Annual Financial Report

RNS Number : 2897F
Gore Street Energy Storage Fund PLC
15 July 2021
 

15 July 2021

Gore Street Energy Storage Fund Plc

('Gore Street' or the 'Company')

Full Year Results

Gore Street Energy Storage Fund plc (ticker: GSF), London's first listed energy storage fund investing in income producing assets in the UK and internationally, today announces Full Year Audited results for the year ended 31 March 2021.

Financial Highlights for the year ended 31 March 2021

· NAV increased substantially to £145.1 million as at March 2021 (March 2020: £49.7 million), representing a 192% increase

· NAV per share increased 6.7% to 100.9 pence (31 March 2020: 94.6 pence)

· Total shareholder return for the period of 18.2% and 25% since inception as of 31 March 2021 (vs. 23.3% FTSE All-Share Index total return over the period 31 March 2020 to 31 March 2021 )

· Net income of £14.6 million, 3x increase compared to last fiscal year (31 March 2020: £4.7million)

· Quarterly dividend declared for the period of 1.0 pence per share. Total dividend for the year of 7.0 pence per share, as targeted

· Following the issuance of a further 91.3 million shares between June and December 2020, Issued Share Capital (ISC) increased to 143.9 million shares (31 March 2020: 52.5 million shares)

· Earnings per share (basic and diluted) of 16.06 pence

Operational Highlights for the year ended 31 March 2021

· Portfolio increased substantially to 440 MW as at 31 March 2021 (31 March 2020: 189 MW)

· The Company is now the largest operator of energy storage on the Irish grid with an estimated 66% market share and in addition Gore Street holds c. 10% market share of the c.1GW installed capacity of energy storage on the grid in Great Britain and is also one of the largest operators in the region

· Most importantly, Gore Street has been able to consolidate its position as a central player while selecting only the most attractive assets at prices that are considerably more attractive than those gathered by our major competitors[1]

· Operational assets producing income increased from four to eleven projects in Great Britain (GB) and Ireland, resulting in an aggregate operational portfolio generating 210 MW

50.0 MW Mullavilly project in Northern Ireland

50.0 MW Drumkee project in Northern Ireland

20.0 MW Lascar project in Manchester

20.0 MW Hulley project in Cheshire

19.5 MW Larport project in Derbyshire

11.2 MW Ancala project, comprised of 10 sites across GB

10.0 MW Breach Farm project in Derbyshire

10.0 MW Lower Road project in Essex

9.0 MW Port of Tilbury project in London

6.0 MW Boulby site in North Yorkshire

4.0 MW Cenin project in Swansea

 

· All operational assets continued to perform within expectations, delivering steady revenue for the Company, whilst assets in construction remained on-track despite rolling lockdowns

· The Company's further 190 MW of sites under construction remain on track as per the previously announced schedule

 

Post Period-end Highlights

· Gross proceeds of £135.0 million raised in April 2021 through an institutional placing and a retail offer at 102.0 pence per Ordinary Share, with the resultant total ISC increasing to 276.2 million

· Acquisition of a new 80.0 MW project, Stony Energy Storage Limited  

· Portfolio increased to 15 projects with a total capacity of 520 MW of which 210 MW is operational

· Pipeline of c.880MW with 300 MW under exclusivity, located in GB, Ireland, Continental Europe and United States - as with other assets under construction, capital expenditure requirements would be staggered over a 12-to-18-month period 

 

Environmental, Social and Governance

· We have renewed our commitments to the Global Impact Investing network for the year

· We are featured as a case study within the Green Economy Report produced by the London Stock Exchange which will be published 20 July 2021 as holders of the Green Economy Mark- which acknowledges that the fund derives greater than 50% of its revenues from green sources

· We became a UNPRI signatory after the reporting period in July 2021

 

 

 

Net Asset Value

As at 31 March 2021, the audited estimated NAV per Ordinary Share increased to 100.9 pence, compared with 94.6 pence per Ordinary Share at 31 March 2020, representing a total return including dividends over the period of 14.1 %.

 

Dividend Payment

The 1.0 pence per share declared dividend will be paid on or around 13 August 2021 to shareholders on the register on 23 July 2021. The ex-dividend date will be 22 July 2021.

 

CEO of Gore Street Capital, the investment adviser to the Company, Alex O'Cinneide commented:

"I am delighted to report that Gore Street had another exceptional period of successful growth as we continued to deliver successfully against our strategy and targets, delivering attractive returns to our investors in an important ESG sector. We grew substantially during the year with our portfolio of assets totaling 520 MW in aggregate, of which 210 MW is already operational, delivering strong cashflows for the company and underpinning quarterly dividends to our shareholders. During the period, we successfully raised a total of £90.7 million and post period-end raised a further £135 million in April 2021. This reflects the ongoing momentum of attractive opportunities in our pipeline, in May 2021, we acquired Stony Energy Storage Limited, an 80 MW project and our largest single asset acquisition to date.

Gore Street is well set to continue to grow with c.880 MW in our acquisition pipeline of which 300 MW is now under exclusivity and expected to be executed in the near term.

The global transition to clean and renewable energy generation remains a leading priority for governments in the UK and Ireland, as well as further afield, and our assets play a major role in enabling that transition, whilst creating significant value for our shareholders. I look forward to updating shareholders on our continued good progress."

 

Annual report

A copy of the annual report has been submitted to the National Storage Mechanism and will shortly be available at https://data.fca.org.uk/#/nsm/nationalstoragemechanism. The annual report and analyst presentation will also be available on the Company's website at https://www.gsenergystoragefund.com where further information on GSF can be found. Further, the annual report is included with this announcement here: 
http://www.rns-pdf.londonstockexchange.com/rns/2897F_1-2021-7-14.pdf

 

 

There will be a webinar for analysts at 9:30am (UK time) today. The webinar will be hosted by Alex O'Cinneide and Sumi Arima, respectively CEO and CIO of Gore Street Capital, GSF's Investment Adviser. To register for the event, please contact  gorestreet@buchanan.uk.com .

Presentation materials will also be posted on the Company's website       www.gsenergystoragefund.com       alongside GSF's Annual Financial Report.

 

The Legal Entity Identifier of the Company is 213800GPUNVGG81G4O21.

The person responsible for releasing this announcement is Susan Fadil.

For further information:

Gore Street Capital Limited

 

Alex O'Cinneide / Paula Travesso

Tel: +44 (0) 20 3826 0290

 

 

Shore Capital (Joint Corporate Broker)

 

Anita Ghanekar / Rose Ramsden (Corporate Advisory)

Tel: +44 (0) 20 7408 4090

Fiona Conroy / Henry Willcocks (Corporate Broking)

 

 

 

J.P. Morgan Cazenove (Joint Corporate Broker)

 

William Simmonds / Jérémie Birnbaum (Corporate Finance)

 

Tel: +44 (0) 20 7742 4000

 

Buchanan (Media Enquiries)

 

Charles Ryland / Henry Wilson / George Beale

Tel: +44 (0) 20 7466 5000

 

Email: Gorestreet@buchanan.uk.com

 

 

JTC (UK) Limited, Company Secretary

Tel: +44 (0) 20 7409 0181

     

 

Notes to Editors

About Gore Street Energy Storage Fund plc

Gore Street is London's first listed energy storage fund and seeks to provide Shareholders with a significant opportunity to invest in a diversified portfolio of utility scale energy storage projects. In addition to growth through exploiting its considerable pipeline, the Company aims to deliver consistent and robust dividend yield as income distributions to its Shareholders.

The Company targets an annual dividend of 7.0% of NAV per Ordinary Share in each financial year, with a minimum annual target of 7.0 pence per Ordinary Share, payable quarterly. Dividends are discretionary.

Gore Street Energy Storage Fund plc is listed on the LSE's Premium Segment of the main market and is LSE Green Economy Mark accredited.

https://www.gsenergystoragefund.com

 

Figure 1: Key Metrics

 

31 March 2020

31 March 2021

Net Asset Value (NAV) 

£49.7 m

£145.1 m

NAV per share*

94. 6p 

100. 9p

NAV Total Return**

10.6% 

14.1%

Number of issued Ordinary shares

52.5 m 

143.9 m

Share price based on closing price of indicated date

97.3 p 

108.0 p

Premium to NAV***

2.9%

7.0%

Market capitalisation based on closing price at indicated date

£51. 1m

£155.4m

Portfolio's total capacity

189.0 MW

380.0 MW

Dividends announced**** 

7.0 p

7.0 p

Ongoing charges*****

2.2% 

2.2%

 

*   NAV per share is calculated as Total NAV divided by the total number of shares outstanding within the respective period. 

** NAV total return is calculated as the difference between the closing NAV at 31 March 2021 and opening NAV at 31 March 2020 plus dividend paid for the period divided by opening NAV ((100.9-94.6+7)/94.6)*100). This is an alternative performance measure.

***   Premium to NAV calculated as the difference between the closing price on 31 March of 2021 to NAV on 31 March of 2021.   (108-100.9/100.9)*100) . This is an alternative performance measure.

**** A total of 6.0 pence in dividends was paid in the financial year and the remaining 1.0 pence is expected to be paid following the end of year Board meeting in July 2021.

*****   Ongoing Charges: The expenses of managing the Company are reviewed quarterly by the Board. Ongoing charges are those expenses of a type that are likely to recur in the foreseeable future. The ongoing charges figure of 2.2% exclusive of performance fee - ((2,339,714/104,226,092.25)*100),  (2.7% inclusive of performance fee - ((2,836,175/104,226,092.25)*100) is calculated as the ongoing charges incurred by the Company (including costs charged to capital but excluding interest) divided by the average undiluted net asset value (with debt at market value) for the period and expressed as a percentage. This is an alternative performance measure.

 

 

 

Net Asset Value

 

There was a NAV increase of 6.3 pence per share in the fiscal year, which represents a net asset total return of 14.1 per cent inclusive of dividends paid during the fiscal year.  From IPO to 31 March 2021, the Company has delivered a net asset total return of 20.7 per cent inclusive of dividends paid during each fiscal year.

 

Figure 2: Net Asset Value of GSF: quarterly progress

 

Quarter End 

Pence per share

Mar-20

94. 6

Jun-20 

96.2

Sep-20

97.3

Dec-20 

99.6

Mar-21

100.9

 

 

Dividend History

 

Since IPO, the Company has targeted an annual dividend of 7.0 pence in each financial year. The Company is pleased to announce that as of the publication date, the Company has declared total dividends of 7.0 pence with respect to the period ending 31 March 2021, as targeted.

 

Dividends in respect of Quarter Ends

 

Ordinary Shares

Quarter

Dividends

30 June 2020 

2.0p

30 September 2020

2.0p

31 December 2020

2.0p

31 March 2021 

1.0p*

 

* 1.0 pence declared for the period, is expected to be paid after the July board meeting.

 

Chairman's Statement

 

I am pleased to present Gore Street's third annual report and accounts for the year ended 31 March 2021, which shows a material progression in the growth of both our Company and the energy storage industry in general. In a year marked with so much volatility and uncertainty we are particularly proud of our delivery of growth in the portfolio and our continued focus on sustainability, as promised to our investors.

 

Year in Review

This fiscal year, once again, marks a number of milestones for Gore Street.

We exceeded a £100 million market cap, ending the fiscal year at £155.4 million. Post year-end (by the time of publication), our market cap rose  to £307.71 million* , resulting in our inclusion in the FTSE All Share Index.

We increased our operational portfolio seven-fold in the past year, and now have 210 MW across two different jurisdictions generating revenue for the Company (constituting 48% of total portfolio as of 31 March 2021). The size of the portfolio has increased by a factor of sixteen since our IPO only three years ago.

We became the largest operator of energy storage in Northern Ireland, adding 100 MW to the Irish grid and acquired an additional 81 MW of operational assets in Great Britain, making us amongst the largest energy storage portfolios in Britain and the largest in Ireland.

We are pleased to have been featured recently in the LSE's 2021 Green Economy report, which notes the market's appreciation of the role our energy storage portfolio plays in supporting "ever larger amounts of renewable energy for hundreds of thousands of UK homes"** . 

We are changing our website to better communicate our services and performance to the public. I expect soon to include data that more deliberately tracks the environmental impact of our operational services in the UK and Ireland.

Overview of Revenue and Operational Performance

The regulatory and market frameworks for energy storage are maturing rapidly with many early participants leaving the energy storage market as the required level of expertise and performance increases.

We are proud to note that Gore Street and its partners, in record time, have met the National Grid's demands for early delivery to the grid of a new frequency service, dynamic containment. Delivery of this service resulted in a 65 per cent increase in the operational portfolio's average revenue against anticipated earnings.

We maintained high operational performance of British assets in the fiscal year, averaging a 93 per cent delivery success rate across the portfolio*** , with no health or safety incidents in the year. We faced some challenges with one of our earliest developments, NK Boulby (6MW), which is undergoing a series of upgrades to allow it to hold and meet its power requirements. With the exception of NK Boulby, all assets delivered a robust and reliable performance throughout the fiscal year, operating near nameplate portfolio capacity at an average of 98%.

 

Our deal pipeline remains extensive. We have 300 MW in exclusivity as of the date of publication. Our strong focus on cost has allowed us to reduce our average cost of deployment per MW by 47% since IPO, which, alongside our expertise in monetisation of our portfolio, marks us out as the preeminent investor in this space. Our pipeline reflects that we are now looking beyond the UK and Ireland to mainland Europe and North America for opportunities to support and collaborate with regional and national power stakeholders in the transition from fossil fuels to renewable energy.

*Market captilisation as of 12 July 2021.

**Green Economy Report is available at: 20 July 2021.

*** Delivery success is calculated by measuring an asset's availability for grid services, exclusive of downtime   scheduled for planned maintenance.

 

Dividends

The Board declared dividends amounting to 7p per Ordinary Share in the fiscal year, with the final 1p payment scheduled for distribution around the time of publication of this report.

Human Capital

We view the quality and culture of our investment management team as key to our success. It is a high-performing culture that emphasises productivity and financial and operational responsibility. The manager has attracted great people representing a diverse array of perspectives, cultures, and skills. This growing team is working collaboratively and efficiently for the benefit of the Company and has done so admirably notwithstanding the challenges arising from remote working during the COVID-19 pandemic, a fact which I wish to acknowledge with thanks on behalf of the Board.

Environmental and Social Sustainability

The Company's role in maintaining the stability of national and regional grids during their transition to clean energy was recently recognised by the award of the London Stock Exchange's Green Economy Mark, which is provided to companies that derive 50% or more of their revenues from environmental solutions. We have started to collate data to better assess the impact and effectiveness of our systems in supporting the net zero ambitions of the grid systems that we support.

The Company aims always to operate in a manner that safeguards public health, property and the environment and is proud to note that it has had no health or safety incidents or community complaints in the fiscal year.

Gore Street is aware of its responsibility as a leader in this nascent industry to promote the continuous integration of economically, environmentally and socially sustainable practices into its investment, construction and operational decision making. We commit to transparently communicating our progress in implementing and improving our processes over the coming years. 

COVID- 19 And Other Risks

The spread of the coronavirus (COVID-19) and its associated public policy containment measures has created significant volatility and uncertainty for businesses across the globe. In accordance with government policy the Investment Manager closed its offices obliging team members to work from their places of residence whenever possible. It is to the great credit to all involved, individually and as a team, that these restrictions have not negatively impacted the Company's productivity nor its construction activities in Northern Ireland. On the contrary, the Mullavilly and Drumkee sites were commissioned slightly ahead of schedule and both began generating revenue on March 30, 2021. It remains to be seen what potential longer term effects, if any, there will be as a result of prolonged social isolation on our businesses, including the effects on our Investment Manager's employees, our suppliers, vendors or on our operational performance. We discuss COVID and other principal risks alongside our mitigation strategies on pages 39 to 41.

 

DIRECTORS RESPONSIBILITIES PURSUANT TO SECTION 172

The Directors are responsible for acting in a way that they consider to be in good faith and most likely promote the success of the Company for the benefit of its members as a whole. In doing so, Directors must have regard for the needs of stakeholders amongst other matters set out in section 172 when performing their duties as discussed in the corporate governance report on pages 50 to 52 

VIABILITY AND GOING CONCERN

The Directors have assessed the prospects of the Company over a period of five years and confirm our reasonable expectation of viability and continuance over that term. The Board deemed this period appropriate due to the early stage of development of both the Company and its investment portfolio after 28 months of trading, and the nature of the business in which the Company is involved.

The Directors' assessment of Gore Street's viability and going concern are discussed in the corporate governance report on pages 48 to 49. 

