Annual Results
Fuller,Smith&Turner PLC
26 May 2000
FULLER, SMITH & TURNER P.L.C.
CHAIRMAN'S STATEMENT
52 WEEKS ENDED 25 MARCH 2000
ANNUAL RESULTS FOR THE YEAR TO MARCH 2000
Whatever You Do, Take Pride
Trading profits up 6% to 15.1M
London Pride volume up 5%
Fuller's Beer Company profits up 27%
Fuller's Inns profits up 8
Comparable E.P.S. up 9%
Total dividend up 8%
CHAIRMAN'S STATEMENT
FULLER'S TRADING PROFITS UP 6%
ANNUAL RESULTS FOR THE YEAR TO MARCH 2000
I am pleased to report that Fuller's comparable trading profits are up
6% to £15.1m (1999: £14.2m), on an 11% increase in turnover to £142m.
Comparable earnings per share on a lower tax charge increased 9% to
41.93p. The comparable trading profits of the two principal divisions,
Fuller's Inns and Fuller's Beer Company, were up 8% and 27%
respectively.
EBITDA (comparable trading profits before interest, tax, depreciation
and amortisation) was up 11% at £24.5m (1999: 22.0m). This is a very
important measure of the underlying cash generation of our business and
indicates the financial strength of the company.
Our capital expenditure during the course of the year was £23.3m, a
record for the Group, and in consequence gearing rose to 9.5% from 7%
in March 1999. We expect further increases in gearing in the next few
years as we confidently invest in the business for the future.
I am pleased to report that we shall be increasing the final dividend
by 9% to 9.36p per 'A' and 'C' £1 Ordinary Share and 0.936p per 'B' 10p
Ordinary Share which will be paid on Tuesday, 25th July to shareholders
on the Share Register on 23rd June 2000.
The underlying profits of the business have again shown steady growth
this year but the reported profits before tax at £13.7m (1999: £14.4m)
were struck after a number of special accounting adjustments which are
detailed below.
2000 1999
£m £m
Comparable trading profits 15.1 14.2
Profit on the sale of our retail 1.2 -
wine shops
Profit on the sale of various 0.3 0.2
properties
Depreciation on freehold assets (0.3) -
(FRS15)
Impairment in value of certain
freehold and leasehold properties (1.5) -
(FRS11)
Provision for onerous leases (1.1) -
(FRS12)
Profit before tax (as reported) 13.7 14.4
Our exceptional gains arose from selling certain surplus properties and
the profit arising on the disposal of our retail wine shops for £8m,
including stock. We are re-investing the proceeds of these disposals
into our existing businesses.
Under FRS15, a new accounting standard, we are required to depreciate
our freehold properties and we adopted this in our interim results.
The provisions under Accounting Standards FRS11 and FRS12, which were
introduced last year, are prudent in line with current trading
conditions at certain properties. We of course have many other
properties whose values have strengthened over the years we have
operated them, but again, under strict accounting rules, we cannot
offset their increase in value against those properties where our
trading expectations have not been met.
FULLER'S INNS
Fuller's Inns comprises our Managed and Tenanted Pubs, the Bars
Division and the Hotels and falls under the responsibility of Simon
Emeny, our Retail Director. Profits for Fuller's Inns were up 8% to
£15.7m (£1999: £14.6m) on a turnover increase of 17%.
Managed Pubs and Bars
Managed Pubs and Bars saw profits up 14% on a turnover up 23% with like
for like profits up 2%. We opened twelve outlets including nine in the
Bars Division and one Ale and Pie. We had major refurbishments at
eight properties this year (1999: 11 properties). The year has had its
challenges, with the Minimum Wage and associated wage drift costing us
£0.5m and the Working Time Directive on holiday pay costing £0.2m.
Our reputation as a retailer this year was rewarded with the Fine Line
concept winning Best Retail Design at the Retailer's Retailer of the
Year Awards and the Old Joint Stock in Birmingham winning the
Birmingham Evening Mail Award for Best Midlands Traditional Pub.
Hotels Division
Earlier in the year we announced our purchase of a freehold site in
Bristol for a 93 bedroom hotel at a total cost of £8.8m. I am pleased
to report that we have received planning approval to increase the
number of rooms to 118, with a consequent increase in costs to £10.4m.
Work begins next week for a scheduled June 2001 opening.
