Half Yearly Report

RNS Number : 2302L
Hongkong Land Hldgs Ld
28 July 2011
 



                                                                                                          

To:       Business Editor

28th July 2011


For immediate release

 

The following announcement was issued today to a Regulatory Information Service approved by the Financial Services Authority in the United Kingdom.

 

HONGKONG LAND HOLDINGS LIMITED

HALF-YEARLY RESULTS FOR THE SIX MONTHS ENDED 30TH JUNE 2011

 

Highlights

·    Positive commercial leasing conditions

·    Lower residential profits due to fewer completions

·    Net assets per share up 17% on rising capital values

 

"Conditions for the Group's commercial properties in Hong Kong are expected to remain favourable for the remainder of 2011, and the Singapore market should continue to be relatively stable.  The contribution from residential developments will be lower in the second half while sales activity may be affected by governmental measures to dampen the sector."

 

Simon Keswick, Chairman

28th July 2011

 

Results

 

 

(unaudited)

Six months ended 30th June

 

 

 

2011

US$m

2010 

US$m
(restated)
 


Change

%

  Underlying profit attributable to shareholders#

365 

477   

-23

  Profit attributable to shareholders

3,805 

1,572   

+142

  Shareholders' funds

23,425 

19,457* 

+20

  Net debt

2,176 

2,358* 

-8


US¢

US¢ 

%

  Underlying earnings per share

15.83 

21.20   

-25

  Earnings per share

164.82 

69.90   

+136

  Interim dividend per share

6.00 

6.00   

-


US$

US$ 

%

  Net asset value per share

10.08 

8.64* 

+17

The Group uses 'underlying profit attributable to shareholders' in its internal financial reporting to distinguish between ongoing business performance and non-trading items, as more fully described in note 8 to the condensed financial statements.  Management considers this to be a key measure which provides additional information to enhance understanding of the Group's underlying business performance.

The accounts have been restated due to the change in accounting policy on the early adoption of the amendments to IAS 12 as set out in note 1 to the condensed financial statements.

* At 31st December 2010

The interim dividend of US¢6.00 per share will be payable on 12th October 2011 to shareholders on the register of members at the close of business on 19th August 2011.  The ex-dividend date will be on 17th August 2011, and the share registers will be closed from 22nd to 26th August 2011, inclusive.

 

 

HONGKONG LAND HOLDINGS LIMITED

HALF-YEARLY RESULTS FOR THE SIX MONTHS ENDED 30TH JUNE 2011

 

OVERVIEW

The Group's commercial property portfolio continued to benefit from favourable market conditions in the first half of the year, although underlying earnings were lower as a result of fewer residential completions.

 

PERFORMANCE

The Group's underlying profit in the period was US$365 million, compared with US$477 million in the first half of 2010.  There was an increased contribution from the Group's commercial properties, partially due to its enlarged portfolio in Singapore, but this was offset by lower profits from residential developments.

 

Following an independent valuation of the Group's investment properties, including its share of properties in joint ventures, a US$3.4 billion gain on revaluation was recorded producing a profit attributable to shareholders of US$3.8 billion for the period.  This compares with a profit attributable to shareholders of US$1.6 billion in the first half of 2010, which included a revaluation gain of US$1.1 billion.  The net asset value per share at 30th June 2011 was US$10.08, up 17% from 31st December 2010.

 

The Directors have declared an interim dividend of US¢6.00 per share, unchanged from 2010.

 

GROUP REVIEW

Commercial Property

Market conditions were favourable in Hong Kong as the economy remained strong.      Broad-based demand continued for commercial space, while there was no significant increase in overall supply.  In the Group's office portfolio, rental reversions were generally positive, and at 30th June 2011 vacancy stood at 2.5%.  The retail portfolio continued to enjoy full occupancy.  In Macau, the luxury retail centre at the Group's 47%-owned One Central joint venture is trading well. 

 

In Singapore, the office market was stable, and there is no significant vacancy in Hongkong Land's existing portfolio.  Following completion of the first two towers of Marina Bay Financial Centre in 2010, the Group is now benefiting from its one-third share of the rental income.  The third tower, which is some 60% pre-let, is due to complete next year.  In Jakarta, progress continued on the construction of the Group's 50%-owned, 61,000 sq. m. office tower.  Completion is also scheduled for next year.

 

In April, the Group agreed to acquire a property portfolio in Cambodia, principally four sites in Phnom Penh, for some US$36 million.  Completion is expected to take place later this year.