OUTLOOK

The Company has a robust pipeline in Great Britain, Western Europe and North America. This reflects growing demand for large scale grid storage solutions as systems transition from fossil fuels to renewable energy. We will continue to build on our proven track record of operational and technological skills in bringing projects from the planning stage into operation, while doing so at competitive deployment costs per MW and with a strong focus on sustainable investment returns for shareholders

 

Patrick Cox

Chairman

Date: 14 July 2021

 

 

STRATEGIC REPORT

 

 

Importance of Storage

The UK and Ireland are among the many countries transitioning from fossil fuels to renewable and other low carbon generation options as part of the global commitment to mitigate climate change. The transition presents challenges and opportunities.  Among the challenges are the intermittency of weather-dependent renewables vis-a-vis consistent power demand, creating difficulty for network operators.  Rapid advancements in battery technology have enabled grid-scale battery storage systems to emerge as a key solution to solar and wind intermittency, as well as to serve as a pivotal tool in avoiding major grid outages and blackouts. 

 

Business Model

Gore Street is a pure-play energy storage investor. 

 

The Company seeks to provide investors with a sustainable and attractive growth portfolio over the long term by investing in a diversified portfolio of utility-scale energy storage projects primarily located in the UK and Ireland, while actively evaluating opportunities for expansion into attractive market within OECD countries. In addition, the Company aims to make annual discretionary dividend payments to shareholders at a target rate of 7% of NAV (and a target minimum rate of 7p per Ordinary Share).

The Company will not invest in any projects under early-stage development so that, save in respect of construction and final delivery of the battery systems, the key components of the projects (with respect to land, planning permissions and grid offers) are in place before or at the time of acquisition.

 

 

Asset identification

 

Gore Street has assessed hundreds of opportunities since IPO and maintains a discipline of only investing in energy storage opportunities that meet our investment policy and criteria.  We have established a strong network of diligent project developers with an understanding of the environmental and regulatory guidelines for early-stage project development to ensure that projects identified for investments meet (or will meet) land, planning and grid energisation requirements by the time of acquisition.

 

Asset assessment

 

We have a coordinated and leveraged approach to investments in the renewable energy sector. Our experienced team of investment professionals have the necessary legal, financial and technical experience to properly evaluate developmental and operational opportunities within British, Irish, continental European and American markets.  We design our projects with flexibility in mind, so that they are able to adapt to the evolving storage policy climates in these markets and to the changing regulatory and technological landscapes implemented by national and regional grids.

 

Acquisition execution

We have a competent deal team to manage transaction structuring, risk allocation, and project transfers in an efficient and timely manner.

 

 

Responsible management and monitoring

We work to continuously integrate environmental, social and governance considerations into every aspect of our investment process.  At the time of publication, we have applied to become a UNPRI signatory and have committed to comply with the EU's SFDR Article 8 regulations.

 

 

INVESTMENT MANAGER'S REPORT

 

Portfolio Overview

The Company has an interest in twenty-three assets held within 14 portfolio companies*. 

 

* Stony Energy Storage Limited, the last of the 14 holding companies, was acquired post-fiscal year.

 

Summary of Recent Portfolio Developments

 

In the fiscal year 2021, the Company increased its operational portfolio seven-fold, and now has 210 MW generating revenue (constituting 48% of total portfolio MW as of 31 March 2021). 

 

The acquisition of Anesco's operational portfolio of 5 companies comprising 14 sites in October 2020 increased the Company's British operational portfolio by 81 MW,  generating cashflow immediately upon acquisition.

 

Despite construction during the peak of the Covid-19 pandemic, the Company's assets in Northern Ireland, Mullavilly and Drumkee, were commissioned in March 2021 generating revenues in the Irish DS3 services market.

 

The acquisition of Ferrymuir in June 2020 represents the Company's first activity in Scotland, with construction expected to commence in the last quarter of 2021.

 

Porterstown, one of the Company's assets in the Republic of Ireland, was one of just a few storage assets to be offered the opportunity to expand its operational capacity from 30 MW to 90 MW. The Company's other Irish asset, Kilmannock, has also applied for increased capacity. 

 

Stony, an 80 MW project in England, was acquired after the fiscal year in May 2021, bringing the total Company portfolio as of the date of publication to 460 MW.  Upon approval of Kilmannock's

application for expansion, the Company's portfolio would increase to 520 MW.

Figure 4: Portfolio by Stage - in MW (460 MW as at the date of publication)

 

 [CHART]

 

As of the date of publication, the Company will have increased the portfolio size by nearly 16 times since the date of its initial public offering in May 2018, and upon approval of Kilmannock expansion, will be at nearly 18 times larger since the date of its IPO.

 

The Company has an 86 per cent increase in its operational portfolio when compared to 2020 and a 69 per cent increase on overall portfolio capacity when compared to 2020 (excluding the potential Kilmannock expansion).

 

Asset Performance

 

Figure 6: Operational Performance for the Period

 

[CHART]

 

On average, the Company's delivery success rate throughout the fiscal year was 93 per cent across its entire portfolio. NK Boulby had periods of unplanned downtime during the fiscal year, although by year end it was operational and delivering frequency response services at a reduced capacity of 4MW. The Company is replacing equipment at the site to better meet its power requirements.  With the exception of NK Boulby, all assets were operationally reliable during the fiscal year, operating near nameplate portfolio capacity at an average of 98%. 

 

Health & Safety

 

There were no HSE incidents at any sites during the period.

 

 

Revenue Stacking During the Fiscal Year

 

The Investment Manager constantly assesses options for revenue generation.  Profitability maximisation remains a key aspect of Gore Street's revenue stacking strategy. The majority of the portfolio assets provide frequency services (EFR, FFR and DC) that reward the Company for fast response with delivery durations of 30-minutes minimum.  An overview of the suite of available market services in the British and Irish markets is provided in pages 26 to 29 below.

 

The Company received higher than anticipated frequency revenues due to delivery of a new service, dynamic containment, which (for the period between its introduction in October 2020 to March 2021) was achieving prices capped at £ 17/MW/h, as compared to £ 10.3/MW/h for Fast Frequency Response during the same period**.  National Grid has announced an expected demand of  1 GW for dynamic containment services and the Investment Manager intends to continue to exploit its early participation in service delivery until demand is satiated.

 

The Investment Manager participates in wholesale trading when appropriate to exploit spikes in market volatility.  For instance, during the march-end quarter of 2021, the Investment Manager identified and took advantage of revenue trading opportunities to deliver payments higher than the available suite of frequency response revenue.

 

The Company's sites in Northern Ireland became operational at the end of the fiscal year. Both benefit from DS3 uncapped revenue contracts and are expected to form a significant and meaningful part of Company's revenue mix going forward, not least because of EirGrid and SONI's announcement of an extension of the DS3 programme until 2024. 

 

**Past performance is not a guarantee of future results.

 

 

Figure 7: Revenue Performance for the Period

 

[CHART]

 

GB Revenue Outlook

 

Electricity transmission and distribution network operations are increasingly complex, due in part to increased penetration of variable renewable energy, with more rapid changes in power generated and increased frequency and power quality stability.  As a result, grid operators need to procure capacity that can react quickly to fluctuations in generation and provide frequency and power quality stability. This manifests itself in an ever-increasing demand for battery storage projects which can address the supply and quality issues. 

 

The introduction of a new frequency service, Dynamic Containment, in the British markets in October 2020, resulted in the Company earning approximately double the revenue price of last year's frequency response service. The GB storage market was further incentivized in the reporting period, by certain changes to market regulations in the form of reduced levies on stand-alone storage facilities and a reduction in capacity charges of approximately 30% (location-dependent).  Storage is now also exempt from variable 'BSUoS' charges (system charges related to National Grid's balancing of the demand and generation on the transmission system), which could potentially reduce the costs associated with operating storage systems.

 

(a)  Frequency Services:

 

Frequency services balance supply and demand of electricity to ensure that frequency remains at 50 Hz (+/- 1%).  As grid technology increases in complexity, the need for balancing services increases.

Dynamic Containment is a more complex form of frequency response that requires a faster response in the event of a sudden demand or generation loss in order to manage the imbalance in frequency in under a second.

 

(b)  Capacity Market:

 

The Capacity Market is a stable contract  of between one to fifteen years in duration, to deliver power at times of peak demand to the grid.  87 per cent of the GB portfolio participates in the capacity market (as at fiscal year-end) and 100 per cent of the portfolio is expected to participate in the Capacity Market by October 2021.

 

The Company's GB portfolio benefited in the fiscal year from the highest capacity price awarded to storage at auction to date,  with the recent T-4 auction (delivery year 2025/26) generating 2.5X previous revenues.

 

(c)  Energy Trading:

 

The trading markets provide an opportunity to buy and sell power at attractive rates.  Energy storage systems remain well-suited to take advantage of price volatility and the Company opportunistically participates in both Balancing Mechanism actions ('instructions' by the National Grid to registered systems, to balance the network in real-time) and in energy trades between consumers and generators.

 

 

Irish Revenue Outlook

The Company's assets in Northern Ireland (NI) and the Republic of Ireland (ROI) participate in the 'Delivering a Secure, Sustainable Electricity System' program ("DS3"program) and the Integrated Single Energy Market ("I-SEM") providing revenue streams which are substantively similar to the ones in Great Britain.

 

DS3 services as a whole represent one of the most complex packages of grid balancing activities available in the world, with extensive prequalification testing and performance monitoring requirements that confirm a battery system's capacity to manage a 'service system stacking' approach that generates similar revenue stacks to those generated by the Company's systems in GB.  The Company's management of the DS3 complexities is rewarded by lucrative revenues with potential to exceed the 10% IRR target.

 

In March 2021, the system operator announced a 12-month extension of the DS3 service to 30 April 2024.

 

 

Our ESG Commitment

 

The Company is committed to the continuous integration of ESG assessments into its investment, construction and operational decision making, and aims to transparently communicate about our progress through participation in the following initiatives: 

 

UNPRI:

The Company has begun to adopt the UNPRI's six principles for better understand of environmental, social and governance impact and is taking active steps to improve its voluntary reporting by 2022 and to support the promotion of acceptance and implementation of these principles in the industry.  The Company became a UNPRI signatory after the reporting period.

 

SFDR:

The Company is committed to integrating the Article 8 requirements of the EU's Sustainable Finance Disclosure Regulation (SFDR), a component of the EU Action Plan on Sustainable investment, and will disclose, in accordance with the regulations, data on our assessments of the sustainability of our investment strategy and operations, beginning in 2022.

 

TCFD:

The Company agrees that transparency and consistent disclosure of environmental impact are key tools in improving the sustainability.  The TCFD Framework focuses on disclosure of Governance, Strategy, Risk Management, and Metrics & Targets and it is the Company's intent to continue to integrate information on its performance into its financial reporting and climate-related financial disclosures, beginning in 2022.

 

Principal Risks and Uncertainties

 

The Board routinely incorporates a review of the Company's risk assessment matrix into its quarterly meetings and has carried out a robust assessment of the principal risks facing the Company, including those that would threaten its business model, future performance, solvency or liquidity, as identified below. 

 

Operational Risks

The Company has no employees and is reliant on the performance of the Investment Manager and its other advisors to achieve its investment goals.

 

Mitigant:  The AIFM Agreement contains a key-man provision allowing the Company to terminate the agreement if the chief executive at the Investment Manager is unable to carry out his duties and obligations to the Company in accordance with the terms of his appointment.  The investment, regulatory, asset management and transactional components of the Investment Manager's responsibilities are supervised by a team of management professionals to mitigate the key-man risks.  The Investment Manager's team in turn self-regulates with the support and counsel of qualified market experts.  With respect to asset valuation, the Investment Manager routinely engages reputable third-party valuers to confirm and review its NAV calculations on a bi-annual basis.  The Investment Manager also engages a third-party such as NEC, Fluence, BYD and Tesla to conduct an annual audit of its risk and compliance policies and procedures and to mitigate against any cultural drivers that could harm investors or the portfolio.

 

Market Risks 

Changes to the design of the energy market, or to the specifications for revenue services, network charges, access to networks or to other market rules or legislation, could impact revenue projections for portfolio assets.

 

Mitigant: The diversification of assets across the United Kingdom and Ireland mitigates the impact of changes in any single market product.  In addition, the Investment Manager aims to stack revenue contracts, resulting in a diversification of income streams available to each asset, in order to minimise the portfolio's reliance on any single contract mechanism or market service and protect against regulatory shifts within any specific market service.

 

Technology Manufacturer Risks

Gore Street's portfolio currently consists only of lithium-ion batteries provided by four different battery manufacturers: NEC, Fluence, BYD and Tesla.  Each site contains multiple battery stacks connected in parallel, with each stack containing modules of battery cells that are partially independent and can be replaced and repaired separately, thereby partially limiting the impact of failure of any module of cells.  The performance of each asset is nonetheless dependent on scheduled maintenance and timely repair by these service providers. 

 

Mitigant: The Company remains technologically agnostic and continues to evaluate other economically viable energy storage opportunities.  The Company is not under an exclusivity agreement with any individual manufacturer and will tender projects scheduled to commence construction in 2022 and 2023 to multiple engineering, procurement and construction (EPC) bids in order to continuously diversify its portfolio of manufacturers and maintenance providers. The Company utilises a full wrap, so that the EPC is responsible for all equipment used in the BESS (Battery Energy Storage System) and the EPC has subcontractors.

 

Valuation Risks

The Company's investments will predominantly be in unquoted assets whose fair value involves the exercise of judgement.

 

Mitigant:  The Investment Manager routinely utilises market experts to opine on the reasonableness of key data utilised in the asset valuation process (such as energy price forecasts). In addition, portfolio assets are valued by independent third-parties on a bi-annual basis, providing further objectivity to the portfolio valuation process including the review of discount rates.

 

COVID- 19 Disruption Risks

Lock-down restrictions and potential illness associated with the Covid-19 pandemic could have the ability to delay the operations and construction activities of the Company.

 

Mitigant: The Company remains in strict compliance with Government guidelines to maximise the use of remote working and has adopted software and collaboration programs to ensure the continued efficiency of the Investment Management team.  The Company's contractors have implemented responsible policies and HSE guidelines to ensure proper management of COVID risks during construction. The Company works closely with its contractors and their suppliers to mitigate the impact of potential supply chain delays and ensure timely development of portfolio projects.

 

Brexit Risks

Britain's exit from the European Union and the resulting decoupling of European and British electricity and Capacity markets could result in electricity price volatility and further legislative changes. 

Mitigant: The Company will continue to monitor British market regulations closely.  It will also maintain its stacked revenue strategies, which maximise participation in diverse ancillary services and minimise exposure to the more volatile power trading market.  In addition, the Company aims to further diversify its portfolio into North America in order to further diversify revenue streams.

 

 

Construction Risks

The Company relies on EPC contractors for battery construction and it relies on the relevant transmission systems operator (TSO) for timely energisation and connection of that battery storage asset to the national grid.  There is a risk that either construction party could delay the target commercialisation date. 

 

Mitigant: The Company works closely with EPC contractors to ensure timely performance of services and imposes liquidated damage payments under the EPC contracts for EPC delays in delivery.  The Company seeks commitments from TSOs to a target energisation date as a condition to project acquisition and provides maximum visibility on project development to TSOs in order to encourage collaboration towards that target energisation date.

 

Currency Risks

Company financials (including any dividend payouts) are denominated in British Pounds. However, the Company has assets in Northern Ireland and Ireland with expenditures and revenues either denominated in or pegged to Euros. 

 

Mitigant: The Company is negotiating  a hedging facility with Santander bank to ensure appropriate management of its Euro exposure.

 

Cyber-Security Risks

The Company is exposed (either directly or through its primary service providers) to server, software, and communications risks in managing its portfolio operations.

 

Mitigant: The Company manages server risks through implementation of systems' firewalls and has installed redundancies in its systems to manage communications risks.  The Company has implemented a requirement for annual certification from service provides of system security as part of the Company's onboarding process.

 

Emerging Risks

To ensure that the Company maintains a holistic view of risk management, Gore Street and the Board will continue to monitor the following emerging risks and assess their potential to adversely impact  operations: (i) insurance market requirements, (ii) environmental frameworks governing energy storage, (iii) potential changes to the UK tax structure; and (iv) changes to future investor accreditation resulting from Brexit.

 

Governance

 

Directors' Report 

The Directors present their report together with the audited financial statements for the period from 1 April 2020 to 31 March 2021.  The Corporate Governance Statement on pages 55 to 70 forms part of this report.  The Directors' Report together with the Strategic report comprise the "management report" for the purposes of Disclosure Guidance and Transparency Rule 4.1.5R.

 

Principal activity and status

The Company was incorporated in England and Wales on 19 January 2018 with company number 11160422 and registered as an investment company limited by shares under Section 833 of the Companies Act 2006.  On 25 May 2018, the Company's ordinary shares were admitted as a Premium Listing and commenced dealings on the Main Market of the London Stock Exchange ("LSE").  The Company has, subsequent to its launch, entered the Investment Trust Company ("ITC") regime for the purposes of UK taxation.  The Company is a Member of the Association of Investment Companies ("AIC").

 

Business review

During the period the Company, through GSES 1 Limited, has successfully acquired four new facilities, of which all facilities are majority owned by the Company.  The registered address of GSES 1 Limited is The Scalpel, 18th Floor, 52 Lime Street, London, EC3M 7AF.  The Chairman's statement and Investment Managers report expands on the business activity and acquisitions in the period.