We will also be converting the White Hart at Kingston Bridge into a 37
bedroom hotel. We have several other exciting hotel developments
planned which, if all approvals are received, we will be able to
announce in due course to shareholders.
This week we announced the disposal of the Master Robert Hotel for
£6.7m, which will realise a pre-tax exceptional gain in the new
financial year of approximately £2m. The purchaser is a private
company who will take on all our staff. Although we are sad to lose
what was our original hotel development in the Group, we will be re-
investing the funds raised into our English Inns hotel business, which
targets a different customer base.
The Master Brewer and Master Robert Hotels' trading profits were down
£0.3m this year and our hotel in Ashford, Kent was closed for re-
development during most of the summer. As a result the Hotels Division
saw a drop in profits for the year and will have one less hotel in
2000/01. Our yield, which is room rate multiplied by the occupancy,
was constant during the course of the year. Our newer hotels have
traded well and we are looking at ways to increase the size of two of
them and convert other operations to our English Inns Hotel concept.
Tenanted Pubs
This year we acquired 5 new tenanted pubs at a cost of over £2.1m,
which is our first major tenanted investment since 1990. We did,
however, transfer a very large tenanted pub, The Turks Head in
Twickenham, to our managed estate. This transfer is in line with our
policy of maximising the potential of our retail estate. Although
overall profits for the tenanted pubs were down on last year, like for
like profits were up 1%.
FULLER'S BEER COMPANY
Another successful year for the Fuller's Beer Company with turnover up
9% and profits rising from £3.2m(restated) to £4.1m, an increase of
27%. These extra profits were achieved by increased volume sales on a
fixed overhead cost structure. London Pride volume sales were up 5%
which is a very favourable result in a total cask beer market which has
dropped in the current year by 12%. Our share of the cask market has
risen to 3.7% compared to 3.1% last year. Apart from London Pride
increasing sales, the Beer Division also saw Chiswick Bitter sales up
3.3%. Several new products including Jack Frost, a winter seasonal
ale and Organic Honey Dew, were launched to critical acclaim. London
Porter, a bottled dark beer and previously an export only product, was
introduced to the UK due to off-trade demand, following its success at
last year's International Beer and Cider Awards. I am delighted to
report that at this year's International Beer & Cider Awards, London
Pride was voted the supreme champion of all categories and awards were
also given to Honey Dew, London Porter and Vintage Ale.
Advertising and marketing spend has been maintained in the last
financial year with national and regional television advertising. We
were sponsors of two high profile events, 95.8 Capital Radio's London
Awards in aid of Help a London Child and the UK's first ever Beach
Rugby International Challenge in June 1999. Since the year end we
have launched our latest London Pride advertising campaign and the four
new 30-second television advertisements are designed to broaden London
Pride's appeal still further.
FULLER'S WINES
On 29th February 2000 we announced to shareholders the sale of Fuller's
wine shops. We received £4.25m, plus just under £4m for stock in trade
and made an exceptional profit of £1.2m. Although our wine shops
established an excellent reputation, and for the fourth year running
had won the Regional Wine Merchant of the Year award, we could not
further develop this business without diverting resources from our two
principal trading divisions.
Our wholesale wine business, which is being retained, sells not only to
our own retail pub outlets, but has a thriving free trade business and
continues to grow. The wholesale business will now form part of The
Fuller's Beer Company.
PROSPECTS
Last year we invested record sums in the business. This year we
intend to spend considerably more in our pubs, bars and hotels as well
as in new brewery equipment to ensure that we continue to maintain a
competitive and efficient operation. Our new hotel developments in
Bristol, the City and Kingston will open in 2001 and therefore the
interest cost of the development funds will have to be covered by other
trading profits in the course of the new financial year. We have had a
good start, and we expect 2000/01 to be another year of progress for
the Group.
A.G.F. FULLER CBE
Chairman
For further information contact:
Michael Turner
Managing Director
Paul Clarke
Financial Director
Telephone 020 8996 2000
FULLER, SMITH & TURNER P.L.C.