 

Residential Property

The overall contribution from the Group's residential activities declined in the period in comparison to the first six months of 2010 when two significant residential projects were completed. 

 

In Hong Kong, a further 13 units at The Serenade development were handed over to buyers in the first half, making a total of 46 out of 97 units.  Sales of The Residences and Apartments at Mandarin Oriental, Macau, the final phase of One Central, are progressing well with 89% of the units sold.  Most buyers are expected to take possession later this year.

 

In Singapore, MCL Land has handed over to buyers the 180 units in the fully pre-sold Peak@Balmeg, the only project that it will complete this year.  A new development, Terrasse, due to complete in 2014, was launched successfully by MCL Land in May and 48% of the units had been sold by the end of June.  An additional residential development site in Singapore was acquired for US$200 million in May on which some 600 high-rise apartments will be built.  In addition, construction of the final residential tower at the Group's Marina Bay joint venture, which is 63% pre-sold, is progressing well with completion expected in 2013.

 

In mainland China, sales continued at Maple Place, Beijing.  The current phases of the  50%-held Bamboo Grove development in Chongqing are on schedule for completion in the second half, and recent releases are selling well.  In Shenyang, the Group's 50%-held joint venture saw strong interest when it began sales of the second phase of its Park Life project in June.  Development activities are ongoing in other residential projects in Chongqing and Chengdu. 

 

FINANCE

The Group's financial position remained strong with net debt of US$2.2 billion at 30th June 2011, compared with US$2.4 billion at the end of 2010.  The decrease was largely due to the conversion of US$285million of convertible bonds during the period.  Gearing was 9%, based on total equity.

 

PEOPLE

R C Kwok retired from the Board in May 2011.  We would like to thank him for his significant contribution to the Group.

 

OUTLOOK

Conditions for the Group's commercial properties in Hong Kong are expected to remain favourable for the remainder of 2011, and the Singapore market should continue to be relatively stable.  The contribution from residential developments will be lower in the second half while sales activity may be affected by governmental measures to dampen the sector. 

 

 

Simon Keswick

Chairman

28th July 2011

 

 

 


 

Hongkong Land Holdings Limited
























Consolidated Profit and Loss Account





























(unaudited)
























Six months ended 30th June

















Year ended 31st December


 











































2011












2010












2010











































Underlying
business
performance
US$m



Non-trading
items

US$m




Total
US$m




Underlying
business
performance
US$m
(restated)



Non-trading
items
US$m
(restated)




Total
US$m
(restated)




Underlying
business
performance
US$m



Non-trading
items
US$m




Total
US$m










































































Revenue (note 2)

754.7 







754.7 




765.1 




- 




765.1 




1,340.6 




- 




1,340.6 


Net operating costs (note 3)

(299.7)







(299.7)




(252.9)




- 




(252.9)




(459.2)




- 




(459.2)









































































455.0 







455.0 




512.2 




- 




512.2 




881.4 




- 




881.4 


Change in fair value of investment properties




3,301.3 




3,301.3 




- 




726.8 




726.8 




-




3,197.6 




3,197.6 


Asset impairment provisions, reversals and disposals










- 




- 




-




-




0.1 




0.1 










































































Operating profit (note 4)


455.0 




3,301.3 




3,756.3 




512.2 




726.8 




1,239.0 




881.4 




3,197.7 




4,079.1 










































































Financing charges


(52.4)







(52.4)




(49.2)




- 




(49.2)




(112.3)




- 




(112.3)


Financing income


16.7 







16.7




18.4 




- 




18.4 




35.2 




- 




35.2 










































































Net financing charges

(35.7)







(35.7)




(30.8)




- 




(30.8)




(77.1)




- 




(77.1)


Share of results of associates and joint ventures (note 5)

22.1 




138.5 




160.6 




104.1 




369.0 




473.1 




173.9 




731.4 




905.3 










































































Profit before tax


441.4 




3,439.8 




3,881.2 




585.5 




1,095.8 




1,681.3 




978.2 




3,929.1 




4,907.3 


Tax (note 6)


(73.8)




(0.3)




(74.1)




(69.1)




0.1 




(69.0)




 (122.8)




0.7 




(122.1)










































































Profit after tax


367.6 




3,439.5 




3,807.1 




516.4 




1,095.9 




1,612.3 




855.4 




3,929.8 




4,785.2 










































































Attributable to:




