 

Results and dividends

The financial statements of the Company for the period appear on pages 96 to 101.  Total Comprehensive income for the year 31 March 2021 was £14,594,694 (31 March 2020 £4,789,273).  The Directors recommend a fourth interim dividend of 1 pence per share be paid, bringing the total dividend in respect of the period ended 31 March 2021 to 7 pence per share (7 pence per share 31 March 2020).

 

Dividend policy

Subject to market conditions and performance, financial position and financial outlook, it is the Directors' intention to pay an attractive level of dividend income to Shareholders on a quarterly basis.  The targeted annual dividend for 31 March 2021 of 7.0 pence per Ordinary share will have been met, the annual target thereafter is an annual dividend of 7.0 per cent of NAV per Ordinary Share in each financial year, subject to a minimum target of 7.0 pence per Ordinary Share.

 

Share capital

As at 31 March 2021, 276,224,622 ordinary shares were in issue (52,548,815 31 March 2020) and no other classes of shares were in issue at the respective 2020 and 2021 year end .

 

Risk management and internal control

The Board is responsible for financial reporting and controls, including the approval of the Annual Report and Accounts, the dividend policy, any significant changes in accounting policies or practices, going concern and treasury policies including the use of derivative financial instruments.  The board takes comfort that it has outsourced and received assurance from those service providers regarding their internal controls and risk management processes. During the period the Board has carried out a robust assessment of the principal risks and uncertainties facing the Company and how they are being mitigated, as described on pages 39 to 41.

 

The Board meets at least every quarter to review the Company's performance against its strategic aims, objectives, business plans and budgets and ensures that any corrective action considered necessary is taken.  Additional meetings are held as required to deal with the business of the Company in a timely manner.  Directors are expected to attend all meetings of the Board and all meetings of those committees on which they sit, as well as the Annual General Meeting ("AGM").  Meetings called outside the scheduled quarterly Board meetings may need to be convened at relatively short notice and therefore at times when not every director is available.  Every meeting during the period was convened with an appropriate quorum and with the Directors independent of the Investment Manager.

 

Insurance

The Company maintains £10million of Directors' and Officers' Liability Insurance cover for the benefit of the Directors, which was in place throughout the period and which continues in effect at the date of this report.

 

Directors

All Directors are Non-Executive Directors.  All the Directors will seek re-election at the AGM in accordance with the recommendation of the AIC Code.  Full details of the processes by which Directors can be appointed or replaced are set out in the Articles of Association.

 

 

Significant shareholdings

As at 31 March 2021 the following shareholders have a disclosable interest of 3 per cent or more in the ordinary shares of the Company:

 

Shareholder

Number of ordinary shares

Per centage of issued share capital

Rathbones

12,385,200

8.61%

National Treasury Management Agency

11,730,910

8.15%

Hargreaves Lansdown

11,180,567

7.77%

 

Interactive Investor

9,346,205

6.50%

Charles Stanley

8,362,440

5.81%

First Avenue Capital

7,987,357

5.55%

Senecca Investment Managers

6,491,000

4.51%

Nippon Koei Energy

6,000,000

4.17%

AJ Bell

4,644,724

3.23%

EFG Harris Allday

4,611,324

3.21%

Hawksmoor Investment Management

4,330,000

3.01%

 

 

Political contributions

The Company made no political contributions during the period.

 

Greenhouse gas emissions reporting

The Board has considered the requirement to disclose the Company's measured carbon emissions sources under the Companies Act 2006 (Strategic report and Director's report) Regulations 2013.  The Company is a closed-ended investment company which has no employees and so its own direct environmental impact is minimal.

 

Employees

The Company has no employees and therefore no employee share scheme or policies for the employment of disabled persons or employee engagement.

 

Restrictions on transfer of securities in the Company

There are no restrictions on the transfer of securities in the Company, except as a result of:

 

· The FCA's Listing Rules, require certain individuals to have approval to deal in the Company's shares: and,

· The Company's Articles of Association, allow the Board to decline to register a transfer of shares, or otherwise impose restriction on shares, to prevent the Company, the Investment Manager from breaching any law or regulation.

 

The Company is not aware of any agreements between holders of securities that may result in restrictions on transferring securities in the Company.

 

Securities carrying special rights

No person holds securities in the Company carrying special rights with regards to control of the Company.

 

Change of control

The Company is not aware of any person who, directly or indirectly, owns or controls the Company.  The Company is not aware of any arrangements the operations of which may give rise to a change in control of the Company.

 

Director's share dealings

The Directors have adopted a code of Director's dealing in ordinary shares, which is in accordance with the Market Abuse Regulation.  The Board is responsible for taking all proper and reasonable steps to ensure any dealings by Director's, or persons closely associated with them, are in compliance with the Market Abuse Regulation. 

 

Articles of Association

These are available on the Company's website at https://www.gsenergystoragefund.com/ or by application to the Company Secretary.  Any amendment to the Company's Articles of Association may only be made by passing special resolution of the Shareholders of the Company.

 

Branches outside the UK

The Company does not have any branches outside the UK.

 

Powers of the Directors

The Board are responsible for managing the business affairs of the Company in accordance with the Articles, the Companies Act and the investment policy and have overall responsibility for the Company's activities including its strategy, investment activities and reviewing the performance of the portfolio.

 

Powers in relation to the Company issuing its shares

Subject to company law and the Articles of Association, the Directors are authorised to issue shares of such number of tranches and on such terms as they determine, provided that such terms are consistent with the provision of the Articles.

 

Statutory information contained elsewhere in the annual report

Information required to be part of this Directors' report can be found elsewhere in the annual report and is incorporated into this report by reference, as indicated below:

 

· Future developments, pages 23 and 41

· Engagement with suppliers, customers and others with business relationships with the Company, pages 50 to 52

· Corporate Governance statement, pages 55 to 70

· Manager and service providers, pages 61 to 62

· Directors' names and biographies, pages 64 to 66

· Directors' interest in shares, page 80

· Financial instruments, note 5, page 108

· Share capital reserves, note 20, pages 129 to 131

· Transactions with related parties, note 22, pages 133 to 134

· Post balance sheet events, note 24, page 135

 

Other disclosures

Disclosures of financial risk management objectives and policies and exposure to financial risks are included in note 18 to the financial statements.

 

Disclosures in relation to the Company's business model and strategy have been included within the Investment Manager's report on pages 23 to 41.  Disclosures in relation to the main industry trends and factors that are likely to affect the future performance and position of the business have also been included within the Investment Manager's report.

 

Disclosure of information to Auditors

All of the Directors have taken all the steps that they ought to have taken to make themselves aware of any information needed by the auditors for the purposes of their audit, and to establish that the auditors are aware of that information.  The Directors are not aware of any relevant audit information of which the auditors are unaware.

 

Independent Auditors

Ernst & Young LLP were appointed as auditors by the Directors during the period and have expressed their willingness to continue as auditor for the financial year ending 31 March 2022.  A resolution to re-appoint Ernst & Young LLP as auditors to the Company will be proposed at the AGM.

 

Corporate Governance Report 

 

This Corporate Governance Report forms part of the Report of the Directors as further disclosed on pages 42 to 47.  The Board operates under a framework for corporate governance which is appropriate for an Investment Company.

 

Gore Street Energy Storage Fund plc is an investment trust and has been compliant with section 1158 of The Corporation Tax Act, 2010.  The ordinary shares were admitted to trading on the Premium Segment of the Official List of the London Stock Exchange on 25 May 2018.

 

The Board of Gore Street Energy Storage Fund plc has considered the principals and provisions of the Association of Investment Companies Code of Corporate Governance (AIC Code).  The AIC Code addresses the Principals and Provisions set out in the UK Corporate Governance Code (the UK Code), as well as setting out additional Provisions on issues that are of specific relevance to the Company.

The Board considers that reporting against the Principals and Provisions of the AIC Code, which has been endorsed by the Financial Reporting Council, provides more relevant information to Shareholders.

 

The Company has complied with the Principals and Provisions of the AIC Code.  The AIC Code is available on the AIC website (www.theaic.co.uk/aic-code-of-corporate-governance)  It includes an explanation of how the AIC Code adopts the Principals and Provisions set out in the UK Code to make them relevant for investment companies.  The Company is a member of the AIC.

 

Audit Committee's Report 

 

The Audit Committee (the Committee) is chaired by Caroline Banszky and comprises all the Directors.  The Committee operates within clearly defined terms of reference and includes all matters indicated by Rule 7.1 of the UK FCA's DTRs and the AIC Code.  The terms of reference were reviewed during the year under review and were updated to enhance the Committee's scope to consider key risks facing the Company.  The Board is satisfied that the Committee is properly constituted with at least one member of the Committee who is a chartered accountant with recent and relevant financial experience.

 

The Committee plays an important role in the governance of the Company, with its principal activities focused on the integrity of financial reporting, quality and effectiveness of external audit, risk management and the system of internal control.

 

The Committee meets a minimum of twice a year, and at such other times as the Committee shall require.  The Administrator and representatives of the Investment Manager may be invited to attend meetings as and when deemed appropriate.

 

Meetings

We met two times during the financial year ended 31 March 2021.  These meetings were attended by the committee members, as well as representatives of the Investment Manager, Gore Street Capital Limited, the Company Secretary, JTC (UK) Limited, the Independent Auditor, Ernst & Young LLP and the independent valuer BDO LLP.

 

The Audit Committee operates within clearly defined terms of reference which are reviewed on annual basis and approved by the Board.  The terms of reference include all matters indicated by Disclosure Guidance and Transparency Rule 7.1 and the AIC Code.

 

Third parties may be invited to attend meetings as and when deemed appropriate.

 

Summary of the Role and Work of the Audit Committee

The function of the Committee is to ensure that the Company maintains the highest standards of integrity, financial reporting, internal and risk management systems and corporate governance. The main duties of the Audit Committee are:

 

1.  Monitoring the integrity of the financial statements of the Company and any formal announcements relating to the Company's financial performance and reviewing significant financial reporting judgements contained in them.

2.  Reporting to the Board on the appropriateness of the Board's accounting policies and practices including critical judgement areas and going concern and the viability statements.

3.  Reviewing the valuation of the Company's investments prepared by the Investment Manager and their underlying assumption, we review the work of the independent valuer BDO LLP bi-annually prior to making a recommendation to the Board on the valuation of the Company's investments.

4.  Meeting regularly with the Auditor to review their proposed audit plan and the subsequent audit report and assess the effectiveness of the audit process and the levels of fees paid in respect of both audit and non-audit work.

5.  Making recommendations to the Board in relation to the appointment, re-appointment or removal of the Auditor, and approving their remuneration and the terms of their engagement.

6.  Monitoring and reviewing annually the Auditor's independence, objectivity, expertise, resources, qualification and non-audit work.

7.  Reviewing the effectiveness of the accounting and internal control systems of the Company and considering annually whether there is a need for the Company to have its own internal audit function.

8.  Reviewing and considering the UK Code, the AIC Code, the FRC Guidance on Audit Committees and the Company's institutional investors' commitment to the UK Stewardship code; and

9.  Reviewing the risks facing the Company and monitoring the risk matrix.

 

The Audit Committee is required to report formally to the Board on its findings after each meeting on all matters within its duties and responsibilities.

 

Overview

During the year, the Audit Committee has had regular contact and meetings with the Investment Manager, the Administrator and the Independent Auditor.  These meetings and discussions focused on, but were not limited to:

 

1.  A detailed analysis of the Company's half year and interim NAVs.

2.  Reviewing the risk matrix of the Company.

3.  Reviewing the Company's corporate governance framework.

4.  Reviewing the internal controls framework for the Company, and those of the Administrator and the Investment Manager with respect to the Company.

5.  Considering the ongoing assessment of the Company as a going concern.

6.  Considering the principal risks which took into consideration the effects of the Covid-19 pandemic and period of assessment for the longer-term viability of the Company.

7.  Reviewing the detailed stress tests for the viability of the Company to ensure that going concern basis is appropriate.

8.  Monitoring compliance with AIFMD, the AIC code and other regulatory and governance frameworks.

9.  Reviewing and approving the audit plan in relation to the audit of the Company's Annual Report and financial statements.

 

 

Financial Reporting

The primary role of the Committee in relation to financial reporting is to review with the Investment Manager, the Administrator and the Auditor the appropriateness of the half-year report and Annual Report and financial statements, concentrating on, amongst other matters:

 

· The quality and acceptability of accounting policies and practices.

· The clarity of the disclosures and compliance with financial reporting standards and relevant financial and governance reporting requirements.

· Amendments to legislation and corporate governance reporting requirements and accounting treatment of new transactions in the year.

· The impact of new and amended accounting standards on the Company's financial statements.

· Whether the Audit Committee believes that proper and appropriate processes and procedures have been followed in the preparation of the half year report and Annual Report and financial statements.

· Whether the Annual Report and financial statements, taken as a whole, are fair, balanced, and understandable and provides the information necessary for Shareholders to assess the Company's performance, going concern, viability, business model and strategy.

· Material areas in which significant judgements and estimates have been applied or there has been discussion with the Auditor; and

· Any correspondence from regulators in relation to the Company's financial reporting.

 

Ernst & Young LLP, the Independent Auditor, attended the formal Audit Committee meetings held during the period.  Matters discussed included the Independent Auditor's assessment of interactions with the Investment Manager and the Administrator, confirmation that there has been no restriction in scope placed on them, the independence of their audit and how they have exercised professional skepticism.

 

Significant Issues

The Audit Committee discussed the planning, conduct and conclusions of the external audit as it proceeded.  At the Audit Committee meeting in advance of the year end, the Audit Committee discussed and approved the Independent Auditor's audit plan.  The Audit Committee considered:

 

· the more bespoke disclosure regarding the assessment of going concern and long term viability for the required statements by the Board which took into consideration the effects of Covid 19 pandemic and having completed the assessment do not consider it to be a key area of risk for the Company; and

· identified the carrying value of investments as a key area of risk of misstatement in the Company's financial statements.

 

Assessment of the Carrying Value of Investments

The Company's accounting policy is to designate investments at fair value.  As a consequence, the Committee reviewed valuation policies processes and application.  The most influential area of judgement within the Accounts relates to the valuation of these investments.  The key estimates and assumptions include the useful life of the assets, revenue estimates, the discount factors utilised, the rate of inflation, and the price at which the power and associated benefits can be sold. In particular, the Audit Committee carefully considered the impact of the change in Capacity Market Income recognition and associated assumptions in relation to the valuation of the assets that have been included in the 31 March 2021 valuation.  At the year end, the Company engaged BDO as independent valuation experts/advisors to help the committee form a view as to the reasonableness as to the valuations.

 

The uncertainty involved in determining the fair value investment valuations represents significant risk in the Company's financial statements.  An inherent risk of management override is present as the Investment Manager's fee is calculated based on NAV (as disclosed in note 22 to the financial statements).  The Investment Manager is responsible for calculating the NAV with the assistance of the Administrator, prior to approval by the Board.

 

On a quarterly basis, the Investment Manager provides a detailed analysis of the NAV.  This analysis highlights any movements and assumption alterations to the NAV of the previous quarter.  NAV movements and the principles behind changes in assumptions are considered and challenged by the Chairman of the Audit Committee and subsequently approved by the Board.  The Audit Committee is satisfied that the key estimates and assumptions used within the valuation model are appropriate and that the investments have been fairly valued.

 

Internal Control

The Audit Committee has established a set of ongoing processes with a view to satisfying particular needs of the Company with respect to managing the risks to which it is exposed.  The process is one whereby the Investment Manager has identified the key risks to which the Company is exposed and recorded them on a risk matrix together with the controls employed to mitigate these risks.  The Audit Committee is responsible for reviewing the risk matrix and associated controls before recommending to the Board for consideration and approval.  The Audit Committee is also responsible for challenging the Investment Manager's assumptions to ensure a robust internal risk management process.  By their nature, these procedures provide a reasonable, but not absolute, assurance against material misstatement or loss. Regular reports are provided to the Audit Committee highlighting material changes to risk ratings.

 

The Audit Committee discussed and reviewed the internal controls in place at the Investment Manager and the Administrator. Discussions were centered around assurances at operational level; internal oversight; and independent objective assurance.

 

The Audit Committee concluded that these frameworks were appropriate for the identification, assessment, management and monitoring of financial, regulatory and other risks, with particular regard to the protection of the interests of the Company's Shareholders.

 

Internal Audit

The Audit Committee considers at least once a year whether or not there is a need for an internal audit function.  Currently it does not consider there to be a need for an internal audit function, given that there are no employees in the Company and all outsourced functions are with parties who have their own internal controls and procedures.  In light of the growing portfolio of assets under management the requirement for an internal audit function is under active discussion and review with the Investment Manager.