UNAUDITED GROUP PROFIT & LOSS ACCOUNT
FOR THE 52 WEEKS ENDED 25 MARCH 2000
52 weeks 52 weeks to 52 weeks
to 25 March to
25 March 2000 25 March
2000 2000
Continuing Discontinued Total
Operations Operation
£000 £000 £000
TURNOVER 118,416 23,940 142,356
Operating costs (105,397) (23,438) (128,835)
OPERATING PROFIT BEFORE
EXCEPTIONAL COSTS 15,674 502 16,176
EXCEPTIONAL COSTS (2,655) - (2,655)
OPERATING PROFIT 13,019 502 13,521
Exceptional Profits 1,544
Interest Payable (net) (1,373)
PROFIT ON ORDINARY
ACTIVITIES BEFORE TAXATION 13,692
Taxation (4,166)
PROFIT ON ORDINARY
ACTIVITIES AFTER TAXATION 9,526
Preference dividends (120)
ATTRIBUTABLE TO EQUITY 9,406
SHAREHOLDERS
Ordinary dividends (3,364)
RETAINED PROFIT FOR THE
FINANCIAL YEAR 6,042
EARNINGS PER SHARE*
Basic 37.62 p
Fully diluted 37.27 p
Comparable basis 41.93 p
52 weeks 52 weeks to 52 weeks
to 27 March to
27 March 1999 27 March
1999 1999
Continuing Discontinued Total
Operations Operation
£000 £000 £000
TURNOVER 103,536 24,299 127,835
Operating costs (88,901) 23,784 (112,685)
OPERATING PROFIT BEFORE
EXCEPTIONAL COSTS 14,635 515 15,150
EXCEPTIONAL COSTS - - -
OPERATING PROFIT 14,635 515 15,150
Exceptional Profits 167
Interest Payable (net) (938)
PROFIT ON ORDINARY
ACTIVITIES BEFORE TAXATION 14,379
Taxation (4,496)
PROFIT ON ORDINARY
ACTIVITIES AFTER TAXATION 9,883
Preference dividends (113)
ATTRIBUTABLE TO EQUITY
SHAREHOLDERS 9,770
Ordinary dividends (3,107)
RETAINED PROFIT FOR THE
FINANCIAL YEAR 6,663
EARNINGS PER SHARE*
Basic 39.17 p
Fully diluted 38.87 p
Comparable basis 38.50 p
* CALCULATED ON THE £1 'A' ORDINARY SHARE
UNAUDITED GROUP BALANCE SHEET
25 MARCH 2000
At At
25 March 27 March
2000 1999
£000 £000
FIXED ASSETS
Tangible assets 166,056 156,715
Investments 54 10
166,110 156,725
CURRENT ASSETS
Stocks 4,329 7,543
Debtors 12,955 9,130
Deposits at financial 8,977 15,497
institutions
Cash, at bank and in hand 4,237 1,979
30,498 34,149
CREDITORS: Amounts falling due
within one year 23,455 24,685
NET CURRENT ASSETS 7,043 9,464
TOTAL ASSETS LESS CURRENT 173,153 166,189
LIABILITIES
CREDITORS: AMOUNTS FALLING DUE
AFTER MORE THAN ONE YEAR
Debenture stock 26,952 26,941
PROVISION FOR LIABILITIES AND 1,680 596
CHARGES
144,521 138,652
CAPITAL AND RESERVES
Called up Share Capital
Equity 25,118 25,019
Non Equity 1,600 1,600
Share Premium Account 2,337 2,087
Revaluation Reserve 31,925 33,011
Profit and Loss Account 83,541 76,935
144,521 138,652
UNAUDITED GROUP CASH FLOW STATEMENT
FOR THE 52 WEEKS ENDED 25 MARCH 2000
52 weeks to 52 weeks to
25 March 27 March
2000 1999
£000 £000
NET CASH INFLOW FROM
OPERATING ACTIVITIES 22,633 21,760
RETURNS ON INVESTMENTS AND
SERVICING OF FINANCE
Preference dividends paid (120) (113)
Interest received 1,247 743
Interest paid (2,188) (1,777)
(1,061) (1,147)
TAXATION
Corporation tax paid
(including advance corporation (5,313) (4,105)
tax)
CAPITAL EXPENDITURE AND
FINANCIAL INVESTMENT
Payments to acquire tangible (23,316) (20,049)
fixed assets
Payments to acquire fixed
asset investments (212) (10)
Receipts from sales of
tangible fixed assets 1,541 553
Receipts from sale of wine 4,285 -
shops
(17,702) (19,506)
EQUITY DIVIDENDS PAID (3,168) (2,879)
TOTAL NET CASH OUTFLOW BEFORE
THE USE OF LIQUID RESOURCES (4,611) (5,877)
AND FINANCING
MANAGEMENT OF LIQUID 6,520 4,265
RESOURCES*
FINANCING
Issue of equity shares 349 694
Repayment of debenture stock - (750)
349 (56)
MOVEMENT IN CASH IN THE YEAR 2,258 (1,668)
*Management of liquid resources is the movement in cash on short term
deposit at financial institutions.
