Interim Results

RNS Number : 6366I
Fuller,Smith&Turner PLC
21 November 2008
 



STRICTLY EMBARGOED

UNTIL 7AM FRIDAY 21 NOVEMBER 2008



FULLER SMITH & TURNER P.L.C.


Financial results for the 26 weeks ended 27 September 2008



Financial Performance


  • Revenue up 1% to £94.4 million (2007: £93.3 million)

  • Adjusted profit before tax1 down 1% to £12.0 million (2007: £12.1 million) 

  • Profit before tax down 6% to £12.0 million (2007: £12.7 million)

  • EBITDA2 level at £20.9 million (2007: £21.0 million)

  • Adjusted earnings per share3 up 1% to 15.29p (2007: 15.18p)

  • Basic earnings per share down 35% to 13.13p (2007: 20.34p)

  • Interim dividend up 2% to 2.85p (2007: 2.80p)


Corporate Progress


  • Managed Pubs and Hotels invested like for like sales up 2.3%
  • Fuller's Inns operating profits down 2%
  • Fuller's Beer Company operating profits down 3%
  • Cash generated from operating activities of £20.8 million (2007: £11.2 million)
  • Net interest cover4 improved to 4.8x with no refinancing requirements until November 2010
  • Net debt5 reduced by £5.4 million to £90.1 million since March 2008


1          Adjusted profit is the profit before tax excluding exceptional items.
2          Pre-exceptional earnings before interest, tax, depreciation, loss on disposal of plant and equipment and amortisation.
3          Calculated using adjusted profits after tax and the same weighted average number of shares as for the basic earnings per share and using a 40p ordinary share.
4          Net interest cover is the ratio of operating profit before exceptional items to net finance costs.
5          Net debt comprises cash and short term deposits, bank overdraft, bank loans, loan notes, debenture stock and preference shares.

 

 

Commenting on the results, Michael Turner, Chairman of Fuller's, said: 


'Our performance has been resilient in what has been a challenging period for the industry. EBITDA for the period was £20.9 million, broadly in line with last year (2007: £21.0 million). The adjusted profit before tax (excluding exceptional items) amounted to £12.0 million (2007: £12.1 million), with adjusted earnings per share up 1% to 15.29p (2007: 15.18p). In addition we generated £20.8 million cash flow from operating activities (2007: £11.2 million).


'Revenue rose by 1% to £94.4 million (2007: £93.3 million), and our Managed Pubs and Hotels have achieved a 2.3% increase in invested like for like sales, yet again one of the highest reported increases in the industry. 


'We are in a strong financial position, owning the freeholds of the majority of our pubs, with prudent gearing and substantial headroom on our committed bank facilities. Combined with our excellent cash flow generation and an experienced and talented management team, we are confident that our strategy places us well for the future. The continued increase in the dividend at this time demonstrates the Board's confidence in our financial strength.


'The collapse of confidence in the world's banking system has meant that the outlook for the nation's economy does not look good. We believe we have the business model and financial strength to cope well with a downturn, can improve our relative market position and are well placed to capitalise on the opportunities that may arise.'


- Ends -


For further information, please contact:

Fuller, Smith & Turner P.L.C.

Press Office                                                  020 8996 2175 / 2048 

                                                                     07748 657854 / 07824 815366 (mobile)

                                                                     E-mail: pr@fullers.co.uk


Michael Turner, Chairman: Press                   020 8996 2048

James Douglas, Finance Director: Analysts    020 8996 2048


Merlin                                                         020 7653 6620

Paul Downes                                                 07900 244888 (mobile)

Anja Kharlamova                                          07887 884788 (mobile)



Notes to Editors

For an official photograph, please e-mail photo@fullers.co.uk and one will automatically be sent by return on receipt of your e-mail.


Copies of this statement, the Half Year Statement and results presentation will be available on the Company's website, www.fullers.co.uk.



Attached:    

        Chairman's Statement

        Financial Highlights

        Unaudited Group Income Statement

        Unaudited Group Balance Sheet

        Unaudited Group Cash Flow Statement

        Unaudited Group Statement of Recognised Income and Expense

        Notes to the Financial Statements


  FULLER SMITH & TURNER P.L.C.

HALF YEAR RESULTS FOR THE 26 WEEKS ENDED

27 SEPTEMBER 2008



CHAIRMAN'S STATEMENT


Whatever You Do, Take Pride




Our performance has been resilient in what has been a challenging period for the industry. EBITDA for the period was £20.9 million, broadly in line with last year (2007: £21.0 million). The adjusted profit before tax (excluding exceptional items) amounted to £12.0 million (2007: £12.1 million), with adjusted earnings per share up 1% to 15.29p (2007: 15.18p). In addition we generated £20.8 million cash flow from operating activities (2007: £11.2 million).


Revenue rose by 1% to £94.4 million (2007: £93.3 million), and our Managed Pubs and Hotels have achieved a 2.3% increase in invested like for like sales, yet again one of the highest reported increases in the industry. 


Fuller's Inns continues to benefit from a consistent strategy that has been carefully executed over the last five years. We focus on quality and the delivery of outstanding cask conditioned ales, delicious food, great wines and exemplary service, all within pubs maintained to the highest standards. Revenues increased by 1% to £74.4 million (2007: £73.5 million), whilst operating profits were 2% lower at £13.0 million (2007: £13.3 million), reflecting the tough trading conditions.


The Fuller's Beer Company has performed well against a UK market in which beer volumes declined by 6%. As a consequence we continue to take market share with London Pride the UK's leading premium ale by an increasing margin. Operating profits reduced by 3% to £3.4 million (2007: £3.5 million) on revenues that have increased by 2% to £30.9 million (2007: £30.3 million). 


These results show the underlying strength of our business model in these uncertain times and we believe that we are well placed to withstand the anticipated storms ahead. 


Our balance sheet remains strong and I am pleased to report that the Group's net debt has reduced to £90.1 million (2007: £103.7 million). We had £30 million undrawn committed banking facilities at the end of the period, and our main banking facilities do not require renewal until November 2010.


On an annualised basis the ratio of net debt to EBITDA has improved to 2.2 times (2007: 2.5 times) and, in addition, our net interest cover has improved to 4.8 times (2007: 4.6 times on a comparable basis). With this low level of debt and strong cash flow generation we remain well positioned to finance further investment within the estate and to expand our business.