Shareholders of the Company


365.3 




3,439.2 




3,804.5 




476.8 




1,095.5 




1,572.3 




810.2 




3,929.2 




4,739.4 


Non-controlling interests


2.3 




0.3 




2.6 




39.6 




0.4 




40.0 




45.2 




0.6 




45.8 












































































367.6 




3,439.5 




3,807.1 




516.4 




1,095.9 




1,612.3 




855.4 




3,929.8 




4,785.2 




















































































US¢












US¢












US¢










































































Earnings per share (note 7)




































- basic










164.82 












69.90 












210.70 


- diluted










162.94 












67.26 












202.30 






































 

 

 


Hongkong Land Holdings Limited

Consolidated Statement of Comprehensive Income







(unaudited)    




Year ended








Six months ended    




31st








30th June    




December








2011




2010




2010








US$m




US$m




US$m












(restated)






















































Profit for the period



3,807.1 




1,612.3 




4,785.2 




























Revaluation of other investments



6.0 




(4.6)




11.0 


Net actuarial gains on employee benefit plans






- 




0.2 


Net exchange translation differences



64.7 




(48.8)




59.1 


Cash flow hedges


























- net loss arising during the period



(14.9)




(5.7)




(17.1)


- transfer to profit and loss



2.6 




3.5 




7.2 































(12.3)




(2.2)




(9.9)


Share of other comprehensive income of














associates and joint ventures



65.8 




(1.7)




80.8 


Tax relating to components of other














comprehensive income



1.9 




(0.1)




1.1 




























Other comprehensive income for the period



126.1 




(57.4)




142.3 




























Total comprehensive income for the period



3,933.2 




1,554.9 




4,927.5 




























Attributable to:













Shareholders of the Company



3,930.6 




1,514.6 




4,870.4 


Non-controlling interests



2.6 




40.3 




57.1 































3,933.2 




1,554.9 




4,927.5 




























 

Hongkong Land Holdings Limited

Consolidated Balance Sheet







(unaudited)




At 31st








At 30th June




December








2011




2010




2010








US$m




US$m




US$m












(restated)






































Net operating assets















Investment properties (note 9)




21,380.5 




15,496.6 




18,036.0 


Fixed assets





4.9 




4.3 




4.2 


Associates and joint ventures




3,492.5 




2,710.2 




3,177.7 


Other investments





65.2 




41.6 




59.2 


Deferred tax assets





9.6 




5.7 




7.1 


Pension assets





10.8 




10.2 




10.6 


Non-current debtors





53.7 




63.0 




51.5 


































Non-current assets





25,017.2 




18,331.6 




21,346.3 


































Properties for sale





1,085.4 




676.2 




1,184.4 


Current debtors





397.5 




431.1 




245.1 


Bank balances





771.4 




1,495.6 




1,366.7 


































Current assets





2,254.3 




2,602.9 




2,796.2 


































Current creditors





(616.3)




(701.3)




(723.4)


Current borrowings (note 10)




(285.6)




(847.1)




(859.7)


Current tax liabilities





(101.5)




(116.5)




(69.2)


































Current liabilities





(1,003.4)




(1,664.9)




(1,652.3)


































Net current assets





1,250.9 




938.0 




1,143.9 


Long-term borrowings (note 10)




(2,662.1)




(2,785.6)




(2,864.8)


Deferred tax liabilities





(58.1)




(48.2)




(54.8)


Non-current creditors





(99.4)




(41.9)




(93.1)








































23,448.5 




16,393.9 




19,477.5 


































Total equity















Share capital





232.5 




224.9 




225.1 


Revenue and other reserves




23,192.5 




16,000.9 




19,231.5 


































Shareholders' funds





23,425.0 




16,225.8 




19,456.6 


Non-controlling interests




23.5 




168.1 




20.9 








































23,448.5 




16,393.9 




19,477.5 


































 


 

 

Hongkong Land Holdings Limited

Consolidated Statement of Changes in Equity




Attributable to shareholders of the Company
































Attributable to




Share


Share


Revenue


Capital


Hedging


Exchange



non-controlling


Total


capital


premium


reserves


reserves


reserves


reserves


Total

interests


equity


US$m


US$m


US$m


US$m


US$m


US$m


US$m

US$m


US$m




































Six months ended 30th June 2011


















At 1st January 2011

225.1


5.3


18,900.7 


62.5 


(16.2)


279.2 


19,456.6 


20.9 


19,477.5 

Total comprehensive income

-


-


3,810.5 



(10.4)


130.5 


3,930.6 


2.6 


3,933.2 

Dividends paid by the Company

-


-


(232.3)





(232.3)



(232.3)

