Interim Results
HISCOX PLC
30 September 1999
INTERIM RESULTS STATEMENT FOR SIX MONTHS TO 30 JUNE 1999
Summary
- Operating profit up 35% to £5.1m
- Gross written premium up 59% to £177.5m
- Hiscox Insurance Company combined ratio improved by 5%
- Successful new venture in Guernsey using e-commerce
- £75m letter of credit facility completed
Robert Hiscox, Chairman of Hiscox plc, commented:
'The result shows a continuing strong improvement in the operating
profits of the Regional Business, offset by a short term decline in the
investment portfolio. The Lloyd's business is steady and there are
positive signs of rate increases in certain areas.
Neither of our two areas of business are depending on general market rate
increases but will both continue to seek selected insureds and to
underwrite their risks with innovation and intelligence at the right
price.
We continue to innovate. Our new operation in Guernsey, using
predominantly e-commerce, has got off to a very strong start.
Morale is high, and we have funding in place for expansion without
diluting shareholders. As rates rise, profits will flow straight to the
bottom line, and we are therefore confident that the next few years will
bring a strong increase in value to shareholders.'
For further information please contact:
Robert Hiscox/Bronek Masojada, Hiscox plc Tel 0171 448 6000
Andrew Boys/Alan McCormick, Fishburn Hedges Tel 0171 839 4321
RESULTS
Our interim group operating profit before tax of £5.1 million is an
increase of 35% on last year (£3.8 million restated on an annual basis).
A summary of the unaudited figures for the half year ended 30 June 1999
follows:
6 months ended 30 June
1999 1998
£m £m
Gross Written Premium Income 177.5 111.7
Operating profit:
London Market Business 4.3 4.9
Hiscox Insurance Company 1.0 (0.8)
U.K. & Overseas Agencies (0.2) (0.3)
----- -----
5.1 3.8
Earnings Per Share, based on:
Operating profit after tax 2.5p 1.9p
Profit on ordinary activities after tax 0.8p 3.1p
Interim Dividend 1.2p 1.2p
Net Assets per Share 94.2p 93.3p
The result shows a continuing strong improvement in the operating profits
of the Regional Business, offset by a short term decline in the
investment portfolio. The Lloyd's business is steady and there are
positive signs of rate increases in certain areas. We have secured
funding to continue the expansion of the business for the next few years
without recourse to shareholders.
The pre-tax profit is £1.4 million (1998 - £5.5 million). The reduction
is principally due to realised and unrealised capital losses totaling
£3.4 million in the period (1998 - £3.7 million gains) - a swing of £7.1
million.
These results are on a one year basis and the previous year's result has
been restated. The participations on third party syndicates acquired
with Hiscox Select remain on a three year basis.
The Board has proposed an interim dividend of 1.2p per share (1998:
1.2p), payable on 30 November 1999, to shareholders on the register on 5
November 1999.
LONDON MARKET BUSINESS
Hiscox plc has 51% of the capacity of Syndicate 33 in 1999, compared with
25% in 1998, which has fuelled the increase in premium to the company.
Syndicate 33's income has not increased in 1999 as market conditions have
been so flat. The solvency ratio of the Syndicate for 2000 has been
reduced by Lloyd's from 50% to the new minimum of 45%, reflecting the
balanced nature of the account. This will improve the return on capital
supporting the Syndicate.
The Syndicates have given the following estimates of the results of the
1997 and 1998 accounts:
Syndicate Estimated profit Year of Account Hiscox plc
% of Capacity for Capacity Share
a Natural Name
1997 ACCOUNT
Non-marine 33 0% to 5.0% £201m 18.54%
Marine 52 0% to 5.0% £54m 21.95%
Marine 625 0% to 5.0% £115m 18.92%
1998 ACCOUNT
Composite 33 -2.5% to 2.5% £360m 25.44%
Now that we are accounting on an annual basis, the correlation between
these estimates and the group result is different. The group half year
result covers the first six months of the 1999 account for Syndicate 33,
and any movement in the forecast results for the Syndicates during the
period on previous years.
The 1997 and 1998 estimated results of the Syndicates reflect the
extremely tough and competitive conditions in all markets, and 1999 has
continued to be tough, but the rot has stopped.
