


-


21,488







Life (linked)






At 1 January .................................................................................................

10,496


(760)


9,736

Benefits paid ................................................................................................

(1,129)


56


(1,073)

Increase in liabilities to policyholders ...........................................................

2,462


(111)


2,351

Exchange differences and other movements2 ................................................

(619)


(88)


(707)







At 31 December ...........................................................................................

11,210


(903)


10,307







Total liabilities to policyholders ...................................................................

59,624


(1,552)


58,072

1  Includes movement in liabilities relating to discretionary profit participation benefits due to policyholders arising from net unrealised investment gains recognised in other comprehensive income.

2  Includes amounts arising under reinsurance agreements.

The increase in liabilities to policyholders represents the aggregate of all events giving rise to additional liabilities to policyholders in the year. The key factors contributing to the movement in liabilities to policyholders include death claims, surrenders, lapses, liabilities to policyholders created at the initial inception of the policies, the declaration of bonuses and other amounts attributable to policyholders.

32   Provisions


Restruc-

turing

costs


Contingent

liabilities and
contractual
commitments


Legal

proceedings

and

regulatory

matters


Customer

remediation


Other

provisions


Total


US$m


US$m


US$m


US$m


US$m


US$m













At 1 January 2012 ........................

169


206


1,473


1,067


409


3,324

Additional provisions/increase
in provisions .............................

434


73


2,779


2,473


376


6,135

Provisions utilised ........................

(320)


(2)


(2,510)


(1,022)


(153)


(4,007)

Amounts reversed .........................

(89)


(58)


(104)


(137)


(63)


(451)

Unwinding of discounts .................

-


-


42


1


5


48

Exchange differences and other movements ...............................

57


82


(13)


5


72


203













At 31 December 2012 ................

251


301


1,667


2,387


646


5,252













At 1 January 2011 ........................

21


405


969


442


301


2,138

Additional provisions/increase
in provisions .............................

221


14


896


1,078


184


2,393

Provisions utilised ........................

(58)


(5)


(367)


(386)


(71)


(887)

Amounts reversed .........................

(14)


(41)


(28)


(87)


(86)


(256)

Unwinding of discounts .................

-


1


56


-


5


62

Exchange differences and other movements ...............................

(1)


(168)


(53)


20


76


(126)













At 31 December 2011 ..................

169


206


1,473


1,067


409


3,324

 


Further details of legal proceedings and regulatory matters are set out in Note 43. Legal proceedings include civil court, arbitration or tribunal proceedings brought against HSBC companies (whether by way of claim or counterclaim) or civil disputes that may, if not settled, result in court, arbitration or tribunal proceedings. Regulatory matters refer to investigations, reviews and other actions carried out by, or in response to the actions of, regulators or law enforcement agencies in connection with alleged wrongdoing by HSBC. In December 2012, HSBC made payments totalling US$1,921m to US authorities in relation to investigations regarding inadequate compliance with anti-money laundering and sanctions laws. Further details of the agreements reached with the US authorities are set out on page 510.

Customer remediation refers to activities carried out by HSBC to compensate customers for losses or damages associated with a failure to comply with regulations or to treat customers fairly. Customer remediation is initiated by HSBC in response to customer complaints and/or industry developments in sales practices, and not necessarily initiated by regulatory action.

Payment protection insurance

An increase in provisions of US$1,681m was recognised during the year 2012 in respect of the estimated liability for redress regarding the mis-selling of payment protection insurance ('PPI') policies in previous years. Cumulative provisions made since the Judicial Review ruling in 2011 amount to US$2,397m, of which US$957m has been paid in 2012 (2011: US$325m). At 31 December 2012, the provision amounted to US$1,321m (2011: US$506m).

The estimated liability for redress is calculated based on the total premiums paid by the customer plus simple interest of 8% per annum (or the rate inherent in the related loan product where higher). The basis for calculating the redress liability is the same for single premium and regular premium policies. Future estimated redress levels are based on historically observed redress per policy.

