Interim Results

Gooch & Housego PLC 07 June 2006 For Immediate Release 7 June 2006 Gooch & Housego PLC INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 MARCH 2006 'Sales and profit ahead of expectations' Gooch & Housego PLC, the specialist manufacturer of acousto-optic and electro-optic devices, precision optical components, crystals, and instruments for measuring optical radiation, today announces interim results for the six months ended 31 March 2006. Financial Highlights •Group turnover up for the half year by 16% to £ £12.65m (2005: £10.90m) •Profit before tax and after goodwill amortisation up by 31% to £2.59m (2005: £1.98m) •Basic earnings per share up by 31% to 8.5p (2005: 6.5p) •Period end net funds of £2.08m (2005: net funds of £0.43m) •Interim dividend increased by 8% to 1.4p (2005: 1.3p) Operational Highlights •Acquisition of ChromoDynamics, Inc. •Commenced reorganisation to support long-term growth •Work commenced on new UK factory •New Q-switch products launched Gareth Jones, Chief Executive of Gooch & Housego, commented: 'A positive start to the year combined with a strong position in our key markets and a pipeline of innovative new products allows us to be optimistic about our prospects. We will continue to look for acquisition opportunities that bring market presence or key technology more quickly than would be possible by purely organic means.' For further information: Gareth Jones / Ian Bayer 01460 52271 Gooch & Housego PLC Tim Thompson / Susanna Gale Buchanan Communications 020 7466 5000 Chief Executives Review Overview The Group has made a good start to the year and I am pleased to be able to report sales and profits ahead of expectations. The trend towards a more even spread of sales throughout the year was once again a contributory factor, having the effect of lifting first half sales. During the first half of this year we embarked on several major projects that will provide the technology, infrastructure and manufacturing capacity to support the continued development of the Group. These are the acquisition of ChromoDynamics, Inc. (CDI), the reorganisation of the Group's optoelectronic components and materials activities, and the commencement of work on the new factory in the UK. While these projects have resource implications in the short-term, they provide the foundation for sustained growth in the medium to long-term. The acquisition of CDI in February 2006 demonstrates our intention to leverage our optoelectronic components and optical instrumentation expertise to move up the value-chain and to diversify into new, high-growth market sectors. The move into spectral imaging is a logical extension of our existing technology and products but represents a major leap in terms of markets and applications. The use of spectral imaging technology in biomedical and pharmaceutical applications is relatively new, but the benefits it can bring are such that it has the potential to grow rapidly. The Group's businesses fall into two distinct categories - 'Optoelectronic Components and Materials', and 'Instrumentation'. Gooch & Housego (G&H), CCI, NEOS Technologies, Inc. (NEOS) and Landwehr Electronic GmbH (LE) are manufacturers of optoelectronic components and materials. They manufacture goods of similar value, serve the same markets in the same territories and frequently supply the same customers. There is some product duplication. At the same time they operate as semi-autonomous businesses, so we are not readily able to leverage technology and market synergies, eliminate duplication and improve efficiency. We have therefore embarked upon a programme of reorganisation to create an integrated business with a stable, scaleable structure capable of supporting sustained growth and future acquisitions. In addition to providing a clear vision and strategy it will also significantly enhance our market presence. The process will take around eighteen months to complete. Optronic Laboratories, Inc. (OLI) and CDI are manufacturers of high-value spectroscopic instrumentation. As CDI moves from research and development to production it will develop increasingly close links with OLI to form the core of a broader instrumentation offering. These changes signal the beginning of a transition from a collection of small businesses into a more focussed and integrated medium-sized business with the potential to be a mainstream player in our chosen fields. All of the Group companies have recently been burdened over to a greater or lesser extent with the need to comply with the EU directive on the Restrictions of the use of certain Hazardous Substances in electronic equipment (the RoHS directive). This directive, which comes into effect on 1st July 2006, has significant implications for our electronics manufacturing activities and has resulted in a small amount of non-compliant