Syndicate 33 writes a balanced book of a variety of specialist classes,
in each of which it is a leader. We focus hard on areas in which we are
expert, and do not dabble in others.
We are world leaders in political risks and the 1997 and 1998 accounts
have borne the brunt of the political turmoil and economic upheaval
during 1998. That is now over. We have retained our leading position in
the class which has traditionally been a good profit earner for us, and
rates and conditions are improving selectively in 1999.
Another area on which we focus is reinsurance. We are in the middle of
the hurricane season so it would be a hostage to fortune to say anything
but that we expect another hurricane any moment. However, unless the
catastrophe was absolutely extraordinary, the effect would not be
material due to the controlled underwriting of our catastrophe book but,
when all margins are slim, it would not help. In our favour, the
reinsurance market is contracting rapidly and there is every indication
of a serious firming of rates this coming renewal season. We will be
able to take advantage of this for the 2000 and subsequent accounts.
The pain we forecast before is now becoming evident as insurers and
reinsurers announce losses, some serious and some terminal. Despite a
continuing surplus of capital, sensible managements throughout the
insurance industry have called a halt to its traditional dissipation
through avoidable underwriting losses, and the market is turning,
negligibly in some areas, but strongly in others.
Capacity Auctions
We have taken the view that we are happy to be paid to use third party
capital to support the Syndicate unless it is available at a reasonable
price. We have acquired £2 million of capacity on Syndicate 33 so far in
the auctions at a price of 7.5p
Hiscox Select
We will receive the results of third party syndicate participations from
Hiscox Select in our year end result, and have a reserve of £8.29m
against any possible losses from these participations, representing a
loss of 7% on the aggregate capacity for the two years.
REGIONAL BUSINESS
The Hiscox Insurance Company and our underwriting agencies have made
further strides towards good operating profitability.
Hiscox Insurance Company
1997 1998 1998 (6 mths) 1999 (6 mths)
Gross Premium Income £m 74.7 90.0 45.6 47.4
Operating profit £m (2.2) (0.7) (0.8) 1.0
Combined Ratio 117.9% 107.9% 108.3% 103.1%
As can be seen in the figures above, income has risen steadily since we
acquired the Hiscox Insurance Company and the combined ratio has improved
against the trend of a ferociously competitive market. At the same time
we have added substantially to reserves. The Insurance Company is
building a book of more stable business compared with the Lloyd's
business, which gives a good balance to the group's underwriting.
The company is focussed on four areas of business: High Value Household,
Professional Insurances, Commercial Property Owners Insurance and
Affinity Groups. The growth this year has come mainly from the
Professional Insurances which provide comprehensive packages for the
rapidly expanding sectors of IT, Media, Leisure and Financial Services.
Innovative cover is included for the new liabilities of the electronic
age, such as cyberliability and cyberfraud.
Europe
We have started a new underwriting agency in Amsterdam and, together with
our established agencies in Munich and Paris, strong progress has been
made with quality business being underwritten and expense ratios
improving as quantity increases.
The Hiscox Insurance Company Guernsey
This company started on 1st January, and has received excellent support
from brokers exceeding our forecasts. £15 million was written in the
first eight months most of which is ceded to the Syndicate, but it is a
valuable asset for Hiscox plc and will attract considerable business for
the whole group from those clients needing an offshore policy, and from
brokers who wish to trade electronically. (60% of the business in
Guernsey has been transacted through e-commerce).
INVESTMENTS
The reduction of bond prices in 1999 has caused a considerable swing in
our bottom line result, especially as this year unrealised losses or
gains have to be included in the profit and loss. The portfolio is
defensive, but the investment result for the year will obviously not
match that of last year. We use outside professional investment managers
and are confident that they will achieve above average returns in the
long term.
FUNDING
In August we completed a £75 million syndicated letter of credit facility
giving us sufficient capital to grow the business without recourse to
shareholders. The facility was oversubscribed with ten banks
participating led by Chase Manhattan. We were pleased to receive the
support of our relationship banks as well as having the opportunity to
work with new partners.
BOARD APPOINTMENTS
Timothy Humm, the underwriter of Marine Syndicate 625 which merged into
Syndicate 33 for the 1998 account, resigned from the Board on 6 July 1999
and has left the company to pursue other challenges. We wish him well
and thank him for over 30 years of service at Hiscox.
