Final Results

RNS Number : 4787O
Gas Turbine Efficiency PLC
30 June 2010
 



30 June 2010

 

Gas Turbine Efficiency plc

Preliminary announcement of results for the year ended 31 December 2009

 

Gas Turbine Efficiency plc ('GTE', the 'Company' or 'the Group'), a leading provider of proprietary cleantech systems for enhancing the performance of industrial and aviation turbines, announces its audited results for the year ended 31 December 2009.

Financial Highlights
         Group revenue increased by 5.5% to US$37.1m (2008: US$35.1m)
         Energy Services saw 12% growth while Aviation revenue was down 21% due to cash conservation by customers and OEM de-stocking
         Gross profit margins before warranty decreased to 35% (2008: 41%), driven by the change in revenue mix.
          Loss before tax of US$5.9m (2008: profit US$0.9m)
          Earnings per share of US$-0.052 (2008: US$+0.007)
Operational Highlights
 
         Turbine Services platform added to strengthen ties to end customers in the power generation sector
         More than US$11.0m invested in new development and infrastructure for growth, ten new products launched
        Patent portfolio strengthened from 16 to 20, with an additional 22 patent applications pending or provisionally filed
         Strengthened market channels in US, EMEA and oil & gas, with addition of leading commercial team
Recent Developments
         First quarter 2010 revenue US$9.8m, up 32% (US$2.4m) over first quarter 2009,
       Energy Services aftermarket revenues in first quarter 2010 up 273% at US$4.2m and Aviation revenues up 85% at US$1.6m
         Harry Zike appointed Chief Financial Officer with immediate effect
        Agreed terms for additional interim funding from certain new and existing shareholders with a commitment of US$10m

Steve Zwolinski, Chief Executive Officer of GTE, commented:

"Sales in our future growth platform, Energy Services, were up 12% last year in one of the most challenging power markets, and this momentum has continued to build into 2010. Despite difficult recessionary conditions, there are several very positive market drivers - environmental, technical and economic - which GTE expects to align in the coming years, thus creating an unprecedented market for GTE's solutions. The Board is confident that the market will gradually improve and global economic demand will increase for GTE's products. The Company is now positioned more strongly than ever for the rapidly evolving opportunities in the large global energy market."

 

 

For further information, please contact:

Gas Turbine Efficiency plc 

Steven Zwolinski, Chief Executive Officer                                           +46 8546 10 528

 

Matrix Corporate Capital LLP

Louis Castro / Nick Ellis                                                                      +44 20 3206 7365

 

Financial Dynamics

Jon Simmons / Susanne Yule                                                             +44 20 7269 7291

 

Documents to Shareholders  

The information set out in this announcement has been extracted from the Annual Report and Accounts 2009, which is being posted to shareholders today and is available to download from the Company's website at www.gtefficiency.com. Included with the Annual Report and Accounts 2009 is the Notice of Annual General Meeting which is convening an Annual General Meeting to be held at the offices of Bird and Bird LLP, 90 Fetter Lane, London, EC4A 1JP, on 4 August 2010 at 12 noon.

 

About GTE

Gas Turbine Efficiency plc (GTE) designs, manufactures and supplies proprietary cleantech energy- saving and performance-enhancing solutions to the power generation, oil & gas and aviation industries. GTE's extensive portfolio of patented cleantech solutions save fuel, reduce emissions, increase availability, and extend turbine and parts life.

The Group also provides solutions for burning a wider variety and quality of primary and alternative fuels.  Specific products and services developed by our world-class technology team include compressor cleaning and power augmentation systems; fuels management systems; combustion design, repair, upgrade and monitoring; and fluid and control auxiliaries. The Group's systems and associated services are provided to turbine end users and OEMs including General Electric, Pratt & Whitney, Rolls Royce, Caterpillar-Solar and Siemens from operation centres in Europe and the USA. GTE's shares are traded on London Stock Exchange's AIM (Ticker: GTE).

 

Financial Review

2009 was a tough year overall - and an important evolutionary year for GTE. Despite a difficult recessionary market, our long-term growth platform - Energy Services - saw a 12% revenue growth in a challenging market environment. That said, 2009 was a tale of two very different halves.

In the Energy Services business, the first half of 2009 saw revenues up 29% despite global recessionary market pressures. However, with a temperate US summer, reduced demand and lower electricity prices layered on top of the recession - end customers implemented extreme cash conservation measures in the second half of 2009, delaying as many expenditures as possible.

In Aviation, we saw similar behaviours. After a strong first half, GTE's exclusive partner Pratt & Whitney (P&W), implemented a strict cash conservation programme including "de-stocking" inventory - resulting in zero equipment orders in the second half. The temporary de-stocking programme was completed in December 2009 and P&W resumed equipment orders in the first quarter of 2010 - with a US$1.6m order in January.

As a result of the second half of 2009 revenue shortfalls in Energy Services and Aviation, GTE realised some US$10m lower revenues than anticipated, which placed an additional cash pressure of some US$4m on the business. In addition, the inflexibility of our US working capital facilities  - which had not been taken up before the second half of 2009 - resulted in an additional US$3m of unanticipated working capital pressures.  The US$7m of cash pressures, when added to GTE's previously committed development and P&E investment of US$11m, caused a cash pinch point in the fourth quarter of 2009.  This was addressed by a three-year debt facility of US$10m from major shareholders, board and management.

To further underpin the business,  GTE has agreed terms with existing and new investors for an amendment and extension of the existing facility which will provide up to US$10m to continue to finance the Group's working capital and development funding programmes.

 

Chief Executive Officer's Review

Through a challenging 2009, our future growth platform, Energy Services, increased revenues by 12% in one of the most challenging power markets.

In 2009, we took steps to put the building blocks in place that are required for a globally competitive Energy Services platform.

Our compressor cleaning solution - recognised as an industry standard - achieved new performance milestones on the most advanced turbines in the world - yielding 100% paybacks within as little as four months.

Our ECOMAX™ system has delivered more than promised to our customers - including as much as a 2% output increase in addition to exceptional emissions control - resulting in as little as four-month payback.

We landed our first orders for newly launched replacement parts for gas turbines in the combustion sector - a very important foundational block for future growth. We have rapidly gained a reputation as one of the highest quality and fastest turnarounds in this important recurring maintenance segment.

Our newly launched Turbine Services business received its first order within 90 days of launch and achieved "qualification" status from several of the leading power generation customers.

However, 2009 saw many challenges. While the Energy Services segment was up, the Aviation sector saw revenues decline by 21%, due to cash conservation and de-stocking by our exclusive channel partner, Pratt & Whitney. As a result, gross margins were down when compared with past years, reflecting a wider mix of lower margin, longer cycle auxiliary products and less contribution from shorter cycle aviation and combustion aftermarket revenues.