A total of 5.4 million PPI policies have been sold by HSBC since 2000, which generated estimated revenues of US$4.1bn at 2012 average exchange rates. The gross written premiums on these polices was approximately US$5.1bn at 2012 average exchange rates. At 31 December 2012, the estimated total complaints expected to be received was 1.4 million, representing 25% of total policies sold. It is estimated that contact will be made with regard to 1.8 million policies, representing 33% of total policies sold. This estimate includes inbound complaints as well as HSBC's proactive contact exercise on certain policies ('outbound contact').

During 2012, we increased the estimate of the total number of policies to be ultimately redressed, as the level of complaints received was higher in volume and over a more sustained period than previously assumed. This change in assumptions contributed approximately US$1.2bn to the increased provision for the year with the balance consisting of US$0.2bn attributable to regulatory changes and US$0.3bn other assumption and model changes.

The following table details the cumulative number of complaints received at 31 December 2012 and the number of claims expected in the future:


Cumulative to 31 December                2012


            Future
        expected





Inbound complaints1 (000s of policies) ..................................................................................

                 801


                 348

Outbound contact (000s of policies) ......................................................................................

                   43


                 547

Response rate to outbound contact ........................................................................................

                37%


                38%

Average uphold rate per claim2 ..............................................................................................

                78%


                79%

Average redress per claim (US$) ............................................................................................

              2,325


              2,290

1  Excludes invalid claims where the complainant has not held a PPI policy.

2  Claims include inbound and responses to outbound contact.

The main assumptions involved in calculating the redress liability are the volume of inbound complaints, the projected period of inbound complaints, the decay rate of complaint volumes, the population identified as systemically mis-sold and the number of policies per customer complaint. The main assumptions are likely to evolve over time as root cause analysis continues, more experience is available regarding customer initiated complaint volumes received, and we handle responses to our ongoing outbound contact.

A 100,000 increase/decrease in the total inbound complaints would increase/decrease the redress provision by approximately US$180m. Each 1% increase/decrease in the response rate to our outbound contact exercise would increase/decrease the redress provision by approximately US$10m.

In addition to these factors and assumptions, the extent of the required redress will also depend on the facts and circumstances of each individual customer's case. For these reasons, there is currently a high degree of uncertainty as to the eventual costs of redress for this matter.

Interest rate derivatives

A provision of US$598m was recognised relating to the estimated liability for redress in respect of the possible mis-selling of interest rate derivatives in the UK. Of this provision, US$272m related to the estimated redress payable to customers in respect of historical payments under derivative contracts, US$254m covered the expected write-off by the bank of open derivative contracts balances, and US$72m covers estimated project costs.

Following an FSA review of the sale of interest rate derivatives, HSBC agreed to pay redress to customers where mis-selling of these products has occurred under the FSA's criteria. On 31 January 2013, the FSA announced the findings from their review of pilot cases completed by the banks. Following its review, the FSA clarified the eligibility criteria to ensure the programme is focused on those small businesses that were unlikely to understand the risks associated with those products. HSBC has also been working with the FSA and an independent 'skilled person' adviser to clarify the standards against which it should assess sales, and how redress should be calculated (for example, when it would be appropriate to assume a customer would have taken an alternative interest rate product).

The extent to which HSBC is required to pay redress depends on the responses of contacted and other customers during the review period and the facts and circumstances of each individual case. For these reasons, there is currently a high degree of uncertainty as to the eventual costs of redress related to this programme.

Brazilian labour, civil and fiscal claims

Within 'legal proceedings and regulatory matters' above are labour, civil and fiscal litigation provisions of US$506m (2011: US$481m) which includes provisions in respect of labour and overtime litigation claims brought by past employees against HSBC operations in Brazil following their departure from the bank. The main assumptions involved in estimating the liability are the expected number of departing employees, individual salary levels and the facts and circumstances of each individual case.

33   Subordinated liabilities

HSBC


At 31 December


2012


2011


US$m


US$m

Subordinated liabilities




At amortised cost ..........................................................................................................................