 

External Auditor

 

EFFECTIVENESS OF THE AUDIT PROCESS

 

The Audit Committee assessed the effectiveness of the audit process by considering Ernst & Young LLP's fulfilment of the agreed audit plan.  This assessment included the review of reporting presented to the Audit Committee by Ernst & Young LLP and the discussions at the Audit Committee meeting, highlighting such issues that arose during the course of the audit.  In addition, the Audit Committee also sought feedback from the Investment Manager and the Administrator on the effectiveness of the audit process.  For this financial period, the Audit Committee was satisfied that there had been appropriate focus and challenge on the primary areas of audit risk and assessed the quality of the audit process to be good.

 

NON-AUDIT SERVICES

The Audit Committee seeks to ensure that any non-audit services provided by the Independent Auditor do not conflict with their statutory and regulatory responsibilities, as well as their independence, before giving written approval prior to their engagement.

 

The Audit Committee has a policy regarding the provision of non-audit services by the external Auditor which precludes the Independent Auditor from providing any of the prohibited non-audit services as specified in the FRC Revised Ethical Standard 2019.  The Audit Committee monitors the Company's expenditure on non-audit services provided by the Independent Auditor, who should be engaged for non-audit services in circumstances where they are deemed to be the most commercially viable supplier, and prior approval of the Audit Committee has been sought.  During the year the only non-audit service provided by EY was the interim review.  The Audit Committee was satisfied that the provision of these Non-Audit Services did not provide threats to the Independent Auditors' independence.

 

INDEPENDENCE

The Audit Committee is required to consider the independence of the external Auditor.  In fulfilling this requirement, in addition to its own internal assessment, the Audit Committee has considered a report from Ernst & Young LLP describing its arrangements to identify, report and manage any conflict of interest and the extent of non-audit services provided by them.  The Audit Committee has concluded that it considers Ernst & Young LLP to be independent of the Company.

 

 

 

 

AUDITOR'S TENURE

The Auditor is required to rotate the audit partner every five years.  The current partner is in her third year of tenure.  There are no contractual obligations restricting the choice of external auditor and the Company will consider putting the audit services contract out to tender at least every ten years.  In line with the FRC's recommendations on audit tendering, this will be considered further when the audit partner rotates every five years.  Under the Companies Act, the reappointment of the external Auditor is subject to shareholder approval at the AGM.

 

Having carried out the review described above and having satisfied itself that the Auditor remains independent and effective, the Audit Committee has recommended to the Board that Ernst & Young LLP be reappointed as Auditor for the year ended 31 March 2022.

 

ANNUAL GENERAL MEETING

The Chair of the Committee will be present at the Company's AGM to answer questions on the Audit Committee's activity and matters within the scope of the Audit Committee's responsibilities.

 

FAIR, BALANCED AND UNDERSTANDABLE STATEMENTS

The production and audit of the Company's Annual report and accounts is a comprehensive process, requiring input from a number of contributors.  To reach a conclusion on whether the Company's annual report and accounts, taken as a whole, are fair, balanced and understandable, as required under the AIC Code, the Board requested that the Audit Committee advise on whether we considered that the Annual Report fulfilled these requirements.

 

 

In outlining our advice, we considered the detailed reviews undertaken at various stages of the production process by the Investment Manager, third party independent valuer, BDO LLP, Administrator and the Audit Committee, which are intended to ensure consistency and overall balance.  We then discussed with the Investment Manager and Administrator the process of how this was put together and received a series of drafts of the Company's Annual report and accounts.  These were scrutinised and discussed thoroughly at an Audit Committee meeting. Additional comfort was also sought from the Investment Manager and Administrator in relation to the conclusion reached by the Board.

As a result of the work performed, we have concluded and reported to the Board that the Annual Report and accounts for the period ended 31 March 2021, taken as a whole, are fair, balanced and understandable and provides the information necessary for Shareholders to assess the Company's performance, business model and strategy. 

 

 

EFFECTIVENESS OF THE COMMITTEE

A detailed and rigorous evaluation of the Committee was undertaken as part of the overall evaluation.  The skills and experience of the members was found to appropriate, including recent and relevant financial experience.  The Committee will be concentrating on personal development and training as the regulatory focus on audit and Audit Committees increases.  The Committee was found to be functioning effectively.

 

Caroline Banszky

 

Chairman of the Audit Committee

 

Date: 14 July 2021

 

 

 

Remuneration & Nomination Committee Report

 

The Board has prepared this report in line with the AIC Code as well as the requirements of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 (SI2008/410) and the Companies Act 2006.

 

Under the requirements of Section 497 of the Companies Act 2006, the Company's Auditor is required to audit certain disclosures contained within the report.  These disclosures have been highlighted and the audit opinion thereon is contained within the Auditor's Report on pages 87 to 95.

 

Annual Statement from the Chairman of the Remuneration & Nomination Committee

The Committee comprises of the full Gore Street Energy Storage Fund Plc Board with Pat Cox as Chair and consists solely of non-executive directors.  The Committee has responsibility for reviewing the remuneration of the Directors, specifically reflecting the time commitment and responsibilities of the role and meets at least annually.  The Committee also undertakes external comparisons and reviews to ensure that the levels of remuneration paid are broadly in line with industry standards and members have access to independent advice where they consider it appropriate.

 

We concluded that there is no need to change the remuneration policy this year, the policy being approved in 2019.

 

In accordance with the articles of association and the AIC Code, we considered the current levels of remuneration and whether they reflect the time commitment and responsibilities the Company calls for.  During the year neither the Board nor the Committee has been provided with external advice of services by any person but has received industry comparison information from the Company Secretary in respect of Directors' remuneration.  The remuneration policy set by the Board is described below. 

Individual remuneration packages are determined by the Remuneration and Nomination Committee within the framework of the remuneration policy.  The Directors are not involved in deciding their own individual remuneration with each Director abstaining from voting on their own remuneration.

At the end of the preceding year the Committee undertook a benchmarking exercise of directors' remuneration across the Company's peer group and considered the current level of remuneration for each individual board member.  It was agreed that directors' remuneration should increase in line with the increased capitalisation of the Company up to a maximum capitalisation of £100m to bring the directors remuneration in line with market rates and the remuneration set out in the Prospectus at IPO from which the directors' had taken a temporary reduction to reflect the reduced market capitalisation of the Company.  The Committee decided in March 2021 that as directors had received increases during the year to match the reflected growth of the Company, any further additional increase was not appropriate at this time and that no additional uplift would be made until such time as further growth of substance had been achieved..

 

 

Remuneration Policy

Below is Gore Street's remuneration policy.  This policy was adopted on 14 August 2019 and will next be put to a Shareholder vote at the 2022 AGM as part of the regulatory three yearly approval process.

 

Policy

The Company's policy is to determine the level of Directors' fees with due regard to the experience of the Board as a whole, the time commitment required, and to be fair and comparable to non-executive directors of similar companies.  The Company may also periodically choose to benchmark Directors' fees with an independent review to ensure they remain fair and reasonable.

 

Directors' fees will be adjusted from time to time and will be subject to Shareholder approval in the subsequent AGM.  The Directors may elect to apply the cash amount equal to their annual fee to subscribe for, or to purchase, ordinary shares.  The Directors are entitled only to their annual fee and their reasonable expenses.  No element of the Directors' remuneration is performance related, nor does any Director have any entitlement to pensions, share options or any long-term incentive plans from the Company.

 

The Directors hold their office in accordance with the Articles of Association and their appointment letters.  No Director has a service contract with the Company, nor are any such contracts proposed.  The Directors' appointments can be terminated in accordance with the Articles of Association and without compensation.  Under the Company's Articles of Association, all Directors are entitled to remuneration determined from time to time by the Board and approved by the Shareholders.

 

DIRECTORS' REMUNERATION REPORT

 

Details of Directors' Remuneration (Audited)

 

The emoluments in respect of qualifying services of each person who served as a Director during the period are shown below.  All the Directors are paid a basic annual fee of £40,000 quarterly in arrears for their services.  In addition to this fee, Pat Cox is paid an additional £17,500 per annum for his role as Chair of the Board.  Caroline Banszky is paid an additional £5,000 per annum for serving as Chair of the Audit committee.  No Director has waived or agreed to waive any emoluments from the Company in the current year.  No other remuneration was paid or payable by the Company during the current period, nor were any expenses claimed by or paid to them other than for expenses incurred wholly, necessarily and exclusively in furtherance of their duties as Directors of the Company.

 

The remuneration levels for the Directors were set at the time of IPO in May 2018 at a reduced level to reflect the £30million of equity raise.  As the market capitalisation of the Company has grown during the year the Directors' remuneration was reviewed and increased to reflect the current market capitalisation (capped at £100million) to realign the Directors' remuneration in a stepped process to reflect the original intended level of remuneration pre IPO.  Whilst this has resulted in stepped increases of substantial change the directors' do not propose to apply any further remuneration increases until such time as further Company  growth of substance has been achieved.

 

 

Director

Year ended 31 March 2022

Year ended 31 March 2021 (£)

Year ended 31 March 2020 (£)

Percentage change 20-21

Pat Cox*

57,500

43,387

33,000

31.48%

Caroline Banszky**

45,000

31,051

21,000 

47.86%

Malcolm King 

40,000 

26,734

18,000 

48.52%

Tom Murley

40,000 

26,734

18,000 

48.52%

Total

182,500

127,906

90,000

42.11%

 

 

*This includes £17,500 per annum in respect of serving as Chair of the Board.

**This includes £5,000 per annum in respect of serving as Chair of the Audit committee.

No director received any taxable benefits during the year ended 31 March 2021

 

2021/2022 Remuneration

The remuneration levels for the forthcoming year 2021/2022 for the Directors are shown in the above table.

 

In accordance with FCA Listing Rules 9.8.6(R)(1), Directors' interest in the shares of the Company (in respect of which transactions are notifiable to the Company under FCA Disclosure and Transparency Rule 3.1.2(R)) as at 31 March 2021 were as follows:

 

(Audited)

 

Director

Number of ordinary shares

Per centage of Issued share Capital

Pat Cox

49,996

0.01%

Caroline Banszky

50,000

0.01%

Malcolm King

50,000 

0.01%

Tom Murley

0

0.00%

Total 

149,996

0.05%

 

 

All the Directors' share interests shown above were held beneficially.

 

Tom Murley as a US resident has limited options for owning shares.  The platform through which he owned shares closed and he was forced to sell.  He is looking for a new platform through which to purchase shares.

 

Relative Importance of Spend on Pay

The difference in actual spend between 31 March 2021 and 31 March 2020 on Directors' remuneration in comparison to distributions (dividends and share buybacks) and other significant spending are set out in the table below:

 

 

 

Payments made during the year ended 31 March 2021

Payments made during the year ended 31 March 2020

 

Directors' total remuneration

127,906

90,000

Dividends paid 

10,090,637

3,552,638

Buy back of Ordinary Shares

-

-

 

 

Company-wide considerations

There are no executive directors, nor are there any employees of the Company, so there are no statements to make on any consultations, comparisons, or pay and employment conditions within the Company.

 

Statement of consideration of shareholder views

The levels of remuneration were set out in the Prospectus and did not receive any negative comment from the investment community before or after the IPO.  The AGM will give the opportunity for opinions to be aired and demonstrated formally through the voting process and will provide the basis for future discussions and developments.

 

Payments to past directors or for loss of office

There are no payments to disclose.  Under the terms of the Directors' Remuneration Policy there would be no compensation for loss of office.

 

Statement of voting at general meeting

The Directors Remuneration Policy was put to a binding vote at the AGM on 14 August 2019 and is due for renewal at the AGM in 2022.  The Directors Remuneration Report was subject to an advisory vote at the AGM on 19 August 2020.

 

The voting outcome is set out in the table below:

 

 

 

Resolution approve directors' remuneration report 2020

Resolution approve remuneration policy 2019

Votes for*

30,512,395

19,676,187

%

99.88%

97.77%

Votes against

36,300

447,015

%

0.12%

2.22%

Total votes validly cast

30,548,695

20,123,202

 

Total votes cast as a per-centage of issued share capital

39.58%

65.76%

Votes withheld+

15,750

9,500

 

 

*includes discretionary vote

+A vote withheld is not a vote in law and is not counted in the calculation of votes for or against a resolution.

 

 

Approval of the Remuneration Report

An ordinary resolution for the approval of this Directors' Remuneration Report will be put to Shareholders at the forthcoming AGM.

 

(2) Nomination

The Committee's responsibilities are reviewing annually the structure, size, and composition (including the skills, knowledge, and experience) required of the Board and making recommendations to the Board with regard to any necessary changes.

 

Considering the succession planning and replenishment of Directors as the Board and Company progresses, identifying and nominating candidates to fill Board vacancies as and when they arise and taking into account the challenges and opportunities facing the Company, and what skills and expertise are needed on the Board for the future.

 

Reviewing annually the time required from the Directors and using performance evaluation to assess whether the Directors are spending enough time on their duties.

 

Diversity

The Board recognises the benefits that diversity brings.  Our approach is to appoint the best possible candidate, considered on merit against objective criteria and in accordance with the Equality Act 2010, rather than to set quotas for a particular aspect that may deflect from achieving this fundamental target every time.  At the date of this report, 25% of the Board was female.

 

In light of the ongoing development in governance best practice, the Committee decided that the Company should have a formal diversity policy, which the Board adopted on 19 September 2018.  Diversity includes and makes good use of differences in knowledge, and understanding of relevant diverse geographies, peoples, and their backgrounds including race or ethnic origin, sexual orientation, gender, age, disability or religion.  Appointments to the Board will be made on merit and objective criteria, in the context of complimenting and expanding the skills, knowledge and experience of the Board as a whole.

 

 

 

Board Evaluation

 

A formal and rigorous board evaluation was conducted internally this year.  It was based on a questionnaire covering a range of board level topics, with accompanying reviews of each Committee, which addressed issues specific to that Committee, as well as self-assessments by the Directors.  The results were reviewed and discussed by the Remuneration and Nomination Committee and then the Board.

 

It was concluded that the Board members work effectively together to achieve the Company's objectives and that each director has the time and continues to contribute effectively.

The following actions were highlighted, and actions initiated where appropriate:

· More focus to be spent on long term strategy with a board and investment manager session to be scheduled with this focus.

· Delivery of reports for board packs should be improved and delivered to the Company Secretary at least a week in advance.

· As part of good practice, the Board should contact the top shareholders, reminding them that they are available for discussion. Due to Covid constraints the Board have yet to undertake a site visit and this will be scheduled as soon as government guidelines allow.

 

Succession Planning

The Nomination Committee considered succession planning during the year and noted that currently all four Directors' tenure of nine years expires on the same date and that therefore there was a need to fresh the board over the next five years. 

 

This Directors' Remuneration Report was approved by the Board on 14 July  2021 and is signed on its behalf by Patrick Cox (Director and Chair of the Remuneration and Nomination Committee)

 

Patrick Cox

 

Chairman of the Remuneration and Nomination Committee

 

Date: 14 July 2021

 

 

Management Engagement Committee Report

 

Introduction

The Management Engagement Committee is comprised of all the independent directors of the Company: Caroline Banszky, Malcolm King, Thomas Murley and me, Patrick Cox (Chair).  The Committee's two principal functions are:

· To review annually the compliance by the Investment Manager with the Company's investment policy as established by the Board and with the Advisory and Services Agreement entered into between the Company and the Investment Manager from time to time (the "Management Agreement"); and

· To review annually the performance of any other key service providers to the Company.

 

The Committee is required to report formally to the Board on its findings after each meeting on all matters within its duties and responsibilities.

 

The Committee will meet as and when required, but formally at least once a year. 

 

JTC (UK) Limited attend our meetings as Secretary to the Committee.  In addition, we will invite representatives of the Investment Manager to attend as required.

 

The Committee met once in the period under review and all members were present.  During this meeting, Committees terms of reference were reviewed and no alterations were made.

 

Investment Manager Review

When reviewing the Investment Manager's performance, the Committee considers its compliance with the terms of the Management Agreement as well as its overall performance against the Company's objectives.

 

The Committee also reviews the relationship with the Investment Manager including (but not limited to):

· Making recommendations on the Investment Manager's remuneration;

· Approving the terms of engagement of the Investment Manager and the terms of the Management Agreement;

· Assessing annually the Investment Manager's independence and objectivity taking into account relevant regulatory requirements;

· Assessing annual the qualifications, expertise and resources of the Investment Manager; and

· Meeting regularly with the Investment Manager and at least twice a year, to discuss the Investment Manager's remits, the performance of the Company's investments and any issues arising from the management of the Company's investments.

 

The Committee also reviews the level and method of remuneration of the Investment Manager pursuant to the terms of the Management Agreement, including the methodology of calculation of the relevant annual fee.  The review of these fee arrangements seeks to ensure that the methodology does not encourage excessive risk and that it rewards demonstrably superior performance by the Investment Manager in managing or advising on the portfolio against the stated investment objective when compared to a suitable benchmark or peer group.

 

Under the terms of the Management Agreement, the Investment Manager is entitled to receive from the Company an advisory fee payable quarterly in arrears calculated at the rate of one-fourth of one per cent of Adjusted Net Asset Value minus "Uncommitted Cash", where uncommitted Cash means cash that has not been allocated for repayment of a liability on the balance sheet of any member of the Group.  Adjusted Net Asset Value means Net Asset Value, minus cash on the Company balance sheet.