GTE kept focus on strengthening the infrastructure and product offerings in preparation for the rapidly emerging market opportunities. We took several long-term actions that are expected to pay significant dividends in 2010 and beyond.

We invested over US$11m in new products, capabilities and infrastructure that will start delivering benefits as early as 2010. These included combustion maintenance and upgrade solutions, expansion of the ECOMAX optimisation platform, compressor cleaning products and aviation product lines for the small, military and helicopter segments.

We expanded our patent portfolio from 16 to 20. New patent issues were granted in the aviation, auxiliary and combustion areas.

We added an online "Monitoring and Diagnostics" centre in Orlando, Florida. This centre monitors turbines 24x7 to assess the performance of our ECOMAX systems - and most importantly, directly connects GTE with our customers' control rooms.

Our Turbine Services platform consists of one of the most experienced teams in the industry.

GTE's track record of performance is stronger than ever before - and we are becoming a credible option for a growing part of the US$10bn gas turbine aftermarket.

The strategic importance of the Turbine Services platform provides more revenue in the most "recession resistant" segment of energy, strengthening our end user channel and relationships. It moves GTE to the point-of-action identifying equipment issues and emerging opportunities and provides the highest quality installation capability for our growing portfolio of solutions.

We continued to build our infrastructure to better position the Company for global growth, achieving ISO 9001:2008 certifications for all global operational centres during the expansion of the facilities.

Additional commercial leadership resources were added to bolster our end user channels in Europe and the US. The energy industry is adjusting to a post-recessionary demand profile and is rapidly coming to understand the need for equipment upgrades to meet their new economic, environmental and operational challenges. As fuel prices rise, the aviation industry is again looking for more fuel efficient solutions, evidenced by our order flow in 2010.

During the first half of 2010 GTE has been in discussions with various parties with a view to raising significant permanent funding that would be used to repay the outstanding shareholder loans and provide a solid financial footing to support the GTE's future growth.  As these discussions have not yet been completed, GTE has sought additional interim funding from certain major shareholders and a new investor to provide the operational and commercial flexibility to properly position GTE for the future.

 

Generation IM Climate Solutions Fund, L.P., Cleantech Europe 1 (A) LP and Cleantech Europe 1 (B) LP (being funds advised by Zouk Ventures Ltd.) and certain other shareholders, together with a new investor, Afikim Investments Limited, have agreed final terms to subscribe for up to US$10m of Loan Notes.  The financing is expected to be finalised shortly. The proceeds from the issue of the Loan Notes will be used to finance the Group's working capital and development funding programmes. 

 

I'd like to thank our customers, investors and team members for their continued support and investment during a challenging 2009.

Steven Zwolinski, Chief Executive Officer

 

Chairman's Statement

We share a vision of GTE as a growth company - the foundation for which is the unique set of technical capabilities that sets us apart as a provider of environmental, performance and productivity solutions.

Despite the energy industry continuing to conserve cash during 2009 and the consequent reduced demand, GTE continued to experience growth, especially in its Energy Services business. GTE is well positioned to grow in this market with newly launched products and services targeted at the more "recession resistant" energy aftermarket segment.

Electricity demand is expected to rebound in a post-recessionary market and remain strong for the next decade. Natural-gas-fired combined cycle capacity is an attractive choice for new power stations because of fuel efficiency, operating flexibility (it can be brought online in minutes rather than the hours it takes for coal-fired and some other generating capacity), relatively short planning and construction times (months instead of the years that nuclear power plants typically require), and capital costs that are lower than those for other technologies.

Environmental legislation that will curtail coal usage in Europe and other parts of the world is expected to create an impetus for power stations to upgrade and optimise existing gas turbines to take up the load, potentially reducing the need for new plants.

Economic pressures are expected to continue to push plant owners and operators toward more cost-effective solutions including more frequent maintenance, servicing and parts replacement plus productivity upgrades. GTE provides cost effective solutions in all these areas while offering leading technical depth and credibility.

To ensure that GTE is in a position to capture the value of the rapidly emerging market opportunities, it is important that we continue to fund research and development through potentially difficult, short-term markets.

With the investment of more than US$11m in new development/plant and equipment, GTE launched ten new products and increased registered patents from 16 to 20. A turbine services platform was added and market channels were augmented in the EMEA power generation and oil and gas markets with the addition of industry-leading talent increasing our long-term growth potential.

Building on our future

The Energy Services market is in a continual state of change. OEM long-term service agreements (LTSAs), born of necessity in the late 1990s, are still in use by approximately 60% of the F-Class gas turbine (GT) owner/operators today - even though the primary reasons for buying them may no longer exist. Non-OEM self-managed major maintenance upgrades provided by independent service providers are rapidly gaining acceptance, opening up a major market opportunity for GTE in the 2011 - 2014 timeframe.

Our OEM clients continue to accept our technology; independent service providers have begun deploying our products through their channels and strategic end user/fleet customers have installed our technology, validating investments. GTE has used this and many of the events of the past year as catalysts to evolve the business on several dimensions.

We continue to see investment in technology and patents. The evolution of our product portfolio is critical to success in capturing further market share over the next several years.

During 2009, long-term, cornerstone investors were brought into the Company who are supportive of GTE's vision and capitalisation requirements. They have facilitated our working capital needs and level of capitalisation - commensurate with the business strategy.

Board and governance

Board leadership and governance is a priority, particularly in a high growth company such as GTE. I am delighted to have been able to join the Board at such an exciting period in the Company's development, and would like to thank my predecessor as Chairman, John Bryant, for his dedication to the growth of the business. I will continue to strengthen the Board as appropriate to support the continuing growth of the business.

GTE is fortunate to have an extremely high-calibre executive team, consisting of recognised industry leaders and technical experts, and we will continue to build this team as necessary. I would like to thank them, and all our employees, for the commitment they have demonstrated, and continue to demonstrate, in positioning the Company to exploit the rapidly emerging opportunities in the global energy market.

I would also like to recognise the support and strengthening of our finance team, both internally and externally. In addition to improving our financial controls internally, we have appointed a new "NOMAD" (nominated financial advisor) in Matrix Corporate Capital. Most importantly, a number of new cornerstone investors have been added to our shareholder register. They, together with our existing shareholders, have been instrumental in supporting GTE's vision and requirements for capital to underpin the Company's growth strategy.

I have greatly enjoyed becoming part of the GTE team since the start of 2010 and look forward to working with our executives and employees, our shareholders and advisers in delivering the undoubted potential of this Company in the coming years.