29,479


30,606

- subordinated liabilities ................................................................................................................

25,119


25,543

- preferred securities ....................................................................................................................

4,360


5,063





Designated at fair value (Note 28) .................................................................................................

21,559


21,611

- subordinated liabilities ................................................................................................................

16,863


17,503

- preferred securities ....................................................................................................................

4,696


4,108










51,038


52,217





Subordinated liabilities




HSBC Holdings ..............................................................................................................................

20,569


21,456

Other HSBC ..................................................................................................................................

30,469


30,761






51,038


52,217

Subordinated liabilities are capital securities which have been included in the capital base of HSBC and were issued in accordance with the rules and guidance in the FSA's General Prudential Sourcebook ('GENPRU'). Where applicable, these capital securities may be called and redeemed by HSBC subject to prior notification to the FSA and, where relevant, the consent of the local banking regulator. If not redeemed at the first call date, interest coupons payable may step-up or become floating rate related to interbank rates, and in some cases may be subject to a floor.

Interest rates on the floating rate capital securities are generally related to interbank offered rates. On the remaining capital securities, interest is payable at fixed rates of up to 10.176%.


The balance sheet amounts disclosed below are presented on an IFRSs basis and do not reflect the amount that the instruments contribute to regulatory capital. The IFRSs accounting and regulatory treatments differ due to the inclusion of issuance costs and regulatory amortisation.

HSBC's subordinated liabilities

Tier 1 capital securities

Tier 1 capital securities are perpetual subordinated securities on which investors are entitled, subject to certain conditions, to receive distributions which are non-cumulative. Such securities do not generally carry voting rights but rank above ordinary shares for coupon payments and in the event of a winding-up.

HSBC has the following qualifying tier 1 capital securities in issue which are accounted for as liabilities:





At 31 December



First call

date


2012

US$m


2011

US$m

Tier 1 capital securities guaranteed by HSBC Holdings1






€600m

8.03% non-cumulative step-up perpetual preferred securities2 ...............

Jun 2012


-


776

US$1,250m

4.61% non-cumulative step-up perpetual preferred securities ................

Jun 2013


1,250


1,163

€1,400m

5.3687% non-cumulative step-up perpetual preferred securities ............

Mar 2014


1,933


1,693

£500m

8.208% non-cumulative step-up perpetual preferred securities ..............

Jun 2015


806


771

€750m

5.13% non-cumulative step-up perpetual preferred securities ................

Mar 2016


1,033


872

US$900m

10.176% non-cumulative step-up perpetual preferred securities, series 2 ..............................................................................................................

Jun 2030


891


891












5,913


6,166







Tier 1 capital securities guaranteed by HSBC Bank plc1






£300m

5.862% non-cumulative step-up perpetual preferred securities ..............

Apr 2020


480


378

£700m

5.844% non-cumulative step-up perpetual preferred securities ..............

Nov 2031


1,131


1,084












1,611


1,462

1  See paragraph below, 'Guaranteed by HSBC Holdings or HSBC Bank plc'.

2  In June 2012, HSBC redeemed these securities at par.

Guaranteed by HSBC Holdings or HSBC Bank plc

The five capital securities guaranteed, on a subordinated basis, by HSBC Holdings and the two capital securities guaranteed, on a subordinated basis, by HSBC Bank are non-cumulative step-up perpetual preferred securities issued by Jersey limited partnerships. The proceeds of the issues were on-lent to the respective guarantor by the limited partnerships in the form of subordinated notes. The above preferred securities qualify as tier 1 capital for HSBC Group and the two capital securities guaranteed by HSBC Bank also qualify as tier 1 capital for HSBC Bank (on a solo and consolidated basis).

These preferred securities, together with the guarantee, are intended to provide investors with rights to income and capital distributions, and distributions upon liquidation of the relevant issuer that are equivalent to the rights that they would have had if they had purchased non-cumulative perpetual preference shares of the relevant issuer.