inventory being written-off. Good progress towards achieving compliance has been achieved but some products will remain non-compliant after the deadline because of lack of availability of alternative compliant components or because of lack of time to implement the necessary changes. It is not anticipated that this will have a material adverse affect on trading. The implications for our optical components activities are less onerous and most, if not all, of our products will be compliant by the deadline. On a high note, I am delighted to report that the Queen's Award for Enterprise: International Trade has been conferred upon the UK business unit. The Queen's Award for Enterprise in the International Trade recognises outstanding growth in overseas earnings and commercial success over a period of at least three years. Gooch & Housego is winning the award for the first time for increasing overseas sales by £2.5 million to £6.7 million in three years and for selling 70% of its products overseas. It is interesting to note that the product that has contributed most to this result is the acousto-optic Q-switch, and that it was for the development of acousto-optic technology that the Queen's Award for Technological Achievement was conferred upon G&H back in 1994. Financial Results For the half year to 31 March 2006, Group turnover increased by 16% to £12.65m (2005 : £10.90m). Profit before tax, after charging goodwill amortisation, increased by 31% to £2.59m (2005 : £1.98m), basic earning per share increased by 31% to 8.5p (2005 : 6.5p) and basic earnings per share before goodwill amortisation rose to 9.5p from last years 7.4p. The US Group performed well with improvement in reported sales from £6.12m in 2005 to £7.82m for 2006. CCI improved by 42% to £3.11m (2005 : £2.19m), OLI was up by £0.29m to £1.74m (2005 : £1.45m) and NEOS improved by £0.49m to £2.97m (2005 : £2.48m). LE returned an improvement in sales from £1.04m for 2005 to £1.29m for 2006. Sales in the UK at G&H showed a modest reduction from £3.74m to £3.54m. Group operating profits, after charging goodwill amortisation of £0.17m (2005 : £0.17m), were up by 31% from £1.98m to £2.59m. In the UK trading profits mirror the reduction in sales at £1.02m (2005 : £1.18m). Head office costs were £0.38m (2005 : £0.34m). The US companies all reported increased operating profits with a total of £1.93m (2005 : £1.28m) an increase of 57%. CCI returned increased profits of 105% at £0.84m (2005 : £0.41m), OLI profits were £0.23m (2005 : £0.18m) and NEOS profits were £0.88m (2005 : £0.69m). CDI only reported for the two month post acquisition period to 31 March 2006 and showed an operating loss of £0.02m. LE reported half year operating profits of £0.12m, an increase of £0.05m over the prior year. The Group's financial trading position remains strong. The acquisition of CDI was funded from the Groups own resources at a cost of £0.68m. Prior to this cost the company had net funds inflow, before net loan repayment of £0.61m. The company has net funds of £2.08m as at 31 March 2006 (2005 : £0.43m). An overall tax rate of 41.1% for the half year (2005 : 41.3%) is again a result of higher rates of US tax and the effect of the non-allowable charge for goodwill amortisation. Dividends The Directors have declared an interim dividend of 1.4p to be paid on 14 July 2006 to all shareholders on the register at 16 June 2006. This represents an increase of 8% when compared with the 1.3p paid last year. The shares are expected to go ex-dividend on 14 June 2006. As described in note 2, the Group has adopted FRS21 'Events after the balance sheet date' in preparing this Interim Statement meaning that this interim dividend will be recognised at the date of payment rather than at the balance sheet date. Gooch & Housego Sales and profits in the UK were slightly behind those achieved for the same period last year, which benefited from the clearance of a large backlog of orders for Q-switches. By contrast the market this year for Q-switches was distinctly softer throughout most of the first half, although it has picked up well during the last three months. Other factors adversely affecting trading are space constraints and the re-distribution of business within the Group. While space is at a premium in our original, town centre premises we have been fortunate in being able to progressively transfer people and equipment to our new site, to the extent that we currently have ten people working there fulltime. Redevelopment of the site has commenced with demolition, refurbishment, flood prevention and design work on the new building all progressing in parallel. Fortunately the site is large enough for us to benefit from the additional space while this work proceeds, so we hope to be able to minimise the impact of the short-term space limitations. The G&H Group