We are fortunate to be joined by Carol Franklin Engler and Derek
Netherton who joined the Board on 7 July.
Carol Franklin Engler is CEO of the World Wildlife Fund Switzerland.
Prior to that she worked for twenty years for the Swiss Re ending up as a
member of the Executive Team of the European Division. Carol brings
valuable international underwriting experience to the Board.
Derek Netherton was a director of J Henry Schroder & Co Ltd from 1981 to
1996 and was joint head of the Investment Banking Division. He is a non-
executive director of several companies and is a fellow of the Institute
of Actuaries. Derek brings a wide experience of City activity and
investment banking to our deliberations.
Finally
The market is turning. Hiscox Syndicate 33 should benefit rapidly as a
writer of reinsurance which is the first sector to raise rates. The
Hiscox Insurance Company has improved combined ratios against a
background of falling rates, so should benefit considerably from a rising
market. Neither entity is depending on general market rate increases but
both entities will continue to seek selected insureds and to underwrite
their risks with innovation and intelligence at the right price.
We continue to innovate. The Hiscox Insurance Company (Guernsey), using
predominantly e-commerce, has got off to a very strong start.
Morale is high and we have funding in place for expansion without
diluting shareholders. As rates rise, profits will fall straight to the
bottom line, and we are therefore confident that the next few years will
bring a strong increase in value to shareholders.
Hiscox plc
Consolidated Profit and Loss Account
For the 6 month period ended 30 June 1999
6 months 6 months Year
30 June 1999 30 June 1998 1998
(unaudited) (unaudited) (audited)
(restated)
£000 £000 £000
Gross premiums written 177,529 111,739 241,302
Net premiums earned 82,308 60,239 172,460
Underwriting result before change in (98) (4,740) (7,881)
equalisation provision
Investment income allocated to the 5,698 8,523 18,877
technical account ------ ----- ------
Trading profit, before change in 5,600 3,783 10,996
equalisation provision
Trading profit after change in 4,742 2,920 9,257
equalisation provision
Investment income net of charges(note 8) 6,173 7,255 16,376
Realised investment gains/(losses)(note 8) (680) 2,204 1,199
Unrealised investment gains/(losses)(note 8) (2,659) 1,595 3,562
(note 8) ------- ----- ------
2,834 11,054 21,137
Allocated investment return transferred to (5,698) (8,523) (18,877)
the technical account ------- ------- ------
Short term fluctuations in investment (2,864) 2,531 2,260
return (note 6) ------- ------ -----
Other income 2,651 3,668 13,008
Other expenses (3,160) (3,666) (9,274)
----- ----- ------
Profit on ordinary activities before tax 1,369 5,453 15,251
----- ----- ------
Comprising:
Operating profit based on longer term 5,091 3,785 12,195
investment return
Short term fluctuations in investment (2,864) 2,531 2,260
return
Exceptional item: sale of non-managed - - 2,535
Lloyd's capacity
Movement in equalisation reserve (858) (863) (1,739)
------ ------ ------
1,369 5,453 15,251
Tax on profit on ordinary activities (251) (1,221) (5,526)
------ ------ ------
Profit on ordinary activities after tax 1,118 4,232 9,725
Dividends (1,728) (1,744) (5,023)
----- ----- ------
Retained profit (610) 2,488 4,702
----- ----- ------
Earnings per share:
- Basic, based on operating profit after tax 2.5p 1.9p 5.4p
- Basic, based on profit on ordinary 0.8p 3.1p 6.9p
activities after tax
- Fully diluted, based on profit on 0.7p 3.0p 6.8p
ordinary activities after tax
There are no other recognised gains or losses in the period.