There are limitations on the payment of distributions if such payments are prohibited under UK banking regulations or other requirements, if a payment would cause a breach of HSBC's capital adequacy requirements, or if HSBC Holdings or HSBC Bank has insufficient distributable reserves (as defined) respectively.

HSBC Holdings and HSBC Bank have individually covenanted that if prevented under certain circumstances from paying distributions on the preferred securities in full, they will not pay dividends or other distributions in respect of its ordinary shares, or effect repurchases or redemptions of its ordinary shares, until the distribution on preferred securities has been paid in full.

With respect to preferred securities guaranteed by HSBC Holdings - if (i) HSBC's total capital ratio falls below the regulatory minimum ratio required, or (ii) the Directors expect that, in view of the deteriorating financial condition of HSBC Holdings, that (i) will occur in the near term, then the preferred securities will be substituted by preference shares of HSBC Holdings which have economic terms which are in all material respects equivalent to those of the preferred securities and the guarantee taken together.

With respect to preferred securities guaranteed by HSBC Bank - if (i) any of the two issues of preferred securities are outstanding in April 2049 or November 2048, respectively, or (ii) the total capital ratio of HSBC Bank on a solo and consolidated basis falls below the regulatory minimum ratio required, or (iii) in view of the deteriorating financial condition of HSBC Bank, the Directors expect (ii) to occur in the near term, then the preferred securities will be substituted by preference shares of HSBC Bank having economic terms which are in all material respects equivalent to those of the preferred securities and the guarantee taken together.

Upper tier 2 capital securities

Upper tier 2 capital securities are perpetual subordinated securities on which there is an obligation to pay coupons. Such securities rank below lower tier 2 securities for coupon payments and in the event of a winding-up.

HSBC has the following qualifying upper tier 2 securities in issue:





At 31 December



First call

date


2012

US$m


2011

US$m

HSBC Bank plc






US$750m

Undated floating rate primary capital notes ..........................................

Jun 1990


750


750

US$500m

Undated floating rate primary capital notes ..........................................

Sep 1990


499


500

US$300m

Undated floating rate primary capital notes, series 3 .............................

Jun 1992


301


300












1,550


1,550








The Hongkong and Shanghai Banking Corporation Ltd






US$400m

Primary capital undated floating rate notes ...........................................

Aug 1990


405


406

US$400m

Primary capital undated floating rate notes (second series) ....................

Dec 1990


402


403

US$400m

Primary capital undated floating rate notes (third series) .......................

Aug 1991


400


400












1,207


1,209








Other HSBC subsidiaries







Other perpetual subordinated loan capital less than US$100m ...............



21


21

 

Lower tier 2 capital securities

Lower tier 2 capital securities are dated securities on which there is an obligation to pay coupons. In accordance with the FSA's GENPRU, the capital contribution of lower tier 2 securities is amortised for regulatory purposes on a straight-line basis in their final five years before maturity.

HSBC has the following qualifying lower tier 2 securities in issue:




At 31 December



First call

date


Maturity

date


2012

US$m


2011

US$m

HSBC Bank plc








£350m

Callable subordinated variable coupon notes1 ...................

Jun 2012


Jun 2017


-


550

£500m

4.75% callable subordinated notes2 ..................................

Sep 2015


Sep 2020


844


759

£350m

5.00% callable subordinated notes3 ..................................

Mar 2018


Mar 2023


630


533

£300m

6.50% subordinated notes ................................................

-


Jul 2023


483


463

£350m

5.375% callable subordinated step-up notes4 ....................

Nov 2025


Nov 2030


630


493

£500m

5.375% subordinated notes ..............................................

-


Aug 2033


925


678

£225m

6.25% subordinated notes ................................................

-


Jan 2041


362


346

£600m

4.75% subordinated notes ................................................

-


Mar 2046


958


917

€500m

Callable subordinated floating rate notes5 .........................

Sep 2015


Sep 2020


606


550

US$300m

7.65% subordinated notes ................................................

-


May 2025


394


374
















5,832


5,663









Hang Seng Bank Limited








US$300m

Callable subordinated floating rate notes1 .........................