 

The Investment Manager is also entitled to a performance fee calculated by reference to the movements in the Net Asset Value (before subtracting any accrued performance fee) which is linked to gross proceeds raised on the Company's IPO plus a 7% hurdle, and is set out in the Prospectus dated 30 November 2020.

 

The Investment Manager is paid a further fixed fee of £75,000 per annum to cover the incremental costs of providing additional services as AIFM. 

 

During the year the Management Agreement was amended to:

 

- change the term of adjusted NAV to mean net asset value minus uncommitted cash. Uncommitted cash means all cash on the Company's balance sheet other than committed cash. Committed cash means cash that has been allocated for repayment of a liability on the balance sheet of any member of the group.

 

· an additional fixed fee payable quarterly in advance with effect from 1 October 2020 to the Investment Manager of £50,000 per annum to support the administrative and accounting function, plus an additional per asset fee of £6,000 per annum in respect of each energy storage project held by the group beginning with (and including) the tenth energy storage project, calculated and payable quarterly in arrear with effect from 1 October 2020 and based on the number of energy storage assets held by the Group at each quarter end.

· a fixed fee of £10,382.97 per month payable monthly in arrear with effect from 1 October 2020 to Investment Manager for the provision of corporate services. Corporate services is defined in the side letter and is in relation to supporting the execution of investment transactions and managing third party advisors.

 

In addition, the following changes to the management agreement were implemented with fees being payable to the Investment Manager by each respective subsidiary:

 

· a short-term fee for development and management of assets through to completion of construction, for a maximum term of one and one-half years.

· During the period the Investment Manager and Company entered into a Commercial Management Agreement for the provision of the Construction Services and the Operational Services.  The Investment Manager shall be entitled to receive a fixed fee of £110,750 per Development Project per annum (the "Construction Services Fee"), for a maximum term of 1.5 years in respect of each Development Project and in respect of the Operational Services to be provided by the Commercial Manager pursuant to this Agreement, the Commercial Manager shall be entitled to receive a fixed fee of £20,000 per Operational Asset per annum, save for the Ancala Assets in respect of which the fixed fee shall be £6,000 per annum.

 

The Committee reviewed the fee arrangements, compared them with comparable Investment Trusts and concluded that they were reasonable.  The Committee agreed to undertake a full review of the Investment Manager's remuneration and terms and conditions in 2022.

 

Following its review, the Committee have determined that the Investment Manager was generally performing satisfactorily and had complied with the terms of its engagement and had met its obligations to the Company.  The Committee and Investment Manager discuss opportunities for improvements in communications on an ongoing basis.  The committee recommended the Investment Manager's continued appointment to the Board.

 

Other service providers

 

The Committee also review the performance of the Company's other service providers and in particular:

· Monitors compliance by providers of other services to the Company with the terms of their respective agreement from to time;

· Reviews and considers the appointment and remuneration of providers of services to the Company; and

· Considers any points of conflict which may arise between the providers of services to the Company.

 

The Committee also carried out a full performance review of all its service providers at its last meeting during which all terms of engagement and fees were carefully considered by the Committee. 

 

Administrator

Sanne Group Administration Services (UK) Limited ("Sanne") served as Administrator during the period.

 

Under the terms of the Administration Agreement, Sanne is entitled to:

 

(a) an annual fee in respect of the accounting and administration services it will provide of £50,000.

(b) and,

(c) an annual value fee of:

· 0.05% of NAV to the extent that NAV is between £30m and £75m.

· 0.025% of NAV to the extent that NAV is between £75m and £150m; and,

· 0.02% of NAV to the extent that such NAV exceeds £150m.

The Committee found the Company's service providers were all performing satisfactorily and concluded that the relevant appointments should continue.

 

Committee evaluation

 

An evaluation of the Committee was undertaken as part of the overall evaluation. The Committee was found to be functioning effectively.

 

Patrick Cox

 

Committee Chair

Date: 14 July 2021

 

 

 

 

FINANCIAL STATEMENTS

Statement of Comprehensive Income 

For the Year Ended 31 March 2021

 

Notes

Year Ended 31 March 2021

 

Year Ended 31 March 2020

 

 

Revenue

Capital

Total

 

Revenue

Capital

Total

 

 

(£)

(£)

(£)

 

(£)

(£)

(£)

 

 

 

 

 

 

 

 

 

Net gain on investments at fair value through profit and loss

7

-

16,205,729

16,205,729

 

-

5,585,522

5,585,522

 

 

 

 

 

 

 

 

 

Investment income

8

1,233,000

-

1,233,000

 

915,111

-

915,111

Administrative and other expenses

9

(2,844,035)

-

(2,844,035)

 

(1,711,360)

-

(1,711,360)

 

 

 

 

 

 

 

 

 

Profit before tax

 

(1,611,035)

16,205,729

14,594,694

 

(796,249)

5,585,522

4,789,273

Taxation

10

-

-

-

 

-

-

-

Profit after tax and profit for the year

 

(1,611,035)

16,205,729

14,594,694

 

(796,249)

5,585,522

4,789,273

 

 

 

 

 

 

 

 

 

Total comprehensive income for the year

 

(1,611,035)

16,205,729

14,594,694

 

(796,249)

5,585,522

4,789,273

 

 

 

 

 

 

 

 

 

Profit per share (basic and diluted) - pence per share

11

 

 

16.06

 

 

 

11.78

 

All Revenue and Capital items in the above statement are derived from continuing operations.

 

The Total column of this statement represents Company's Income Statement prepared in accordance with IFRS. The return on ordinary activities after taxation is the total comprehensive income and therefore no additional statement of other comprehensive income is presented.

 

The supplementary revenue and capital columns are presented for information purposes in accordance with the Statement of Recommended Practice issue by the Association of Investment Companies.

 

The notes on pages 102 to 135 form an integral part of these financial statements.
 

 

1.1  Statement of Financial Position

As at 31 March 2021

Company Number 11160422

 

Notes

 

31 March 2021

(£)

 

31 March 2020

(£)

 

 

 

 

 

 

Non - Current Assets

 

 

 

 

 

Investments at fair value through profit or loss

12

 

80,694,275

 

30,412,493

 

 

 

80,694,275

 

30,412,493

Current assets

 

 

 

 

 

Cash and cash equivalents

13

 

60,152,317

 

15,028,142

Trade and other receivables 

14

 

5,364,168

 

4,963,527

 

 

 

65,516,485

 

19,991,669

Total assets

 

 

146,210,760

 

50,404,162

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Trade and other payables

15

 

1,075,819

 

713,659

 

 

 

1,075,819

 

713,659

 

 

 

 

 

 

Total net assets

 

 

145,134,941

 

49,690,503

 

 

 

 

 

 

Shareholders equity

 

 

 

 

 

Share capital

20

 

1,438,717

 

525,488

Share premium

20

 

107,713,725

 

19,707,058

Special reserve

20

 

186,656

 

186,656

Capital reduction reserve

20

 

17,446,348

 

25,516,500

Capital reserve

20

 

21,226,187

 

5,020,458

Revenue reserve

20

 

(2,876,692)

 

(1,265,657)

Total shareholders equity

 

 

145,134,941

 

49,690,503

 

 

 

 

 

 

Net asset value per share

19

 

1.01

 

0.95

 

 

 

 

 

 

 

 

 

Statement of Financial Position (continued)

As at 31 March 2021

Company Number 11160422

 

The annual financial statements were approved and authorised for issue by the Board of directors and are signed on its behalf by;

 

 

 

 

 

Patrick Cox

Chairman

Date: 14 July 2021

The notes on pages 102 to 135 form an integral part of these financial statements.

 

 

 

1.2  Statement of Changes in Equity 

For the Year Ended 31 March 2021

 

Share capital

 

(£)

Share premium reserve

(£)

Special reserve

 

(£)

Capital reduction reserve

(£)

Capital

reserve

 

(£)

Revenue

reserve

 

(£)

Total shareholders equity

(£)

 

 

 

 

 

 

 

 

As at 1 April 2020

525,488

19,707,058

186,656

25,516,500

5,020,458

(1,265,657)

49,690,503

Profit for the year

-

-

-

-

16,205,729

(1,611,035)

14,594,694

Total comprehensive profit for the year

-

-

-

-

16,205,729

(1,611,035)

14,594,694

 

 

 

 

 

 

 

 

Transactions with owners

 

 

 

 

 

 

Ordinary shares issued at a premium during the year

913,229

89,850,900

-

-

-

-

90,764,129

Share issue costs

-

(1,844,233)

-

-

-

-

(1,844,233)

Dividends paid

-

-

-

(8,070,152)

-

-

(8,070,152)

 

 

 

 

 

 

 

 

As at 31 March 2021

1,438,717

107,713,725

186,656

17,446,348

21,226,187

(2,876,692)

145,134,941

 

 

 

 

 

 

 

 

 

Capital reduction reserve and revenue reserves are available to the Company for distributions to Shareholders as determined by the Directors.

 

The notes on pages 102 to 135 form an integral part of these financial statements.

 

 

Statement of Changes in Equity (continued)

For the Year Ended 31 March 2020

 

Share capital

 

(£)

Share premium reserve

(£)

Special reserve

 

(£)

Capital reduction reserve

(£)

Capital

reserve

 

(£)

Revenue reserve

 

(£)

Total shareholders equity

(£)

 

 

 

 

 

 

 

 

As at 1 April 2019

306,000

67,476

186,656

28,590,177

(565,064)

(469,408)

28,115,837

Profit for the year

-

-

-

-

5,585,522

(796,249)

4,789,273

Total comprehensive profit for the year

-

-

-

-

5,585,522

(796,249)

4,789,273

 

 

 

 

 

 

 

 

Transactions with owners

 

 

 

 

 

 

Ordinary shares issued at a premium during the year

219,488

20,235,032

-

-

 

-

20,454,520

Share issue costs

-

(595,450)

-

13,199

 

-

(582,251)

Dividends paid

-

-

-

(3,086,876)

 

-

(3,086,876)

 

 

 

 

 

 

 

 

As at 31 March 2020

525,488

19,707,058

186,656

25,516,500

5,020,458

(1,265,657)

49,690,503

 

 

 

 

 

 

 

 

 

 

The notes on pages 102 to 135 form an integral part of these financial statements.

 

 

1.3  Statement of Cash Flows 

For the Year Ended 31 March 2021

 

 

 

Notes

Year Ended

31 March

2021

(£)

 

Year Ended

31 March

2020

(£)

 

 

 

 

 

Cash flows used in operating activities

 

 

 

 

Profit for the year

 

14,594,694

 

4,789,273

 

 

 

 

 

Net profit on investments at fair value through profit and loss

 

(16,205,729)

 

(5,585,522)

Increase in trade and other receivables

 

(400,641)

 

(346,914)

Increase in trade and other payables

 

362,160

 

506,149

Net cash used in operating activities

 

(1,649,516)

 

(637,014)

 

 

 

 

 

Cash flows used in investing activities

 

 

 

 

Purchase of investments

 

(34,076,053)

 

(18,344,007)

Net cash used in investing activities

 

(34,076,053)

 

(18,344,007)

 

 

 

 

 

Cash flows used in financing activities

 

 

 

 

Proceeds from issue of ordinary shares at a premium

 

90,764,129

 

20,454,520

Share issue costs

 

(1,844,233)

 

(582,251)

Dividends paid

 

(8,070,152)

 

(3,086,876)

Net cash inflow from financing activities

 

80,849,744

 

16,785,393

 

 

 

 

 

 

Net increase / (decrease) in cash and cash equivalents for the year

 

45,124,175

 

(2,195,628)

Cash and cash equivalents at the beginning of the year

 

15,028,142

 

17,223,770

Cash and cash equivalents at the end of the year

 

60,152,317

 

15,028,142

 

 

 

 

 

During the year, interest received by the Company totaled £1,098,000 (2020: £634,192).

      

 

The notes on pages 102 to 135 form an integral part of these financial statements.

 

 

Notes to the Financial Statements

For the Year Ended 31 March 2021

 

 

1.

General information

 

 

Gore Street Energy Storage Fund plc (the "Company") was incorporated in England and Wales on 19 January 2018 with registered number 11160422. The registered office of the Company is 18th Floor, The Scalpel, 52 Lime Street, London, EC3M 7AF.

 

Its share capital is denominated in Pound Sterling (GBP) and currently consists of ordinary shares. The Company's principal activity is to invest in a diversified portfolio of utility scale energy storage projects primarily located in the UK and the Republic of Ireland, although the Company will also consider projects in North America and Western Europe.

 

2.

Basis of preparation

 

Statement of compliance

The annual financial statements have been prepared in accordance with Iwith International Accounting

Standards in conformity with the requirements of the Companies Act 2006. The Company has also adopted the Statement of Recommended Practice issued by the Association of Investment Companies which provides guidance on the presentation of supplementary information.

 

The financial statements have been prepared on a historical cost basis except for financial assets and liabilities at fair value through the profit or loss.

 

The Company is an investment entity in accordance with IFRS 10 which holds all its subsidiaries at fair value and therefore prepares separate accounts only.

 

Functional and presentation currency

The currency of the primary economic environment in which the Company operates (the functional currency) is Pound Sterling ("GBP or £") which is also the presentation currency.

 

Going Concern

In assessing the going concern basis of accounting the Directors have had regard to the guidance issued by the Financial Reporting Council. After making enquiries and bearing in mind the nature of the Company's business and assets, the Directors consider the Company to have adequate resources to continue in operational existence over the period to 31 July 2022, being at least 12 months from the date of approval of the financial statements. As such, they have adopted the going concern basis in preparing the annual report and financial statements.

 

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

2.

Basis of preparation (continued)

 

In our going concern assessment, we have taken into account the impact of Covid-19 and the Company's ability to generate revenue from its operational assets continues and remains largely unaffected by the pandemic. A potential key risk facing the Company is that Covid-19 may affect the ability of operators to adequately ensure operational integrity of the projects, particularly in terms of operations and maintenance.  The Company and the Investment Manager have worked closely and liaised with the operators to ensure that commercial activities remain operational and, in their view, power generation will remain essential to the UK's infrastructure.

 

The going-concern analysis assumes continued annual expenditure at the rate of current expenditure and continued discretionary dividend payments to shareholders at the target annual rate of 7 pence per ordinary share.  With expenditure and discretionary dividends assumed unchanged, the Company will continue to be operational and will have excess cash after payment of its liabilities for at least the next 12 months to 31 July 2022.

 

As at 31 March 2021, the Company had net current assets of £145.13 million and had cash balances of £60.15 million (excluding cash balances within investee companies), which are sufficient to meet current obligations as they fall due.  The major cash outflows of the Company are the payment of dividends and costs relating to the acquisition of new assets, both of which are discretionary.  The Company had no outstanding debt as at 31 March 2021.

 

The Directors acknowledge their responsibilities in relation to the financial statements for the  year ended 31 March 2021 and the preparation of the financial statement on a going concern basis remains appropriate and the Company expects to meet its obligations as and when they fall due for at least the next twelve months to 31 July 2022.

 

 

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

3.

Significant accounting judgements, estimates and assumptions

 

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amount of assets, liabilities, income and expenses. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to the accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected.

 

During the period the Directors considered the following significant judgements, estimates and assumptions:

 

Assessment as an investment entity

Entities that meet the definition of an investment entity within IFRS 10 are required to measure their subsidiaries at fair value through profit or loss rather than consolidate them unless they provided investment related services to the Company. To determine that the Company continues to meet the definition of an investment entity, the Company is required to satisfy the following three criteria:

 

a)

the Company obtains funds from one or more investors for the purpose of providing those investors with investment management services;

 

 

 

 

b)

the Company commits to its investors that its business purpose is to invest funds solely for returns from capital appreciation, investment income, or both; and

 

 

 

 

c)

the Company measures and evaluates the performance of substantially all of its investments on a fair value basis.

 

The Company meets the criteria as follows:

·

the stated strategy of the Company is to deliver stable returns to shareholders through a mix of energy storage investments;

 

 

·

the Company provides investment management services and has several investors who pool their funds to gain access to infrastructure related investment opportunities that they might not have had access to individually; and

 

 

·

the Company has elected to measure and evaluate the performance of all of its investments on a fair value basis. The fair value method is used to represent the Company's performance in its communication to the market, including investor presentations. In addition, the Company reports fair value information internally to Directors, who use fair value as the primary measurement attribute to evaluate performance.

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

3.

Significant accounting judgements, estimates and assumptions (continued)

 

Having assessed the criteria above and in their judgement, the Directors are of the opinion that the Company has all the typical characteristics of an investment entity and continues to meet the definition in the standard. This conclusion will be reassessed on an annual basis.

 

Valuation of Investments

Significant estimates in the Company's financial statements include the amounts recorded for the fair value of the investments. By their nature, these estimates and assumptions are subject to measurement uncertainty and the effect on the Company's financial statements of changes in estimates in future periods could be significant. These estimates are discussed in more detail in note 17.