Consolidated Balance Sheet
at 30 June 1999
30 June 1999 30 June 1998 31 December
(restated) 1998
£000 £000 £000
Assets
Goodwill 7,125 7,509 7,317
Other intangible assets 15,163 - 15,057
Land and buildings 1,774 1,390 1,382
Other financial investments 195,560 198,621 228,568
Assets held to cover linked 2,516 2,599 2,516
liabilities
Reinsurers' share of technical provisions 114,061 81,865 83,910
provisions
Debtors - insurance operations 127,651 71,416 112,032
Cash at bank and in hand 32,966 49,264 43,868
Other assets 61,006 68,969 96,662
------- ------ -------
Total assets 557,822 481,633 591,312
Liabilities
Capital and reserves:
Called up share capital 7,190 7,162 7,184
Share premium account 68,160 68,000 68,011
Merger reserve 4,723 4,723 4,723
Capital redemption reserve 33,244 33,244 33,244
4 4 4
Profit and loss account 22,121 20,517 22,731
------ ------ ------
Shareholders' funds attributable to 135,438 133,646 135,893
equity interests ------- ------- -------
Fund for future appropriations 1,702 1,767 1,692
Technical provisions 299,513 250,951 322,465
Technical provisions for linked 2,516 2,599 2,516
liabilities
Creditors - insurance operations 27,526 21,421 51,824
Other creditors 83,953 68,632 74,475
Provisions for liabilities and 7,174 2,617 2,447
charges ------ ------ ------
422,384 347,987 455,419
------- ------- -------
Total liabilities 557,822 481,633 591,312
------- ------- -------
Cash Flow Statement
6 months to 6 months to Year 1998
30 June 1999 30 June 1998
(restated)
£000 £000 £000
Net cash flow from operating 9,355 25,430 26,678
activities (note 7a)
Interest paid (182) (22) (899)
Taxation paid (913) (2,975) (4,433)
Capital expenditure (673) 1,424 (13,565)
Acquisitions - (4,674) (4,674)
Equity dividends paid - - (4,819)
Financing (80) (61) 9,214
------ ------ -------
7,507 19,122 7,502
------ ------ -------
Cash flows were invested as follows:
Increase in cash holding (10,847) 29,775 15,472
Net portfolio investment:
Ordinary shares 10,244 (8,827) (7,100)
Debt securities 4,617 42,805 42,805
Deposits with credit institutions 3,423 (44,616) (43,616)
Other investments 70 - (45)
Loans secured by mortgages - (15) (14)
------ -------- -------
Net investment of cash flows 7,507 19,122 7,502
------ -------- -------
Segmental Information
6 months to 30 June 1999 (unaudited)
Gross Gross Gross Reinsurance Underwriting
premiums claims operating balances result before
earned incurred expenses £000 change in
£000 £000 £000 equalisation
£000
Fire and other
damage to property 47,828 (28,204) 22,315) 1,228 (1,463)
Third party liability 17,062 (11,301) (6,823) (319) (1,381)
Marine, aviation and
transport 14,802 (16,665) (5,228) 6,367 (724)
Reinsurance
acceptances 18,318 (10,624) (4,089) (1,821) 1,784
Other 13,107 (13,234) (4,519) 6,332 1,686
------ ------ ----- ----- ------
111,117 (80,028) (42,974) 11,787 (98)
------- ------ ------ ------ ------
6 months to 30 June 1998 (unaudited, restated)
Gross Gross Gross Reinsurance Underwriting
premiums claims operating balances result before
earned incurred expenses £000 change in
£000 £000 £000 equalisation
£000
Fire and other damage
to property 42,818 (24,752) (20,471) 63 (2,342)
Third party liability 10,964 (7,002) (5,093) (740) (1,871)
Marine, aviation and
transport 9,339 (9,791) (3,328) 2,569 (1,211)
Reinsurance acceptances 6,866 (3,297) (1,554) (1,425) 590
Other 8,060 (5,326) (1,924) (716) 94
------ ------ ------ ----- -----
78,047 (50,168) (32,370) (249) (4,740)
------ ------ ------ ----- -----
Year 1998 (audited)
Gross Gross Gross Reinsurance Underwriting
premiums claims operating balances result before
earned incurred expenses £000 change in
£000 £000 £000 equalisation
£000
Fire and other damage
to property 92,384 (49,591) (42,104) (4,792) (4,103)
Third party liability 33,851 (26,953) (12,898) 722 (5,278)
Marine, aviation and
transport 21,422 (17,544) (7,669) 2,520 (1,271)
Reinsurance acceptances45,063 (38,329) (7,731) 1,802 805
Other 27,102 (16,916) (7,739) (481) 1,966
------ ------ ----- ----- -----
219,822 (149,333) (78,141) (229) (7,881)
Segmental analysis
