Final Results

Ford Motor Co
23 January 2006

Contact:  

Media            Equity Investment  Fixed Income          Shareholder Inquiries:
Becky Sanch      Community          Investment Community  1.800.555.5259 or
1.313.594.4410   Raj Modi           Rob Moeller           1.313.845.8540
[e-mail]  1.313.323.8211     1.313.621.0881        [e-mail]
                 [e-mail]    [e-mail]





FORD MOTOR COMPANY REPORTS 2005 NET INCOME OF
$2 BILLION, PROFITABLE FOR THIRD CONSECUTIVE YEAR

   • Third consecutive year of profitability. Full-year net income of
     $2 billion, or $1.04 per share.

   • Full-year earnings from continuing operations of $1.28 per share or $2.5 
     billion after tax, excluding special items.

   • Excluding special items, South America, Europe and Asia Pacific were all 
     profitable, but these profits were more than offset by losses in North 
     America. Premier Automotive Group continued to incur losses, but these were 
     substantially reduced from 2004 levels.

   • Financial Services, including Ford Motor Credit, reported strong results.



DEARBORN, Mich., Jan. 23 /PRNewswire-FirstCall/ -- Ford Motor Company (NYSE: F)
today reported 2005 full-year net income of $2 billion, or $1.04 per share. In
2004, the company reported net income of $3.5 billion, or $1.73 per share.

Excluding special items, Ford's 2005 full-year after-tax income from continuing
operations totaled $2.5 billion, or $1.28 per share. This compares with year-ago
earnings from continuing operations of $4.3 billion, or $2.11 per share,
excluding special items.

Full-year sales and revenue for 2005 was $178.1 billion, up from $171.7 billion 
a year ago.

'We accomplished many things in 2005, including the successful launch of the new
Ford Fusion, Mercury Milan and Lincoln Zephyr, introduction of the company's new
innovation initiative, completion of the sale of Hertz, and an agreement with
the UAW to help reduce rising health care costs,' said Chairman and Chief
Executive Officer Bill Ford. 'Excluding North America, our automotive operations
made great progress in 2005; we must keep working to improve our business in
each and every region.'

Special items reduced earnings by 6 cents per share in the fourth quarter. The
pre-tax effect of these items includes: a charge of $1.3 billion for impairment
of Jaguar and Land Rover fixed assets; personnel reduction actions of $962
million; and the sale of The Hertz Corporation for a total profit of $1.5
billion, $1.4 billion of which was recorded in the fourth quarter. In addition,
the company's repatriation of foreign earnings pursuant to the American Jobs
Creation Act of 2004 resulted in a permanent tax savings of about $250 million.
Largely as a result of these factors and costs associated with Visteon-related
restructuring, special items reduced full-year income by 15 cents per share.
Finally, full-year net income from continuing operations was reduced by 9 cents
primarily for a cumulative change in accounting principles related to recent
accounting guidance on the recognition of environmental obligations.

FULL-YEAR HIGHLIGHTS

Ford Motor Company full-year highlights include:

     • Launch of corporate innovation initiative, including a commitment to a
       ten-fold increase in hybrid production by 2010.

     • Introduction of initiative to improve collaboration with select global
       suppliers of key components and consolidate our supply base.

     • Sale of The Hertz Corporation, with proceeds of $5.6 billion.

     • Finalization of Visteon agreement, which included the creation of a
       Ford-managed, temporary business entity named Automotive Components
       Holdings, LLC.  This entity took ownership from Visteon of 17 plants
       and six offices, research centers and other facilities.  This
       arrangement protects the supply of components to Ford plants, improves
       the competitiveness of Ford's supply base, and will reduce Ford's costs
       over time.

     • Cessation of assembly operations at Jaguar's Browns Lane facility and
       consolidation of its assembly operations at Castle Bromwich and closure
       of Ford's Lorain Assembly plant in Lorain, Ohio.

     • Reduction of total automotive personnel by more than 10,000 during
       2005, through personnel reduction actions and attrition.

     • Ratification of an agreement with the United Auto Workers (subject to
       court approval) to reduce the company's health care costs primarily
       through modifications to the hourly retiree health care plan.  These
       actions are expected to reduce Ford's overall retiree health care and
       life insurance (OPEB) obligation by $5 billion, with a projected annual
       cost savings of about $650 million on a pre-tax basis.