 

 

4.

New and revised standards and interpretations

 

New and revised standards and interpretations

The accounting policies used in the preparation of the financial statements have been consistently applied during the year ended 31 March 2021.

 

IAS1: Presentation of Financial Statements

IAS8: Accounting Policies, Changes in Accounting Estimates and Errors

The International Accounting Standards Board has redefined its definition of material, issued practical guidance on applying the concept of materiality and issued proposals focused on the application of materiality to disclosure of other accounting policies. The amendments do not have a material impact on the Company's financial statements.

 

New and revised IFRSs in issue but not yet effective

In February 2021, the International Accounting Standards Board issued further amendments to IAS8: Accounting Policies, Changes in Accounting Estimates and Errors. Those amendments clarify the distinction between changes in accounting estimates, changes in accounting policies and correction of errors. They further clarify how entities use measurement techniques and inputs to develop accounting estimates. These amendments are effective for periods beginning on or after 1 January 2023 and having reviewed the amendments, the Board is of the opinion that these amendments will not have a material impact on the Company's financial statements.

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

5.

Summary of significant accounting policies

 

The principal accounting policies applied in the preparation of these financial statements are set out below:

 

Investment Income

Interest income is recognised on an accrual basis in the Revenue account of the Statement of Comprehensive Income.

 

Investment income arising from the portfolio assets is recognised on an accruals basis in totality, with amounts received in cash recognised in investment income and the unrealised portion disclosed in net gain on investments at fair value through profit and loss.

 

Expenses

Expenses are accounted for on an accrual basis and charged to the Statement of Comprehensive Income. Share issue costs are taken from equity. Expenses are charged through the Revenue account except those which are capital in nature, these include those which are incidental to the acquisition, disposal or enhancement of an investment, which are accounted for through the Capital account.

 

Net gain or loss on investments at fair value through profit and loss

Gains or losses arising from changes in the fair values of investments are recognised in the Capital account of the Statement of Comprehensive Income in the period in which they arise. The value of the investments may be increased or reduced by the assessed fair value movement.

 

Taxation

The Company is approved as an Investment Trust Company ("ITC") under sections 1158 and 1159 of the Corporation Taxes Act 2010 and Part 2 Chapter 1 Statutory Instrument 2011/29999 for accounting periods commencing on or after 25 May 2018. The approval is subject to the Company continuing to meet the eligibility conditions of the Corporations Tax Act 2010 and the Statutory Instrument 2011/29999. The Company intends to ensure that it complies with the ITC regulations on an ongoing basis and regularly monitors the conditions required to maintain ITC status.

 

From 1 April 2015 there is a single corporation tax rate of 19%. Current Tax and movements in deferred tax asset and liability is recognised in the Statement of Comprehensive Income except to the extent that it relates to the items recognised as direct movements in equity, in which case it is similarly recognised as a direct movement in equity. Current tax is the expected tax payable on any taxable income for the period, using tax rates enacted or substantively enacted at the end of the relevant period.

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

5.

Summary of significant accounting policies (continued)

 

Taxation (continued)

Deferred taxation is recognised in respect of all timing differences that have originated but not reversed at the Statement of Financial Position date where transactions or events that result in an obligation to pay more tax or a right to pay less tax in the future have occurred. Timing differences are differences between the Company's taxable profits and its results as stated in the financial statements. Deferred taxation assets are recognised where, in the opinion of the Directors, it is more likely than not that these amounts will be realised in future periods, at the tax rate expected to be applicable at realisation.

 

Investment in subsidiaries

Subsidiaries are entities controlled by the Company. Control exists when the Company is exposed, or has rights, to variable returns from its involvement with the subsidiary entity and has the ability to affect those returns through its power over the subsidiary entity. In accordance with the exception under IFRS 10 Consolidated financial statements, the Company is an investment entity and therefore only consolidates subsidiaries if they provide investment management services and are not themselves investment entities. All subsidiaries are held at fair value in accordance with IFRS 9 and therefore not consolidated. 

 

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and call deposit held with the bank on a 32 day notice which can be readily converted to cash.

 

Trade and other receivables

Trade and other receivables are recognised initially at fair value and subsequently stated at amortised cost less loss allowance which is calculated using the provision matrix of the expected credit loss model.

 

Trade and other payables

Trade and other payables are recognised initially at fair value and subsequently stated at amortised cost.

 

Dividends

Dividends are recognised, as a reduction in equity in the financial statements. Interim equity dividends are recognised when legally payable. Final equity dividends will be recognised when approved by the Shareholders. 

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

5.

Summary of significant accounting policies (continued)

 

 

Equity

Equity instruments issued by the Company are recorded at the amount of the proceeds received, net of directly attributable issue costs. Costs not directly attributable to the issue are immediately expensed in the Statement of Comprehensive Income.

 

Financial Instruments

In accordance with IFRS 9, the Company classifies its financial assets and financial liabilities at initial recognition into the categories of amortised cost or fair value through profit or loss.

 

Financial assets

The Company classifies its financial assets at amortised cost or fair value through profit or loss on the basis of both:

 

· the entity's business model for managing the financial assets

 

 

 

· the contractual cash flow characteristics of the financial asset

 

Financial assets measured at amortised cost

A debt instrument is measured at amortised cost if it is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows and its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. The Company includes in this category short-term non-financing receivables including cash and trade and other receivables.

 

Financial asset measured at fair value through profit or loss (FVPL)

A financial asset is measured at fair value through profit or loss if:

a)

its contractual terms do not give rise to cash flows on specified dates that are solely payments of principal and interest (SPPI) on the principal amount outstanding; or

 

 

b)

it is not held within a business model whose objective is either to collect contractual cash flows, or to both collect contractual cash flows and sell; or

 

 

c)

it is classified as held for trading (derivative contracts in an asset position).

 

 

The Company includes in this category equity instruments and loans to investments.

 

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

5.

Summary of significant accounting policies (continued)

 

 

Financial Instruments (continued)

 

Financial liabilities

Financial liabilities measured at fair value through profit or loss (FVPL)

A financial liability is measured at FVPL if it meets the definition of held for trading of which the Company had none. The Company includes in this category, derivative contracts in a liability position.

 

Financial liabilities measured at amortised cost

This category includes all financial liabilities, other than those measured at fair value through profit or loss, including short-term payables.

 

Recognition and derecognition

Financial assets and liabilities are recognised on trade date, when the Company becomes party to the contractual provisions of the instrument. A financial asset is derecognised where the rights to receive cash flows from the asset have expired, or the Company has transferred its rights to receive cash flows from the asset. The Company derecognises a financial liability when the obligation under the liability is discharged, cancelled or expired.

 

Impairment of financial assets

The Company holds trade receivables with no financing component and which have maturities of less than 12 months at amortised cost and, as such, has chosen to apply the simplified approach for expected credit losses (ECL) under IFRS 9 to all its trade receivables. Therefore the Company does not track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date.

 

The Company's approach to ECLs reflects a probability-weighted outcome, the time value money and reasonable and supportable information that is available without undue cost or effort at the reporting date about past events, current conditions and forecasts of future economic conditions.

 

The Company uses the provision matrix as a practical expedient to measuring ECLs on trade receivables, based on days past due for groupings of receivables with similar loss patterns. Receivables are grouped based on their nature. The provision matrix based on historical observed loss rates over the expected life of the receivables and is adjusted for forward looking estimates.

 

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

5.

Summary of significant accounting policies (continued)

 

Fair value measurement and hierarchy

Fair value is the price that would be received on the sale of an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction takes place either in the principal market for the asset or liability, or in the absence of a principal market, in the most advantageous market. It is based on the assumptions that market participants would use when pricing the asset or liability, assuming they act in their economic best interest.

 

The fair value hierarchy to be applied under IFRS 13 is as follows:

Level 1:  Quoted (unadjusted) market prices in active markets for identical assets or liabilities.

Level 2:  Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable.

Level 3:  Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.

 

For assets and liabilities that are carried at fair value and which will be recorded in the financial information on a recurring basis, the Company will determine whether transfers have occurred between levels in the hierarchy by reassessing categorisation at the end of each reporting period.

 

6.

Fees and expenses

 

Accounting, Secretarial and Directors

JTC (UK) Limited had been appointed to act as secretary for the Company through the Administration and Company Secretarial Agreement. With effect from 1 April 2020, JTC (UK) Limited is entitled to a £50,000 annual fee for the provision of Company Secretarial services That fee will increase in line with the market capitalisation of the Company and be applied as follows:

 

·

£55,000 per annum: market capitalisation greater than £65 million

·

£60,000 per annum: market capitalisation greater than £75 million

·

£65,000 per annum: market capitalisation greater than £85 million

·

£70,000 per annum: market capitalisation greater than £100 million

 

During the year, expenses incurred with JTC (UK) Limited for secretarial services amounted to £92,150 with £12,500 being outstanding and payable at the year end. This included fees for the transfer and migration of accounting and administration services to Sanne Group (UK) Limited.

   
 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

6.

Fees and expenses (continued)

 

Accounting, Secretarial and Directors (continued)

Sanne Group (UK) Limited ("Sanne") was appointed as administrator with effect 1 April 2020. Through an Administration agreement, Sanne is entitled to an initial establishment and take-on fee of £6,000 and then an annual fee of £50,000 for the provision of accounting and administration services based on a Company Net Asset Value of up to £30 million. An ad valorem fee based on total assets of the Company which exceed £30 million will be applied as follows:

 

·

0.05% on assets from £30 million to £75 million, plus

·

0.025% on assets from £75 million to £150 million, plus

·

0.02% thereafter

During the year, expenses incurred with Sanne for accounting and administrative services amounted to £63,568. There were no fees outstanding and payable at the year end.

 

AIFM

The AIFM, Gore Street Capital Limited (the "AIFM"), was entitled to receive from the Company, in respect of its services provided under the AIFM agreement, a fee of £75,000 per annum for the term of the AIFM agreement.

 

During the year, AIFM fees amounted to £75,246, there were no outstanding fees payable at the year end.

 

At the year end, an amount of £18,854 paid in the year to Gore Street Capital Limited in respect of these fees, is being disclosed in prepayments as it relates to the period 1 April 2021 to 30 June 2021.

 

Investment Advisory

The fees relating to the Investment Advisor are disclosed within note 22 Transactions with related parties.

 

 

7.

Net gain on investments at fair value through profit and loss

 

 

31 March

2021

(£)

 

31 March

2020

(£)

 

 

 

 

Net gain on investments at fair value through profit and loss

 

5,585,522

 

 

 

 

 

16,205,729

 

5,585,522

 

 

 

 

      
 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

8.

Investment Income

 

 

 

 

31 March

2021

(£)

 

31 March

2020

(£)

 

 

 

 

Bank interest income

 

38,092

Investment income

 

596,100

Interest income (on advance to NEC)

 

248,919

Management fee income

 

32,000

 

 

 

 

 

1,233,000

 

915,111

 

 

 

 

 

 

 

 

9.

Administrative and other expenses

 

 

 

 

 

 

31 March

2021

(£)

 

31 March

2020

(£)

 

 

 

 

Accounting and Company Secretarial fees

 

63,211

Audit fees (see below)

 

140,000

Bank interest and charges

 

2,074

Directors' remuneration

 

94,656

Directors & Officers insurance

 

11,183

Foreign exchange loss

 

1,643

Investment advisory fees

 

458,258

Irrecoverable VAT

 

400,000

Legal and professional fees

 

338,939

AIFM fees

 

101,316

Marketing fees

 

20,378

Performance fees

 

-

Sundry expenses

 

79,702

 

 

 

 

 

2,844,035

 

1,711,360

 

 

 

 

      
 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

9.

Administrative and other expenses (continued)

 

 

 

 

During the year, the Company received the following services from its auditor, Ernst & Young LLP.

 

 

 

 

 

31 March

2021

(£)

 

31 March

2020

(£)

 

 

 

 

Audit services

 

 

 

Statutory audit

Annual accounts - current year

191,100

 

115,000

 

Annual accounts - prior year under accrual

5,000

 

5,000

 

 

 

 

 

 

 

196,100

 

120,000

 

 

 

 

 

Non-audit services

 

 

 

Other assurance services

15,500

 

20,000

 

 

 

 

Total audit and non-audit services

211,600

 

140,000

 

 

 

 

The statutory auditor is remunerated £119,000 (2020: £63,000), in relation to SPV audits. This amount is not included in the above.

 

         

 

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

10.

Taxation

The Company is recognised as an Investment Trust Company ("ITC") for accounting periods beginning on or after 25 May 2018 and is taxed at the main rate of 19%.

 

 

 

31 March

2020

(£)

 

 

 

(a)

Tax charge in profit and loss account

 

 

 

UK Corporation tax

 

-

 

 

 

 

(b)

Reconciliation of the tax charge for the year

 

 

 

Profit / (loss) before tax

 

4,789,273

 

Tax at UK standard rate of 19%

 

909,962

 

 

 

 

Effects of:

 

 

Unrealised gain / (loss) on fair value investments

 

(1,061,249)

Expenses not deductible for tax purposes

 

-

Group relief surrendered

 

103,648

Deferred tax not recognised

 

47,639

 

 

 

 

Tax charge for the year

-

 

-

 

 

 

 

Estimated losses not to be recognised due to insufficient evidence of future profits

2,142,752

 

640,136

Estimated deferred tax thereon 19% (2020: 19%)

407,123

 

121,626

 

 

 

As at 31 March 2021, the Company has excess management expenses that are available to offset future tax revenues. A deferred tax asset, measured at the prospective corporate rate of 19% (2020: 19%) of £407,123 (2020: £121,626) has not been recognised in respect of these expenses since they are recoverable only to the extent that the Company has sufficient future taxable revenue.

 

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

11.

Earnings per share

 

Earnings per share (EPS) amounts are calculated by dividing the profit or loss for the period attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares in issue during the period. As there are no dilutive instruments outstanding, basic and diluted earnings per share are identical.

 

 

31 March

2021

 

31 March

2020

 

 

 

 

Net gain attributable to ordinary shareholders

 

£ 4,789,273

 

 

 

Weighted average number of ordinary shares for the year

 

40,669,724

 

 

 

 

Profit per share - Basic and diluted (pence)

16.06

 

11.78

 

 

 

 

 

 

 

12.

Investments

 

 

Place of business

Percentage ownership

31 March

2021

 

31 March

2020

 

 

 

 

GSES1 Limited ("GSES1")

100%

 

30,412,493

 

 

 

 

The Company meets the definition of an investment entity. Therefore, it does not consolidate its subsidiaries or equity method account for associates but, rather, recognises them as investments at fair value through profit or loss. The Company is not contractually obligated to provide financial support to the subsidiaries and associate and there are no restrictions in place in passing monies up the structure.

 

The investment in GSES1 is financed through equity and a loan facility available to GSES1. The facility may be drawn upon, to any amount agreed by the Company as lender, and is available for a period of 20 years from 28 June 2018. The rest is funded through equity. The amount drawn on the facility at 31 March 2021 was £59,472,534 (2020: £25,396,482). The loan is interest bearing and attracts interest at 5% per annum. Investments in the indirect subsidiaries are also structured through loan and equity investments and the ultimate investments are in energy storage facilities.

 

Realisation of increases in fair value in the indirect subsidiaries will be passed up the structure as distributions on the equity investment. GSES1 controls NKESS, GSC LRPOT and GSF IRE as listed below which in turn hold an interest in project companies as disclosed in the in table below. 

       
 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

12.

Investments (continued)

 

 

Immediate Parent

Place of business

Percentage Ownership

Investment

 

 

 

 

 

 

GSF Albion Limited

("GSF Albion")

Formerly NK Energy Storage Solutions Limited

GSES1

England & Wales

100%

 

NK Boulby Energy Storage Limited

GSF Albion

England & Wales

99.998%

Boulby

Kiwi Power ES B

GSF Albion

England & Wales

49%

Cenin

GSF England Limited

("GSF England")

Formerly GSC LRPOT Limited

GSES1

England & Wales

100%

 

OSSPV001 Limited

GSC LRPOT

England & Wales

100%

Lower Road

Port of Tilbury

GSF IRE Limited

GSES1

England & Wales

100%

 

Mullavilly Energy Limited

GSF IRE

Northern Ireland

51%

Mullavilly

Drumkee Energy Limited

GSF IRE

Northern Ireland

51%

Drumkee

Porterstown Battery Storage Limited

GSF IRE

Republic of Ireland

51%

Kilteel

Kilmannock Battery Storage Limited

GSF IRE

Republic of Ireland

51%

Kilmannock

Ferrymuir Energy Storage Limited

GSF Albion

England & Wales

100%

Ferrymuir

Ancala Energy Storage Limited

GSF England

England & Wales

100%

Beeches, Blue House Farm, Brookhall, Fell View, Grimsargh, Hermitage, Heywood Grange, High Meadow, Hungerford,

Low Burntoft

Breach Farm Energy Storage Limited

GSF England

England & Wales

100%

Breach Farm

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

12.  Investments (continued)

 

Hulley Road Energy Storage Limited

GSF England

England & Wales

100%

Hulley Road

Larport Energy Storage Limited

GSF England

England & Wales

100%

Larport

Lascar Battery Storage Limited

GSF England

England & Wales

100%

Lascar

 

 

 

 

 

 

* NK Energy Storage Solutions Limited changed its name to GSF Albion Limited with effect from 16 June 2020.