RECONCILIATION OF OPERATING
PROFIT TO NET CASH INFLOW FROM
OPERATING ACTIVITIES
Operating Profit 13,521 15,150
Depreciation 8,351 6,863
Profit on disposals of tangible
fixed assets (33) (3)
Impairment of retail properties 1,571 -
Provision for onerous leases 1,084 -
24,494 22,010
(INCREASE)/DECREASE IN WORKING
CAPITAL
Stocks 3,214 (21)
Debtors (4,258) (190)
Creditors (817) (39)
NET CASH INFLOW FROM OPERATING 22,633 21,760
ACTIVITIES
OTHER UNAUDITED GROUP PRIMARY STATEMENTS
FOR THE 52 WEEKS ENDED 25 MARCH 2000
52 weeks to 52 weeks to
25 March 27 March
2000 1999
£000 £000
Group Statement of total
recognised gains and losses
Profit on ordinary activities
after taxation 9,526 9,883
Unrealised surplus on
revaluation of property - 3,281
Impairment of retail (522) -
properties
Total recognised gains for the 9,004 13,164
period
52 weeks to 52 weeks to
25 March 27 March
2000 1999
£000 £000
Group Historical Cost Profits
and Losses
Reported profit on ordinary
activities before taxation 13,692 14,379
Realisation of property
revaluation gains of previous 564 74
years
Historical cost profit on
ordinary activities before 14,256 14,453
taxation
Historical cost profit for the
period retained after taxation 6,606 6,737
OTHER UNAUDITED GROUP STATEMENTS
FOR THE 52 WEEKS ENDED 25 MARCH 2000
52 weeks to 52 weeks to
25 March 27 March
2000 1999
£000 £000
RECONCILIATION OF NET CASHFLOW
TO MOVEMENT IN NET DEBT
Movement in cash in the year 2,258 (1,668)
Cash outflow from decrease in - 750
debt
Cash inflow from the movement
in liquid resources (6,520) (4,265)
Amortisation of issue costs (11) (11)
Movement in net debt in the (4,273) (5,194)
year
Net debt at beginning of the (9,465) (4,271)
year
Net debt at end of the year (13,738) (9,465)
At Other At
27 March Cash non-cash 25 March
1999 Flow movements 2000
£000 £000 £000 £000
ANALYSIS OF NET DEBT
Cash, at bank and in 1,979 2,258 - 4,237
hand
Debenture stock (26,941) - (11) (26,952)
Deposits at financial
institutions 15,497 (6,520) - 8,977
Total (9,465) (4,262) (11) (13,738)
52 weeks to 52 weeks to
25 March 27 March
2000 1999
£000 £000
RECONCILIATION OF MOVEMENTS IN
SHAREHOLDERS' FUNDS
Profit attributable to equity
shareholders of the Company 9,406 9,770
Ordinary dividends (3,364) (3,107)
Other recognised gains and
losses for the year
Revaluation of fixed assets - 3,281
Impairment of retail (522) -
properties
New share capital subscribed 349 694
Net addition to shareholders' 5,869 10,638
funds
Opening shareholders' funds 138,652 128,014
Closing shareholders' funds 144,521 138,652
NOTES TO THE ACCOUNTS
1. ANALYSIS OF TURNOVER, PROFITS AND ASSETS EMPLOYED BY DIVISION
Continuing operations
Fuller's Inns Beer Company
2000 1999 2000 1999
(Restated)*
Turnover £000 £000 £000 £000
Total sales 84,892 72,424 55,881 51,146
Inter-segment sales - - (22,357) (20,034)
Sales to third parties 84,892 72,424 33,524 31,112
Comparable Profits 15,732 14,564 4,058 3,202
FRS 11/12/15 (2,952) - 30 -
Profits 12,780 14,564 4,088 3,202
Central costs
Operating profit
Interest payable net
Profit on ordinary
activities before
exceptional profits
Exceptional profits
Profit on ordinary
activities before
taxation
Assets employed 138,708 129,755 18,332 15,896
Unallocated net
liabilities
Total net assets
Discontinued
Operation
Retail Wine Shops Total
2000 1999 2000 1999
(Restated)* (Restated)*
Turnover £000 £000 £000 £000
Total sales 23,940 24,299 164,713 147,869
Inter-segment sales - - (22,357) (20,034)
Sales to third parties 23,940 24,299 142,356 127,835
Comparable Profits 528 515 20,318 18,281
FRS 11/12/15 (26) - (2,948) -
Profits 502 515 17,370 18,281
Central costs (3,849) (3,131)
Operating profit 13,521 15,150
Interest payable net (1,373) (938)
Profit on ordinary
activities before 12,148 14,212
exceptional profits
Exceptional profits 1,544 167
Profit on ordinary
activities before 13,692 14,379
taxation
Assets employed - 6,820 157,040 152,471
Unallocated net (12,519) (13,819)
liabilities
Total net assets 144,521 138,652
*Following the disposal of the Retail Wine Shops, the Wholesale wine
operation is now included in the Beer Company. Accordingly the above
segmental analysis has been restated to reflect the revised structure.