Tax has been provided for at an effective rate of 29.2% (2007: 30.1%) on adjusted profits. Our overall tax expense for the period included a £1.2 million one off deferred tax charge relating to the phased withdrawal of industrial buildings allowances. The prior period total tax expense benefited from a £2.5 million non-recurring deferred tax credit relating to the changes in Corporation Tax rates from 30% to 28%. These two one off non-cash tax items, together with the exceptional pre-tax profit of £0.6 million on property disposals made in the first half of last year, caused our basic earnings per share to reduce by 35% to 13.13p (2007: 20.34p).


During the period we spent £1.8 million (2007: £2.1 million) buying back 447,000 40p 'A' ordinary shares (2007: 288,000 shares).


We continue to deliver healthy returns for our shareholders and based on the robust nature of our business, and our confidence in its long term prospects, the Board recommends an increase of 1.8% in the interim dividend to 2.85p (2007: 2.80p) per 40p 'A' and 'C' ordinary share and 0.285p (2007: 0.280p) per 4p 'B' ordinary share. This will be paid on Monday 5 January 2009 to shareholders on the share register as at Friday 12 December 2008. 



FULLER'S INNS


We have made a good start to the year with invested like for like sales growth in Managed Pubs and Hotels of 2.3%, a figure which is yet again among the best reported in our sector. Overall, our operating profits were 2% lower at £13.0 million (2007: £13.3 million) on increased revenues of £74.4 million (2007: £73.5 million).


Fuller's operates at the premium end of the market, and we aim to maintain the highest standards in our pubs and hotels. We offer a unique experience, that cannot be achieved in the home, to customers who we believe are less price sensitive and less likely to be swayed by cheaper alternatives. The quality of our estate remains a critical element of our strategy and we continue to invest in our pubs to ensure that they are well placed to trade through this challenging period.  


The size of our retail estate has not changed significantly during the period, with one purchase and the termination of a contract, which we inherited on acquiring Gales, under which we managed five pubs on behalf of another company. The estate stood at 356 on 27 September 2008. Of this number, 204 were tenanted or leased pubs and 152 were managed pubs or hotels.


Our pubs continue to be recognised as market leaders. Several have been named Pub of the Year by their local CAMRA branch, while The Churchill Arms in Kensington was named Best Pub in London and the nation's Best Managed Pub at the Morning Advertiser Great British Pub Awards in September. Since the end of the period, the pub has also received the accolade of being voted London's Best Loved Local 2008 by customers across the Capital.

 

Managed Pubs and Hotels


Revenue increased by 1% reflecting the fact that we had fewer pubs than in the corresponding period last year, while profits were down 4% driven by increased utility costs. 


Quality food and boutique accommodation are two of the key drivers of this business. Food sales have risen by 1% and represent 27% of revenue (2007: 27%), excluding the 12 pubs where food is provided by Thai franchisees. Accommodation accounts for 8% of total revenue, up from 7% in 2007. We now have 475 bedrooms across all the properties in the Managed estate.


Food continues to be a major driver in our business and we have invested heavily in the development of our chefs. We have a development kitchen at the Brewery where we train our chefs and develop exciting new food offers for our customers. We encourage our chefs to forge relationships with local suppliers, which they use alongside centrally sourced suppliers to tailor their food to the local market.


During the period we launched a new accommodation website, www.fullershotels.com, which features details of our six Hotels and the boutique rooms at many of our Inns including the Head of the River, Oxford and the Pilot Inn, Greenwich. Occupancy rates have again risen during the period, with an immediate increase in internet bookings following the new website launch. In another initiative, our customers have helped us to build a communications database which will enable our managed pubs to make direct contact with them with news and offers which will entice them down to the pub.  


Tenanted Inns


We remain committed to our tenants and lessees and are determined to support them through these difficult times. However, we do not believe that offering rent concessions is the best way to do this. We prefer to work collaboratively, helping them improve the performance of their business. We actively contribute towards marketing activities in pubs and provide training for all aspects of the business, in particular, helping them expand their food offering. We have further enhanced our tenants' drinks portfolio and continue to invest in our pubs where expansion opportunities exist.


Our tenanted business has delivered a robust performance during the period, with revenues and profits level. The tougher trading conditions in the period, however, led to a 1% decrease in average revenue per pub, and like for like sales were down 1.9%.


We have made significant changes to our tenant and lessee recruitment process, which has been identified by the Independent Family Brewers of Britain as the most improved in the industry. The business plan template, now included on the Fuller's website, is used by 85% of applicants.

 

We were pleased to acquire one house for the Tenanted estate - the Lewes Arms at Lewes - at the end of the period.  


  THE FULLER'S BEER COMPANY


In a difficult market place, The Fuller's Beer Company's relative performance has been good. Revenue rose by 2% to £30.9 million (2007: £30.3 million) but a 3% decrease in operating profits to £3.4 million (2007: £3.5 million) was recorded, reflecting an increase in marketing spend compared to the corresponding period last year. 


Our total own beer volumes declined by 1% to 106,000 barrels and within this our export volume rose by 8%. Our UK own beer volumes declined by 2% within an ale market down 9% in the same period. We continued to grow share overall with the strongest performance in the On Trade.


Our foreign beer volumes fell again and are down 7% against an On Trade lager market down 9%. Total beer volumes were down by 3%.


As a leading cask ale brewer, it is pleasing to report that cask ale has again grown its share of the draught beer market with Fuller's very much at the forefront. In addition, premium cask ale and premium bottled ale both continue to grow within the total ale market.  


London Pride continues to lead the premium ale market by a considerable margin and has again grown its market share. We believe that our key sponsorships of the English Golf Union and the London Marathon provide a great platform for growing sales and raising brand awareness. We ran national press, cinema and poster advertising campaigns during the period as well as advertising on a fleet of London taxis, a partnership of two London icons.


It has been another good period for Organic Honey Dew, in particular, which showed excellent growth on the back of increased marketing investment. 


Finally, the Wine Division continues to grow with profits up by 12%. This growth remains driven by our agency wine business, where we are able to attract an increasing number of free trade accounts with our unique wine portfolio.