for the 6 month period ended 30 June 1999
6 months to 30 June 1999 (unaudited)
London Hiscox UK and Group
Market Insurance European total
total Company agencies
£000 £000 £000 £000
Profit on ordinary activities
before taxation
Gross written premium 130,131 47,398 - 177,529
Net earned premium 42,728 39,580 - 82,308
Investment return based on 3,160 2,472 66 5,698
longer term rate
Net claims incurred (19,926) (20,818) - (40,744)
Acquisition costs (19,059) (13,835) - (32,894)
Expenses (2,327) (6,734) - (9,061)
Long term business result - 293 - 293
------ ------ ---- ------
Trading profit 4,576 958 66 5,600
------ ------ ---- ------
Agency income 1,428 - 940 2,368
Profit commission 283 - - 283
Expenses (1,262) - (1,190) (2,452)
Loan interest (298) - - (298)
Goodwill and capacity amortisation (410) - - (410)
----- ---- ----- -----
Operating profit 4,317 958 (184) 5,091
Short term fluctuations in (1,638) (1,226) - (2,864)
investment return
Profit on sale of capacity - - - -
Equalisation reserve - (858) - (858)
----- ----- ---- ----
Pre tax profit 2,679 (1,126) (184) 1,369
----- ----- ---- -----
6 months 30 June 1998 (unaudited)
London Hiscox UK and Group
Market Insurance European total
total Company agencies
£000 £000 £000 £000
Profit on ordinary activities
before taxation
Gross written premium 66,182 45,557 - 111,739
Net earned premium 27,685 32,554 - 60,239
Investment return based on 4,846 3,498 179 8,523
longer term rate
Net claims incurred (14,869) (17,959) - (32,828)
Acquisition costs (11,831) (11,878) - (23,709)
Expenses (1,403) (6,861) - (8,264)
Long term business result - (178) - (178)
------ ----- --- ------
Trading profit 4,428 (824) 179 3,783
------ ----- --- ------
Agency income 912 - 451 1,363
Profit commission 2,305 - - 2,305
Expenses (2,165) - (935) (3,100)
Loan interest (344) - - (344)
Goodwill and capacity (222) - - (222)
amortisation ------ ---- ---- -----
Operating profit 4,914 (824) (305) 3,785
Short term fluctuations in 2,141 390 - 2,531
investment return
Profit on sale of capacity - - - -
Equalisation reserve - (863) - (863)
----- ----- ---- -----
Pre tax profit 7,055 (1,297) (305) 5,453
----- ----- ---- -----
Year 1998 (audited)
London Hiscox UK and Group
Market Insurance European total
total Company agencies
£000 £000 £000 £000
Profit on ordinary activities
before taxation
Gross written premium 151,256 90,046 - 241,302
Net earned premium 102,268 70,192 - 172,460
Investment return based on 12,971 5,906 - 18,877
longer term rate
Net claims incurred (63,382) (38,868) - (102,250)
Acquisition costs (32,799) (24,754) - (57,553)
Expenses (7,352) (13,366) - (20,718)
Long term business result - 180 - 180
------ ------ ---- -------
Trading profit 11,706 (710) - 10,966
Agency income 1,766 - 746 2,512
Profit commission 7,961 - - 7,961
Expenses (5,968) - (1,981) (7,949)
Loan interest (882) - - (882)
Goodwill and capacity (443) - - (443)
amortisation ----- ---- ---- -----
Operating profit 14,140 (710) (1,235) 12,195
Short term fluctuations in 544 1,716 - 2,260
investment return
Profit on sale of capacity 2,535 - - 2,535
Equalisation reserve - (1,739) - (1,739)
------ ----- ---- ------
Pre tax profit 17,219 (733) (1,235) 15,251
------ ----- ----- ------
NOTES TO THE INTERIM ACCOUNTS
Hiscox plc Interim Statement 1999
1 Basis of Preparation
The unaudited interim accounts on pages 4 to 10 have, except as stated
below been prepared on the basis of the accounting policies consistent
with those set out in the Group's 1998 Report and Accounts. In
accordance with the provisions relating to Insurance Companies under
Schedule 9a of the Companies Act 1985, the accounts include the
transactions, assets and liabilities of the Syndicates on which
certain subsidiary companies participate as corporate members of
Lloyd's accounted for on an annual basis. As a result of accounting
practices at Lloyd's this syndicate data is not available on a one-
year basis in relation to the interim results for the non-managed
syndicate participations of the Hiscox Select subsidiaries and so the
transactions, assets and liabilities of these participations has been
excluded.