Jul 2012


Jul 2017


-


300
















-


300










HSBC Bank Australia Limited








AUD200m

Callable subordinated floating rate notes ..........................

Nov 2015


Nov 2020


207


203

AUD42m

Callable subordinated floating rate notes6 .........................

Mar 2013


Mar 2018


44


42
















251


245









HSBC Bank Malaysia Berhad








MYR500m

4.35% subordinated bonds ................................................

Jun 2017


Jun 2022


164


158

MYR500m

5.05% subordinated bonds ................................................

Nov 2022


Nov 2027


168


162
















332


320

 





At 31 December



First call

date


Maturity

date


2012

US$m


2011

US$m










HSBC USA Inc.








US$200m

7.808% capital securities .................................................

Dec 2006


Dec 2026


200


200

US$200m

8.38% capital securities ...................................................

May 2007


May 2027


200


200

US$150m

9.50% subordinated debt ..................................................

-


Apr 2014


152


154

US$150m

7.75% Capital Trust pass through securities .....................

Nov 2016


Nov 2026


150


150

US$750m

5.00% subordinated notes ................................................

-


Sep 2020


745


744

US$250m

7.20% subordinated debentures ........................................

-


Jul 2097


214


214


Other subordinated liabilities each less than US$150m .....





302


394
















1,963


2,056









HSBC Bank USA, N.A.








US$1,000m

4.625% subordinated notes ..............................................

-


Apr 2014


1,002


1,009

US$500m

6.00% subordinated notes  ...............................................

-


Aug 2017


516


505

US$1,250m

4.875% subordinated notes ..............................................

-


Aug 2020


1,263


1,259

US$1,000m

5.875% subordinated notes  .............................................

-


Nov 2034


1,151


951

US$750m

5.625% subordinated notes  .............................................

-


Aug 2035


864


712

US$700m

7.00% subordinated notes  ...............................................

-


Jan 2039


694


681
















5,490


5,117










HSBC Finance Corporation








US$1,000m

5.911% trust preferred securities7 ....................................

Nov 2015


Nov 2035


995


994

US$2,939m

6.676% senior subordinated notes8 ..................................

-


Jan 2021


2,180


2,177
















3,175


3,171










HSBC Bank Brazil S.A.








BRL383m

Subordinated certificates of deposit ..................................

-


Feb 2015


289


206

BRL500m

Subordinated floating rate certificates of deposit ..............

-


Dec 2016


464


268


Other subordinated liabilities each less than US$150m9 ....





491


1,156
















1,244


1,630










HSBC Mexico, S.A.








MXN1,818m

Non-convertible subordinated obligations10 ......................

-


Sep 2018


139


130

MXN2,273m

Non-convertible subordinated obligations10 ......................

-


Dec 2018


173


162

US$300m

Non-convertible subordinated obligations10,11 ..................

-


Jun 2019


240


232
















552


524










HSBC Bank Canada








CAD400m

4.80% subordinated notes ................................................

Apr 2017


Apr 2022


438


417

CAD200m

4.94% subordinated debentures ........................................

-


Mar 2021


201


195

CAD39m

Floating rate debentures ...................................................

-


Nov 2083


39


39
















678


651

Other HSBC subsidiaries









Other subordinated liabilities each less than US$200m9 ....





650


676
















650


676










Total of subordinated liabilities issued by HSBC subsidiaries ...............................................................

30,469


30,761





Amounts owed to third parties by HSBC Holdings (page 480) ............................................................

20,569


21,456
















51,038


52,217

  1 In June2012 and July 2012, HSBC redeemed its £350m callable subordinated variable coupon note and its US$300m callable subordinated floating rate notes respectively at par.

  2 The interest rate payable after September 2015 is the sum of the three-month sterling Libor plus 0.82%.

  3 The interest rate payable after March 2018 is the sum of the gross redemption yield of the then prevailing five-year UK gilt plus 1.80%.