PEOPLE


Sadly, Ron Spinney, our Senior Independent Non Executive Director and Chairman of the Remuneration Committee, passed away on 13 July 2008 after a long and brave battle against cancer. The Company benefited enormously from eight years of Ron's wise counsel and he is sorely missed by everyone at Fuller's. Nick MacAndrew took over as our Senior Independent Non Executive Director. James Espey was due to stand down at the end of the Annual General Meeting in July but has agreed to remain on the Board for the time being and has been appointed Chairman of the Remuneration Committee.


 CURRENT TRADING AND OUTLOOK


As anticipated, trading conditions remain challenging. Against the backdrop of the difficult environment for our sector and the UK economy more generally, we have maintained the momentum of the first half and our resilient performance has continued. The invested like for like sales in our Managed Pubs and Hotels growing by 2.2% for the 33 weeks to 15 November 2008. Consistent with the industry trends, The Fuller's Beer Company's own beer volumes declined against the prior period, although we continued to grow our share of this falling beer market.


Our pubs are well run, are in excellent condition and we have an outstanding portfolio of beer brands. We continue to operate at the premium end of the market and believe this is the best place to be. Our strategy provides a strong foundation for a stable business and also gives us a platform for future growth. Despite the uncertainty in the economy, we continue to invest in our pubs and brewery and plan to spend approximately £16 million in capital investment projects including committed pub acquisitions during this current year.


We are in a strong financial position, owning the freeholds of the majority of our pubs, with prudent gearing and substantial headroom on our committed bank facilities. Combined with our excellent cash flow generation and an experienced and talented management team, we are confident that our strategy places us well for the future. The continued increase in the dividend at this time demonstrates the Board's confidence in our financial strength.


Cost inflation is a real issue across the business. The major culprits, commodity and energy prices, have now turned and, as the UK enters recession, there is the prospect that cost inflation will abate. However, we are not taking this for granted and have worked hard to reduce costs. Overall the circa £5.5 million annualised cost increase we face has to date been offset by circa £2 million of cost saving initiatives. In addition we estimate that the March 2008 duty rises will cost our end customers a minimum of £3.5 million per year.


The collapse of confidence in the world's banking system has meant that the outlook for the nation's economy does not look good. We believe we have the business model and financial strength to cope well with a downturn, can improve our relative market position and are well placed to capitalise on the opportunities that may arise.


The next interim management statement will be issued on 29 January 2009.


Michael Turner

Chairman

21 November 2008



FULLER SMITH & TURNER P.L.C.

FINANCIAL HIGHLIGHTS

FOR THE 26 WEEKS ENDED 27 SEPTEMBER 2008






 

Unaudited

Unaudited

 

Audited


26 weeks

ended

26 weeks

ended


52 weeks ended

 

27 September

29 September

Change

29 March

 

2008

2007

2008/2007

2008

 

£m

£m

 

£m

___________________________________

___________

___________

___________

___________

Revenue

94.4

93.3

1%

181.1

Adjusted profit 1 

12.0

12.1

(1%)

23.0

Profit before tax 

12.0

12.7

(6%)

23.8

EBITDA 

20.9

21.0

Level

40.5

Adjusted earnings per share 3

15.29p

15.18p

1%

29.15p

Basic earnings per share

13.13p

20.34p

(35%)

34.33p

Dividend per share 

2.85p

2.80p

2%

9.70p

Net debt 4

90.1

103.7

 

95.5

Net debt / EBITDA 5

2.2 times

2.5 times

 

2.4 times

___________________________________

___________

___________

___________

___________

 

1   Adjusted profit is the profit before tax excluding exceptional items.

2   Pre-exceptional earnings before interest, tax, depreciation, loss on disposal of plant and equipment and amortisation.

3   Calculated using adjusted profits after tax and the same weighted average number of shares as for the basic
      earnings per share and using a 40p ordinary share.

4   Net debt comprises cash and short term deposits, bank overdraft, bank loans, loan notes, debenture stock and preference shares.

5   Net debt / EBITDA is calculated using EBITDA for a 52 week period.

 

 

FULLER SMITH & TURNER P.L.C.

 

 

 

 

CONDENSED GROUP INCOME STATEMENT

 

 

 

 

 

 

 

Unaudited

 

 

26 weeks ended 27 September 2008

 

 

Before exceptional

Exceptional

 

 

 

items

items

Total

 

Note

£m

£m

£m

 

 

 

 

 

Revenue

2

94.4

-

94.4

 

 

 

 

 

Operating costs 

3

(79.2)

-

(79.2)

 

 

____________

____________

____________

Operating profit

 

15.2

-

15.2

 

 

 

 

 

Finance revenue

4

0.2

-

0.2

Finance costs

4

(3.4)

-

(3.4)

 

 

____________

____________

____________

Profit before tax

 

12.0

-

12.0

Taxation

5

(3.5)

(1.2)

(4.7)

 

 

____________

____________

____________

Profit for the period attributable to equity shareholders of the Parent Company


8.5

(1.2)

7.3

 

 

____________

____________

____________


 

Unaudited

 

 

26 weeks ended 29 September 2007

 

 

Before exceptional

Exceptional

 

 

 

items

items

Total

 

 

£m

£m

£m

 

 

 

 

 

Revenue

2

93.3

-

93.3

 

 

 

 

 

Operating costs 

3

(77.8)

-

(77.8)

 

 

____________

____________

____________

Operating profit

 

15.5

-

15.5

 

 

 

 

 

Profit on disposal of properties

3

-

0.6

0.6

Finance revenue

4

0.1

-

0.1

Finance costs

4

(3.5)

-

(3.5)

 

 

____________

____________

____________

Profit before tax

 

12.1

0.6

12.7

Taxation

5

(3.6)

2.3

(1.3)

 

 

____________

____________

____________

Profit for the period attributable to equity shareholders of the Parent Company


8.5

2.9

11.4

 

 

____________

____________

____________


 

 

Audited

 

 

52 weeks ended 29 March 2008

 

 

Before exceptional

Exceptional

 

 

 

items

items

Total

 

Note

£m

£m

£m

 

 

 

 

 

Revenue

2

181.1

181.1

 

 

 

 

 

Operating costs 

3

(151.7)

(4.5)

(156.2)

 

 

____________

____________

____________

Operating profit

 

29.4

(4.5)

24.9

 

