Final Results

Gooch & Housego PLC 07 December 2005 FOR IMMEDIATE RELEASE 07 December 2005 GOOCH & HOUSEGO PRELIMINARY RESULTS FOR THE YEAR ENDED 30 SEPTEMBER 2005 Gooch & Housego PLC, the specialist manufacturer of acousto-optic and electro-optic devices, precision optical components, crystals, and instruments for measuring optical radiation, today announces preliminary results for the year ended 30 September 2005. Highlights • Turnover and profits up substantially on the previous year due to strong performance by each of the Group companies. • Group turnover for the year increased by 19% to £22.32m (2004 : £18.81m) • Profit before tax increased by 42% to £4.68m * (2004 : £3.30m) • Basic EPS increased by 40% to 16.1p (2004 : 11.5p) • Basic EPS, before goodwill amortisation, rose to 18.0p (2004 : 13.2p) • Year end total net funds of £2.37m (2004 : £0.33m) • Total dividend increased by 8% to 3.9p (2004 : 3.6p) * After goodwill amortisation of £339k (2004 : £307k) Gareth Jones, Chief Executive of Gooch & Housego, commented: 'We are pleased with the way Gooch & Housego has performed, exceeding the record results of the previous year. Each of the Group companies has made a valuable contribution to the substantial sales and profits increase we have achieved. Having now secured land and buildings for further development, we are looking forward to future growth.' For further information: Gareth Jones / Ian Bayer 01460 52271 Gooch & Housego PLC Nick Hyslop Oriel Securities 020 7710 7600 Tim Thompson Buchanan Communications 020 7466 5000 Chairman's Statement 2005 Summary The past year has been significant for Gooch & Housego. Sales and profits increased substantially over the previous year, which was itself a record year for the Group. Each of the Group companies performed well and made a valuable contribution to this excellent result. In the UK, Gooch & Housego succeeded in securing land and buildings for the development of a new state-of-the-art factory and headquarters after many years of searching. On a sad note, Mr Gooch, co-founder of the company and its inspiration throughout its history, passed away in September. He will be missed by all. Financial Results For the year ended 30 September 2005, Group turnover increased by 19% to £22.32m (2004 : £18.81m). Profit before tax, after charging goodwill amortisation of £339k (2004 : £307k) increased by 42% to £4.68m (2004 : £3.30m). Basic earnings per share increased by 40% to 16.1p (2004 : 11.5p) and basic earnings per share, before goodwill amortisation, rose to 18.0p from last years 13.2p. The Group's improved sales results were led by Gooch & Housego (G&H) with sales up by £0.96m to £7.61m (2004 : £6.65m). All of the US subsidiaries returned improved sales with Optronic Laboratories Inc (OLI) improving by £0.44m to £3.08m (2004 : £2.64m), Cleveland Crystals Inc (CCI) improved by £0.37m to £4.46m (2004 : £4.09m) and NEOS Technologies Inc (NEOS) returned a small improvement with sales of £5.18m (2004 : £5.15m). Our German subsidiary, Landwehr Electronic GmbH was included for a full year for the first time and recorded sales of £1.99m (2004 (2 months) : £0.27m). Operating profits of the Group improved by £1.38m. OLI increased operating profits by £0.23m to £0.38m (2004 : £0.15m) while CCI improved operating profits by £0.18m to £0.78m (2004 : £0.60m). NEOS returned operating profits of £1.62m (2004 : £1.71m). Landwehr's first full year of trading as part of the Group returned operating profits of £85k (2004 (2 months) : £21k). G&H had a most successful year with operating profits up by £1.00m to £1.94m (2004 : £0.90m). The Group's financial position remains strong with net funds inflow, before loan repayments, of £1.93m (2004 : £1.00m). The Group has total net funds of £2.37m (2004 : £0.33m). An overall tax rate of 38% for the year (2004 : 37%) is as a result of higher rates of US tax and the effect of non-allowable charge for goodwill amortisation. Dividends Reflecting the Group's improved performance the Directors are proposing a final dividend of 2.6p, making a total for the year of 3.9p. This represents an increase of 8% over last years total of 3.6p and is covered 4.1 times by post-tax earnings. The shares are expected to go ex-dividend on 14 December 2005, and following approval at the Annual General Meeting on 15 February 2006, the dividend will be paid to Shareholders on 16 February 2006. Operations - UK The challenge for our UK operations has been to increase output and maintain quality and efficiency despite the increasingly cramped conditions in our Ilminster factory. I am pleased to be able to report that this challenge has been met, and that thanks to the organisational skills of our senior management team and sterling efforts of the entire workforce we have been