  4 The interest rate payable after November 2025 is the sum of the three-month sterling Libor plus 1.50%.

  5 The interest margin increases by 0.5% from September 2015.

  6 In February 2013, HSBC gave notice that it will call and redeem the notes at par in March 2013.

  7 The distributions change in November 2015 to three-month dollar Libor plus 1.926%.

  8 Approximately 25% of the senior subordinated notes is held by HSBC Holdings.

  9 Some securities included here are ineligible for inclusion in the capital base of HSBC in accordance with guidance in FSA's GENPRU.

10 These securities are ineligible for inclusion in the capital base of HSBC in accordance with FSA's GENPRU.

11 Approximately US$60m of the subordinated obligations are held by HSBC Holdings.


HSBC Holdings


At 31 December


2012


2011


US$m


US$m

Subordinated liabilities:




-. at amortised cost .......................................................................................................................

11,907


12,450

-. designated at fair value (Note 28) ..............................................................................................

14,618


15,398






26,525


27,848

 

HSBC Holdings' subordinated liabilities







At 31 December



First call

date


Maturity

date


2012

US$m


2011

US$m

Amounts owed to third parties1








US$1,400m

5.25% subordinated notes ................................................

-


Dec 2012


-


1,438

US$488m

7.625% subordinated notes ..............................................

-


May 2032


579


578

US$222m

7.35% subordinated notes ................................................

-


Nov 2032


258


257

US$2,000m

6.5% subordinated notes ..................................................

-


May 2036


2,034


2,048

US$2,500m

6.5% subordinated notes ..................................................

-


Sep 2037


3,202


2,634

US$1,500m

6.8% subordinated notes ..................................................

-


Jun 2038


1,486


1,486

£250m

9.875% subordinated bonds2 ............................................

Apr 2013


Apr 2018


442


445

£900m

6.375% callable subordinated notes3 ................................

Oct 2017


Oct 2022


1,648


1,416

£650m

5.75% subordinated notes ................................................

-


Dec 2027


1,210


926

£650m

6.75% subordinated notes ................................................

-


Sep 2028


1,041


997

£750m

7.0% subordinated notes ..................................................

-


Apr 2038


1,264


1,205

£900m

6.0% subordinated notes ..................................................

-


Mar 2040


1,431


1,369

€1,000m

5.375% subordinated notes ..............................................

-


Dec 2012


-


1,327

€1,600m

6.25% subordinated notes ................................................

-


Mar 2018


2,118


2,073

€1,750m

6.0% subordinated notes ..................................................

-


Jun 2019


2,882


2,388

€700m

3.625% callable subordinated notes4 ................................

Jun 2015


Jun 2020


974


869
















20,569


21,456










Amounts owed to HSBC undertakings








€600m

8.03% subordinated step-up cumulative notes5 .................

Jun 2012


Jun 2040


-


775

US$1,250m

4.61% fixed/floating subordinated notes ..........................

Jun 2013


Jun 2043


1,264


1,223

€1,400m

5.3687% fixed/floating subordinated notes ......................

Mar 2014


Dec 2043


1,952


1,791

£500m

8.208% subordinated step-up cumulative notes ................

Jun 2015


Jun 2040


806


771

€750m

5.13% fixed/floating subordinated notes ..........................

Mar 2016


Dec 2044


1,043


941

US$900m

10.176% subordinated step-up cumulative notes ..............

Jun 2030


Jun 2040


891


891
















5,956


6,392
















26,525


27,848

Amounts owed to third parties represent securities included in the capital base of HSBC as lower tier 2 securities in accordance with guidance in the FSA's GENPRU.

2  In February 2013, HSBC Holdings gave notice that it will call and redeem the bonds at par in April 2013.

The interest rate payable after October 2017 is the sum of the three-month sterling Libor plus 1.3%.

The interest rate payable after June 2015 is the sum of the three-month Euribor plus 0.93%.

In June 2012, HSBC Holdings redeemed its €600m 8.03% subordinated step-up cumulative notes at par.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
ACSNKBDPPBKDCQK
UK 100

Latest directors dealings