 

 

 

 

Profit on disposal of properties

3

-

5.3

5.3

Finance revenue

4

0.3

-

0.3

Finance costs

4

(6.7)

-

(6.7)

 

 

____________

____________

____________

Profit before tax

 

23.0

0.8

23.8

Taxation

5

(6.8)

2.1

(4.7)

 

 

____________

____________

____________

Profit for the year attributable to equity shareholders of the Parent Company


16.2

2.9

19.1

 

 

____________

____________

____________

 

 

 

 

 

EARNINGS PER SHARE

 

Unaudited

Unaudited

Audited

 

 

26 weeks

ended

26 weeks

ended

52 weeks

ended

 

 

27 September

29 September

29 March

 

 

2008

2007

2008

Per 40p 'A' ordinary share or 40p 'C' ordinary share

 




Basic

6

13.13p

20.34p

34.33p

Diluted

6

12.96p

20.07p

33.89p

Adjusted

6

15.29p

15.18p

29.15p

Diluted adjusted

6

15.09p

14.98p

28.78p

 

 

 

 

 

Per 4p 'B' ordinary share

 

 

 

 

Basic

6

1.31p

2.03p

3.43p

Diluted

6

1.30p

2.01p

3.39p

Adjusted

6

1.53p

1.52p

2.92p

Diluted adjusted

6

1.51p

1.50p

2.88p

 

 

 

 

 


The results and EPS measures above are all in respect of continuing operations of the Group.


  FULLER SMITH & TURNER P.L.C.

CONDENSED GROUP BALANCE SHEET

27 SEPTEMBER 2008

 

 

Unaudited

Unaudited

Audited

 

 

At

At

At

 

 

27 September

29 September

29 March

 

 

2008

2007

2008

 

Note

£m

£m

£m

Non-current assets

 

 

 

 

Goodwill

 

24.5

24.5

24.5

Property, plant and equipment

8

314.3

311.2

312.1

Investment properties

 

8.7

4.0

8.7

Financial assets

 

0.4

1.0

0.3

Other non-current assets

 

0.8

0.9

0.9

Deferred tax assets

 

3.4

4.0

4.1

 

 

____________

____________

____________

Total non-current assets

 

352.1

345.6

350.6

 

 

 

 

 

Current assets

 

 

 

 

Inventories

 

5.9

5.8

5.8

Trade and other receivables

 

17.9

16.5

15.7

Cash and short term deposits

 

6.6

1.3

3.9

 

 

____________

____________

____________

Total current assets

 

30.4

23.6

25.4

 

 

 

 

 

Assets classified as held for sale

 

-

6.9

1.8

 

 

 

 

 

Current liabilities

 

 

 

 

Bank overdraft

 

-

2.5

-

Bank loans

 

7.5

5.0

6.3

Loan notes

 

1.6

2.4

1.8

Trade and other payables

 

34.6

35.8

33.3

Current tax payable

 

4.4

2.3

1.0

 

 

____________

____________

____________

Total current liabilities

 

48.1

48.0

42.4

 

 

 

 

 

Non-current liabilities

 

 

 

 

Bank loans

 

59.0

66.5

62.7

Debenture stock

 

27.0

27.0

27.0

Preference shares

 

1.6

1.6

1.6

Other payables

 

1.7

-

1.7

Retirement benefit obligations

11

5.5

3.3

5.4

Deferred tax liabilities

 

39.8

38.0

39.3

 

 

____________

____________

____________

Total non-current liabilities

 

134.6

136.4

137.7

 

 

____________

____________

____________

Net assets

 

199.8

191.7

197.7

 

 

____________

____________

____________

  

 

 

 

 

 

Capital and reserves

 

 

 

 

Share capital

 

22.8

22.8

22.8

Share premium account

 

4.8

4.8

4.8

Capital redemption reserve

 

3.1

3.1

3.1

Own shares

 

(6.6)

(6.7)

(6.0)

Hedging reserve

 

0.3

0.7

0.2

Retained earnings

 

175.4

167.0

172.8

 

 

____________

____________

____________

Total shareholders' equity

9

199.8

191.7

197.7

 

 

____________

____________

____________



FULLER SMITH & TURNER P.L.C.

CONDENSED GROUP CASH FLOW STATEMENT

FOR THE 26 WEEKS ENDED 27 SEPTEMBER 2008

 

 

Unaudited

Unaudited

Audited



26 weeks

ended

26 weeks

ended

52 weeks

ended

 

 

27 September

29 September

29 March

 

 

2008

2007

2008

 

Note

£m

£m

£m

 

 

 

 

 

Group profit before tax

 

12.0

12.7

23.8

Net interest expense

 

3.2

3.4

6.4

Exceptional items

 

-

(0.6)

(0.8)

Depreciation

 

5.6

5.5

10.8

Loss on disposal of property, plant and equipment

0.1

-

0.3

Difference between pension charge and cash paid


(0.5)

(8.4)

(8.5)

Share-based payment charges

 

0.8

0.8

1.6

Change in trade and other receivables

 

(2.2)

(1.4)

(0.6)

Change in inventories

 

(0.1)

(0.4)

(0.4)

Change in trade and other payables

 

2.0

1.8

(1.3)

 

 

____________

____________

____________

Cash generated from operations

 

20.9

13.4

31.3

Tax paid

 

(0.1)

(2.2)

(4.7)

 

 

____________

____________

____________

Cash generated from operating activities

 

20.8

11.2

26.6

 

 

____________

____________

____________

Cash flow from investing activities

 

 

 

 

Purchase of property, plant and equipment

 

(6.9)

(11.2)

(18.5)

Sale of property, plant and equipment

 

0.2

1.9

8.2

Interest received

 

0.2

0.1

0.2

 

____________

____________

____________

Net cash outflow from investing activities

(6.5)

(9.2)

(10.1)

 

 

____________

____________

____________

  

Cash flow from financing activities

 

 

 

 

Proceeds from issue of share capital

 

-

0.1

0.1

Purchase of own shares

 

(2.2)

(2.5)

(4.0)

Sale of own shares to option schemes

 

0.3

0.2

0.4

Interest paid

 

(3.1)

(3.3)

(6.7)

Preference dividends paid

 

(0.1)

(0.1)

(0.1)

Equity dividends paid

 

(3.8)

(3.6)

(5.2)

Repayment of loan notes

 

(0.2)

(0.4)

(1.0)

Repayment of bank loans

 

(2.5)

(2.5)

(5.0)

 

 

____________

____________

____________

Net cash outflow from financing activities

 

(11.6)

(12.1)

(21.5)

 

 

____________

____________

____________

Net movement in cash and cash equivalents

 

10

 

2.7

 

(10.1)

 

(5.0)

Cash and cash equivalents at the start of the period



3.9


8.9


8.9

 

 

____________

____________

____________

Cash and cash equivalents at period end

 

6.6

(1.2)

3.9

 

 

____________

____________

____________

Cash and cash equivalents comprise cash and other short term highly liquid investments with a maturity of three months or less.