John Grant, Non-Executive Chairman

 

 

CONSOLIDATED STATEMENTS OF INCOME






for the year ended 31 December 2009

 








Note


2009


2008





US$'000


US$'000

Continuing operations







Revenue

1


37 074


35 119


Cost of sales



(24 039)


 (20 764)







Gross profit



13 035


14 355









Distribution and selling costs



(4 287)


(3 598)


Research and development expenses



(2 554)


(1 347)


Administrative expenses



(11 486)


(8 850)


Other operating income

2


-    


320  







Operating (loss)/profit

3, 4


(5 292)


880









Interest receivable

5


333


720


Finance costs

6


(923)


(669)







(Loss)/Profit before tax



(5 882)


931









Tax

7


 1 209


(440)







(LOSS)/PROFIT FOR THE YEAR ATTRIBUTABLE






TO EQUITY HOLDERS OF THE PARENT



(4 673)


491







(Loss)/Profit per share

8






From continuing operations







Basic (loss)/profit per share (US$)



(0.052)


0.007


Diluted (loss)/profit per share (US$)



(0.052)


0.007







 

Earnings before interest, taxes, depreciation and amortisation (EBITDA)



(3 434)


1 736

 

Earnings before interest, taxes, amortisation and exceptional items (EBITAE)



(4 360)


2 045

 

Earnings before interest, taxes, depreciation, amortisation and exceptional items (EBITDAE)



(3 434)


2 549







 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

for the year ended 31 December 2009

 



Note


2009


2008





US$'000


US$'000







(Loss)/Profit for the period



(4 673)


491







Currency translation differences of foreign operations



(621)


(930)

Currency translation differences of long-term intercompany loans



1 913


(1 029)

Adjustment in fair value of available-for-sale investments



32


(24)

Credit to equity for equity-settled share-based payments



879


241







 

Other comprehensive income for the period



2 203


 

(1 742)

 

Total comprehensive income for the period



(2 470)


(1 251)

 

 

CONSOLIDATED BALANCE SHEET






at 31 December 2009

 








Note


2009


2008

ASSETS



US$'000


US$'000

Non-current assets






Intangible assets







Goodwill

9


6 269


6 186


Other Intangible Assets

10


18 038


10 196





24 307


16 382

Tangible assets







Equipment, tools, fixtures and fittings

11


4 065


1 943








Financial assets







Available-for-sale investments

13


-


27








Deferred tax assets

14


3 447


2 056

Total non-current assets



31 819


20 408








Current assets






Inventories

15


5 935


3 410








Current receivables







Accounts receivable-trade

16


9 213


8 695


Income taxes recoverable



6


104


Other receivables

17


190


1 173


Prepaid expenses and accrued income



1 601


531





11 010


10 503








Cash and cash equivalents

18


3 616


5 448

Total current assets



20 561


19 361








TOTAL ASSETS



52 380


39 769

 

 

CONSOLIDATED BALANCE SHEETS






at 31 December 2009 (continued)

Note


2009


2008





US$'000


US$'000

EQUITY AND LIABILITIES













Equity







Share capital

19


362


269


Share premium



41 726


31 319


Capital reserve



2 636


2 636


Share-based payment reserve



1 660


781


Revaluation reserve



-


(32)


Translation reserves



1 298


7


Retained earnings



(10 859)


(6 186)

 Total equity attributable to equity holders of the parent



36 823


28 794








Non-current liabilities







Financial liabilities - borrowings

20


1 028


73


Deferred tax liabilities

14


143


195





1 171


268

Current liabilities







Financial liabilities - borrowings

20


5 244


157


Accounts payable - trade



5 313


6 338


Other liabilities



269


794


Accrued expenses



3 560


3 418





14 386


10 707

 

Total liabilities



15 557


10 975








TOTAL EQUITY AND LIABILITIES



52 380


39 769

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS






for the year ended 31 December 2009

 








Note


2009


2008





US$'000


US$'000

Cash flow from operating activities














(Loss) / Profit before tax



(5 882)


931


Adjustments to operating cash flows

21


3 355


1 338







Cash flow from operating activities before changes






in working capital



(2 527)


2 269







Cash flow from changes in working capital







(Increase)/decrease in inventories



(2 525)


(2 078)


(Increase)/decrease in receivables



(505)


(5 424)


Increase/(decrease) in liabilities



(1 544)


6 246








Cash generated/(used by) operations



(7 101)


1 013


Interest received



333


143


Finance costs



(923)


(384)







Net cash generated/(used) by operating activities



(7 691)


772







Cash flows from investing activities














Purchase of intangible non-current assets



(8 120)


(7 010)


Purchase of tangible non-current assets



(3 228)


(1 228)


Sale of tangible non-current assets



228


121







Net cash used by investing activities



(11 120)


(8 117)







Cash flows from financing activities







New share issue (net of issue costs)



10 500


10 676


Loans taken



5 942


216


Loans repaid



-


(319)








Net cash (used in)/generated by financing activities



16 442


10 573







Effect of foreign exchange rate changes



 

537


(64)

 

Net change in cash and cash equivalents



(1 832)


3 164

 

Cash and cash equivalents at beginning of the year



5 448


2 284







Cash and cash equivalents at end of the year



3 616


5 448

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the period ended 31 December 2009

 


Share capital

Share premium

Capital reserve

Share-based payment reserve

Revalua-tion reserve

Transla-tion reserve

Retained earnings

Total


US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Balance at

1 January 2008

207

20 705

2 636

540

(8)

1 966

(6 677)

19 369

 

New share issue 2,231,000 shares at nominal £0.002

9

1 388

-

-

-

-

-

1 397

 

New share issue 8,989,000 shares at nominal £0.002

35

6 683

-

-

-

-

-

6 718

 

New share issue  4,000,000 shares at nominal £0.002

16

2 987

-

-

-

-

-

3 003

 

New share issue 476,000 shares at nominal £0.002

2

297

-

-

-

-

-

299

 

Placing costs

-

(741)

-

-

-

-

-

(741)

 

Total comprehensive income for the period

-

-

-

241

(24)

(1 959)

491

(1 251)

 

Balance at

31 December 2008

269

31 319

2 636

781

(32)

7

(6 186)

28 794

 

New share issue 29,200,000 shares at nominal £0.002

93

11 150

-

-

-

-

-

11 243

 

Placing costs

-

(743)

-

-

-

-

-

(743)

 

Total comprehensive income for the period

-

-

-

879

32

1 291

(4 673)

(2 471)

 

Balance at

31 December 2009

(note 19)

362

41 726

2 636

1 660

-

1 298

(10 859)

36 823

 

 

A General information

 

Gas Turbine Efficiency plc designs, manufactures and supplies proprietary cleantech energy-saving and performance-enhancing solutions to the power generation, oil & gas and aviation industries.  GTE's extensive portfolio of patented cleantech solutions save fuel, reduce emissions, increase availability, and extend turbine and parts life.