Issue of shares

7.4


262.7






270.1 



270.1 

Transfer

-


-


45.2 


(45.2)










































At 30th June 2011

232.5


268.0


22,524.1 


17.3 


(26.6)


409.7 


23,425.0 


23.5 


23,448.5 





































Six months ended 30th June 2010


















At 1st January 2010


















-  as previously reported

224.9


-


12,332.5 


63.4 


(7.4)


142.5 


12,755.9 


135.4 


12,891.3 

-  change in accounting policy for adopting



















amendments to IAS 12

-


-


2,172.1 


- 


- 


8.1 


2,180.2 


- 


2,180.2 







































-  as restated

224.9


-


14,504.6 


63.4 


(7.4)


150.6 


14,936.1 


135.4 


15,071.5 

Total comprehensive income

-


-


1,567.7 


- 


(2.3)


(50.8)


1,514.6 


40.3 


1,554.9 

Dividends paid by the Company

-


-


(224.9)


- 


- 


- 


(224.9)


- 


(224.9)

Dividends paid to non-controlling interests

-


-


- 


- 


- 


- 


- 


(7.6)


(7.6)





































At 30th June 2010

224.9


-


15,847.4 


63.4 


(9.7)


99.8 


16,225.8 


168.1 


16,393.9 





































 

Year ended 31st December 2010


















At 1st January 2010


















-  as previously reported

224.9


-


12,332.5


63.4 


(7.4)


142.5


12,755.9 


135.4 


12,891.3 

-  change in accounting policy for adopting



















amendments to IAS 12

-


-


2,172.1



-


8.1


2,180.2 



2,180.2 







































-  as restated

224.9


-


14,504.6


63.4 


(7.4)


150.6


14,936.1 


135.4 


15,071.5 

Total comprehensive income

-


-


4,750.6



(8.8)


128.6


4,870.4 


57.1 


4,927.5 

Dividends paid by the Company

-


-


(359.9)


-


-


-


(359.9)



(359.9)

Dividends paid to non-controlling interests

-


-


-



-


-



(8.1)


(8.1)

Issue of shares

0.2


5.3


-



-


-


5.5 



5.5 

Change in interests in subsidiaries

-


-


4.5



-


-


4.5 


(163.5)


(159.0)

Transfer

-


-


0.9


(0.9)


-


-




-





































At 31st December 2010

225.1


5.3


18,900.7


62.5 


(16.2)


279.2


19,456.6 


20.9 


19,477.5 























































Total  comprehensive  income  for  the  six  months  ended  30th June 2011  included  in  revenue  reserves  comprises  the  profit  attributable to shareholders of the Company of US$3,804.5 million (2010: US$1,572.3 million) and net fair value gain in other investments of US$6.0 million  (2010: loss of US$4.6 million).


Total  comprehensive  income  for  the  year  ended  31st  December  2010  included  in  revenue  reserves  comprises the profit attributable to shareholders  of  the  Company  of  US$4,739.4 million,  net fair value gain on other investments of US$11.0 million and net actuarial gain on employee benefit plans of US$0.2 million.


 

 

 


Hongkong Land Holdings Limited














Consolidated Cash Flow Statement



















(unaudited)




Year ended








Six months ended




31st








30th June




December








2011




2010




2010








US$m




US$m




US$m


































Operating activities































Operating profit





3,756.3 




1,239.0 




4,079.1 


Depreciation





0.7 




0.5 




1.1 


Write back of provision for development














properties held for sale







(50.9)




 (50.9)


Change in fair value of investment properties


(3,301.3)




(726.8)




 (3,197.6)


Asset impairment provisions, reversals and













disposals








- 




 (0.1)


Decrease/(increase) in properties for sale



134.7 




161.3 




(296.6)


(Increase)/decrease in debtors, prepayments













and others





(149.4)




(115.8)




79.3 


(Decrease)/increase in creditors and accruals


(105.3)




27.6 




26.1 


Interest received





20.5 




22.8 




38.2 


Interest and other financing charges paid



(52.5)




(46.7)




(90.2)


Tax paid





(40.8)




(72.3)




(169.7)


Dividends from associates and joint ventures


23.3 




165.9 




271.7 


































Cash flows from operating activities




286.2 




604.6 




690.4 


































Investing activities































Major renovations expenditure




(21.3)




(14.3)




(34.6)


Developments capital expenditure




(1.0)




(0.2)




(0.2)


Investments in and loans to associates














and joint ventures





(74.8)




(51.9)