The unaudited interim statements, the comparative figures for the year
ended 31 December 1998 and the financial information contained in
these interim results, do not constitute statutory accounts of the
group within the meaning of Section 240 of the Companies Act 1985.
The auditors have reported on those accounts, their report was not
qualified and did not contain a statement under Section 237(2) or (3)
of the Companies Act 1985.
2 Earnings per share
Earnings per share on operating profit are based on the profit after
taxation of £5,091,000 and on the average number of shares in issue
during the current period of 143,707,179.
Earnings per share on ordinary activities are based on the profit
after taxation of £1,118,000 and on the average number of shares in
issue during the current period of 143,707,179.
Fully diluted earnings per share on ordinary activities are based on
the profit after taxation of £1,118,000 and on the average number of
shares in issue during the period of 145,837,127, taking into account
the options outstanding under the Employee Option Schemes.
3 Dividends
An interim dividend of 1.2p (net) per ordinary share has been declared
payable on 30 November 1999 to shareholders registered on 5 November
1999.
4 Restatement
The comparative figures for the period ended 30 June 1998 have been
restated in certain respects from those contained within the Interim
Report issued on 9 September 1998, as detailed below:
i) The results have been prepared on an annual basis for
participations on managed syndicates. This represents a change in
accounting policy for these participations, which were previously
accounted for on a three year basis. The Directors have decided
that this change will give far greater clarity to the financial
statements and enable an assessment of the current trading of the
Group. The effect on the previously reported result for 30 June
1998 is to increase profit before taxation by £3.1m.
ii) The results include the requirement of the ABI Statement of
Recommended Practice ('ABI SORP') on accounting for insurance business to
include all investment gains or losses, whether realised or unrealised,
within the non-technical account. Previously, unrealised investment
gains were transferred directly to reserves. The effect on the
previously reported result for 30 June 1998 is to increase profit before
taxation by £2.0m.
5 Re-presentation
The comparative figures for the period ended 30 June 1998 and the year
ended 31 December 1998 have been re-presented in certain respects from
those contained within the Interim Report issued on 9 September 1998
and the year end report issued on 28 May 1999, as detailed below:
i) The longer term rate of return on all investments (excluding
participations on non managed syndicates) has been allocated to the
technical account. Previously, the accounts for the year ended 31
December 1998 did not allocate longer term returns on non-technical
funds. The directors believe that this provides a greater
understanding of the investment return, and facilitates
comparability with our competitors.
ii) The segmental analysis for the comparative periods has been
adjusted to show the longer term rate of investment return on both
technical and non-technical funds. Previously, the segmental
analysis for the year ended 31 December 1998 and the period ended
30 June 1998 showed the actual return on non-technical funds. This
allows the analysis to be reconciled to the operating profit.
6 Longer term investment return
The longer term investment return is based on a combination of
historical experience and current expectations for each category of
investments, except for the return on participations on non managed
Lloyd's syndicates which is calculated on an actual basis. The longer
term investment return is principally calculated by applying a 7%
yield to the weighted average of shares and unit trusts (1998: 8%),
and a 6% yield to the weighted average of debt securities and other
fixed interest securities (1998: 7.5%).
7 Cash flow
a) Reconciliation of operating profit to net cash inflow from operating
activities
6 months to 6 months to Year
30 June 1999 30 June 1998 1998
(restated)
£000 £000 £000
Operating profit before taxation, after
interest, based on longer term 5,091 3,785 12,195
investment return
Depreciation of tangible fixed assets 849 624 1,594
Increase/(decrease) in amounts owed to agents 6,598 183 2,107
Increase)/decrease in amounts owed by agents (9,527) (13,580) (11,249)
Increase)/decrease in other debtors 5,650 21,419 (5,792)
Increase/(decrease) in other creditors 3,436 15,955 29,501
Profits relating to long term business (153) (362) 801
Cash received from long term business - - -
Investment gains based on the longer (2,773) (2,622) (3,323)
term rate of return
Loan interest expense 184 28 844
----- ------ ------
Net cash inflow from operating 9,355 25,430 26,678
activities ----- ------ ------
b) Scope of cash flow
The consolidated cash flow statement excludes cash flows relating to
both underwriting on Lloyd's syndicates and on long term business in
respect of policyholders. A summary showing the combined cash flow
for the 6 months to June 1999 of 100% of Lloyd's syndicates managed by
the group is set out below. The opening and closing balances are
cash only and exclude all investments.