able to substantially increase both sales and profits. The growth in the precision optics business has been particularly noteworthy, and a number of significant orders from European and US customers have confirmed that in certain key areas G&H is truly world-class. While the ever-present competition from the Far East is very real, by recognising and developing our key strengths we have been able to carve out a valuable, and growing, niche market for G&H optical components. Sales of acousto-optic devices have increased again this year, with the Q-switch continuing to be the dominant product. A process of continuous product development, some of which has generated patentable intellectual property, ensures that Gooch & Housego's world-leading position in the Q-switch market remains firm. We have also stepped up our research and development efforts in other areas, made possible by the recruitment of a further two research and development scientists. The new factory is essential for the continued growth of the UK operations. While we will leave our town centre location with mixed feelings, this development represents a long-awaited opportunity to expand our UK precision optics and acousto-optics operations in what will be ideal conditions. In particular, the factory is being designed and equipped to extend our capabilities in the areas we have identified as key to our future success. Overall, the amount of useable space will more than double compared to our current facilities, and there will be ample room for future expansion when needed. Plans for the new facility have been submitted for approval, which we expect to be granted in December or January. We are targeting to have the new facility ready for occupation by September 2006, with relocation scheduled for the following month. The budget for the project, including the purchase of the land, is £4 million. In the meantime, recognising our urgent need to increase capacity, we have constructed a new polishing facility in one of the existing buildings on the site, and we are in the process of installing a new thin-film coating plant at a cost in excess of £200k using space freed-up in the existing factory. Overseas Operations Optronic Laboratories Inc The emphasis over the last few years on broadening the product range and strengthening sales and marketing has yielded benefits this year with a sustained higher level of sales throughout the year, and a corresponding improvement in profits. The OL770 family of products has taken off this year and is now making a significant contribution to total sales. It is reaching a more diverse market than that addressed by OLI's traditional high-end research-grade products, demonstrating that the demand exists for a top quality product priced and specified to appeal to industrial and commercial users. In parallel with additions to the OL770 range, further upgrades, improvements and new product releases have been made, ensuring that OLI maintains its position as a leader in the optical radiation measurement field. With the aim of further broadening its product range, OLI has investigated a number of new technologies during the year. The most promising of these has the potential to form the basis of a new range of spectroradiometric instruments and sources, the first examples of which could reach the market in the coming year. Cleveland Crystals Inc A strong performance by Cleveland Crystals Inc (CCI) again this year reflects the company's leading position in its three spheres of activity - crystals for inertial confinement fusion (ICF), electro-optic devices (Pockels cells) and non-linear optical materials. Each of these highly specialised areas has presented problems and challenges, which CCI has successfully overcome to finish the year ahead of budget. The market for Pockels cells and non-linear materials has been relatively flat. By providing better products than its competitors and by overcoming some tough technical challenges CCI has been able to increase its market share and open the door to new opportunities. Despite federal budget uncertainties earlier in the year (recently resolved), the demand for ICF crystals has been steady and output has been in line with the long-term targets. Establishing and maintaining a volume production capability for these uniquely large and difficult crystals (the only such capability worldwide) has been a major challenge. Work has already started on increasing the size and capacity of the ICF crystal facility to meet future demand. NEOS Technologies Inc Following on from a year of high growth in 2004, the challenge for NEOS was to sustain the performance into 2005 in a flatter market. The fact that NEOS has managed a small increase in sales under these conditions (and with a factory relocation at