(17.9)


Purchase of other investments







- 




(2.0)


































Cash flows from investing activities




(97.1)




(66.4)




(54.7)


































Financing activities































Drawdown of borrowings




81.8 




361.5 




1,404.2 


Repayment of borrowings




(641.5)




(396.3)




(1,380.6)


Change in interests in subsidiaries







- 




(159.9)


Repayment to non-controlling interests



(3.8)




(6.7)




(11.1)


Dividends paid by the Company




(231.0)




(222.9)




(358.2)


Dividends paid to non-controlling interests





(7.4)




(7.8)


































Cash flows from financing activities




(794.5)




(271.8)




(513.4)


































Net (decrease)/increase in cash and cash














equivalents





(605.4)




266.4 




122.3 


Cash and cash equivalents at beginning of period

1,365.7 




1,225.0 




1,225.0 


Effect of exchange rate changes




10.5 




2.9 




18.4 


































Cash and cash equivalents at end of period


770.8 




1,494.3 




1,365.7 


































 

Hongkong Land Holdings Limited







Notes to Condensed Financial Statements





















1.

ACCOUNTING POLICIES AND BASIS OF PREPARATION






















The condensed financial statements have been prepared in accordance with IAS 34, 'Interim Financial Reporting'.  The condensed financial statements have not been audited or reviewed by the Group's auditor pursuant to the UK Auditing Practices Board guidance on the review of interim financial information.


















The following amendments and interpretation to existing standards which are effective in the current accounting period and relevant to the Group's operations are adopted in 2011:


















Revised IAS 24

Related Party Disclosures








Amendment to IAS 32

Classification of Rights Issues








Amendment to IFRIC 14

Prepayments of a minimum Funding Requirement








IFRIC 19

Extinguishing Financial Liabilities with Equity Instruments







Improvements to IFRSs (2010)
























There have been no changes to the accounting policies described in the 2010 annual financial statements upon the adoption of the above amendments and interpretations to existing standards.        


















Revised IAS 24 'Related Party Disclosures' supersedes IAS 24 (as revised in 2003).  It simplifies the disclosure requirements for government-related entities and clarifies the definition of a related party.


















Amendment to IAS 32 'Classification of Rights Issues' clarifies that rights issues are equity instruments when they are denominated in a currency other than the issuer's functional currency and are issued pro-rata to an entity's existing shareholders for a fixed amount of currency.


















Amendments to IFRIC 14 'Prepayments of a Minimum Funding Requirement' require an entity to recognise an asset for a prepayment that will reduce future minimum funding contributions required by the entity.


















IFRIC 19 'Extinguishing Financial Liabilities with Equity Instruments' provides guidance on the application of IAS 39 and IAS 32 when an entity issues its own equity instruments to extinguish all or part of a financial liability.


















The Improvements to IFRSs (2010) comprise a number of non-urgent but necessary amendments to IFRSs.  The amendments which are relevant to the Group's operations include IFRS 3 (amendments) 'Business Combinations', IFRS 7 (amendments) 'Financial Instruments: Disclosures', IAS 1 (amendments) 'Presentation of Financial Statements', IAS 34 (amendments) 'Interim Financial Reporting' and IFRIC 13 (amendment) 'Customer Loyalty Programmes'.


















IFRS 3 (amendments) 'Business Combinations' clarify the transition requirements for contingent consideration from business combination that occurred before the effective date of the revised IFRS, the measurement of non-controlling interests and un-replaced and voluntarily replaced share-based payment awards.                


















IFRS 7 (amendments) 'Financial Instruments: Disclosures' emphasise the interaction between qualitative and quantitative disclosures and the nature and extent of risks associated with financial instruments.


















IAS 1 (amendments) 'Presentation of Financial Statements' clarify that entities may present the required reconciliations for each component of other comprehensive income either in the statement of changes in equity or in the notes to the financial statements.


















IAS 34 (amendments) 'Interim Financial Reporting' provide guidance to illustrate how to apply disclosure principles in IAS 34 and add disclosure requirements around the circumstances likely to affect fair values of financial instruments and their classification, transfers of financial instruments between different levels of fair value hierarchy, changes in classification of financial assets and changes in contingent liabilities and assets.


















As a result of the early adoption of the amendments to IAS 12 'Deferred Tax: Recovery of Underlying Assets' at 31st December 2010, certain comparative figures from the interim results of 2010 have been restated.


