There were no significant non-cash transactions during any period.



FULLER SMITH & TURNER P.L.C.

CONDENSED STATEMENT OF RECOGNISED INCOME AND EXPENSE

FOR THE 26 WEEKS ENDED 27 SEPTEMBER 2008


 

 

Unaudited

Unaudited

Audited



26 weeks

ended

26 weeks

ended

52 weeks

ended

 

 

27 September

29 September

29 March

 

 

2008

2007

2008

 

Note

£m

£m

£m

 

 

 

 

 

Reduction in deferred tax liability due to indexation


 

0.2

 

0.1

 

0.4

Net gains/(losses) on valuation of financial assets


 

0.1

 

(0.1)

 

(0.7)

Tax on share-based payments

 

(0.3)

(0.1)

0.4

Deferred tax adjustment for change in corporation tax rate



-


(0.3)


(0.3)

Net actuarial gains and losses on pension schemes


 

(0.4)

 

4.3

 

4.3

Deferred tax on actuarial gains and losses on pension schemes


0.1

(1.3)

(1.1)

 

 

____________

____________

____________

 

Net income recognised directly in equity

 

 

 (0.3)

 

 2.6

 

 3.0

Profit for the period

 

 7.3

 11.4

 19.1

 

 

____________

____________

____________

Total recognised income and expense for the period


9


 7.0


 14.0


 22.1

 

 

____________

____________

____________


  FULLER SMITH & TURNER P.L.C.

NOTES TO THE FINANCIAL STATEMENTS


1. HALF YEAR REPORT


Basis of preparation


These half year financial statements for the 26 weeks ended 27 September 2008, which are abridged and unaudited, have been prepared in accordance with the Disclosure and Transparency Rules of the Financial Services Authority and International Accounting Standard (IAS) 34, Interim Financial Reporting.  The accounting policies adopted are consistent with those applied in the 52 weeks ended 29 March 2008, which are published as part of the accounts for that year and which are available from the Group's website, www.fullers.co.uk.


The half year financial statements were approved by the Directors on 21 November 2008.  


This half year statement does not constitute full accounts as defined by Section 240 of the Companies Act 1985. The figures for the 52 weeks ended 29 March 200are derived from the published statutory accounts. Full accounts for the 52 weeks ended 29 March 2008, including an unqualified auditors' report which did not make any statement under Section 237 of the Companies Act 1985, have been delivered to the Registrar of Companies.



2. SEGMENTAL ANALYSIS

Unaudited - 26 weeks ended 27

 

 

Fuller's Beer

 

 

September 2008

Fuller's Inns

Company

Unallocated

Total

 

 

£m

£m

£m

£m

Revenue

 

 

 

 

 

Segment revenue

 

74.4

30.9

-

105.3

Inter-segment sales

 

-

(10.9)

-

(10.9)

 

 

_________

_________

_________

_________

Revenue from third parties

 

74.4

20.0

-

94.4

 

 

_________

_________

_________

_________

Operating profit

 

13.0

3.4

(1.2)

15.2

Profit on disposal of properties

 

-

-

-

-

 

 

_________

_________

_________

_________

Segment result

 

13.0

3.4

(1.2)

15.2

Net finance costs

 

 

 

 

(3.2)

 

 

 

 

 

_________

Profit before tax

 

 

 

 

12.0

 

 

 

 

 

_________


  

Unaudited - 26 weeks ended 29

 

 

Fuller's Beer

 

 

September 2007

Fuller's Inns

Company

Unallocated

Total

 

 

£m

£m

£m

£m

Revenue

 

 

 

 

 

Segment revenue

 

73.5

30.3

-

103.8

Inter-segment sales

 

-

(10.5)

-

(10.5)

 

 

_________

_________

_________

_________

Revenue from third parties

 

73.5

19.8

-

93.3

 

 

_________

_________

_________

_________

Operating profit

 

13.3

3.5

(1.3)

15.5

Profit on disposal of properties

 

0.4

0.2

-

0.6

 

 

_________

_________

_________

_________

Segment result

 

13.7

3.7

(1.3)

16.1

Net finance costs

 

 

 

 

(3.4)

 

 

 

 

 

_________

Profit before tax

 

 

 

 

12.7

 

 

 

 

 

_________


Audited - 52 weeks ended 29 March 2008


Fuller's Beer



 

Fuller's Inns

Company

Unallocated

Total

 

 

£m

£m

£m

£m

Revenue

 

 

 

 

 

Segment revenue

 

141.5

60.3

-

201.8

Inter-segment sales

 

-

(20.7)

-

(20.7)

 

 

_________

_________

_________

_________

Revenue from third parties

 

141.5

39.6

 -

181.1

 

 

_________

_________

_________

_________

Operating profit pre-exceptionals

 

23.9

8.0

(2.5)

29.4

Operating exceptional items

 

(2.1)

(2.4)

-

(4.5)

 

 

_________

_________

_________

_________

Operating profit

 

21.8

5.6

(2.5)

24.9 

Profit on disposal of properties

 

4.4

0.9

-

5.3

 

 

_________

_________

_________

_________

Segment result

 

26.2

6.5

(2.5)

30.2

Net finance costs

 

 

 

 

(6.4)

 

 

 

 

 

_________

Profit before tax

 

 

 

 

23.8

 

 

 

 

 

_________


  3. EXCEPTIONAL ITEMS

 

Unaudited

Unaudited

Audited

 

26 weeks ended

26 weeks ended

52 weeks ended

 

27 September

29 September

29 March

 

2008

2007

2008

 