is an international business operating in a global market. As we increasingly take a world-view we are changing the way we support our customers in our principal geographical markets. For acousto-optics this means that we are progressively channelling business with US based customers via NEOS (based in Melbourne, Florida) and with German customers via LE (located near Hamburg), with the consequence that sales of the UK business appear to decrease. As a result, while UK acousto-optic sales are 9% lower than those for the same period last year, the combined sales of acousto-optic products from G&H, NEOS and LE has increased. Managing this change in the way we manufacture and sell our products is addressed in our reorganisation programme. There have been some significant Q-switch developments over the past six months. The so-called Super Q-switch is a radical design aimed at the latest generation of high power lasers and was originally launched two years ago, when it was perhaps slightly ahead of the market. However, after extensive evaluation by our customers it has since been designed into some of the newest lasers with the result that sales have risen sharply of late. The VHE Q-switch (VHE stands for Very High Efficiency) was launched in March 2006 following the submission of a patent application, and is another innovative design to keep pace with the latest advances in laser technology. These developments reinforce G&H's dominant position in this market. The precision optics business, which accounts for approximately 30% of UK manufacturing output, has performed strongly with sales up by 35% when compared with the same period last year. The ongoing process of reviewing our markets, identifying opportunities that play to our strengths and then focussing our investment and sales efforts in these areas is already producing results. This process is also being used to manage capacity and increase margins by concentrating on high-value, high-margin work at the expense of lower margin non-core activities. Optronic Laboratories, Inc. OLI has continued the trend established in the second half of last year with a steady and consistent growth in sales and profits supported by a promising sales pipeline. Once again the OL770 instrument, launched three years ago, has been one of the biggest winners with a 27% increase in sales over the same period last year, demonstrating that OLI's new product developments are accurately anticipating market requirements. Looking further to the future, OLI has commenced a major new product development programme that will extend the product range as well as significantly enhancing existing product offerings. This programme is based on radical new technology that OLI has licensed exclusively for use in its markets and which will provide significant advantages over competing products. The first new products based on this technology are scheduled for launch in early 2007. The process of rationalising the sales channels and moving towards a more direct sales model is progressing well. A West Coast Business Development Manager has recently been appointed to join the two previous Business development Manager hires on the East Coast, the objectives being to take ownership of the relationship with our customers, improve sales effectiveness and reduce costs. Cleveland Crystals, Inc. CCI has achieved record sales for the first six months of the year, resulting in an increase in operating profits of 105% when compared to the same period last year. This excellent result reflects their success in overcoming equipment reliability and capacity issues to meet customer requirements for ICF crystals, and also in responding to increased demand for their electro-optic Q-switch products. Historically the ICF crystals business has been notoriously 'lumpy' because of the high value of the products and the irregularity of shipments to meet government budget requirements. While this lumpiness has helped the first half year results, it is unlikely to be repeated in the second half and the trend continues to be towards a more even spread of sales throughout the year now that the projects have moved into the production phase. Additional space has recently been leased to accommodate additional equipment to increase capacity in ICF crystal growth and finishing to meet projected demand. CCI's outstanding product quality and depth of materials expertise are factors that have helped them win orders for components (Q-switches) and materials in recent months. However, in the case of some of the more exotic crystals, achieving a respectable yield represents a challenge that has to be overcome before demand can be translated into sales and profits. NEOS Technologies, Inc. NEOS has made an excellent start to the year. Market conditions have been favourable and a strong order book and sales