The effects of adopting amendments to IAS 12 on the consolidated profit and loss account for the six months ended 30th June 2010 were as follows:















US$m

































Increase in share of results of associates and joint ventures







61.6



Decrease in tax








119.8

































Increase in profit after tax








181.4

































Attributable to:











Shareholders of the Company








181.4

































Increase in basic earnings per share (US¢)







8.06

































Increase in diluted earnings per share (US¢)







7.71

































The effects of adopting amendments to IAS 12 on the consolidated balance sheet at   1st January 2010 was disclosed in note 1 to the 2010 annual financial statements.



















The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.

















2.

REVENUE



















Six months ended 30th June












2011



2010












US$m



US$m


































Rental income




348.2



339.6




Service income




54.6



49.7




Sales of trading properties




351.9



375.8











































754.7



765.1



















 

 































Service income includes service and management charges and hospitality service income.

 

















3.

NET OPERATING COSTS



















Six months ended 30th June












2011



2010












US$m



US$m


































Cost of sales




(267.9)



(220.7)




Other income




2.3 



2.2 




Administrative expenses




(34.1)



(34.4)











































(299.7)



(252.9)

































4.

OPERATING PROFIT



















Six months ended 30th June












2011



2010












US$m



US$m


































By business











Commercial property




342.4 



327.7 




Residential property




135.0 



207.8 




Corporate




(22.4)



(23.3)











































455.0 



512.2 




Change in fair value of investment properties



























- Commercial property




3,287.3 




718.4 




- Residential property




14.0 




8.4 











































3,301.3 



726.8 











































3,756.3 



1,239.0 


































 

5.

SHARE OF RESULTS OF ASSOCIATES AND JOINT VENTURES
















Six months ended 30th June






2011




2010






US$m




US$m
























By business










Commercial property




















- Operating profit


38.3 




10.7 




- Net financing charges


(13.7)




(6.1)




- Tax


(5.3)




(0.9)
























- Net profit




19.3 




3.7 




















Residential property




























- Operating profit




6.9 




126.8 




- Net financing charges




(3.2)




(1.9)




- Tax





(0.9)




(24.4)




- Non-controlling interests




-




(0.1)




































- Net profit




2.8 




100.4 




































Underlying business performance




22.1 




104.1 




















Non-trading items:












Change in fair value of investment properties











(net of deferred tax)




























- Commercial property




134.7 




365.6 




- Residential property




3.8 




3.4 












































138.5 




369.0 












































160.6 




473.1 


































6.

TAX





















Six months ended 30th June












2011




2010












US$m




US$m




































Tax (charged)/credited to profit and loss is analysed











as follows:





















Current tax


(71.3)




(68.5)




Deferred tax












- changes in fair value of investment properties


(0.3)




0.1 




- other temporary differences




(2.5)




(0.6)












































(74.1)




(69.0)




































Tax relating to components of other comprehensive income is analysed as follows:


























Cash flow hedges




1.9 




(0.1)






















































Tax on profits has been calculated at the rates of taxation prevailing in the territories in which the Group operates.  The Group has no tax payable in the United Kingdom (2010: Nil).






















Share   of   tax   of   associates   and   joint  ventures  of  US$11.8  million   (2010:  US$30.0 million) are included in share of results of associates and joint ventures.




















7.

EARNINGS PER SHARE




























Basic  earnings  per  share  are  calculated  on  profit  attributable  to  shareholders  of    US$3,804.5 million (2010: US$1,572.3 million) and on the weighted average number of 2,308.3 million (2010: 2,249.3 million) shares in issue during the period.







Diluted  earnings  per  share  are   calculated   on   profit   attributable  to  shareholders  of US$3,807.5 million (2010: US$1,582.8 million), which  is  after  adjusting  for  the  effects  of  the  conversion  of  convertible  bonds,  and  on  the  weighted  average  number  of  2,336.7 million (2010: 2,353.2 million) shares in issue during the period.
































Ordinary shares in millions














2011




2010







































Weighted average number of shares in issue




2,308.3




2,249.3



Adjustment for shares to be issued on conversion











of convertible bonds







28.4




103.9





















Weighted average number of shares for diluted












earnings per share calculation






2,336.7




2,353.2







































Earnings per share are additionally calculated based on underlying profit attributable to shareholders.  A reconciliation of earnings is set out below:


























Six months ended 30th June









2011





2010











Basic


Diluted



Basic


Diluted









earnings


earnings



earnings


earnings









per share


per share


per share

per share








US$m


US¢


US¢


US$m


US¢


US¢







































Underlying profit attributable














to shareholders

365.3


15.83




476.8


21.20























Non-trading items (note 8)

3,439.2






1,095.5











































Profit attributable to















shareholders

3,804.5


164.82




1,572.3


69.90























Interest expense on convertible














bonds (net of tax)

3.0






10.5











































Profit for calculation of















diluted earnings per share

3,807.5




162.94


1,582.8




67.26






































 

8.

