Interim Results
Hill & Smith Hldgs PLC
11 September 2002
Hill & Smith Holdings PLC
Interim results for the six months ended 30 June 2002
The Board of Hill & Smith Holdings PLC is pleased to announce a further
improvement in the Group's financial performance during the period ended 30 June
2002:
Highlights
• Profit before exceptional items and goodwill amortisation up 11.5%
• Adjusted earnings per share up 14.9%
• Interim dividend 2.1p (2001: 2.1p)
• Net operating cash flow £9.0m
• Further reduction in net debt
• Completion of two acquisitions after the period end
Chairman David Winterbottom said: 'We continued to pursue our strategy of
focusing on construction, building and transport infrastructure products, where
we see many opportunities for growth.
The Building and Construction Products division made further progress and is
making an ever-increasing contribution to the Group's overall trading profits.
Our capital investment and product development programmes continue to provide
improving returns against a background of steady levels of demand and increasing
infrastructure spend in the public sector, particularly in transport.
Subject to there being no adverse changes in market conditions, we look forward
to a satisfactory outcome for the full year.'
Further information:
Hill & Smith Holdings PLC
David Grove (Chief Executive): 0121 704 7430 (mobile 07973 325667)
Quantum PR plc
Edward Carter: 0121 633 7775 (mobile 07770 378097)
Sarah Cliff: 0121 633 7775
Chairman's Statement
Results
I am pleased to be able to report a further improvement in the Group's financial
performance during the six month period ended 30 June 2002.
Although turnover at £99.9m was down nearly 7% on the comparable period last
year, operating margins improved, despite the impact of last year's property
transactions. With the continued reduction in debt, net interest expense fell by
£0.5m. As a result, profit before exceptional items and goodwill amortisation
amounted to £5.0m, which was 11.5% ahead of last year's comparative figure of
£4.5m.
Adjusted earnings per share were 5.72p, which represents a 14.9% improvement on
last year's comparative figure.
Operations
We continued to pursue our strategy of focusing on construction, building and
transport infrastructure products, where we see many opportunities for growth.
The Building and Construction Products division made further progress and is
making an ever increasing contribution to the Group's overall trading profits.
Our capital investment and product development programmes continue to provide
improving returns against a background of steady levels of demand and increasing
infrastructure spend in the public sector, particularly in transport.
Improved performances were achieved by the majority of our activities in this
division, particularly our transport infrastructure related businesses. Margin
pressures and supply problems adversely affected profits at Express
Reinforcements Limited but there are signs that these matters are being
overcome.
The Industrial Products division, which accounted for only 16% of the Group's
operating profits in the period, experienced a background of generally difficult
trading conditions. In spite of this challenging environment, the Board
continues to manage these businesses actively in order to enhance shareholder
value.
Acquisitions
Subsequent to the period end two significant acquisitions have been completed
which further extend the Group's activities in relation to its infrastructure
products portfolio.
In July we paid £1.4m for the business and certain assets of Brifen, the market
leader for the supply of wire rope safety barrier systems for the UK road
network, complementing the Group's safety barrier business. Brifen also supplies
export markets, including the USA.
In August we completed the £5.0m acquisition of Mallatite Limited, one of the
market leaders in the UK for the manufacture and supply of lampposts.
We are very optimistic about the future prospects of both businesses.
Cash Flow and Gearing
Cash flow from operating activities before exceptional items totalled £9.0m and
this helped to reduce Group net debt to £48.1m at the period end from £52.1m at
31 December 2001. As a result, gearing fell from 152% to 133%. Immediately
following the acquisition of Ash & Lacy Plc in November 2000, the total Group
net debt was £78m. Just over eighteen months later it has been reduced by nearly
£30m.
Dividends
I am pleased to report that an interim dividend of 2.1p per share has been
declared by the Board for the six month period ended 30 June 2002 (2001: 2.1p).
Based on the adjusted earnings per share this dividend is covered 2.7 times.
Outlook
At the start of the second half of the current financial year, trading levels
and order books continue to be in line with our expectations. Subject to there
being no adverse changes in market conditions, we look forward to a satisfactory
outcome for the full year.