the start of the year) is an excellent result. The rapid growth in output over the last few years has put pressure on the infrastructure at NEOS. The new factory has helped a great deal in this respect. The slight reduction in profits this year reflects the investments NEOS has made in strengthening the team and introducing product and quality improvements, as well as the costs associated with the relocation. Profits nevertheless continue to be strong at NEOS. Landwehr Electronic GmbH In its first full year as part of Gooch & Housego, Landwehr Electronic GmbH (Landwehr) has made a positive contribution to the Group. Sales showed a marked improvement over the previous year, while profits, although up, were impacted by the higher costs arising from the investment in new personnel. During the past year the team at Landwehr has been significantly strengthened with the addition of three senior engineers. By increasing the resources in research and development and applications engineering, the objective is to accelerate new product development and increase sales of Group products in Germany. The other significant contribution made by Landwehr is the injection of state-of-the-art radio-frequency electronics technology. This has proved to be invaluable in the past year in meeting the increasingly stringent requirements of our customers. Looking forward, this is likely to become even more important as we rationalise our product range and ensure compliance with the Restriction of Use of Hazardous Substances (RoHS) requirements. Prospects The challenge facing Gooch & Housego in the coming year is to sustain the growth in profits that we have maintained for the last two years. Looking forward, trading conditions are likely to be no more favourable than they were last year, with demand from our existing customer base remaining relatively flat. In order to sustain or increase growth we must therefore sell a wider range of products to our existing customers, introduce new products and develop new applications beyond our traditional markets. We are active on all of these fronts. In acousto-optics, the largest segment of Group sales, we must continue to adapt to the changing demands of our customers and ensure compliance with new standards. The trend in the world of industrial and medical lasers is towards hitherto unprecedented levels of performance and reliability. As lasers become 'black box' components in complex and expensive systems used in critical applications (e.g. semiconductor processing and operating theatres), reliability, repeatability and consistency are absolutely essential. Although we have enjoyed a solid reputation for quality, this, and the need to comply with the RoHS directive, is driving a Group-wide review of our products and of our quality, design and manufacturing procedures. A consequence of this will be greater product rationalisation, and further integration of our acousto-optic activities at G&H, NEOS and Landwehr. A fully coordinated approach to worldwide sales will be a further benefit of an integrated business. Our long-term strategy is to overlay our materials and component activities with a new tier of optoelectronic products that bring together optics, electronics and software into high-added-value instruments and systems. This will be achieved through a combination of internal research and development, and acquisition. This year, under the guidance of our Group Chief Scientist, we have successfully coordinated complex research and development projects across several Group companies. These projects have demonstrated the ability of the Group as a whole to develop sophisticated products that are beyond the capability of any one company. In the process we have become more focussed on the generation of intellectual property and several patents will be filed as a result of recent innovations. We plan to launch several new products in the course of the coming year that will affirm our strategy of moving up the value chain. We will increase Group-level research and development in the coming year. Underlying the development of new products is an ongoing process of analysing current and future trends in optoelectronics, and identifying those that play to the strengths of the Group. A by-product of this process is the identification of potential partners and acquisition targets. It is the view of the board that G&H should have an independent non-executive Chairman. Several potential candidates for this post have been considered, but the right person has yet to be identified. Efforts to recruit a new Chairman have therefore been stepped-up with the aim of filling this important position in the first half of 2006. In summary, I believe that the necessary steps are being taken to create a framework to support