 

The Group has an international footprint comprising eight sales offices and four operational centres which cover Europe, the Americas, Russia and the Middle East.

 

B Adoption of new and revised International Financial Reporting Standards

 

In the current year, the Group has adopted all of the new and revised Standards and Interpretations issued by the International Accounting Standards Board (IASB) and the International Financial Reporting Interpretations Committee (IFRIC) of the IASB which are applicable to its operations and apply to accounting periods beginning on 1 January 2009.   The Group and Company financial statements for the year ended 31 December 2009 have been prepared using accounting policies that are consistent with the financial statements for the year ended 31 December 2008 with the following exceptions.

 

IAS 1 (Revised) Presentation of Financial Statements

The revised Standard separates owner and non-owner changes in equity. The statement of changes in equity includes only details of transactions with owners, with non-owners changes in equity presented as a single line. In addition, the Standard introduces the statement of comprehensive income, where details of transactions with non-owners are presented.

 

IFRS 8, Operating segments

This Standard requires disclosure of information about the Group's operating segments and replaces IAS 14, Segment Reporting. IFRS 8 is a disclosure standard and does not impact the Group's financial position or result. See note 1 for additional information.

 

IAS 23 (Revised) Borrowing costs

The Standard has been revised to require capitalization of borrowing costs on qualifying assets and the Group has amended its accounting policy accordingly. In accordance with the transitional requirements of the Standard this has been adopted as a prospective change. Therefore, borrowing costs are capitalized on qualifying assets with a commencement date after 1 January 2009. No change has been made for borrowing costs incurred prior to this date that have been expensed.

 

None of the other new or amended Standards and Interpretations from IFRIC has had a significant impact on the financial position or result of the Group or Company.

 

 

1  Segment information








From 1 January 2009, IFRS 8 will be in effect. For management purposes, the Group is currently organised into the following two operating segments: Aviation and Energy Services. These business areas are the basis on which the Group reports its primary and only segment information.









Continuing operations

Aviation


Energy Services

Unallocated

Total for Group



US$'000


US$'000




US$'000

31 December 2009









Revenue external sale of goods

5 489


31 585




37 074


Cost Of Goods Sold

(1 980)


(22 059)




(24 039)

Segment result - gross profit

3 509


9 526




13 035









Assets









Inventory

1 046


4 889




5 935


Receivables

2 550


6 663




9 213


Intangibles

4 942


19 365




24 307


Other assets





12 925


12 925


Segment assets

8 538


30 917


12 925


52 380









Liabilities









Segment liabilities





15 557


15 557

















31 December 2008









Revenue external sale of goods

6 909


28 210




35 119


Cost Of Goods Sold

(2 966)


(17 798)




(20 764)

Segment result - gross profit

3 943


10 412




14 355









Assets









Inventory

977


2 433




3 410


Receivables

3 864


4 831




8 695


Intangibles

3 555


 12827




16382


Other assets





18 470


18 470


Segment assets

8 396


12 903


18 470


39 769









Liabilities









Segment liabilities





10 975


10 975

 

 

2  Other Operating income

 







2009


2008



US$'000


US$'000






Exchange differences - operating transactions


-    


320
















3  Operating profit/(loss)











Operating profit/(loss) has been stated after charging the following:








2009


2008




US$'000


US$'000







Exchange differences - operating transactions


(155)


(370)

Exceptional legal costs


-


(351)

Exceptional trade mark costs


-


(325)

Exceptional administrative costs


-


(137)

Write down on inventories


(31)


(15)

Loss on disposal of fixed assets


(25)


-

Depreciation of equipment, tools, fixtures and fittings


(927)


(504)

Amortisation of intangible assets


(932)


(352)












Auditors' remuneration








2009


2008




US$'000


US$'000







Fees payable to the auditors for the audit





of the financial statements of





-     The Company


(30)


(71)

-     The Remainder of the Group


(108)


(96)










(138)


(167)

 

 

4  Personnel costs











The average monthly number of employees





(including executive directors) was as follows


2009


2008




No.


No.

Manufacturing/supply chain


33


22

Engineering/IT


51


29

Sales and marketing


15


10

General and administrative/finance


18


16

Executive directors/management


8


7

Total


125


84










2009


2008

Their aggregate remuneration comprised:


US$'000


US$'000







Wages and salaries


(8 245)


(8 719)

Social security costs


(1 836)


(1 320)

Pension costs


(207)


(310)

Share-based payment expense


(854)


(241)

Other personnel costs


(476)


(106)




(11 618)


(10 696)










2009


2008

Directors' emoluments


US$'000


US$'000







Aggregate directors' emoluments


(882)


(1 071)

Company pension contributions to money purchase schemes


(31)


(19)

Sums paid to third parties for directors' services


-


(40)




(913)


(1 130)







Number of directors accruing benefits





under money purchase schemes


1


1







Aggregate emoluments of highest paid director


334


566

 

 

Compensation of key management personnel





The remuneration of directors and other members of key management during the year was as follows:










2009


2008




US$'000


US$'000







Short-term benefits


2 641


3 318

Post-employment benefits


93


66

Share-based payments


852


106




3 586


3 490

 

 

5  Interest receivable

 








2009


2008




US$'000


US$'000







Interest on bank deposits


12


37

Exchange differences on non-operating transactions


321


683



333


720

 

 

 






6  Finance costs

 








2009


2008




US$'000


US$'000







Interest on bank overdrafts and loans


(130)


(66)

Interest on obligations under finance leases


(4)


(23)

Total borrowing costs


(134)


(89)

Exchange differences on non-operating transactions


(479)


(561)

Other interest expense


(310)


(19)

Total finance costs


(923)


(669)

 

 

7 Taxation


2009


2008




US$'000


US$'000






Current tax - continuing operations


229


18

Deferred tax assets (note 14)


(1 386)


501

Deferred tax liabilities (note 14)


(52)


(79)










(1 209)


440







The total charge/(credit) for the year can be reconciled to the accounting profit/(loss) before tax as follows:











2009


2008




US$'000


US$'000







Profit/(loss) before tax


(5 882)


931







Tax at the domestic tax rate in the UK (28%)


1 647


(261)







Effect of amounts which are not deductible





in determining taxable profit


(648)


29







Tax effect of utilisation of tax losses not previously recognised


-


85







Tax effect of not recognised tax losses


(205)


(158)







Effect of different tax rates of subsidiaries operating in





other jurisdictions


415


(135)







Tax (charge)/credit for the year


1 209


(440)

 

 

8  Profit/(loss) per share






Basic profit/(loss) per share is calculated by dividing the loss attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the year.