David Winterbottom
Chairman
11 September 2002
Group Profit and Loss Account
Notes 6 months ended 6 months ended 15 months ended
30 June 2002 30 June 2001 31 December 2001
Before Exceptional Before Before
exceptional items and exceptional exceptional
items and goodwill items and items and
goodwill amortisation Total goodwill Total goodwill Total
amortisation amortisation amortisation
£'000 £'000 £'000 £'000 £'000 £'000 £'000
Turnover 1 99,856 - 99,856 107,166 107,166 241,849 241,849
------- ------- ------- ------- ------- ------- -------
Operating 1 6,981 (779) 6,202 6,980 4,346 15,696 7,523
Profit
Profit on - - - - - - (1,106)
sale of
business
Profit on - 218 218 - 2,121 - 1,179
sale of fixed
assets
------- ------- ------- ------- ------- ------- -------
Profit on
ordinary
activities 6,981 (561) 6,420 6,980 6,467 15,696 7,596
before interest
Net interest (1,970) - (1,970) (2,485) (2,485) (5,611) (5,611)
payable
------- ------- ------- ------- ------- ------- -------
Profit before 5,011 (561) 4,450 4,495 3,982 10,085 1,985
taxation
Tax on profit 2 (1,523) - (1,523) (1,451) (1,150) (2,933) (936)
------- ------- ------- ------- ------- ------- -------
Profit after 3,488 (561) 2,927 3,044 2,832 7,152 1,049
taxation
Minority 1 - 1 (7) (7) (11) (11)
interest
------- ------- ------- ------- ------- ------- -------
Profit for 3,489 (561) 2,928 3,037 2,825 7,141 1,038
the period
------- ------- ------- -------
Dividends 3 (1,282) (1,280) (3,792)
------- ------- -------
Retained
profit/(loss)
for the 1,646 1,545 (2,754)
period
------- ------- -------
Earnings per 4 5.72p (0.92p) 4.80p 4.98p 4.63p 12.01p 1.75p
share
Diluted 4 5.70p (0.92p) 4.78p 4.97p 4.62p 11.98p 1.74p
earnings per share
Group Balance Sheet
30 June 2002 30 June 2001 31 December 2001
£'000 £'000 £'000
Fixed Assets
Intangible assets 27,651 29,056 28,248
Tangible assets 44,093 44,997 44,399
Investments 125 515 225
------- ------- -------
71,869 74,568 72,872
Current Assets
Stocks 17,700 19,412 16,785
Debtors 54,784 58,175 54,523
Cash and deposits 7,776 1,813 4,664
------- ------- -------
80,260 79,400 75,972
Creditors: amounts falling due within one year
Borrowings and finance leases (18,872) (14,931) (15,744)
Other creditors (52,419) (51,763) (49,990)
------- ------- -------
(71,291) (66,694) (65,734)
Net current assets 8,969 12,706 10,238
Total assets less current liabilities 80,838 87,274 83,110
Creditors: amounts falling due after one year
Borrowings and finance leases (36,976) (45,277) (41,056)
Provisions for liabilities and charges (7,771) (6,960) (7,660)
------- ------- -------
Net assets 36,091 35,037 34,394
------- ------- -------
Share capital and reserves
Called up share capital 15,265 15,243 15,245
Share premium 3,370 3,336 3,338
Capital redemption reserve 238 238 238
Revaluation reserve 733 1,781 733
Other reserves 4,088 4,088 4,088
Profit and loss account 12,352 10,310 10,706
------- ------- -------
Equity shareholders' funds 36,046 34,996 34,348
Equity minority interests 45 41 46
------- ------- -------
36,091 35,037 34,394
------- ------- -------
Group Cash Flow Statement
Notes 6 months ended 6 months ended 15 months ended 31 December
30 June 2002 30 June 2001 2001
£'000 £'000 £'000
Net cash inflow from operating 5i 8,996 10,711 25,189
activities
Returns on investments and servicing (1,287) (2,148) (5,005)
of finance
Taxation 347 (737) (1,469)
Capital expenditure and financial 5ii (2,762) 7,621 6,517
investment
Acquisitions and disposals - - (72,355)
Equity dividends paid (1,281) (1,280) (3,370)
------- ------- -------
Cash flow before financing 4,013 14,167 (50,493)
Financing:
Issue of new shares 51 - 5,874
Increase/(decrease) in borrowings (952) (15,192) 51,742
------- ------- -------
(901) (15,192) 57,616
------- ------- -------
Increase/(decrease) in cash in the 3,112 (1,025) 7,123
period
------- ------- -------
Reconciliation of net cash flow to
movement in net debt
Increase/(decrease) in cash 3,112 (1,025) 7,123
Cash (inflow)/outflow from borrowings 952 15,192 (51,742)
------- ------ -------
Change in net debt resulting from cash 4,064 14,167 (44,619)
flows
New finance leases - (743) (1,169)
Loan notes issued as part of - - (1,759)
acquisition
------- ------- -------
Movement in net debt in the period 4,064 13,424 (47,547)
------- ------- -------
Net debt at the start of the period (52,136) (71,819) (4,589)
------- ------- -------
Net debt at the end of the period (48,072) (58,395) (52,136)
------- ------- -------
Statement of Group Total Recognised Gains and Losses
6 months ended 6 months ended 15 months ended
30 June 2002 30 June 2001 31 December 2001
£'000 £'000 £'000
Profit for the period 2,928 2,825 1,038
Unrealised deficit on revaluation of - - (146)
properties
------- ------- -------
Total recognised gains and losses 2,928 2,825 892
relating to the period
------- ------- -------
Reconciliation of movement in Group Shareholders' Funds