pipeline has enabled monthly sales to consistently exceed expectations. Counterbalancing the healthy demand for product has been the challenge of striving to achieve compliance with the RoHS directive, building stronger links with other Group companies to share technology and resources, and building up production resources in the face of strong local demand for skilled people. Important recent initiatives include strengthening the teams in sales and quality control and adopting latest manufacturing, test and inspection practices in electronics manufacturing. Landwehr Electronic GmbH Sales and profits at LE are in line with expectations and comfortably exceed those of the same period last year. LE has continued to make a significant investment in human resources, with over half of the workforce having joined the company since the acquisition in 2004. Recent appointments in engineering, sales and administration are helping to keep on top of demand, which has grown steadily. The process of investment in people and infrastructure will continue in line with our objective of increasing sales into mainland Europe, and Germany in particular. Historically LE has strongly supported acousto-optic sales but recent efforts have resulted in increased sales of precision optics. Technical sales support will be extended to cover all optoelectronic components and materials as part of the reorganisation. Like NEOS, LE has been working to achieve RoHS compliance, while in parallel they have completed the development of several important new RF drivers to support the latest generation of G&H Q-switches. These have been lengthy and costly projects but they are central to maintaining the Group's pre-eminent position as the technology and performance leader, and they provide a solid foundation for future sales. ChromoDynamics, Inc. Since the acquisition of CDI in February work has focussed on product engineering and market definition to determine those applications in which the technology can gain early traction. Directors and staff I would like to express my thanks to the Directors and all employees of the Group for their contribution to a successful first half year. I would also like to take this opportunity to thank Andrew Virgin on behalf of the Directors for the contribution he has made as Group Marketing Director since his appointment just over three years ago. Andrew left the company at the end of May 2006 to explore new opportunities after over ten years with the business. The position of Chairman continues to be vacant despite several meetings with potential candidates during the first half of the year. Given the lack of progress it was decided that a formal search should be commissioned in order to improve the chances of securing the best possible candidate. Interviews will take place shortly and it is hoped that an appointment can be made before the end of the current financial year. Prospects A positive start to the year combined with a strong position in our key markets and a pipeline of innovative new products allows us to be optimistic about our prospects. In the short-term we are not expecting the same level of growth in the second half of the year, and the cost and distraction of the major projects we have recently initiated will hold us back to some extent. Looking slightly farther ahead though, the sharper focus, better infrastructure and greater emphasis on sales and marketing will enable the Group to exploit its full potential in a global market, which is something we are not achieving at present. In addition to our plans to grow through the launch of new products and more effective sales and marketing, we will continue to look for acquisition opportunities that bring market presence or key technology more quickly than would be possible by purely organic means. A scaleable infrastructure that facilitates future acquisitions is one of the objectives of our current reorganistion programme. Gareth CW Jones, Chief Executive Officer and Acting Chairman 7 June 2006 GOOCH & HOUSEGO PLC INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 MARCH 2006 GOOCH & HOUSEGO PLC UNAUDITED CONSOLIDATED PROFIT AND LOSS ACCOUNT For the six months ended 31 March 2006 6 months 6 months 12 months ended ended ended 31 March 31 March 30 September 2005 2005 2006 (restated) (restated) (unaudited) (unaudited) (audited) £'000 £'000 £'000 Turnover 12,646 10,899 22,315 ----------------------------------------------------------------------------------------- Trading expenditure excluding goodwill amortisation (9,883) (8,703) (17,213) Goodwill amortisation (174) (166) (339) ----------------------------------------------------------------------------------------- Operating profit 2,589 2,030 4,763 Other interest receivable and similar income 48 41 41 Interest payable and similar charges (44) (86) (126) ----------------------------------------------------------------------------------------- Profit on ordinary activities before taxation 2,593 1,985 4,678 Tax on profit on ordinary activities (1,066) (820) (1,779) ----------------------------------------------------------------------------------------- Profit on ordinary activities after taxation 1,527 1,165 2,899 Dividends on equity shares (468) (432) (666) ----------------------------------------------------------------------------------------- Retained profit for the financial period 1,059 733 2,233 ========================================================================================= Basic earnings per 20p ordinary share 8.5p 6.5p 16.1p Diluted earnings per 20p ordinary share 8.3p 6.4p 15.9p ========================================================================================= GOOCH & HOUSEGO PLC UNAUDITED CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES For the six months ended 31 March 2006 6 months 6 months 12 months ended ended ended 31 March 31 March 30 September 2006 2005 2005 (unaudited) (unaudited) (audited) £'000 £'000 £'000 Profit for the financial period 1,527 1,165 2,899 Currency translation differences on foreign currency net investments 40 (321) 234 ----------------------------------------------------------------------------------------- Total recognised gains and losses for the financial period 1,567 844 3,133 ========================================================================================= RECONCILIATION OF MOVEMENTS IN EQUITY SHAREHOLDERS' FUNDS For the six months ended 31 March 2006 6 months 6 months 12 months ended ended ended 31 March 31 March 30 September 2005 2005 2006 (restated) (restated) (unaudited) (unaudited) (audited) £'000 £'000 £'000 Profit on ordinary activities after taxation 1,527 1,165 2,899 Dividends in period (468) (432) (666) ----------------------------------------------------------------------------------------- 1,059 733 2,233 Other recognised gains and losses 40 (321) 234 ----------------------------------------------------------------------------------------- Net addition to shareholders' funds 1,099 412 2,467 Opening shareholders' funds as previously reported 15,994 13,563 13,563 Prior year adjustment 468 432 432 ----------------------------------------------------------------------------------------- Opening shareholders' funds 16,462 13,995 13,995 ----------------------------------------------------------------------------------------- Closing shareholders' funds 17,561 14,407 16,462 ========================================================================================= GOOCH & HOUSEGO PLC UNAUDITED CONSOLIDATED BALANCE SHEET As at 31 March 2006 As at As at As at 31 March 2006 31 March 2005 30 September 2005 (restated) (restated) (unaudited) (unaudited) (audited) £'000 £'000 £'000 FIXED ASSETS Intangible assets 5,410 4,985 4,893 Tangible assets 5,764 4,402 5,499 ----------------------------------------------------------------------------------------------- 11,174 9,387 10,392 CURRENT ASSETS Stock 3,711 3,561 3,872 Debtors 3,977 3,537 3,490 Asset held for resale - 525 - Cash at bank and in hand 3,175 2,141 3,532 ----------------------------------------------------------------------------------------------- 10,863 9,764 10,894 CREDITORS Amounts falling due within one year (3,504) (3,798) (3,907) ----------------------------------------------------------------------------------------------- NET CURRENT ASSETS 7,359 5,966 6,987 TOTAL ASSETS LESS CURRENT LIABILITIES 18,533 15,353 17,379 CREDITORS: Amounts falling due after more than one year (795) (774) (740) PROVISIONS FOR LIABILITIES AND CHARGES (177) (172) (177) ----------------------------------------------------------------------------------------------- NET ASSETS 17,561 14,407 16,462 =============================================================================================== CAPITAL AND RESERVES Called up share capital 3,600 3,600 3,600 Share premium 3,404 3,404 3.404 Revaluation reserve 308 308 308 Profit and loss account 10,249 7,095 9,150 ----------------------------------------------------------------------------------------------- EQUITY SHAREHOLDERS' FUNDS 17,561 14,407 16,462 =============================================================================================== GOOCH & HOUSEGO PLC UNAUDITED CONSOLIDATED CASH FLOW STATEMENT For the six months ended 31 March 2006 6 months 6 months 12 months ended ended ended 31 March 31 March 30 September 2006 2005 2005 (unaudited) (unaudited) (audited) £'000 £'000 £'000 Net cash inflow from operating activities (i) 2,149 1,789 5,467 ------------------------------------------------------------------------------------------------- Returns on investments and servicing of finance Interest received 53 17 44 Interest paid (36) (53) (109) Interest element