the continued growth of G&H. We are working hard to maximise the potential of existing products, while in parallel developing innovative new products and evaluating new market opportunities that will underpin longer-term growth. Finally, I would like to thank the directors and all employees of the Group for the contribution they have made to an excellent result. It is the quality of the people that makes G&H the success it is. GCW Jones GROUP PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 30 SEPTEMBER 2005 +--------------------------------------------------+-----------+---+-----------+ | | 2005 | | 2004 | +--------------------------------------------------+-----------+---+-----------+ | |(unaudited)| | | | | | | | +--------------------------------------------------+-----------+---+-----------+ | | £'000 | | £'000 | +--------------------------------------------------+-----------+---+-----------+ | | | | | +--------------------------------------------------+-----------+---+-----------+ |Turnover | 22,315 | | 18,812 | +--------------------------------------------------+-----------+---+-----------+ |Trading expenditure | (17,552) | | (15,429) | +--------------------------------------------------+-----------+---+-----------+ | | | | | +--------------------------------------------------+-----------+---+-----------+ |Operating profit | 4,763 | | 3,383 | +--------------------------------------------------+-----------+---+-----------+ | | | | | +--------------------------------------------------+-----------+---+-----------+ |Other interest receivable and similar income | 41 | | 25 | +--------------------------------------------------+-----------+---+-----------+ | | | | | +--------------------------------------------------+-----------+---+-----------+ |Interest payable and similar charges | (126) | | (110) | | | ---------| | ---------| +--------------------------------------------------+-----------+---+-----------+ | | | | | +--------------------------------------------------+-----------+---+-----------+ |Profit on ordinary activities before taxation | 4,678 | | 3,298 | +--------------------------------------------------+-----------+---+-----------+ | | | | | +--------------------------------------------------+-----------+---+-----------+ |Tax on profit on ordinary activities | (1,779) | | (1,235) | | | ---------| | ---------| +--------------------------------------------------+-----------+---+-----------+ | | | | | +--------------------------------------------------+-----------+---+-----------+ |Profit on ordinary activities after taxation | 2,899 | | 2,063 | +--------------------------------------------------+-----------+---+-----------+ | | | | | +--------------------------------------------------+-----------+---+-----------+ |Dividends on equity shares | (702) | | (648) | | | ---------| | ---------| +--------------------------------------------------+-----------+---+-----------+ | | | | | +--------------------------------------------------+-----------+---+-----------+ |Retained profit for the financial year | 2,197 | | 1,415 | | | =========| | =========| +--------------------------------------------------+-----------+---+-----------+ | | | | | +--------------------------------------------------+-----------+---+-----------+ |Basic earnings per share | 16.1p | | 11.5p | +--------------------------------------------------+-----------+---+-----------+ |Basic earnings per share before goodwill | 18.0p | | 13.2p | |amortisation | | | | +--------------------------------------------------+-----------+---+-----------+ |Diluted earnings per share | 15.9p | | 11.5p | +--------------------------------------------------+-----------+---+-----------+ |Diluted earnings per share before goodwill | 17.8p | | 13.2p | |amortisation | | | | +--------------------------------------------------+-----------+---+-----------+ |Dividend per share | 3.9p | | 3.6p | +--------------------------------------------------+-----------+---+-----------+ |All operations undertaken by the group during the current year are | |continuing. | |================================================ | +------------------------------------------------------------------------------+ Gooch & Housego PLC GROUP STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES FOR THE YEAR ENDED 30 SEPTEMBER 2005 2005 2004 (unaudited) £'000 £'000 --------- --------- Profit for the financial year 2,899 2,063 Currency translation differences on foreign currency net 234 (588) investments --------- --------- Total recognised gains and losses for the financial 3,133 1,475 year ========= ========= No note of historical cost profit for the Group or the Company has been presented as the difference between the reported profit and the historical cost profit is immaterial. Gooch & Housego PLC