6 months ended 6 months ended 15 months ended
30 June 2002 30 June 2001 31 December 2001
£'000 £'000 £'000
Profit for the period 2,928 2,825 1,038
Dividends (1,282) (1,280) (3,792)
------- ------- -------
1,646 1,545 (2,754)
Goodwill previously written off to - - 387
reserves
Other recognised net gains and losses - - (146)
relating to the period
New ordinary share capital issued 52 - 12,882
------- ------- -------
Net increase in shareholders' funds 1,698 1,545 10,369
Opening shareholders' funds 34,348 33,451 23,979
------- ------- -------
Shareholders' funds at the end of the 36,046 34,996 34,348
period
------- ------- -------
Notes to the Financial Statements
1. Segmental Information
6 months ended 30 June 2002 6 months ended 30 June 2001 15 months ended 31 December 2001
Turnover Operating Net Turnover Operating Net Turnover Operating Net
Profit* Assets Profit* Assets Profit* Assets
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Building and
construction
products 78,162 5,832 45,732 82,097 5,197 50,074 185,872 12,336 44,264
Industrial 21,694 1,149 17,406 25,069 1,783 20,756 55,977 3,360 18,930
products
------- ------- ------- ------- ------- ------- ------- ------- -------
Total 99,856 6,981 63,138 107,166 6,980 70,830 241,849 15,696 63,194
operations
------- ------- ------- ------- ------- -------
Tax and (7,874) (6,700) (6,003)
dividends
Long-term
debtors and other
provisions 1,248 246 1,091
Net (48,072) (58,395) (52,136)
borrowings
Goodwill 27,651 29,056 28,248
------- ------- -------
Total Group 36,091 35,037 34,394
------- ------- -------
* Operating profit is stated before exceptional items and goodwill amortisation.
2. Taxation
Tax has been provided on the profit before exceptional items and goodwill
amortisation at the estimated effective rate for the full year.
3. Dividends
The Directors have declared an interim dividend for the current year of 2.1p per
share (six months to 30 June 2001: 2.1p) which will be paid on 8 January 2003 to
shareholders on the register on 6 December 2002.
4. Earnings per share
The weighted average number of shares in issue during the period was 61,005,960,
diluted for the effect of outstanding share options 61,261,813 (six months ended
30 June 2001: 60,969,418 and 61,113,385 diluted). Earnings per share have been
calculated on profits of £2,928,000 (six months ended 30 June 2001: earnings of
£2,825,000) and earnings per share before exceptional items and goodwill
amortisation on earnings of £3,489,000 (six months ended 30 June 2001: earnings
of £3,037,000).
Earnings per share before exceptional items and goodwill amortisation have been
shown because the Directors consider that this gives a more meaningful
indication of the underlying performance of the Group.
5. Notes to the Cash Flow Statement
i. Reconciliation of operating profit to net cash flow from operating activities
6 months to 30 June 2002 6 months to 15 months to
30 June 2001 31 December 2001
Before Exceptional Total Before Total Before Total
exceptional items and exceptional exceptional
items and goodwill items and items and
goodwill amortisation goodwill goodwill
amortisation amortisation amortisation
£'000 £'000 £'000 £'000 £'000 £'000 £'000
Operating 6,981 (779) 6,202 6,980 4,346 15,696 7,523
profit
Income on (130) - (130) (235) (235) (805) (805)
investment
properties
Depreciation 3,010 - 3,010 3,240 3,240 7,225 7,225
Amortisation - 779 779 - 732 - 1,786
of goodwill
(Profit)/loss - - - - - (147) (81)
of sale of
fixed assets
Change in
working
capital:
Stocks (915) - (915) 1,544 1,544 3,948 3,998
Debtors (754) - (754) 4,823 4,823 6,101 7,408
Creditors and 804 - 804 (3,748) (3,739) (1,774) (1,865)
provisions
------- ------- ------- ------- ------- ------- -------
(865) - (865) 2,619 2,628 8,275 9,541
------- ------- ------- ------- ------- ------- -------
Net cash
inflow from
operating
activities 8,996 - 8,996 12,604 10,711 30,244 25,189
------- ------- ------- ------- ------- ------- -------
ii. Capital expenditure
Purchase of tangible fixed assets (3,917) (5,228) (9,063)
Sale of fixed assets 1,155 12,849 15,580
------- ------- -------
(2,762) 7,621 6,517
------- ------- -------
6. Financial Information
The results for the half years ended 30 June 2002 and 2001 are unaudited and do
not constitute statutory accounts within the meaning of s240 of the Companies
Act 1985. The financial information for the 15 months ended 31 December 2001 has
been extracted from the statutory accounts for that year which have been filed
with the Registrar of Companies and on which the auditors have given an
unqualified opinion.
Copies of the interim report will be sent to shareholders and will be available
from Hill & Smith Holdings PLC office at:
2 Highlands Court
Cranmore Avenue
Shirley
Solihull
B90 4LE
This information is provided by RNS
The company news service from the London Stock Exchange