NON-TRADING ITEMS




































Non-trading items are separately identified to provide greater understanding of the Group's underlying business performance.  Items classified as non-trading items include fair value gains or losses on revaluation of investment properties; gains and losses arising from the sale of businesses, investments and investment properties; impairment of non-depreciable intangible assets and other investments; provisions for the closure of businesses; acquisition-related costs in business combinations; and other credits and charges of a non-recurring nature that require inclusion in order to provide additional insight into underlying business performance.



























































Six months ended 30th June
















2011




2010
















US$m




US$m












































Change in fair value of investment properties




3,301.3 




726.8 




Deferred tax (charges)/credits on change in fair value of











investment properties








(0.3)




0.1 




Share of change in fair value of investment properties of












associates and joint ventures (net of deferred tax)




138.5 




369.0 




Non-controlling interests








(0.3)




(0.4)
























































3,439.2 




1,095.5 






























































9.

INVESTMENT PROPERTIES






























Year ended




















31st












Six months ended 30th June




December












2011


2010




2010












US$m


US$m




US$m












































Net book value at beginning of period


18,036.0


14,817.7 




14,817.7 




Exchange rate adjustments




26.1


(57.1) 




(6.9)




Additions




17.1


9.2 




27.6 




Net revaluation surpluses




3,301.3


726.8 




3,197.6 








































Net book value at end of period


21,380.5


15,496.6 




18,036.0 








































 

10.

BORROWINGS














 



















At 31st


 














At 30th June


December


 











2011




2010




2010


 











US$m




US$m




US$m


 





















 





















 



Current














 





















 



Bank overdrafts




0.6




1.3




1.0


 



Current portion of long-term borrowings












 



- Bank loans




285.0




0.9




253.8


 



- 3.01% Singapore dollar notes due 2010


-




232.7




-


 



- 7% United States dollar bonds due 2011


-




612.2




604.9


 





















 





















 











285.6




847.1




859.7


 



Long-term














 





















 



Bank loans




440.3




1,051.4




410.7


 



5.5% United States dollar bonds due 2014


548.4




551.9




548.3


 



3.65% Singapore dollar notes due 2015


306.8




269.5




293.3


 



2.75% United States dollar convertible












 




bonds due 2012




104.8




373.1




372.8


 



Medium term notes




1,261.8




539.7




1,239.7


 





















 





















 











2,662.1




2,785.6




2,864.8


 





















 





















 











2,947.7




3,632.7




3,724.5


 





















 





















 





















 





















 



Secured




-




83.1




41.2


 



Unsecured




2,947.7




3,549.6




3,683.3


 





















 





















 











2,947.7




3,632.7




3,724.5


 





















 





















 

11.

DIVIDENDS














 















Six months ended 30th June


 















2011




2010


 















US$m




US$m


 





















 





















 



Final dividend in respect of 2010 of US¢10.00











 




(2009: US¢10.00) per share








232.3




224.9


 





















 




















 



An  interim dividend in respect of  2011 of  US¢6.00 (2010: US¢6.00) per share amounting to a total of US$139.5 million (2010: US$135.0 million) is declared by the Board and will be accounted for as an appropriation of revenue reserves in the year ending 31st December 2011.


 





















 

12.

CAPITAL COMMITMENTS AND CONTINGENT LIABILITIES



























Total capital commitments at 30th June 2011 and 31st December 2010 amounted to US$796.4 million and US$1,027.9 million respectively.























Various Group companies are involved in litigation arising in the ordinary course of their respective businesses.  Having reviewed outstanding claims and taking into account legal advice received, the Directors are of the opinion that adequate provisions have been made in the condensed financial statements.





















13.

RELATED PARTY TRANSACTIONS

































In the normal course of business, the Group has entered into a variety of transactions with the subsidiary undertakings, associates and joint ventures of Jardine Matheson Holdings Limited ('Jardine Matheson group members'), the ultimate holding company of the Group.  The more significant of these transactions are described below:























Management fee




The  management  fee  payable by the Group to Jardine Matheson Limited was US$1.8 million (2010: US$2.4 million), being consideration for management consultancy services provided by Jardine Matheson Limited, a wholly-owned subsidiary of Jardine Matheson Holdings Limited.