2009


2008







Profit/(loss) attributable to equity holders of the Company (US$'000)


(4 673)


491







Weighted average number of ordinary shares in issue ('000)


89 666


67 181







Basic  profit/(loss) per share (US$ per share) - continuing operations


(0.052)


0.007







There are dilutive potential ordinary shares up to an amount of 1,888,730






Diluted profit/(loss) per share (U$ per share)


(0.052)


0.007

 

 

9  Goodwill

 








2009


2008




US$'000


US$'000

Cost






As at 1 January


6 186


6 306


Exchange differences


83


(120)

As at 31 December


6 269


6 186

 

The goodwill is allocated to the Groups operating segments as follows :




2009


2008




US$'000


US$'000







Energy Services


5 074


5 074

Aviation


1 195


1 112




6 269


6 186







The Group tests goodwill annually for impairment, or more frequently if there are indications that goodwill might be impaired.

 

The Group prepares cash flow forecasts derived from the most recent financial forecasts approved by the Board of Directors.  The view of the Board of Directors is that the future discounted cash flows of the Company over the next three years significantly exceed the currently booked goodwill asset

 

 

10 Other Intangible assets

 



Research & Development

Patents

Customer Relations

ERP System

Total



$'000

$'000

$'000

$'000

$'000








Cost







As at 1 January 2009

7,807

1,716

514

899

10,936


Additions

5,426

1,434

-

1,260

8,120


Exchange Adjustments

576

101

-

35

712


As at 31 December 2009

13,809

3,251

514

2,194

19,768








Amortisation







As at 1 January 2009

316

13

196

215

740


Provided in the year

644

39

103

146

932


Exchange Adjustments

9

-

-

49

58


As at 31 December 2009

969

52

299

410

1,730








Net Book Value at 31 December 2009

12,840

3,199

215

1,784

18,038








Cost







As at 1 January 2008

3,155

938

514

604

5,211


Additions

5,621

1,021

-

368

7,010


Exchange Adjustments

(969)

(243)

-

(73)

(1,285)


As at 31 December 2008

7,807

1,716

514

899

10,936








Amortisation







As at 1 January 2008

251

10

93

98

452


Provided in the year

143

4

103

102

352


Exchange Adjustments

(78)

(1)

-

15

(64)


As at 31 December 2008

316

13

196

215

740








Net Book Value at 31 December 2008

7,491

1,703

318

684

10,196








 

Research and Development

The Group continuously seeks to develop new techniques and methods to enhance the performance of its current product range at the same time as new products are developed.

 

Where a project is deemed to have a commercially qualifying product - with future positive cash flows - the costs of development are capitalised and amortised over the product's estimated economic life

 

Patents

The Group's granted and pending patents protect the design and specification of its gas turbine performance optimising products in countries in Europe, Asia and the Americas.

 

 

11 Equipment, tools, fixtures and fittings

 






Held under






Held under






Owned


leasing


Total


Owned


leasing


Total




2009


2009


2009


2008


2008


2008




US$'000


US$'000


US$'000


US$'000


US$'000


US$'000

Cost













As at 1 January


3 122


580


3 702


2 153


614


2 767

Purchases


3 228


-


3 228


1 224


4


1 228

Disposals


(311)


(15)


(326)


(176)


-


(176)

Exchange differences


55


(6)


49


(79)


(38)


(117)

As at 31 December


6 094


559


6 653


3 122


580


3 702















Amortisation













As at 1 January


1 337


422


1 759


1 085


400


1 485

Provided for the year


864


63


927


461


43


504

Disposals


(98)


-


(98)


(174)


-


(174)

Exchange differences


(3)


3




(35)


(21)


(56)

As at 31 December


2 100


488


2 588


1 337


422


1 759















Net book value













As at 31 December


3 994


71


4 065


1 785


158


1 943

 

 

12 Subsidiaries

 

Details of the Company's subsidiaries at 31 December 2009,  are as follows:







Name of subsidiary

Corporate identification number


Place of incorporation (or registration) and operation

Proportion of ownership interest and of voting power held

Principal activity







Gas Turbine Efficiency AB

556317-2823


Sweden

100%

Sales office







Gas Turbine Efficiency

556701-9509


Sweden

100%

Development centre,

Sweden AB





assembly, manufacturing,






sales, Group management







Gas Turbine Efficiency

1013234


Sweden

100%

Onshore and offshore gas

Sweden AB - Abu Dhabi

Foreign company




installations and field services-


Branch




natural gas and oil well






equipment and maintenance







Gas Turbine Efficiency

05986580487


Sweden

100%

Sales office

Sweden AB - Italy

Foreign company






Branch











Gas Turbine Efficiency

06813394


England

100%

Sales office

UK Ltd












Gas Turbine Efficiency

989 952 463


Norway

100%

Sales office

Norway AS












Gas Turbine Efficiency

50678473047733


Russia

100%

Sales office

Russia LLC












Gas Turbine Efficiency

200709401S


Singapore

100%

Sales office

Singapore Pte Ltd












Gas Turbine Efficiency Inc

1455755


USA

100%

Development, sales






Group management







Gas Turbine Efficiency LLC

59-3597018


USA

100%

Development, assembly,






marketing, sales







 

During the year ARES Technology LLC was merged into Control Centre LLC and the new entity re-named to Gas Turbine Efficiency LLC

 

 

 

13  Available-for-sale investments

 








2009


2008




US$'000


US$'000







Shares in listed companies - Sweden


-


27







These investments have been designated as "available-for-sale financial assets" in accordance with IAS 39 and are held at fair value.  The investment was disposed of during the year.

 

 

 

14  Deferred tax

 



















The following are the deferred tax liabilities and assets recognised by the Group, and the movements thereon, during the current and prior reporting periods.











Deferred tax assets



Research and

Tax loss





Inventory

development

carry-forward


Total




US$'000


US$'000


US$'000


US$'000











At 1 January 2008


22


53


2 536


2 611


Credited to the income statement


2


74


(577)


(501)


Exchange differences


-


(6)


(48)


(54)

At 31 December 2008


24


121


1 911


2 056












Debited to the income statement


(13)


-


-


(13)


Credited to the income statement


-


133


1 266


1 399


Exchange differences


-


7


(2)


5

At 31 December 2009


11


261


3 175


3 447















Intangible


Untaxed



Deferred tax liabilities




assets


reserves


Total






US$'000


US$'000


US$'000











At 1 January 2008




(206)


(60)


(266)


Charged to the income statement




45


34


79


Exchange differences




-


(8)


(8)

At 31 December 2008




(161)


(34)


(195)












Charged to the income statement




67


(15)


52











At 31 December 2009




(94)


(49)


(143)

 

                                                                                                                                                 

At 31 December 2009, the Group has unused tax losses of US$4,442,000 (2008: US$4,929,000) available for offset against future profits. These tax loss carry forwards all expire more than 5 years from the balance sheet date.