GROUP BALANCE SHEET AS AT 30 SEPTEMBER 2005 2005 2004 (unaudited) £'000 £'000 £'000 £'000 --------- --------- --------- --------- FIXED ASSETS Intangible assets 4,893 5,151 Tangible assets 5,499 4,239 --------- --------- 10,392 9,390 CURRENT ASSETS Stocks 3,872 3,690 Debtors 3,490 3,395 Asset held for resale - 525 Cash at bank and in hand 3,532 2,543 --------- --------- 10,894 10,153 CREDITORS : amounts falling due within one (4,375) (5,249) year --------- --------- NET CURRENT ASSETS 6,519 4,904 --------- --------- TOTAL ASSETS LESS CURRENT LIABILITIES 16,911 14,294 CREDITORS : amounts falling due after more (740) (559) than one year PROVISIONS FOR LIABILITIES AND (177) (172) CHARGES --------- --------- 15,994 13,563 ========= ========= CAPITAL AND RESERVES Called up share capital 3,600 3,600 Share premium account 3,404 3,404 Revaluation reserve 308 308 Profit and loss account 8,682 6,251 --------- --------- EQUITY SHAREHOLDERS' FUNDS 15,994 13,563 ========= ========= Gooch & Housego PLC GROUP CASH FLOW STATEMENT FOR THE YEAR ENDED 30 SEPTEMBER 2005 2005 2004 Note (unaudited) £'000 £'000 £'000 £'000 -------- --------- -------- --------- Cash inflow from operating activities (i) 5,467 4,789 Returns on investments and servicing of finance Interest received 44 25 Interest paid (109) (90) Interest element of hire purchase (19) (19) contracts (84) -------- -------- Net cash outflow from returns on investments and servicing of (84) finance Taxation UK tax paid (337) (227) Overseas tax paid (1,376) (1,085) -------- -------- Cash outflow from taxation (1,713) (1,312) Capital expenditure and financial investment Purchase of tangible fixed (1,677) (1,101) assets Sale of tangible fixed assets 621 13 -------- -------- Net cash outflow from capital expenditure and financial investment (1,056) (1,088) Acquisitions (20) (591) Acquisition of subsidiary Net overdraft acquired on acquisition - (142) -------- --- -------- Net cash outflow from (20) (733) acquisition Equity dividends paid (666) (576) --------- --------- Cash inflow before financing 1,928 996 Financing New Bank loans 204 399 Repayment of bank loan (1,163) (719) Capital element of hire purchase (120) (50) contracts -------- -------- Net cash outflow from financing (1,079) (370) --------- --------- Increase in cash in the year (ii) 849 626 (iii) ========= ========= Gooch & Housego PLC NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 30 SEPTEMBER 2005 (i) Reconciliation of operating profit to net cash inflow from operating activities +------------------------------------------------+-------------+-------------+ | | 2005 | 2004 | +------------------------------------------------+-------------+-------------+ | |(unaudited) | | +------------------------------------------------+-------------+-------------+ | | £'000 | £'000 | | | ----------| ----------| +------------------------------------------------+-------------+-------------+ | | | | +------------------------------------------------+-------------+-------------+ |Operating profit | 4,763 | 3,383 | +------------------------------------------------+-------------+-------------+ |Amortisation of goodwill | 339 | 307 | +------------------------------------------------+-------------+-------------+ |Amortisation of debt issue costs | 16 | 16 | +------------------------------------------------+-------------+-------------+ |Depreciation | 436 | 439 | +------------------------------------------------+-------------+-------------+ |Increase in stocks | (185) | (234) | +------------------------------------------------+-------------+-------------+ |Increase in debtors | (76) | (528) | +------------------------------------------------+-------------+-------------+ |Increase in creditors | 174 | 1,406 | | | ----------| ----------| +------------------------------------------------+-------------+-------------+ | | 5,467 | 4,789 | | | ==========| ==========| +------------------------------------------------+-------------+-------------+ (ii) Reconciliation of net cash outflow to movement in net funds/(debt) 2005 2004 (unaudited) £'000 £'000 ----------- ---------- Increase in cash in the year 849 626 Cash outflow from decrease in debt and lease financing 1,079 370 ----------- ---------- Changes in net debt resulting from cash flows 1,928 996 New hire purchase contracts (101) (40) Movement in debt issue costs Loans acquired upon (16) (16) acquisition - (375) Translation difference 233 74 ----------- ---------- Movement in net debt in the year 2,044 639 Net funds/(debt) at 1 October 2004 327 (312) ----------- ---------- Net funds at 30 September 2005 2,371 327 =========== ========== NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 30 SEPTEMBER 2005 (continued) (iii) Analysis of net funds +-------------------+--------+--------+----------+----------+-----------+ | | At | | | | At | +-------------------+--------+--------+----------+----------+-----------+ | | 1 Oct | Cash |Exchange |Non-cash | 30 Sep | +-------------------+--------+--------+----------+----------+-----------+ | | 2004 | flow |Movement |Movement | 2005 | +-------------------+--------+--------+----------+----------+-----------+ | | | | | |(unaudited)| | | | | | | | +-------------------+--------+--------+----------+----------+-----------+ | | £'000 | £'000 | £'000 | £'000 | £'000 | | | -------| -------| -------| -------| -------| +-------------------+--------+--------+----------+----------+-----------+ | | | | | | | +-------------------+--------+--------+----------+----------+-----------+ |Cash in hand and at| 2,543 | 749 | 240 | - | 3,532 | |bank | | | | | | +-------------------+--------+--------+----------+----------+-----------+ |Bank overdraft | (100) | 100 | - | - | - | +-------------------+--------+--------+----------+----------+-----------+ | | | | | | | +-------------------+--------+--------+----------+----------+-----------+ |Debt due after 1 | (370) | (204) | (21) | 17 | (578) | |year | | | | | | +-------------------+--------+--------+----------+----------+-----------+ |Debt due within 1 |(1,412) | 1,163 | 9 | (33) | (273) | |year | | | | | | +-------------------+--------+--------+----------+----------+-----------+ |Hire Purchase | (334) | 120 | 5 | (101) | (310) | +-------------------+--------+--------+----------+----------+-----------+ | | | | | | | +-------------------+--------+--------+----------+----------+-----------+ | | | | | | | | | -------| -------| -------| -------| -------| +-------------------+--------+--------+----------+----------+-----------+ | | 327 | 1,928 | 233 | (117) | 2,371 | | | =======| =======| =======| =======| =======| +-------------------+--------+--------+----------+----------+-----------+ NOTES TO THE PRELIMINARY ANNOUNCEMENT FOR THE YEAR ENDED 30 SEPTEMBER 2005 1. Basis of preparation The unaudited financial information contained in this preliminary announcement does not comprise statutory accounts within the meaning of Section 240 of the Companies Act 1985. The figures in this preliminary announcement have been prepared under generally accepted accounting policies in the United Kingdom. The accounting policies adopted are those set out in the Annual Report and Accounts for the year ended 30 September 2004 which includes the unqualified report of the independent auditors and which have been filed with the Registrar of Companies. 2. Segmental reporting The analysis of turnover by destination is as follows: +--------------------------------------------+-------------+-------------+ | | 2005 | 2004 | +--------------------------------------------+-------------+-------------+ | |(unaudited) | | +--------------------------------------------+-------------+-------------+ | | £'000 | £'000 | | | ----------| ----------| +--------------------------------------------+-------------+-------------+ | | | | +--------------------------------------------+-------------+-------------+ |United Kingdom | 2,921 | 2,862 | +--------------------------------------------+-------------+-------------+ |North America | 10,539 | 10,037 | +--------------------------------------------+-------------+-------------+ |Continental Europe | 4,669 | 2,854 | +--------------------------------------------+-------------+-------------+ |Other | 4,186 | 3,059 | +--------------------------------------------+-------------+-------------+ | | | | | | ----------| ----------| +--------------------------------------------+-------------+-------------+ | | 22,315 | 18,812 | | | ==========| ==========| +--------------------------------------------+-------------+-------------+ The trading results by subsidiary are as follows: G&H NEOS CCI OLI LE Total 2005 2004 2005 2004 2005 2004 2005 2004 2005 2004 2005 2004 unaudited unaudited unaudited unaudited unaudited unaudited £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 ------ ----- ----- ----- ----- ----- ----- ----- ----- ----- ------ ------ Total 8,532 6.836 5,484 5,293 4,489 4,098 3,204 2,766 2,159 290 23,868 19,283 turnover Inter-segment sales (924) (182) (304) (144) (30) (4) (123) (123) (172) (18) (1,553) (471) ------ ----- ----- ----- ----- ----- ----- ----- ----- ----- ------ ------ Sales to third 7,608 6,654 5,180 5,149 4,459 4,094 3,081 2,643 1,987 272 22,315 18,812 parties ====== ===== ===== ===== ===== ===== ===== ===== ===== ===== ====== ====== Operating profit before interest and taxation 1,900 904 1,621 1,710 780 597 377 151 85 21 4,763 3,383 Net interest payable (85) (85) ------ ------ Group profit before taxation 4,678 3,298 ====== ====== NOTES TO THE PRELIMINARY ANNOUNCEMENT FOR THE YEAR ENDED 30 SEPTEMBER 2005 (Continued) 3. Taxation