In 1999 the Wine Company's results (including Wholesale wine) were as
follows:
27 March
1999
£000
Sales to third parties 27,676
Profits 1,029
Assets employed 8,874
2. EXCEPTIONAL PROFITS
25 March 27 March
2000 1999
£000 £000
Profit on sale of surplus 370 167
properties
Profit on sale of wine shops 1,174 -
1,544 167
3. TAXATION
Owing to the Group's level of capital expenditure, corporation tax
payable on the profits after interest but before pre-operating
exceptional profits has been provided at a rate of 30.4% (1999 -
31.6%). The exceptional charge to operating profits has tax relief of
£334,000 but there is no tax payable on exceptional profits on sales of
properties owing to the availability of rollover relief (1999-£nil).
4. DIVIDENDS
25 March 27 March
2000 1999
Pence Pence
Interim 4.05 3.82
Final 9.36 8.60
13.41 12.42
The pence figures above are for the £1 A ordinary shares. The unquoted
10p B ordinary shares carry dividend rights of 1/10 of those applicable
to the £1 A ordinary shares. Dividends on the unquoted £1 C ordinary
shares are the same as the listed £1 A ordinary shares.
5. EARNINGS PER SHARE
25 March 27 March
2000 1999
£000 £000
Profit attributable to 9,406 9,770
equity shareholders
Adjustment in respect of
exceptional profits (1,544) (167)
Pre-exceptional earnings
attributable to equity
shareholders 7,862 9,603
FRS 11 Impairment of
retail properties 1,571 -
FRS 12 Provision of
onerous leases less tax 750 -
relief
FRS 15 Depreciation of
freehold buildings 302 -
Comparable profits
attributable to equity 10,485 9,603
shareholders
Weighted average share 25,003,000 24,943,000
capital
Dilutive outstanding 236,000 189,000
options
Adjusted weighted average
share capital 25,239,000 25,132,000
Basic* 37.62 p 39.17 p
Fully diluted* 37.27 p 38.87 p
Comparable earnings per 41.93 p 38.50 p
share*
* Calculated on the £1 A ordinary share. Earnings on the unquoted 10p
B ordinary shares are 1/10 of the figures for the £1 A ordinary shares,
earnings on the unquoted £1 C ordinary shares are the same as the
listed £1 A ordinary shares.
The calculation is based on earnings (after deducting preference
dividends) and the average weighted ordinary share capital.
Comparable earnings per share excludes all exceptional profits, FRS 11
impairment of retail properties, FRS 12 provision for onerous leases
and FRS 15 depreciation of freehold buildings.
6. TANGIBLE FIXED ASSETS
Financial Reporting Standard 15 Tangible Fixed Assets, has been
adopted by the Company for the year ended 25 March 2000. As a result,
the Company's accounting policy for freehold and long-leasehold
buildings is now as follows:
i) Freehold properties have not been revalued since 27 March 1999.
The gross value of all previously revalued assets still held at 25
March 2000 have been carried forward from earlier periods without
further amendment (apart from additions at cost).
ii) Freehold and long-leasehold buildings are now depreciated down to
their estimated residual value over their estimated useful economic
lives.
7. ACCOUNTS
The above financial information does not amount to full accounts within
the meaning of S.240 of the Companies Act 1985. Full accounts for the
year ended 27 March 1999, which received an unqualified auditors'
report, have been delivered to the Registrar of Companies. The
statutory accounts for the year to 25 March 2000 will be delivered to
the Registrar of Companies.