of hire purchase contracts (8) (9) (19) ------------------------------------------------------------------------------------------------- Net cash inflow/(outflow) from returns on investments and servicing of finance 9 (45) (84) ------------------------------------------------------------------------------------------------- Taxation UK tax paid (57) (156) (337) Overseas tax paid (701) (476) (1,376) ------------------------------------------------------------------------------------------------- Cash outflow from taxation (758) (632) (1,713) ------------------------------------------------------------------------------------------------- Capital expenditure Purchase of tangible fixed assets (331) (414) (1,677) Sale of tangible fixed assets 6 1 621 ------------------------------------------------------------------------------------------------- Net cash outflow from capital expenditure and financial investment (325) (413) (1,056) ------------------------------------------------------------------------------------------------- Acquisitions ------------------------------------------------------------------------------------------------- Acquisition of subsidiary (663) (20) (20) ------------------------------------------------------------------------------------------------- Net cash outflow from acquisitions (663) (20) (20) ------------------------------------------------------------------------------------------------- Equity dividends paid (468) (432) (666) ------------------------------------------------------------------------------------------------- Net cash (outflow)/inflow before financing (56) 247 1,928 ------------------------------------------------------------------------------------------------- Financing New bank loan - 197 204 Repayment of bank loan (216) (550) (1,163) Capital element of hire purchase repayments (65) (78) (120) ------------------------------------------------------------------------------------------------- Net cash outflow from financing (281) (431) (1,079) ------------------------------------------------------------------------------------------------- (Decrease)/increase in cash in the period (ii) (iii) (338) (184) 849 ================================================================================================= GOOCH & HOUSEGO PLC NOTES TO THE UNAUDITED CONSOLIDATED CASH FLOW STATEMENT For the six months ended 31 March 2006 6 months 6 months 12 months ended ended ended 31 March 31 March 30 September 2006 2005 2005 (unaudited) (unaudited) (audited) £'000 £'000 £'000 (i) Reconciliation of operating profit to net cash inflow from operating activities Operating profit 2,589 2,030 4,763 Amortisation of goodwill 174 166 339 Amortisation of debt issue costs - 8 16 Depreciation 247 247 436 Decrease/(Increase) in stock 209 (109) (185) Increase in debtors (455) (235) (76) (Decrease)/Increase in creditors (615) (318) 174 ------------------------------------------------------------------------------------------------- 2,149 1,789 5,467 ================================================================================================= (ii) Reconciliation of net cash outflow to movement in net funds in the period Decrease in cash in the period (338) (184) 849 Cash outflow from decrease in debt and lease financing 281 430 1,079 ------------------------------------------------------------------------------------------------- Changes in net funds resulting from cash flows (57) 246 1,928 New hire purchase contracts (206) (128) (101) Movement in debt issue costs - (8) (16) Translation difference (25) (12) 233 -------------------------------------------------------------------------------------------------- Movement in net funds in the period (288) 98 2,044 Net funds at beginning of period 2,371 327 327 -------------------------------------------------------------------------------------------------- Net funds at end of period 2,083 425 2,371 ================================================================================================== (iii) Analysis of net funds At Cash flow Exchange Non-cash At 1 October 2005 Movement Movement 31 March 2006 £'000 £'000 £'000 £'000 £'000 Cash at bank and in hand 3,532 (338) (19) - 3,175 Bank overdrafts - - - - - ------- (338) Debt due after one year (578) 17 (30) - (591) Debt due within one year (273) 199 (3) - (77) Hire purchase (310) 65 27 (206) (424) ------- 281 ------------------------------------------------------------------------------------------------ 2,371 (57) (25) (206) 2,083 ================================================================================================ GOOCH & HOUSEGO PLC NOTES TO THE INTERIM STATEMENT For the six months ended 31 March 2006 1. The financial information set our above does not constitute statutory financial statements within the meaning of Section 240 of the Companies Act 1985. The summarised results for the six months ended 31 March 2006 and comparative figures for the six months ended 31 March 2005 are unaudited. The figures included for the year ended 30 September 2005 have been extracted from the Group statutory financial statements, which have been filed with the Registrar of Companies and contain an unqualified audit opinion. 