** GSC LRPOT Limited changed its name to GSF England Limited with effect from 11 June 2020.

 

 

13.

Cash and cash equivalents

 

31 March

2021

(£)

 

31 March

2020

(£)

 

 

 

 

Cash at bank

60,152,317

 

15,028,142

 

 

 

 

 

60,152,317

 

15,028,142

         
 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

14.

Trade and other receivables

 

 

 

 

31 March

2021

(£)

 

31 March

2020

(£)

 

 

 

 

VAT recoverable

359,954

 

72,457

Prepaid Director's and Officer's insurance

6,239

 

7,629

Other Prepayments

37,384

 

29,619

Other Debtors

76,673

 

66,534

Management fee income receivable

-

 

38,400

Advance to NEC ES

4,500,000

 

4,500,000

Interest on advance to NEC ES

383,918

 

248,918

 

 

 

 

 

5,364,168

 

4,963,527

 

 

 

 

The Company advanced to NEC ES an advance of £4,500,000 on the date at which it was admitted to the Premium segment of the London Stock Exchange. The advance remains to be used in conjunction with the Company's purchase of products, equipment and / or services from NEC ES for the projects in which the Company is to be invested. The Company's purchase of such products and equipment from NEC ES is conditional upon NEC ES' ability to meet the requirements of the Company's projects and subject to the terms and pricing of the products, equipment and/or services being provided on market standard terms (as defined by the Company). The advance will be utilised against the value of products and equipment of which the Company takes possession / ownership of from NEC ES. If for example the value of the investment is £4.5 million, the fund will not pay any more.

 

The advance letter provided that if NEC ES did not sell to the Company products, equipment and / or services on terms agreeable to the Company to the value of the Company's advance within 12 months from the date of the Company's admission on the London Stock Exchange, NEC ES would within 14 days of the end of the such period pay to the Company:

a)  the balance of the advance payment less the amount of value that has been supplied to the Company in that period; and

b)  interest on the balance accrued from the date of admission at a rate of 3 per cent, per annum.

As at the end of the 12 month term in May 2019, the Company and NEC ES had not completed a sale of products, equipment and/or services. As at 31 March 2021, NEC ES has not paid back the amounts nor the interest amounts due.

Under two EPC contracts signed between NEC (UK) Limited and the Company with a contract value in excess of Euros 34 million which has now reduced to 32 million post year end, due to the recent offsets made by the Company, the Company has the option (in its discretion) to set off the £4.5 million advance against amounts due to NEC (UK) Limited.  As at the date of publication the Company has offset £3.6 million of the prepayment leaving a balance of £0.87 million. The Company still demand payment of the interest totalling £0.38 million as at 31 March 2021.

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

15.

Trade and other payables

 

31 March

2021

(£)

 

31 March

2020

(£)

 

 

 

 

Administration fees

25,826

 

15,000

Audit fees

127,400

 

135,000

Directors remuneration

6,669

 

3,124

Professional fees

529,549

 

129,569

Other creditors

13,003

 

30,966

VAT payable

370,372

 

400,000

 

 

 

 

 

1,075,819

 

713,659

 

 

 

 

 

16.

Categories of financial instruments

 

 

 

 

31 March

2021

(£)

 

31 March

2020

(£)

 

 

 

 

Financial assets

 

 

 

Financial assets at amortised cost

 

 

 

Cash and cash equivalents

60,152,317

 

15,028,142

Trade and other receivables

5,364,168

 

4,963,527

 

 

 

 

Fair value through profit and loss account

 

 

 

Investment

80,694,275

 

30,412,493

 

 

 

 

Total financial assets

146,210,760

 

50,404,162

 

 

 

 

Financial liabilities

 

 

 

Financial liabilities at amortised cost

 

 

 

Trade and other payables

1,075,819

 

713,659

 

 

 

 

Total financial liabilities

1,075,819

 

713,659

 

 

 

 

At the balance sheet date, all financial assets and liabilities were measured at amortised cost except for the investment in equity and loans to subsidiaries which are measured at fair value.

 

 

 

 

         
 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

17.

Fair Value measurement

 

Valuation approach and methodology

There are three traditional valuation approaches that are generally accepted and typically used to establish the value of a business; the income approach, the market approach and the net assets (or cost based) approach. Within these three approaches, several methods are generally accepted and typically used to estimate the value of a business.

 

The Company has chosen to utilise the income approach, which indicates value based on the sum of the economic income that an asset, or group of assets, is anticipated to produce in the future. Therefore, the income approach is typically applied to an asset that is expected to generate future economic income, such as a business that is considered a going concern. Free cash flow to total invested capital is typically the appropriate measure of economic income. The income approach is the DCF approach and the method discounts free cash flows using an estimated discount rate (WACC).

 

The International Valuation Standards Council ("IVSC") issued guidance in March 2020 in response to the COVID-19 pandemic.

 

It notes that one of the main issues when dealing with valuation is uncertainty and that valuation is not a fact, but an estimate of the most probable of a range of possible outcomes based on the assumptions made in the valuation process.

 

Valuation uncertainty can be caused by various factors, including market disruption, input availability and the choice of method or model of valuation.

 

The guidance issued by the IVSC was considered by the Investment Advisor in the determination of the valuations disclosed at 31 March 2021.

 

Valuation process

In the year, the Company acquired its first asset in Scotland, Ferrymuir with a capacity of 50MW, together with Anesco's operational portfolio, five UK companies with a total capacity of 80.7MW, bringing the Company's portfolio of lithium-ion energy storage investments to a total capacity of 440.0 MW (2020: 189.0 MW).  As at 31 March 2021, 210.0 MW of the Company's total portfolio was operational and 230.0 MW pre-operational (the "Investments").

 

 

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

17.

Fair Value measurement (continued)

 

Valuation process (continued)

The Investments comprise twenty three project, all of these are based in the UK and the Republic of Ireland. The Directors review and approve these valuations following appropriate challenge and examination. The current portfolio consists of non-market traded investments and valuations are analysed using forecasted cash flows of the assets and used the discounted cash flow approach as the primary approach for the purpose of the valuation. The Company engages external, independent and qualified valuers to determine the fair value of the Company's investments or are produced by the office of the Investment Advisor.

 

As at 31 March 2021, the fair value of all the investments held within the portfolio, with the exception of the of the investment in Cenin, have been determined, (presented by the Investment Advisor and reviewed) by BDO LLP and further presented to and reviewed by the Company's board of directors.

 

The fair value of the investment in Cenin has been determined by the Investment Advisor and presented directly to and reviewed by the Company's board of directors.

The below table summarises the significant unobservable inputs to the valuation of investments.

 

Investment Portfolio

Valuation technique

Significant Inputs

Fair Value

Description

(Range)

31 March

2021

(£)

31 March

2020

(£)

 

 

 

 

 

 

Great Britain

DCF

Discount Rate

6% - 8%

49,216,281

6,732,557

(excluding Northern Ireland)

 

Revenue / MWH

£5.5 - £40

 

 

 

 

 

 

 

 

Northern Ireland

DCF

Discount Rate

9.5%

23,968,276

16,138,800

 

 

Revenue / MWH

£8 - £21

 

 

 

 

 

 

 

 

Republic of Ireland

DCF

Discount Rate

9.5%

6,015,352

5,739,200

 

 

Revenue / MWH

€6 - €15

 

 

 

 

 

 

 

 

Holding Companies

NAV

 

 

1,494,366

1,801,936

 

 

 

 

Total Investments

 

80,694,275

30,412,493

 

 

 

 

The fair value of the holding companies represents the net assets together with any cash held within those companies in order to settle any operational costs.

       
 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

17.

Fair value measurement (continued)

 

Sensitivity Analysis

The below table reflects the range of sensitivities in respect of the fair value movements of the Company's investments.

 

Investment Portfolio

Valuation technique

 

Significant Inputs

Estimated effect on

Fair Value

Description

Sensitivity

31 March

2021

(£)

31 March

2020

(£)

 

 

 

 

 

 

Great Britain

DCF

Revenue

+ 10%

9,626,000

2,000,000

(excluding Northern Ireland)

 

 

- 10%

(9,846,000)

(2,200,000)

 

 

Discount rate

+1%

(4,278,000)

(600,000)

 

 

 

-1%

4,919,000

800,000

 

 

 

 

 

 

Northern Ireland

DCF

Revenue

+ 10%

4,210,000

3,400,000

 

 

 

- 10%

(4,095,000)

(3,500,000)

 

 

Discount rate

+1%

(2,407,000)

(2,400,000)

 

 

 

-1%

2,787,000

2,800,000

 

 

 

 

 

 

Republic of Ireland

DCF

Revenue

+ 10%

715,000

1,900,000

 

 

 

- 10%

(1,392,000)

(3,400,000)

 

 

Discount rate

+1%

(2,999,000)

(1,900,000)

 

 

 

-1%

2,787,000

2,300,000

 

 

 

 

 

 

High case (+10%) and low case (-10%) revenue information used to determine sensitivities are provided by third party pricing sources.

 

 

 

 

 

          

 

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

17.

Fair value measurement (continued)

 

 

Valuation of financial instruments

The investments at fair value through profit or loss are Level 3 in the fair value hierarchy and the reconciliation in the movement of this Level 3 investment is presented below. No transfers between levels took place during the year.

 

Reconciliation

31 March

2021

(£)

 

31 March

2020

(£)

 

 

 

 

Opening balance

30,412,493

 

6,482,964

Purchases during the year

34,076,053

 

18,344,007

Total fair value movement through the profit and loss

16,205,729

 

5,585,522

 

 

 

 

 

80,694,275

 

30,412,493

 

 

 

 

A minority shareholder of Boulby has a right to receive a certain share of Boulby distributions once NK Energy Solutions realises excess return over an agreed hurdle return from its investment into Boulby.

 

Based on free cash flow forecast used to compute the net asset value of Boulby for this period, it is not expected to reach the threshold return and thus no payment to the minority shareholder is taken into account. However, if the actual cash flow significantly exceeds the forecast cash flow used for current net asset value, a part of the excess cash flow may be distributed to the minority shareholder, impacting the ultimate fair value.

 

 

18.

Financial risk management

 

 

The Company is exposed to certain risks through the ordinary course of business and the Company's financial risk management objective is to minimise the effect of these risks. The management of risks is performed by the Directors of the Company and the exposure to each financial risk is considered potentially material to the Company, how it arises and the policy for managing it is summarised below:

 

     

 

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

18.

Financial risk management (continued)

 

 

· Capital risk management

The capital structure of the Company at year end consists of equity attributable to equity holders of the Company, comprising issued capital, reserves and accumulated gains. The Company has no return on capital benchmark, but the Board continues to monitor the balance of the overall capital structure so as to maintain investor and market confidence. The Company is not subject to any external capital requirements.

 

· Counterparty risk

The Company is exposed to third party credit risk in several instances and the possibility that counterparties with which the Company and its subsidiaries, together the Group, contracts may default or fail to perform their obligations in the manner anticipated by the Group. Such counterparties may include (but are not limited to) manufacturers who have provided warranties in relation to the supply of any equipment or plant, EPC contractors who have constructed the Company's projects, who may then be engaged to operate assets held by the Company, property owners or tenants who are leasing ground space and/or grid connection to the Company for the location of the assets, contractual counterparties who acquire services from the Company underpinning revenue generated by each project or the energy suppliers, or demand aggregators, insurance companies who may provide coverage against various risks applicable to the Company's assets (including the risk of terrorism or natural disasters affecting the assets) and other third parties who may owe sums to the Company. In the event that such credit risk crystallises, in one or more instances, and the Company is, for example, unable to recover sums owed to it, make claims in relation to any contractual agreements or performance of obligations (e.g. warranty claims) or require the Company to seek alternative counterparties, this may materially adversely impact the investment returns.

Further the projects in which the Company may invest will not always benefit from a turnkey contract with a single contractor and so will be reliant on the performance of several suppliers. Therefore, the key risks during battery installation in connection with such projects are the counterparty risk of the suppliers and successful project integration. The Company accounts for its exposure to counterparty risk through the fair value of its investments by using appropriate discount rates which adequately reflects its risk exposure.

 

The Company regularly assesses the creditworthiness of its counterparties and enters into counterparty arrangements which are financially sound and ensures, where necessary, the sourcing of alternative arrangements in the event of changes in the creditworthiness of its present counterparties.

 

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

18.

Financial risk management (continued)

 

 

· Concentration risk

The Company's investment policy is limited to investment in energy storage infrastructure, which will principally operate in the UK. This means that the Company has a significant concentration risk relating to the UK energy storage infrastructure sector. Significant concentration of investments in any one sector may result in greater volatility in the value of the Group's investments and consequently the Net Asset Value and may materially and adversely affect the performance of the Group and returns to Shareholders. During the year, the Company has expanded its investment base to include Northern Ireland and the Republic of Ireland. The Company intends to further limit its exposure to concentration risk through considering projects in North America and Western Europe.

 

 

· Credit risk

Cash and other assets that are required to be held in custody will be held at bank. Cash and other assets may not be treated as segregated assets and will therefore not be segregated from the bank's own assets in the event of the insolvency of a custodian. Cash held with the bank will not be treated as client money subject to the rules of the FCA and may be used by the bank in the ordinary course of its own business. The Company will therefore be subject to the creditworthiness of the bank. In the event of the insolvency of the bank, the Company will rank as a general creditor in relation thereto and may not be able to recover such cash in full, or at all. Management has completed a high-level analysis which considers both historical and forward-looking information and based on this analysis the expected credit loss from cash and other assets is not material and therefore no impairment adjustments were accounted for. The Company recognises it has a significant exposure to the advance made to NEC as disclosed in note 14 of the £4,500,000 advance and £383,918 (2020: £248,918) associated interest on that advance, and believes that they have adequately assessed this risk and are confident that the risk of default will be low.

 

The Company regularly assesses its credit exposure and considers the creditworthiness of its customers and counterparties. Cash and bank deposits are held with Barclays plc, a reputable financial institution with a Moody's credit rating A2.

 

 

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

18.

Financial risk management (continued)

 

 

· Currency risk

The majority of investments, together with the majority of all transactions during the current period were denominated in Pounds Sterling.

 

The Company holds two investments (Kilmannock and Kilteel) in the Republic of Ireland and acquisition costs were denominated in Euros, creating an exposure to currency risk. These investments have been translated into Pounds Sterling at year end and represent 7.45% (2020: 18.87%) of the Company's fair valued investment portfolio.  The contracted revenue stream due from these investments has been agreed in Pounds Sterling, thus limiting the exposure to fluctuations in exchange rates.

 

Any expenditure denominated in Euros will be translated into Pounds Sterling at the transaction date and any gain or loss resulting from the foreign exchange exposure will be taken to the Statement of Comprehensive Income. The Company does not hold any financial instruments at period end which are not denominated in Pounds Sterling and is therefore does not believe it is exposed to any significant currency risk.

 

· Interest rate risk

Interest rate risk arises from the possibility that changes in interest rates will affect future cash flows or the fair values of financial instruments. The Company is exposed to interest rate risk on its cash balances held with counterparties, bank deposits, advances to counterparties and through loans to related parties. Bank deposits and NEC ES advance carry a fixed rate of interest for a definite period and loans to related parties carry a fixed rate of interest for an initial period of 20 years. The Company is not exposed to changes in variable market rates of interest and has therefore not considered any sensitivity to interest rates.

 

· Liquidity risk

The objective of liquidity management is to ensure that all commitments which are required to be funded can be met out of readily available and secure sources of funding. Although there is no present intention to utilise borrowings, the Company may, where the Board deems it appropriate, use short term leverage to acquire assets but with the intention that such leverage be repaid with funds raised through a new issue of equity or cash flow from the Company's portfolio. Such leverage will not exceed 15 per cent. at the time of borrowing of Gross Asset Value without Shareholder approval. The Company's only financial liabilities are trade and other payables. The Company has sufficient cash reserves to cover these in the short-medium term. The Company's cash flow forecasts are monitored regularly to ensure the Company is able to meet its obligations when they fall due. The Company's investments are level 3 and thus illiquid and this is taken into assessment of liquidity analysis.

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

18.

Financial risk management (continued)

 

 

· Liquidity risk

The following table reflects the maturity analysis of financial assets and liabilities.  