At 31 December 2009, the total tax losses carried forwards generated deferred tax assets of US$3,175,000  (2008: US$1,911,000). The tax losses carried forwards can be utilised to reduce future taxable income. Their future utilisation does not mean a lower tax charge for the Group. A deferred tax asset has not been recognised in respect of tax losses of US$2,022,859 (2008: US$1,838,000) due to the unpredictability of future income streams.

A deferred tax asset in respect of the total amount of these losses has been recognised as management's forecasts for the next three years indicate that these losses will be utilised by offset against available profits over the forecast period.

 

 

15  Inventories

 







                 2009 


2008



US$'000


US$'000






Raw materials


4 894


3 362

Finished goods and goods held for resale


1 041


48



5 935


3 410






During the period the group consumed US$17,204,000 (2008: US$16,615,000) of inventories and recognised write downs of US$30,513 (2008: US$14,720)





 

 

16  Accounts receivable-trade

 








2009


2008




US$'000


US$'000

Accounts receivable before deduction





of provisions for impairment of receivables


9 229


8 714

Provision for bad debt


(16)


(19)




9 213


8 695







The directors consider that the carrying amount of trade accounts receivable approximates their fair value.

 

 

17  Other receivables

 








2009


2008




US$'000


US$'000







VAT Receivable


34


898

Customer deposits


-


19

Other


156


256




190


1 173

 

The directors consider that the carrying amount of other receivables approximates their fair value.

 

 

18  Cash and cash equivalents

 








2009


2008




US$'000


US$'000







Cash at bank and in hand


3 616


5 448

 

 

19  Share capital

 








2009


2008




US$'000


US$'000

Authorised





2008 : 150,000,000 ordinary shares of £0.002 each


n/a


494

 

At the Annual General Meeting held on 9 June 2009 the new Articles of Association were adopted by the Company to them into line with the Companies Act 2006 ("the Act"). In accordance with the Act, the Company no longer has an authorised Share Capital.

 











Issued and fully paid











101,597,594 ordinary shares of £0.002 each


362


269

(2008: 72,397,594 ordinary shares of £0.002 each)

















The Company has one class of ordinary shares which carry no rights to fixed income.









For information about the Company's option programme, see note 24.





 

 

20  Financial liabilities








 

The borrowings are repayable as follows:













2009


2008






US$'000


US$'000

Current









Invoice credit facility





904


-

Loans





4 194


104

Total bank loans and overdrafts (secured)




5 098


104










Finance lease obligations (secured)




135


53

Other interest bearing liabilities (secured)




11


-

Total other liabilities





146


53










Total on demand or within one year




5 244


157










Non - current









Bank loans






679


-

Finance lease obligations





349


73

Total non- current




1 028


73










Included in the loans is the initial $4million tranche of the $10million 9.5% subordinated unsecured loans 2012 which were issued in December 2009. Upon ratification at the January 2010 general meeting, these notes were reclassified as long term.

 










31 December 2009



USD


SEK


GBP





US$'000


US$'000


US$'000










Invoice credit facility



904


-


-

Loans



4 011


873



Finance lease obligations





484







4 915


1 357












31 December 2008



USD


SEK


GBP





US$'000


US$'000


US$'000










Loans



-


-


104

Finance lease obligations



45


81


-





45


81


104










At 31 December 2009, the Group had available US$ 2 280 000 (2008: US$1,500,000) of undrawn committed borrowing facilities in respect of which all conditions precedent had been met.

 

 







2009


2008







US$'000


US$'000

Securities

Security







Loan

Corporate mortgage




873


258

Credit facility

A/R & Inventory




904


1 629









Total





1 777


1 887



















The average interest rates, excluding obligations under finance lease which are presented under note 26, were as follows:







2009


2008

Loans other than finance leasing




9.5%


7%









 

21  Adjustments to operating cash flows

 








2009


2008




US$'000


US$'000







Depreciation of tangible and intangible assets


1 858


856

Profit on disposal of fixed assets


27


-

Share-based payments


879


241

Finance costs


923


384

Interest income


(333)


(143)




3 354


1 338

 

 

22  Operating lease arrangements

 





Minimum lease payments under non-cancellable operating leases recognised as an expense in the year.










2009


2008




US$'000


US$'000







Minimum lease payments


389


612







At the balance sheet date, the Group has outstanding commitments under non-cancellable operating property leases, which fall due as follows:










2009


2008




US$'000


US$'000







Within one year


679


761

In the second to fifth years inclusive


1 376


2 162




2 055


2 923







Operating lease payments represent rentals payable by the Group for its premises, leases are negotiated for an average term of four years and rentals are fixed for an average of four years.

 

 

23 Obligations under finance leases

 




Minimum
lease payments

Present value of
minimum lease payments

















2009


2008


2009


2008



US$'000


US$'000


US$'000


US$'000











Amounts payable under finance leases:









Within one year


116


56


101


50

In the second to fifth years inclusive


354


28


338


24




470


84


439


74











Less: future finance charges


(31)


(10)


N/A


N/A

Present value of lease obligations


439


74


439


74











Less: Amount due for settlement within









12 months (shown under current liabilities)






(101)


(50)











Amount due for settlement after 12 months





383


24

 

It is the Group's policy to lease certain of its cars under finance leases. The average lease term is three years. For the period ended 31 December 2009, the average effective borrowing rate was 8,5% (2008: 8%). All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

The carrying amounts of the Group's lease obligations are denominated in the following currencies:

 

31 December 2009






USD


SEK








US$'000


US$'000











Within one year






15


101

In the second to fifth years inclusive






6


348








21


449











The fair value of the Group's lease obligations approximates their carrying amount.













The Group's obligations under finance leases are secured by the lessors' title to the leased assets.

 

 

24  Share-based payments

 

Introduction

In order to ensure that management is appropriately incentivized to focus on the strategic growth of the Company, thereby driving value for shareholders, and to retain key personnel, the Company has established a number of option schemes;

·     The GTE Share Option Scheme (the "Option Scheme")

·     The GTE Swedish Share Option Scheme (the "Swedish Scheme")

·     The Gas Turbine Efficiency plc 2009 Long Term Incentive Plan (the "LTIP")

·     The Gas Turbine Efficiency plc 2009 Restricted Share Award Plan (the "RSP")

·     The Gas Turbine Efficiency plc 2009 Share Option Plan (the "SOP")

Summaries of the principal features of these schemes are set out below. As at 31 December 2009, options under these schemes over a total of 11,770,854 (2008: 2,990,000) ordinary shares had been granted.