£m

£m

£m

Amounts included in operating profit:

 

 

 

Onerous lease charge

-

-

(2.1)

Past service cost in respect of pension liability

-

-

(2.4)

 

__________

__________

__________

 

-

-

(4.5)

Profit on disposal of properties

-

0.6

5.3

 

__________

__________

__________

Total exceptional items before tax

-

0.6

0.8

 

__________

__________

__________

Exceptional tax:




Phased withdrawal of Industrial Buildings Allowances (note 5)

(1.2)

-

-

Change in corporation tax rate (note 5)

-

2.5

2.4

Profit on disposal of properties

-

(0.2)

(1.6)

Operating expenses

-

-

1.3

 

__________

__________

__________

Total exceptional tax

(1.2)

2.3

2.1

 

__________

__________

__________

Total exceptional items

(1.2)

2.9

2.9

 

__________

__________

__________


The profit on disposal of properties of £5.3 million during the 52 weeks ended 29 March 2008 relates to the disposal of nine licensed and unlicensed properties. The profit of £0.6 million during the 26 weeks ended 29 September 2007 relates to three of these properties.

The onerous lease charge of £2.1 million during the 52 weeks ended 29 March 2008 relates to a provision made in respect of leasehold properties which are currently trading at a loss and which the Directors do not expect to become profitable in the future.

The past service cost of £2.4 million during the 52 weeks ended 29 March 2008 relates to the recognition of a liability for unfunded pensions paid to former employees where the Directors had previously taken the decision to expense as incurred. The Directors have reassessed the accounting treatment and now consider that a constructive obligation exists and have accounted for these payments on a defined benefit basis. The charge for the year represents the recognition of the actuarial liability at 29 March 2008.


  4. FINANCE REVENUE AND FINANCE COSTS

 

Unaudited

Unaudited

Audited

 

26 weeks ended

26 weeks ended

52 weeks ended

 

27 September

29 September

29 March

 

2008

2007

2008

 

£m

£m

£m

Interest receivable from:

 

 

 

Cash and cash equivalents

0.2

-

0.1

Finance income on net pension liabilities

-

0.1

0.2

 

__________

__________

__________

Finance revenue

0.2

0.1

0.3

 

__________

__________

__________

Interest expense arising on:




Financial liabilities at amortised cost - borrowings

3.0

3.4

6.6

Financial liabilities at amortised cost - preference shares

0.1

0.1

0.1

 

__________

__________

__________

Total interest expense for financial liabilities

3.1

3.5

6.7

Finance charge on net pension liabilities

0.2

-

-

Unwinding of discounts on provisions

0.1

-

-

 

__________

__________

__________

Finance costs

3.4

3.5

6.7

 

__________

__________

__________


5. TAXATION

 

Unaudited

Unaudited

Audited

 

26 weeks

ended

26 weeks

ended

52 weeks

ended

 

27 September

29 September

29 March

 

2008

2007

2008

 

£m

£m

£m

Tax on profit on ordinary activities

 

 

 

Current income tax:

 

 

 

Corporation tax

3.7

1.7

4.0

Amounts overprovided in previous periods

-

-

(0.5)

 

__________

__________

__________

Total current income tax

3.7

1.7

3.5

 

__________

__________

__________

Deferred tax:




Origination and reversal of temporary differences

(0.2)

2.1

3.6

Credit in relation to change in corporation tax rate (note 3)

-

(2.5)

(2.4)

Charge due to withdrawal of Industrial Buildings Allowances (note 3)

1.2

-

-

 

__________

__________

__________

Total deferred tax

1.0

(0.4)

1.2

 

__________

__________

__________

Total tax charged in the income statement

4.7

1.3

4.7

 

__________

__________

__________


 

Unaudited

Unaudited

Audited

 

26 weeks

ended

26 weeks

ended

52 weeks

ended

 

27 September

29 September

29 March

 

2008

2007

2008

 

£m

£m

£m

Tax relating to items charged/(credited) to equity

 

 

 

Deferred tax:

 

 

 

Reduction in deferred tax liability due to indexation

(0.2)

(0.1)

(0.4)

Actuarial (losses)/gains on pension schemes

(0.1)

1.3

1.1

Financial assets

-

(0.1)

(0.2)

Share-based payments

0.5

0.1

0.3

Charge in relation to change in corporation tax rate

-

0.3

0.3

Current tax:




Share-based payments

(0.2)

-

(0.7)

 

__________

__________

__________

Tax charge included in the statement of 

recognised income and expense

-

1.5

0.4

 

__________

__________

__________


The taxation charge is calculated by applying the Directors' best estimate of the annual effective tax rate to the profit for the period.


During the 26 weeks ended 27 September 2008 the Finance Act 2008 was 'substantively enacted'. The impact relates to the phased withdrawal of Industrial Buildings Allowances. A charge of £1.2 million has been recognised as an exceptional cost and reflects the loss of allowances in future periods.


During the 52 weeks ended 29 March 2008 Finance Act 2007 was 'substantively enacted'. The main impact is that the rate of UK corporation tax has reduced from 30% to 28% from 1 April 2008. To the extent that this rate change affects the amount of future cash tax payments to be made by the Group, this has reduced the size of both the Group's balance sheet deferred tax liability and deferred tax asset.  The impact for the 52 weeks ended 29 March 2008 was a credit to the Income Statement of £2.8 million, of which £2.4 million was recognised as an exceptional item, and a further charge to equity of £0.3 million. The impact for the 26 weeks ended 29 September 2007 was a credit to the Income Statement of £2.7 million, of which £2.5 million was recognised as an exceptional item, and a further charge to equity of £0.3 million.