Property and other services




The Group rented properties to Jardine Matheson group members.  Gross rents on such properties in 2011 amounted to US$10.5 million (2010: US$9.5 million).























Jardine Matheson group members provided property construction, maintenance and other services to the Group in 2011 in aggregate amounting to US$18.8 million (2010: US$17.7 million).























The outstanding balances arising from the above services at 30th June 2011 are not material.























Hotel management services




Jardine Matheson group members provided hotel management services to the Group in 2011 amounting to US$0.9 million (2010: US$0.7 million).























Outstanding balances with associates and joint ventures




Amounts of outstanding balances with associates and joint ventures are included in debtors and creditors as appropriate.


 

Hongkong Land Holdings Limited



















The Directors are required to consider whether it is appropriate to prepare financial statements on the basis that the Company and the Group are going concerns.  The Group prepares comprehensive financial forecasts and, based on these forecasts, cash resources and existing credit facilities, the Directors consider that the Company and the Group have adequate resources to continue in business for the foreseeable future.  For this reason, the Directors continue to adopt the going concern basis in preparing the financial statements.





































The Board has overall responsibility for risk management and internal control.  The following have been identified previously as the areas of principal risk and uncertainty facing the Company, and they remain relevant in the second half of the year:



















•    Economic Risk














•    Commercial Risk and Financial Risk













•    Regulatory and Political Risk













•    Terrorism, Pandemic and Natural Disasters



























For greater detail, please refer to page 70 of the Company's Annual Report for 2010, a copy of which is available on the Company's website www.hkland.com.






















































The Directors of the Company confirm to the best of their knowledge that:



















(a)

the condensed financial statements have been prepared in accordance with IAS 34; and



















(b)

the interim management report includes a fair review of all information required to be disclosed by the Disclosure and Transparency Rules 4.2.7 and 4.2.8 issued by the Financial Services Authority of the United Kingdom.





































For and on behalf of the Board

















































Y K Pang















John R Witt

































Directors

































28th July 2011















 

 

 

The interim dividend of US¢6.00 per share will be payable on 12th October 2011 to shareholders on the register of members at the close of business on 19th August 2011.  The ex-dividend date will be on 17th August 2011, and the share registers will be closed from 22nd to 26th August 2011, inclusive.  Shareholders will receive their dividends in United States dollars, unless they are registered on the Jersey branch register where they will have the option to elect for sterling.  These shareholders may make new currency elections for the 2011 interim dividend by notifying the United Kingdom transfer agent in writing by 23rd September 2011.  The sterling equivalent of dividends declared in United States dollars will be calculated by reference to a rate prevailing on 28th September 2011.  Shareholders holding their shares through The Central Depository (Pte) Limited ('CDP') in Singapore will receive United States dollars unless they elect, through CDP, to receive Singapore dollars.

 

 

Hongkong Land Group



































Hongkong Land is one of Asia's leading property investment, management and development groups.  Founded in Hong Kong in 1889, Hongkong Land's business is built on partnership, integrity and excellence.























In Hong Kong, the Group owns and manages some 450,000 sq. m. (five million sq. ft) of prime commercial space that defines the heart of the Central Business District.  In Singapore, it is helping to create the city-state's new Central Business District with the expansion of its joint venture portfolio of new developments.  Hongkong Land's properties in these and other Asian centres are recognised as market leaders and house the world's foremost financial, business and luxury retail names.























Hongkong Land also develops premium residential properties in a number of cities in the region, principally in China and Singapore where its subsidiary, MCL Land, is a significant developer.























Hongkong Land Holdings Limited is incorporated in Bermuda.  It has a premium listing on the London Stock Exchange, and secondary listings in Bermuda and Singapore.  The Group's assets and investments are managed from Hong Kong by Hongkong Land Limited.  Hongkong Land is a member of the Jardine Matheson Group.
























- end -
























For further information, please contact:



































Hongkong Land Limited 













Y K Pang













(852) 2842 8428

John R Witt












(852) 2842 8101























GolinHarris














Sue So














(852) 2501 7984























As permitted by the Disclosure and Transparency Rules of the Financial Services Authority of the United Kingdom, the Company  will  not  be  posting  a  printed version of  the Half-Yearly Results announcement to shareholders.  The Half-Yearly Results announcement will remain available on the Company's website, www.hkland.com, together with other Group announcements.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR ZMGZNFNFGMZZ
UK 100

Latest directors dealings