 

a) The GTE Share Option Scheme (the "Option Scheme")

General

The Option Scheme was adopted by the Board of the Company on 15 November 2005. Benefits under the Option Scheme are not pensionable.

 

Eligibility

All executive directors and employees of the Company and any subsidiary of the Company are eligible to be granted options under the Option Scheme. Participation is at the discretion of the directors. This scheme is principally intended to provide options to eligible employees and executive directors who are not resident in Sweden.

 

Exercise price

Over the years 2005-2008, options have been granted at exercise prices of 26, 30, 45, 50, 53.5, 56 and 58- the market value of the ordinary shares at the time of grant.

 

Individual limits

The aggregate market value of shares (valued at the relevant date of grant) granted to an individual under this scheme or any other discretionary share option scheme in any year (excluding any options granted prior to admission) cannot normally exceed 400%, of the relevant individual's annual basic salary. In exceptional circumstances options may be granted in excess of this limit.

 

Exercise of options

Options will normally vest over a four-year period. If the option holder ceases employment with the Group as a result of death, injury, disability, redundancy, retirement or where the option holder's employing company or business is transferred out of the Group, normally options may be exercised to the extent vested for a period of 12 months in the case of death and three months in all other cases. Where employment ends for other reasons options will lapse unless the Board permits otherwise. The Board may grant options subject to alternative vesting and leaver arrangements.

 

Change of control, reorganisation and winding-up

Options may be exercised in full in the event of a change of control, reconstruction or winding-up of the Company. In the event of another company acquiring the Company, option holders may in certain circumstances exchange their options for options over shares in the acquiring company.

 

Scheme limits

The rules of the Option Scheme and the Swedish Scheme limit the grant of options so that the number of ordinary shares issued or remaining issuable by virtue of options granted under those schemes following admission and any other employee share scheme established by the Company in the ten years following admission, cannot exceed 15%, of the Company's issued share capital on the relevant date of grant.

 

Termination of schemes

No options may be granted under the Option Scheme or the Swedish Scheme after the tenth anniversary of the adoption by the Board of those schemes. Termination will normally be without prejudice to subsisting rights.

 

Adjustments

Options may be adjusted following a capitalisation, rights issue, sub-division, consolidation or reduction in the capital of the Company or any other variation of ordinary share capital.

 

b) The GTE Swedish Share Option Scheme (the "Swedish Scheme")

The Swedish Scheme was adopted by the Board of the Company on 15 November 2005. As at 31 December 2008, 848,500 ordinary shares (all granted in year 2005) had been made available for Swedish resident participants.  Per the rules of the Swedish Scheme, all granted shares lapsed on 20 December 2009.

 

Grant of options

Participants have been required to purchase their options for consideration equal to the fair value of those options. Such value is payable immediately or in arrears at the discretion of the directors.

 

Exercise price

Options have been granted at an exercise price of 30p - the market value of the ordinary shares on the time of grant. Options will normally become exercisable over a four-year period, 25% annually. Options under the Swedish scheme lapsed on the fourth anniversary of the date of grant (20 December 2009).

 

c) The Gas Turbine Efficiency plc 2009 Long Term Incentive Plan (the "LTIP")

Shares subject to the LTIP awards will vest three years from the date of grant, subject to continued employment and to the satisfaction of share price targets. Of the total number of ordinary shares subject to LTIP awards, 20% will vest if the Company's share price is equal to or more than 30p at the end of the three-year period, with vesting increasing on a sliding scale to 100% if the Company's share price is equal to or more than 80p at the end of the three-year period.

 

e) The Gas Turbine Efficiency plc 2009 Restricted Share Award Plan (the "RSP")

The RSP awards denoted (A) relate to deferred annual bonus payments. The shares subject to the awards will vest three years from the date of grant, subject to continued employment.  RSP awards have been granted with an exercise price of 24.25p per ordinary share.

 

The RSP awards denoted (B) will vest over a four-year period subject to continued employment.  RSP awards have been granted with exercise prices of 23.5p and 24.25p per ordinary share.

 

f) The Gas Turbine Efficiency plc 2009 Share Option Plan (the "SOP")

The shares subject to the SOP option will vest over a four-year period, subject to continued employment.

 

The Company may issue up to 15% of its shares within a ten-year period to satisfy awards to participants in the Schemes operated by the Company under which shares are issued.

 

SOP options have been granted with an exercise price of 23.5p per ordinary share.

 

Details of the share options outstanding during the year are as follows:

 

The options outstanding at the end of the year have a weighted average remaining contractual life of 3 years. 9,629,354 new LTIP, RSP and SOP awards were granted during the year (2008: 145,000). 848,500 options lapsed during the year (2008: 57,500).

 

The fair values were calculated using the Monte Carlo and Black-Scholes option pricing model. The inputs into the model were as follows:

 

Share option scheme

LTIP

RSP (A)

RSP (B)

Share Options/SOP



Option grant year

2009

2009

2009

2009

2008

2007

2005


Total











New options granted

4 000 000

3 324 354

1 205 000

1 100 000

289 230

754 000

2 548 500


12 786 182

No of options outstanding

4 000 000

3 324 354

1 205 000

1 100 000

289 230

696 500

1 360 000


11 540 182

Exercisable at the end of the year

-

-

-

-

180 480

348 250

1 360 000


1 888 730

Weighted average share price

£0.24

£0.243

£0.240

£0.24

£0.32

£0.54

£0.30



Weighted average exercise price

£0.504

£0.243

£0.240

£0.240

£0.322

£0.542

£0.300



Valuation method

Monte Carlo

Monte Carlo

Monte Carlo

Black- Scholes

Black- Scholes

Black- Scholes

Black- Scholes



Expected volatility

52.8%

52.8%

52.8%

52.8%

46.5%

46.5%

29.5%



Expected life (years)

3,8

3,0

3,7

3,8

7

7

7



Remaining life (years)

2.1

2.1

3.1

3.1

5.6

4.6

3.0


2.7

Risk free rate

1.72%

1.72%

1.45%

1.91%

5.08%

5.08%

4.14%



Expected dividend yield

£Nil

£Nil

£Nil

£Nil

£Nil

£Nil

£Nil



Fair value

£0.0982

£0.2425

£0.0957

£0.0957

£0.1786

£0.3000

£0.1174



 

The Group recognised total expenses of US$854,000 (2008: US$241,000) related to equity-settled share-based payment transactions during the year. The Swedish employees have paid fair value for their options of US$Nil (2008: US$Nil), which has been booked against equity.