 

31 March 2021

< 1 year

1 to 2 years

2 to 5 years

> 5 years

Total

 

 

 

 

 

 

Financial assets

 

 

 

 

 

Cash and cash equivalents

60,152,317

-

-

-

60,152,317

Trade and other receivables

5,364,168

-

-

-

5,364,168

 

 

 

 

 

 

Fair value through profit and loss

 

 

 

 

Investments

-

-

-

80,694,275

80,694,275

 

 

 

 

 

 

Total financial assets

65,516,485

-

-

80,694,275

146,210,760

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

Financial liabilities at amortised cost

 

 

 

 

Trade and other payables

1,075,819

-

-

-

1,075,819

 

 

 

 

 

 

Total financial liabilities

1,075,819

-

-

-

1,075,819

 

31 March 2020

< 1 year

1 to 2 years

2 to 5 years

> 5 years

Total

 

 

 

 

 

 

Financial assets

 

 

 

 

 

Trade and other receivables

4,963,527

-

-

-

4,963,527

 

 

 

 

 

 

Fair value through profit and loss

 

 

 

 

Investments

-

-

-

30,412,493

30,412,493

 

 

 

 

 

 

Total financial assets

19,991,669

-

-

30,412,493

50,404,162

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

Financial liabilities at amortised cost

 

 

 

 

Trade and other payables

713,659

-

-

-

713,659

 

 

 

 

 

 

Total financial liabilities

713,659

-

-

-

713,659

 

 

 

 

 

 

Investments include both equity and debt instruments. As the equity instruments have no contractual maturity date, they have been included with the >5 year category. Additionally, the debt instruments have an original maturity of 20 years.

           
 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

18.

Financial risk management (continued)

 

 

· Market risk

Market risk is the risk that the fair value or cash flows of a financial instrument will fluctuate due to changes in market prices. Market risk reflects interest rate risk, currency risk and other price risks. The objective is to minimise market risk through managing and controlling these risks to acceptable parameters, while optimising returns. The Company uses financial instruments in the ordinary course of business, and also incurs financial liabilities, in order to manage market risks.

 

Price risk is the risk that the fair value or cash flows of a financial instrument will fluctuate due to changes in market prices. If the market prices of the investments were to increase by 10%, there will be a resulting increase in net assets attributable to ordinary shareholders for the period of £8,069,427 (2020: £3,041,249). Similarly, a decrease in the value of the investment would result in an equal but opposite movement in the net assets attributable to ordinary shareholders. Similarly, a decrease in the value of the investment would result in an equal but opposite movement in the net assets attributable to ordinary shareholders. The Company relies on the market knowledge of the experienced Investment Advisor, the valuation expertise of the third party valuer BDO and the use of third party market forecast information to provide comfort with regard to fair market values of investments reflected in the financial statements.

 

 

19.

Net asset value per share

 

Basic NAV per share is calculated by dividing the Company's net assets as shown in the Statement of Financial Position that are attributable to the ordinary equity holders of the Company by the number of ordinary shares outstanding at the end of the period. As there are no dilutive instruments outstanding, basic and diluted NAV per share are identical.

 

 

31 March

2021

 

31 March

2020

 

 

 

 

Net assets per Statement of Financial Position

£ 145,134,941

 

£ 49,690,503

 

 

 

 

Ordinary shares in issue as at 31 March

143,871,681

 

52,548,815

 

 

 

 

NAV per share - Basic and diluted (pence)

100.88

 

94.56

     

 

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

20.

Share capital and reserves

 

 

Share

capital

Share

premium

reserve

Special

reserve

Capital

reduction

reserve

Capital

reserve

Revenue

reserve

Total

 

(£)

(£)

(£)

(£)

(£)

(£)

(£)

 

 

 

 

 

 

 

 

At 1 April 2020

525,488

19,707,058

186,656

25,516,500

5,020,458

(1,265,657)

49,690,503

 

 

 

 

 

 

 

 

Issue of ordinary £0.01 shares: 30 June 2020

30,000

2,853,000

-

-

-

-

2,883,000

Issue of ordinary £0.01 shares: 8 July 2020

216,274

20,567,624

-

-

-

-

20,783,898

Issue of ordinary £0.01 shares: 30 October 2020

66,955

7,030,276

-

-

-

-

7,097,231

Issue of ordinary £0.01 shares: 16 December 2020

600,000

59,400,000

-

-

-

-

60,000,000

 

 

 

 

 

 

 

 

Share issue costs

-

(1,844,233)

-

-

-

-

(1,844,233)

 

 

 

 

 

 

 

 

Dividends paid

-

-

-

(8,070,152)

-

-

(8,070,152)

 

 

 

 

 

 

 

 

Profit for the year

-

-

-

-

16,205,729

(1,611,035)

14,594,694

 

 

 

 

 

 

 

 

At 31 March 2021

1,438,717

107,713,725

186,656

17,446,348

21,226,187

(2,876,692)

145,134,941

 

 

 

 

 

 

 

 

 

 

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

20.

Share capital and reserves (continued)

 

 

Share

capital

Share

premium

reserve

Special

reserve

Capital

reduction

reserve

Capital

reserve

Revenue

reserve

Total

 

(£)

(£)

(£)

(£)

(£)

(£)

(£)

 

 

 

 

 

 

 

 

At 1 April 2019

306,000

67,476

186,656

28,590,177

(565,064)

(469,408)

28,115,837

 

 

 

 

 

 

 

 

Issue of ordinary £0.01 shares: 19 August 2019

69,621

6,265,934

-

-

-

-

6,335,555

Issue of ordinary £0.01 shares: 14 October 2019

101,066

9,378,934

-

-

-

-

9,480,000

Issue of ordinary £0.01 shares: 23 October 2019

12,641

1,173,058

-

-

-

-

1,185,699

Issue of ordinary £0.01 shares: 11 February 2020

306,000

30,294,000

-

-

-

-

30,600,000

 

 

 

 

 

 

 

 

Share issue costs

-

(595,450)

-

13,199

-

-

(582,251)

 

 

 

 

 

 

 

 

Dividends paid

-

-

-

(3,086,876)

-

-

(3,086,876)

 

 

 

 

 

 

 

 

Profit for the year

-

-

-

-

5,585,522

(796,249)

4,323,262

 

 

 

 

 

 

 

 

At 31 March 2020

525,488

19,707,058

186,656

25,516,500

5,020,458

(1,265,657)

49,690,503

 

 

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

20.

Share capital and reserves (continued)

 

Share Issues

On 30 June 2020, the Company issued 3,000,000 ordinary shares at a price of 96.10 pence per share, raising net proceeds from the Placing of £2,883,000. Admission subsequently took place on 30 June 2020.

 

On 8 July 2020, the Company issued 21,627,365 ordinary shares at a price of 96.10 pence per share, raising net proceeds from the Placing of £20,783,898. Admission subsequently took place on 8 July 2020.

 

On 30 October 2020, the Company issued 6,695,501 ordinary shares at a price of 94.33 pence per share, raising net proceeds from the Placing of £7,097,231. Admission subsequently took place on 30 October 2020.

 

On 16 December 2020, the Company issued 60,000,000 ordinary shares at a price of 100 pence per share, raising net proceeds from the Placing of £60,000,000. Admission subsequently took place on 16 December 2020.

 

Ordinary shareholders are entitled to all dividends declared by the Company and to all of the Company's assets after repayment of its borrowings and ordinary creditors.

 

Ordinary shareholders have the right to vote at meetings of the Company. All ordinary shares carry equal voting rights.

 

The nature and purpose of each of the reserves included within equity at 31 March 2021 are as follows:

· Share premium reserve: represents the surplus of the gross proceeds of share issues over the nominal value of the shares, net of the direct costs of equity issues and net of conversion amount.

· Special reserve: represents a distributable reserve totalling the amount of outstanding creditors at the date of the Company's approved reduction in capital.

· Capital reduction reserve: represents a distributable reserve created following a Court approved reduction in capital.

· Capital reserve: represents a non-distributable reserve of unrealised gains and losses from changes in the fair values of investments as recognised in the Capital account of the Statement of Comprehensive Income.

· Revenue reserve: represents a distributable reserve of cumulative net gains and losses recognised Revenue account of the Statement of Comprehensive Income.

 

The only movements in these reserves during the period are disclosed in the Statement of Changes in Equity.

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

21.

Dividends

 

Dividend per share

31 March

2021

 

31 March

2020

 

 

(£)

 

(£)

 

 

 

 

Dividends paid during the year

 

 

 

For the 3 month period ended 31 March 2019

1 pence

-

 

306,000

For the 3 month period ended 30 June 2019

2 pence

-

 

751,243

For the 3 month period ended 30 September 2019

2 pence

-

 

978,657

For the 3 month period ended 31 December 2019

2 pence

-

 

1,050,976

 

 

 

 

 

For the 3 month period ended 31 March 2020

1 pence

771,761

 

-

For the 3 month period ended 30 June 2020

2 pence

1,543,523

 

-

For the 3 month period ended 30 September 2020

2 pence

2,877,434

 

-

For the 3 month period ended 31 December 2020

2 pence

2,877,434

 

-

 

 

 

 

 

8,070,152

 

3,086,876

 

 

 

 

The table below sets out the proposed final dividend, together with the interim dividends paid, in respect of the financial year, which is the basis on which the requirements of Section 1158 of the Corporation Tax Act 2010 are considered.

 

 

31 March

2021

 

31 March

2020

 

(£)

 

(£)

 

 

 

 

Interim dividends for 2021 - 6 pence (2020: 6 pence)

7,298,391

 

2,780,876

Proposed final dividend for 2021 - 1 pence (2020: 1 pence)

2,792,246

 

771,762

 

 

 

 

 

 

 

10,090,637

 

3,552,638

      
 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

22.

Transactions with related parties

 

 

Following admission of the ordinary shares (refer to note 20), the Company and the Directors are not aware of any person who, directly or indirectly, jointly or severally, exercises or could exercise control over the Company. The Company does not have an ultimate controlling party.

 

Details of related parties are set out below:

 

Directors

During the year, it was agreed to increase each of the directors' renumeration and as at 31 March 2021, Patrick Cox, Chairman of the Board of Directors of the Company, is paid a director's remuneration of £57,500 per annum, (2020: £33,000), Caroline Banszky is paid a director's remuneration of £45,000 per annum, (2020: £21,000) with the remaining directors being paid directors' remuneration of £40,000 per annum, (2020: £18,000).

 

Total director's remuneration and associated employment costs of £135,378 were incurred in respect of the period with £6,669 being outstanding and payable at the year end.

 

Investment Advisor

The Investment Advisor, Gore Street Capital Limited (the "Investment Advisor"), is entitled to advisory fees under the terms of the Investment Advisory Agreement amounting to 1/4th of 1% of Adjusted Net Asset Value. The advisory fee will be calculated as at each NAV calculation date and payable quarterly in arrears.

 

For the avoidance of doubt, where there are C Shares in issue, the advisory fee will be charged on the Net Asset Value attributable to the Ordinary Shares and C Shares respectively.

 

For the purposes of the quarterly advisory fee, Adjusted Net Asset Value means:

 

(i)

for the four quarters from First Admission, Adjusted Net Asset Value shall be equal to Net Asset Value;

(ii)

for the next two quarters, Adjusted Net Asset Value shall be equal to Net Asset Value minus Cash on the Company's Statement of Financial Position, plus any committed Cash on the Company's Statement of Financial Position;

(iii)

thereafter, Adjusted Net Asset Value shall be equal to Net Asset Value minus Cash on the Company's Statement of Financial Position.

 

 

During the year, the management agreement was amended to change the term of adjusted NAV to mean net asset value minus uncommitted cash. Uncommitted cash means all cash on the Company's balance sheet other than committed cash. Committed cash means cash that has been allocated for repayment of a liability on the balance sheet of any member of the group.  Investment advisory fees of £1,029,876 (2020: £403,683) were paid during the year, there were no outstanding fees as at 31 March 2021, (2020: £31,175 outstanding). During the prior period the Investment Advisor waived a portion of its fees which resulted in a reduction of 61.24% on the actual fees incurred by the Company.

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

22.

Transactions with related parties (continued)

 

 

Investment Advisor

In addition to the advisory fee, the Advisor is entitled to a performance fee by reference to the movement in the Net Asset Value of Company (before subtracting any accrued performance fee) over the Benchmark from the date of admission on the London Stock Exchange.

 

The Benchmark is equal to (a) the gross proceeds of the Issue at the date of admission increased by 7 per cent. per annum (annually compounding), adjusted for: (i) any increases or decreases in the Net Asset Value arising from issues or repurchases of Ordinary Shares during the relevant calculation period; (ii) the amount of any dividends or distributions (for which no adjustment has already been made under (i)) made by the Company in respect of the Ordinary Shares at any time from date of admission; and (b) where a performance fee is subsequently paid, the Net Asset Value (after subtracting performance fees arising from the calculation period) at the end of the calculation period from which the latest performance fee becomes payable increased by 7 per cent. per annum (annually compounded).

 

The calculation period will be the 12 month period starting 1 April and ending 31 March in each calendar year with the first year commencing on the date of admission on the London Stock Exchange.

 

The performance fee payable to the Investment Advisor by the Company will be a sum equal to 10 per cent. of such amount (if positive) by which Net Asset Value (before subtracting any accrued performance fee) at the end of a calculation period exceeds the Benchmark provided always that in respect of any financial period of the Company (being 1 April to 31 March each year) the performance fee payable to the Investment Advisor shall never exceed an amount equal to 50 per cent of the Advisory Fee paid to the Investment Advisor in respect of that period. Performance fees are payable within 30 days from the end of the relevant calculation period. Performance fees of £496,461 were accrued as at 31 March 2021, (2020: £nil).

 

During the period the Investment Advisor provided operations management services to SPV companies resulting in charges in the amount of £686,025 (2020: £510,735) being paid by the SPV companies to the Investment Advisor.

 

 

 

 

 

 

 

Notes to the Financial Statements (continued)

For the Year Ended 31 March 2021

 

23.

Capital commitments

 

 

The Company together with its direct subsidiary, GSES1 Limited entered into Facility and Security Agreements with Santander UK PLC in May 2021 for £15 million. Under these agreements, the Company acts as chargor and guarantor to the amounts borrowed under the Agreements by GSES1 Limited. As at 31 March 2021, no amounts had been drawn on this facility.

 

The Company had no contingencies and significant capital commitments as at the 31 March 2021.

 

 

24.

Post balance sheet events

 

The Directors have evaluated the need for disclosures and / or adjustments resulting from post balance sheet events through to 14 July 2021, the date the financial statements were available to be issued.

 

The full economic impact of the COVID-19 pandemic and resulting lock-down remains difficult to assess and its full impact is not anticipated to be fully realized for the foreseeable future. The Directors have made an assessment of the impact at the current time, and are continuing to review that as described on pages 48 and 49 of this report.

 

Despite the COVID-19 pandemic, the Company continues to grow and has further increased the number of shares in issue to 276.2 million shares as of the date of publication (31 March 2020: 52.5 million shares), following a recent placing of £135 million to institutional investors and a retail offer through PrimaryBid.

 

There was also an acquisition of an 80 MW asset Stony Energy Storage Limited which occurred on 12 May 2021 and will be valued at cash paid (£2.15 million).

 

There were no adjusting post balance sheet events and as such no adjustments have been made to the valuation of assets and liabilities as at 31 March 2021.

   

 

 

 

 

 

 

 

  Directors and Advisors

Directors  

Patrick Cox - Chairman

Caroline Banszky

Malcolm Robert King

Thomas Scott Murley

 

Registered office 

18th Floor

52 Lime Street

London

EC3M 7AF

 

AIFM 

Gore Street Capital Limited

Michelin House

81 Fulham Road

London

SW3 6RD

 

Investment Manager 

Gore Street Capital Limited

Michelin House

81 Fulham Road

London

SW3 6RD

 

 

 

Joint Placing Agent and Broker  

J.P. Morgan Cazenove

Floor 29

25, Bank Street

London

E14 5JP

 

Independent Auditor 

Ernst & Young LLP

25 Churchill Place

Canary Wharf

London

E14 5EY

 

LEGAL ADVISOR 

Stephenson Harwood LLP

1 Finsbury Circus

London

EC2M 7SH

 

 

Administrator

Sanne Group (UK) Limited

Articus Building

2nd Floor

21 Palmer Street

London

SW1H 0AD

 

Company Secretary 

JTC (UK) Limited

18th Floor

52 Lime Street

London

EC3M 7AF

 

Registrar and Receiving Agent  

Computershare Investor Services Plc

The Pavilions

Bridgewater Road

Bristol

BS13 8AE

 

Joint Placing Agent and Broker  

Shore Capital Limited

Cassini House

57 St James Street

London

SW1A 1LD

Depositary 

INDOS Financial Limited

St Clements House

27-28 Clements Lane

London

EC4N 7AE

 

Independent Valuer

BDO LLP

55 Baker Street

London

W1U 7EU

 

Ticker: GSF

 

 

 

 

 

 

 

 

[1]Installed costs for GSF estimated based on date of IPO for seed assets (2018), and date of energisation of assets for subsequent years. Installed costs for Comparable  funds based on publicly available information. Note: Installed cost £/MW for GSF may include the present value of future EPC milestone payments discounted at 10%.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR USUARANUBAUR
UK 100

Latest directors dealings