1999
£000
Balance of cash on January 1999 21,022
Net sale of investments 109,960
Cash flow from underwriting (36,070)
Investment return 3,216
Payment of 1996 account profit and (64,634)
profit commission
Payment of syndicate and Names' (21,028)
personal expenses -------
Balance of cash on 30 June 1999 12,466
------
8 Investment Income
Group investment income analysis
6 months to 6 months to Year
30 June 1999 30 June 1998 1998
(restated)
£000 £000 £000
Investment return on funds at Lloyd's
and other corporate funds:
Income from listed investments 2,497 1,523 4,637
Bank and deposit interest 487 423 845
Unrealised gains/(losses) on (1,688) 1,996 2,751
investments
Realised gains/(losses) on investments 21 1,092 378
----- ----- -----
1,317 5,034 8,611
----- ----- -----
Investment return on syndicate funds:
Income from listed investments 831 1,396 2,989
Bank and deposit interest (127) 236 442
Gains/(losses) (368) 469 664
----- ----- -----
336 2,101 4,095
----- ----- -----
Investment return on insurance company:
Income from bonds and equities 2,531 2,693 5,588
Bank and deposit interest 287 423 1,031
Unrealised gains/(losses) on (971) (401) 811
investments Realised gains/(losses) on
investments (333) 643 157
Investment income shown in life (140) 624 1,016
business result ------ ----- -----
1,374 3,982 8,603
------ ----- -----
Investment expenses (193) (63) (172)
----- ------ ------
Total investment return: 2,834 11,054 21,137
----- ------ ------
Allocation to the technical account based (5,698) (8,523) (18,877)
on the longer term rate ----- ----- ------
Short-term fluctuations in investment
return retained in the non-technical (2,864) 2,531 2,260
account ----- ----- -----
9 Year 2000
Our group-wide programme addressing the year 2000 technology, systems
and associated business issues is now nearing completion. The
operation of our business depends not only on our own systems but also
on our intermediaries and reinsurers, who as far as we can ascertain
are aware of the year 2000 related problems and are taking appropriate
action. A contingency plan has also been prepared to address any
systems work required at the year end or thereafter.
INDEPENDENT REVIEW REPORT BY KPMG AUDIT PLC TO HISCOX PLC
Introduction
We have been instructed by the company to review the financial
information set out on pages 4 to 10 and we have read the other
information contained in the interim report and considered whether it
contains any apparent misstatements or material inconsistencies with the
financial information.
Directors' responsibilities
The interim report, including the financial information contained
therein, is the responsibility of, and has been approved by, the
directors. The Listing Rules of the London Stock Exchange require that
the accounting policies and presentation applied to the interim figures
should be consistent with those applied in preparing the preceding annual
accounts except where they are to be changed in the next annual accounts
in which case any changes, and the reasons for them are to be disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin
1999/4: Review of interim financial information issued by the Auditing
Practices Board. A review consists principally of making enquiries of
Group management and applying analytical procedures to the financial
information and underlying financial data and, based thereon, assessing
whether the accounting polices and presentation have been consistently
applied unless otherwise disclosed. A review is substantially less in
scope than an audit performed in accordance with Auditing Standards and
therefore provides a lower level of assurance than an audit. Accordingly
we do not express an audit opinion on the financial information.
Review conclusion
On the basis of our review, other than the exclusion of syndicate data in
respect of the syndicate participations of the Hiscox Select subsidiaries
which as described in note 1 is not available, we are not aware of any
further material modifications that should be made to the financial
information as presented for the six months ended 30 June 1999.
KPMG Audit Plc
Chartered Accountants
Registered Auditor
London