 

 

25  Related party transactions











Transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consolidation and are not disclosed in this note.

 

During the year Details of transactions between the Group and other related parties are disclosed below.

 

On 18 December 2009, the Company raised US$4m in loan notes from several of its key shareholders.

 

26 Financial instruments

 

The Group has one contract where the price is dependent on the relationship between USD/SEK exchange rates (cap and floor).  However, the economic risks and characteristics of this embedded derivative are closely related to the host contract, and so the derivative does not need to be separated from the host contract and accounted for as a derivative per IAS 39.

 

The main market risks to which the Group is exposed are interest rates and foreign exchange. There is also exposure to credit risk and liquidity risk. The Group monitors these risks and will take appropriate action to minimise any exposure through the use of natural hedges as far as possible.

                     

The carrying amount of financial assets and liabilities recorded by IAS 39 category are summarised as follows:






2009


2008






US$'000


US$'000

Financial assets







Cash and cash equivalents




3 616


5 448

Loans and receivables: trade and other receivables




11 010


10 503














14 626


15 951

 

Financial liabilities




2009


2008

At fair value through the income statement




US$'000


US$'000

Measured at amortised costs:







- Borrowings




6 272


230

- Trade and other payables




9 285


10 745














15 557


10 975

                     

Credit risk

                     

The Group's overseas operations are partly financed by local currency loans and the equity element is largely hedged by long-term foreign currency borrowings. In addition, forward currency contracts are used as cash flow hedges of exposures on certain net currency sales exposures.

 

The Group controls its exposure to credit risk by setting limits on its exposure to individual customers and these are disseminated to operating companies and compliance is monitored by the internal audit department. As part of the process of setting customer credit limits, different external credit reference agencies are used, according to the country of the customer. There are no significant concentrations of credit risk.

 

 

Capital risk management

 

The Group manages its capital to ensure that entities in The Group will be able to continue as going concerns while maximising the return to stakeholders through the optimisation of the debt and equity balance. The capital structure of the Group consists of debt, which includes borrowing disclosed in note 23, cash and cash equivalents and equity attributable to equity holders of the parent, comprising issued capital, reserves and retained earnings.

 

Gearing ratio

 

The gearing ratio at the year end is as follows:

 





2009


2008





US$'000


US$'000








Debt




(6 272)


(230)

Cash and cash equivalents




3 616


5 448

Net funds





(2 656)


5 218









Equity





36 823


28 794

 

Debt is defined as long- and short-term borrowings.

 

Equity includes all capital and reserves of the Group attributable to equity holders of the parent.

 






2009


2008






US$'000


US$'000

Financial assets







Less than 30 days




8 873


13 116

31 - 180 days




5 132


2 660

Over 180 days




621


175






14 626


15 951

 

 

 

Liquidity risk

                     

Financial liabilities maturity analysis

 

The Group manages liquidity risk on the basis of expected maturity dates.   The following table analyses financial liabilities at 31 December 2009 by remaining contractual maturity (contractual and undiscounted cash flows):

 



Borrowings

Trade and other payables


Total




US$'000


US$'000


US$'000









Less than one year


5 244


9 142


14 386

One to two years


194


-


194

Over Two years


834


-


834



-


-


-




6 172


9 142


15 414

                     

At present the Group does expect to pay all liabilities at their contractual maturity.  In order to meet such cash commitments the Group expects the operating activity to generate sufficient cash inflows. In addition, the Group holds financial assets for which there is a liquid market and that are readily available to meet liquidity needs.

 

Included in the "less than one year" classification the initial $4million tranche of the US$10m 9.5% Subordinated Unsecured Loan Notes 2012, which were issued in December 2009.  Upon ratification at the January 2010 general meeting these notes were reclassified as long term

 

At the balance sheet date there were undrawn borrowing facilities of US$2 280 000 (2008: US$1,500,000) available for operating activities and to settle capital commitments. The Group maintains substantial borrowing facilities to ensure that it can manage to fund its budgeted operations and take advantage of expansion opportunities as they arise

 

Interest rate risk

 

The Group's exposure to interest rate risk mainly concerns financial liabilities. Liabilities are both fixed rate and floating rate. At present the Group does not hold loans and receivables that are short-term in nature. The following table analyses the breakdown of liabilities by type of interest rate:

 






2009


2008






US$'000


US$'000

Financial liabilities







Fixed rate




4 874


126

Floating rate




1 469


104

Non-interest bearing




9 061


10 745






15 414


10 975

                     

 

27 Post balance sheet events

 

Changes in directors

John Bryant resigned as a director and chairman of the Company and John Grant was appointed in his place on 4 January 2010.  Kevin Dotts resigned as a director on 2 April 2010.

 

General meeting

A General Meeting was held on 11 January 2010 in order to seek approval for the issue of warrants to subscribe for up to 15,200,000 ordinary shares in the capital of the Company and to make minor changes to the Company's Articles of Association. All resolutions were duly passed.

 

Share capital

On 11 and 15 January 2010, warrants to subscribe for 3,200,000 and 9,000,000 ordinary shares respectively in the capital of the Company were issued to several key shareholders, directors and senior management.

 

Directors' interests in options and warrants

On 15 January 2010, warrants to subscribe for 150,000,  21,450 and 21,450 ordinary shares in the capital of the Company were issued to John Grant, Steven Zwolinski and Kevin Dotts respectively. These warrants are included in the total number of warrants issued in January 2010 referred to in the Share Capital above.

 

In respect of the grant of 400,000 Gas Turbine Efficiency plc 2009 Restricted Share Award Plan ("RSP") awards to Kevin Dotts 100,000 shares will vest and be allotted to Kevin Dotts following the release of the Company's Preliminary Results.  The remaining awards, under the RSP and other share plans lapsed on 2 April 2010.

 

On 12 January 2010, 281,750 options were granted to John Grant at an exercise price of 16p.

 

Shareholder Loan

On 15 January 2010 the Company raised US$6m in Loan Notes from several of its key shareholders, directors and senior management and in respect of which John Grant was issued Loan notes to the value of $100,000, and Steven Zwolinski and Kevin Dotts were each issued Loan Notes to the value of US$14.300, which sums are included in the said US$6m.

 

Credit Facility

The Company has agreed terms on a US$10m secured credit facility which is expected to be finalised shortly. This facility is expected to provide the Company with sufficient funds to continue to trade for the foreseeable future.


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SEDEEUFSSESM
UK 100

Latest directors dealings