  6.  EARNINGS PER SHARE

 

Unaudited

Unaudited

Audited

 

26 weeks ended

26 weeks ended

52 weeks ended

 

27 September

29 September

29 March

 

2008

2007

2008

 

£m

£m

£m

Profit attributable to equity shareholders

7.3

11.4

19.1

Exceptional items net of tax

1.2

(2.9)

(2.9)

 

__________

__________

__________

Adjusted earnings attributable to equity shareholders

8.5

8.5

16.2

 

__________

__________

__________

 

 

Number

 Number

 Number

Weighted average share capital

55,593,000

55,834,000

55,812,000

Dilutive outstanding options

726,000

749,000

724,000

 

__________

__________

__________

Diluted weighted average share capital

56,319,000

56,583,000

56,536,000

 

__________

__________

__________

 

 

 

 

40p 'A' ordinary shares or 40p 'C' ordinary shares

Pence

Pence

Pence

Basic earnings per share

13.13

20.34

34.33

Diluted earnings per share

12.96

20.07

33.89

Adjusted earnings per share

15.29

15.18

29.15

Diluted adjusted earnings per share

15.09

14.98

28.78

 

 

 

 

4p 'B' ordinary shares

Pence

Pence

Pence

Basic earnings per share

1.31

2.03

3.43

Diluted earnings per share

1.30

2.01

3.39

Adjusted earnings per share

1.53

1.52

2.92

Diluted adjusted earnings per share

1.51

1.50

2.88


For the purposes of calculating the number of shares to be used above, 'B' shares have been treated as one tenth of an 'A' or 'C' share.  The earnings per share calculation is based on earnings from continuing operations (after deducting preference dividends) and on the weighted average ordinary share capital which excludes shares held by trusts relating to employee share options and shares held in treasury of 1,391,473 (29 September 2007: 950,392 and 29 March 2008: 1,158,901).


Diluted earnings per share are calculated on the same earnings figure as for basic earnings per share, divided by the weighted average number of ordinary shares outstanding during the period plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.


Adjusted earnings per share are calculated on profit before tax excluding exceptional items and on the same weighted average ordinary share capital as for the basic earnings per share.

  7. DIVIDENDS 

 

Unaudited

Unaudited

Audited

 

26 weeks ended

26 weeks ended

52 weeks ended

 

27 September

29 September

29 March

 

2008

2007

2008

 

£m

£m

£m

Declared and paid during the period

 

 

 

Equity dividends on ordinary shares:

 

 

 

Final dividend paid in the period

3.8

3.6

3.6

Interim dividend paid in the period

-

-

1.6

 

__________

__________

__________

Equity dividends paid (note 9)

3.8

3.6

5.2

 

__________

__________

__________

Dividends on cumulative preference shares (note 4)

0.1

0.1

0.1

 

__________

__________

__________


Dividends per 40p 'A' ordinary share or 40p 'C' ordinary share declared in respect of the period

Pence

Pence

Pence

Interim

2.85

2.80

2.80

Final

-

-

6.90

 

__________

__________

__________

 

2.85

2.80

9.70

 

__________

__________

__________


The pence figures are for the 40p 'A' ordinary shares and 40p 'C' ordinary shares. The 4p 'B' ordinary shares carry dividend rights of one tenth of those applicable to the 40p 'A' ordinary shares. Own shares held in the Fuller Smith & Turner P.L.C. Employee Share Trust 1998 do not qualify for dividends as the trustees have waived their rights. Dividends are also not paid on own shares held as treasury shares.  


The directors have declared an interim dividend of 2.85p (2007: 2.80p) for the 40p 'A' ordinary shares and 40p 'C' ordinary shares, and 0.285p (2007: 0.280p) for the 4p 'B' ordinary shares, with a total estimated cost to the Company of £1.6 million (2007: £1.6 million).


  8. PROPERTY, PLANT AND EQUIPMENT

 

Unaudited

Unaudited

Audited

 

26 weeks ended

26 weeks ended

52 weeks ended

 

27 September

29 September

29 March

 

2008

2007

2008

 

£m

£m

£m

Net book value at start of period

312.1

307.1

307.1

Additions

6.3

11.2

18.9

Disposals

(0.3)

(0.3)

(1.9)

Transfer from/(to) assets held for sale

1.8

(1.4)

(0.6)

Transfer to investment property

-

-

(0.5)

Impairment loss

-

-

(0.1)

Depreciation provided during the period

(5.6)

(5.4)

(10.8)

 

__________

__________

__________

Net book value at end of period

314.3

311.2

312.1

 

__________

__________

__________



9. RECONCILIATION OF MOVEMENTS IN TOTAL EQUITY


 

Unaudited

Unaudited

Audited

 

26 weeks ended

26 weeks ended

52 weeks ended

 

27 September

29 September

29 March

 

2008

2007

2008

 

£m

£m

£m

 

 

 

 

Opening total equity

197.7

182.7

182.7

Total recognised income and expense for the period

7.0

14.0

22.1

Issues of new shares

-

0.1

0.1

Own shares purchased

(2.2)

(2.5)

(4.0)

Own shares released

0.3

0.2

0.4

Dividends paid

(3.8)

(3.6)

(5.2)

Cost of share-based payments

0.8

0.8

1.6

 

__________

__________

__________

Closing total equity

199.8

191.7

197.7

 

__________

__________

__________



  10. ANALYSIS OF NET DEBT


Unaudited - 26 weeks ended 27 September 2008

Opening

Cash flow

Non cash

Closing

£m

£m

£m

£m

Cash and cash equivalents

 

 

 

 

 

Cash and short term deposits

 

3.9

2.7

-

6.6

Bank overdraft

 

-

-

-

-

 

 

__________

__________

__________

__________

 

 

3.9

2.7

-

6.6

 

 

__________

__________

__________

__________

Debt due within one year

 

 

 

 

 

Bank loans

 

(6.3)

2.5

(3.7)

(7.5)

Loan notes

 

(1.8)

0.2

-

(1.6)

 

 

__________

__________

__________

__________

 

 

(8.1)

2.7

(3.7)

(9.1)

 

 

__________

__________

__________

__________

Debt due after one year

 

 

 

 

 

Bank loans

 

(62.7)

-

3.7

(59.0)

Debenture stock

 

(27.0)

-

-

(27.0)

Preference shares

 

(1.6)

-

-

(1.6)

 

 

__________

__________

__________

__________

 

 

(91.3)

-

3.7

(87.6)

 

 

__________

__________

__________

__________

Net debt

 

(95.5)

5.4

-

(90.1)

 

 

__________

__________

__________

__________


Unaudited - 26 weeks ended 29 September 2007

Opening

Cash flow

Non cash

Closing

£m

£m

£m

£m

Cash and cash equivalents

 

 

 

 

 

Cash and short term deposits

 

8.9

(7.6)

-

1.3

Bank overdraft

 

-

(2.5)