2. The Group has adopted FRS 21, 'Events after the balance sheet date' in preparing this Interim Statement. The adoption of this standard represents a change in accounting policy and the comparative figures have been restated accordingly. FRS 21 requires that the Group only recgonise a liability for a dividend at a balance sheet date if it has either been paid during the period or proposed and approved by Shareholders at the balance sheet date. The effect of this change in accounting policy was to recognise the final proposed dividend of £467,978 for the year ended 30 September 2005 in the current interim period. The proposed interim dividend for the current year of £260,988 (1.4 pence per share) will be recognised in the second half of the financial year as it has yet to be approved. The change in accounting policy has had in a similar impact on the results for the six months ended 31 March 2005 and the twelve months ended 30 September 2005 and as a result the results of these periods have been restated accordingly. 3. Taxation for the six months ended 31 March 2006 and 31 March 2005 has been recognised at the forecast annual effective rate. Taxation for the year ended 30 September 2005 is the actual provision for that year. 4. The calculation of earnings per 20p Ordinary Share is based on the profit on ordinary activities after taxation using as a divisor the weighted average number of Ordinary Shares in issue during the year. For the six months ended 31 March 2006 the actual number of Ordinary Shares in issue throughout the year was 17,999,162. The number of shares in issue throughout the current period was also 17,999,162, however, the Group issued a number of share options on 23 July 2004, following the approval by shareholders of 'The Gooch & Housego Plc 2004 Share Option Scheme' and as a result, a diluted earnings per share has been disclosed. All share options in respect of which the related performance criteria have been met as at 30 September 2005 and which have an exercise price lower than the average market price of the Group's share price in the period since issue have been included in the calculation of diluted earnings per share. The weighted average number of shares in issue during the six months ended 31 March 2006, taking into account of the dilutive effect of the share options was 18,363,248 and for the year to 30 September 2005 was 18,201,870. GOOCH & HOUSEGO PLC NOTES TO THE INTERIM STATEMENT (CONTINUED) For the six months ended 31 March 2006 A reconciliation of the earnings used in the earnings per share calculation is set out below: 6 months ended 6 months ended 12 months ended 31 March 2006 31 March 2005 30 Sep 2005 (unaudited) (unaudited) (audited) £'000 p per £'000 p per £'000 p per share share share Basic earnings per share 1,527 8.5 1,165 6.5 2,899 16.1 Goodwill amortisation 174 1.0 166 0.9 339 1.9 Basic earnings per share before goodwill amortisation 1,701 9.5 1,331 7.4 3,238 18.0 Diluted earnings per share 1,527 8.3 1,165 6.4 2,899 15.9 Goodwill amortisation 174 1.0 166 0.9 339 1.9 Diluted earnings per share before goodwill amortisation 1,701 9.3 1,331 7.3 3,238 17.8 ------ ------ ------ ------ ------ ------ Basic and diluted earnings per share before goodwill amortisation have been shown above because, in the opinion of the directors, it reflects the underlying performance of the group. 5. All of the amounts reported in this Interim Statement are in respect of continuing operations. The trading results of CDI, the subsidiary acquired during the period, have not been separately disclosed on the face of the profit and loss account as, in the opinion of the directors, they are not material to the reported performance of the Group for the period. In respect of this acquisition the Group has recognised a provisional goodwill balance of £661,000 at 31 March 2006. 6. Accounting policies are consistent with those applied in previous years and are as set out in the Group's audited statutory financial statements at 30 September 2005, with the exception of the adoption of FRS 21 as described above. 7. The interim dividend will be paid on 14 July 2006 to shareholders on the register at close of business on 16 June 2006. 8. Copies of the Interim Statement are available from the Company Secretary, Gooch & Housego PLC, The Old Magistrates Court, Ilminster, Somerset TA19 0AB. This information is provided by RNS The company news service from the London Stock Exchange
UK 100

Latest directors dealings