The charge for taxation on the profit for the year is made up as follows: +--------------------------------------------+-------------+-------------+ | | 2005 | 2004 | +--------------------------------------------+-------------+-------------+ | |(unaudited) | | +--------------------------------------------+-------------+-------------+ | | £'000 | £'000 | | | ----------| ----------| +--------------------------------------------+-------------+-------------+ | | | | +--------------------------------------------+-------------+-------------+ |UK Corporation tax | 571 | 261 | +--------------------------------------------+-------------+-------------+ |Overseas taxation | 1,180 | 930 | +--------------------------------------------+-------------+-------------+ |Deferred taxation | 28 | 44 | +--------------------------------------------+-------------+-------------+ | | | | | | ----------| ----------| +--------------------------------------------+-------------+-------------+ | | 1,779 | 1,235 | | | ==========| ==========| +--------------------------------------------+-------------+-------------+ 4. Earnings per share The calculation of earnings per 20p Ordinary Share is based on the profit on ordinary activities after taxation using as a divisor the weighted average number of Ordinary Shares in issue during the year. For 2005 and 2004 the actual number of Ordinary Shares in issue throughout the year was 17,999,162. All share options in respect of which the related performance criteria have been met as at 30 September 2005 and 2004 and which have an exercise price lower than the average market price of the Group's share price in each year have been included in the calculation of diluted earnings per share. The weighted average number of shares in issue during the year, taking into account of the dilutive effect of the share options was 18,201,870 (2004 : 18,001,508). A reconciliation of the earnings used in the earnings per share calculation is set out below: +--------------------------+-------------------+--+-------------------+--+ | | 2005 | | 2004 | | +--------------------------+-------------------+--+---------+---------+--+ | | (unaudited) | | | | | +--------------------------+---------+---------+--+---------+---------+--+ | | £'000 | p per | | £'000 | p per | | | | --------| share | | --------| share | | | | |-------- | | |-------- | | +--------------------------+---------+---------+--+---------+---------+--+ | | | | | | | | +--------------------------+---------+---------+--+---------+---------+--+ |Basic earnings per share | 2,899 | 16.1 | | 2,063 | 11.5 | | +--------------------------+---------+---------+--+---------+---------+--+ | | | | | | | | +--------------------------+---------+---------+--+---------+---------+--+ |Goodwill amortisation | 339 | 1.9 | | 307 | 1.7 | | +--------------------------+---------+---------+--+---------+---------+--+ | | | | | | | | +--------------------------+---------+---------+--+---------+---------+--+ |Basic earnings per share | | | | | | | |before | 3,238 | 18.0 | | 2,370 | 13.2 | | |goodwill amortisation | | | | | | | +--------------------------+---------+---------+--+---------+---------+--+ | | | | | | | | +--------------------------+---------+---------+--+---------+---------+--+ |Diluted earnings per share| 2,899 | 15.9 | | 2,063 | 11.5 | | +--------------------------+---------+---------+--+---------+---------+--+ | | | | | | | | +--------------------------+---------+---------+--+---------+---------+--+ |Goodwill amortisation | 339 | 1.9 | | 307 | 1.7 | | +--------------------------+---------+---------+--+---------+---------+--+ | | | | | | | | +--------------------------+---------+---------+--+---------+---------+--+ |Diluted earnings per share| | | | | | | |before goodwill | 3,238 | 17.8 | | 2,370 | 13.2 | | |amortisation | --------| --------| | --------| --------| | +--------------------------+---------+---------+--+---------+---------+--+ |Basic and diluted earnings per share before goodwill amortisation has | |been shown because, in the opinion of the directors, it reflects the | |underlying performance of the group. | +------------------------------------------------------------------------+ NOTES TO THE PRELIMINARY ANNOUNCEMENT FOR THE YEAR ENDED 30 SEPTEMBER 2005 (Continued) 5. The final dividend will be paid on 16 th February 2006 to shareholders on the register at close of business on 16th December 2005. 6. Copies of the Report and Accounts will be despatched to shareholders during the week commencing 16th January 2006 and will also be available from the Company Secretary, Gooch & Housego PLC, The Old Magistrates Court, Ilminster, Somerset. TA19 0AB. This information is provided by RNS The company news service from the London Stock Exchange
UK 100

Latest directors dealings