-

(2.5)

 

 

__________

__________

__________

__________

 

 

8.9

(10.1)

-

(1.2)

 

 

__________

__________

__________

__________

Debt due within one year

 

 

 

 

 

Bank loans

 

(5.0)

-

-

(5.0)

Loan notes

 

(2.8)

0.4

-

(2.4)

 

 

__________

__________

__________

__________

 

 

(7.8)

0.4

-

(7.4)

 

 

__________

__________

__________

__________

  

Debt due after one year

 

 

 

 

 

Bank loans

 

(69.0)

2.5

-

(66.5)

Debenture stock

 

(27.0)

-

-

(27.0)

Preference shares

 

(1.6)

-

-

(1.6)

 

 

__________

__________

__________

__________

 

 

(97.6)

2.5

-

(95.1)

 

 

__________

__________

__________

__________

Net debt

 

(96.5)

(7.2)

-

(103.7)

 

 

__________

__________

__________

__________


Audited - 52 weeks ended 29 March 2008

    Opening

    Cash flow

    Non cash

    Closing

    £m

    £m

    £m

    £m

Cash and cash equivalents

 

 

 

 

 

Cash and short term deposits

 

8.9

(5.0)

-

3.9

Bank overdraft

 

-

-

-

-

 

 

__________

__________

__________

__________

 

 

8.9

(5.0)

-

3.9

 

 

__________

__________

__________

__________

Debt due within one year

 

 

 

 

 

Bank loans

 

(5.0)

5.0

(6.3)

(6.3)

Loan notes

 

(2.8)

1.0

-

(1.8)

 

 

__________

__________

__________

__________

 

 

(7.8)

6.0

(6.3)

(8.1)

 

 

__________

__________

__________

__________

Debt due after one year

 

 

 

 

 

Bank loans

 

(69.0)

-

6.3

(62.7)

Debenture stock

 

(27.0)

-

-

(27.0)

Preference shares

 

(1.6)

-

-

(1.6)

 

 

__________

__________

__________

__________

 

 

(97.6)

-

6.3

(91.3)

 

 

__________

__________

__________

__________

Net debt

 

(96.5)

1.0

-

(95.5)

 

 

__________

__________

__________

__________


  11.  RETIREMENT BENEFIT OBLIGATIONS


 

Unaudited

Unaudited

Audited

 

26 weeks ended

26 weeks ended

52 weeks ended

 

27 September

29 September

29 March

 

2008

2007

2008

 

£m

£m

£m

The amount included in the Balance Sheet arising from the Group's obligations in respect of its defined benefit retirement plans




Fair value of plan assets

57.3

62.6

61.2

Present value of scheme liabilities

(62.8)

(65.9)

(66.6)

 

__________

__________

__________

Deficit in scheme

(5.5)

(3.3)

(5.4)

 

__________

__________

__________

 

Key financial assumptions used in the valuation of the schemes




Rate of increase in salaries

3.90%

3.90%

3.80%

Rate of increase in pensions in payment

3.40%

3.40%

3.30%

Discount rate

6.90%

5.80%

6.30%

Inflation assumption

3.40%

3.40%

3.30%


Mortality assumptions

The mortality assumptions used in the valuation of the Plans as at 27 September 2008 are as set out in the financial statements for the 52 weeks ended 29 March 2008.


 

Value at

Value at

Value at

 

27 September

29 September

29 March

 

2008

2007

2008

 

£m

£m

£m

Assets in the scheme

 

 

 

Bonds - Government

5.7

6.2

8.1

Bonds - Corporate

8.5

1.6

-

Equities

31.7

41.1

36.8

Property

0.8

0.9

0.8

Cash

9.8

11.9

14.6

Annuities

0.8

0.9

0.9

 

__________

__________

__________

Total market value of assets

57.3

62.6

61.2

 

__________

__________

__________


  

 

Unaudited

Unaudited

Audited

 

26 weeks ended

26 weeks ended

52 weeks ended

 

27 September

29 September

29 March

 

2008

2007

2008

 

£m

£m

£m

Movement in deficit during period

 

 

 

Deficit in scheme at beginning of the period

(5.4)

(16.0)

(16.0)

Movement in period:

 

 

 

    Current service cost

(0.7)

(0.9)

(2.0)

    Past service cost

-

-

(2.4)

    Contributions

1.2

9.2

10.5

    Other finance (expense)/income

(0.2)

0.1

0.2

    Actuarial (losses)/gains

(0.4)

4.3

4.3

 

__________

__________

__________

Deficit in scheme at end of the period

(5.5)

(3.3)

(5.4)

 

__________

__________

__________


12. PRINCIPAL RISKS AND UNCERTAINTIES


Details of the risks and uncertainties which may affect the Company's performance in the next six months are set out in the financial statements for the 52 weeks ended 29 March 2008, which are available on the Fuller's website, www.fullers.co.uk. Principal among these in the current economic climate is that we remain exposed to the overall strength of the UK economy and its influence on consumer spending within the leisure industry. Other key risks also include the impact of new Government regulation, together with the risk that alcohol duties might increase and our ongoing exposure to incidents which may damage the reputation of the Company or its brands, or our ability to supply our customers. These remain unchanged except that recent global events have increased the uncertainty arising from the economic climate's influence on consumer spending within the leisure industry over the next six months.


13. SHAREHOLDERS' INFORMATION


Shareholders holding 40p 'C' ordinary shares are reminded that they have 30 days from 21 November 2008 should they wish to convert those 'C' shares to 'A' shares. The next available opportunity after that will be June 2009. For further details please contact the Company's registrars, Computershare on 0870 702 0003.


14. HALF YEAR REPORT


Copies of the half year report are being sent to shareholders and will be available from the Company's registered office: Griffin Brewery, Chiswick, London W4 2QB and the Company's website www.fullers.co.uk.

 

15. STATEMENT OF DIRECTORS' RESPONSIBILITIES


The Directors confirm, to the best of their knowledge, that this condensed set of financial statements has been prepared in accordance with IAS 34, Interim Financial Reporting, as adopted by the European Union, and that the interim management report herein includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8. 


By order of the Board


Michael Turner Chairman

James Douglas Finance Director

21 November 2008


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR VBLFLVFBLFBF
UK 100

Latest directors dealings