     • Establishment of a company contribution limit set at 2006 levels for
       health care benefits and a reduction of life insurance benefits for
       U.S. salaried retirees.  These actions reduced Ford's overall retiree
       health care and life insurance (OPEB) obligation by about $3 billion,
       with a projected annual cost savings of about $400 million on a pre-tax
       basis.

FOURTH QUARTER

In the fourth quarter, the company reported net income of $124 million, or 8
cents per share. This compares with fourth quarter net income of $104 million,
or 6 cents per share, in 2004. Excluding special items, fourth quarter after-tax
income from continuing operations totaled $511 million, or 26 cents per share,
compared to $554 million, or 28 cents per share, a year ago.

Total sales and revenue in the fourth quarter were $47.6 billion, compared to 
$44.9 billion in the year-ago period.

The following discussion of the results of our Automotive sector and Automotive
business units is on a pre-tax basis that excludes special items. See table
following 'Safe Harbor/Risk Factors' for the nature and amount of these special
items and a reconciliation to GAAP.

AUTOMOTIVE SECTOR

For the full year, Ford's worldwide Automotive sector reported a pre-tax loss of
$1 billion, compared with pre-tax profit of $850 million a year ago. The decline
primarily reflected unfavorable cost performance, volume and mix, and exchange,
partially offset by net pricing.

For the fourth quarter, Ford's worldwide Automotive sector reported a pre-tax
loss of $12 million, an improvement of $458 million from a pre-tax loss of $470
million a year earlier. The improvement primarily reflected favorable volume and
mix, net pricing, cost performance and exchange.

Worldwide automotive revenue for 2005 was $154.5 billion, an improvement from
revenue of $147.1 billion a year ago. Total fourth-quarter automotive revenue
was $41.8 billion, an increase of $3 billion from a year ago.

Total company vehicle unit sales in 2005 were 6,818,000, an increase of 20,000
units from 2004. Fourth-quarter vehicle unit sales totaled 1,853,000, an
increase of 102,000 units from a year ago.

Automotive cash at Dec. 31, 2005, totaled $25.1 billion of cash, marketable
securities, loaned securities and short-term Voluntary Employee Benefits
Association (VEBA) assets.

THE AMERICAS

The Americas reported a 2005 full-year pre-tax loss of $1.2 billion, compared to
a pre-tax profit of $1.6 billion a year ago. For the fourth quarter, the
Americas had a pre-tax loss of $15 million, an improvement of $411 million
compared to a pre-tax loss of $426 million a year earlier.

North America: For 2005, Ford's North America automotive operations reported a
pre-tax loss of $1.6 billion, a decline of $3 billion from 2004. The decline
primarily reflected unfavorable cost performance, lower U.S. market share, lower
dealer inventories and adverse exchange. For the year, North America's sales
totaled $81.4 billion, compared with $83 billion a year earlier.

For the fourth quarter, North America automotive operations reported a pre-tax
loss of $143 million, compared to a pre-tax loss of $470 million in 2004. The
improvement primarily reflected cost reductions and favorable net pricing,
partially offset by operating losses incurred by the former Visteon activities
now controlled by Ford. Fourth-quarter sales were $22.1 billion, compared with
$21.1 billion in 2004.

South America: Ford's South America automotive operations reported a pre-tax
profit of $389 million, an increase of $249 million from a 2004 pre-tax profit
of $140 million. The improvement primarily reflected net pricing and favorable
volume, as well as a stronger Brazilian currency. Full-year sales improved to
$4.4 billion from $3 billion in 2004.

In the fourth quarter, Ford's South America automotive operations posted a pre-
tax profit of $128 million, an improvement of $84 million, compared with a pre-
tax profit of $44 million in 2004. The improvement primarily reflected favorable
net pricing and exchange. Fourth-quarter sales were $1.3 billion, an improvement
from $899 million a year ago.

FORD EUROPE AND PREMIER AUTOMOTIVE GROUP (PAG)

The combined 2005 full-year pre-tax profit for Ford Europe and PAG was $36
million. This compares with a loss of $626 million for 2004. For the fourth
quarter, Ford Europe and PAG had a combined pre-tax profit of $112 million, an
improvement from a pre-tax loss of $324 million a year ago.

Ford Europe: Ford Europe posted a full-year pre-tax profit of $136 million,
compared with a pre-tax profit of $114 million a year ago. The improvement
primarily reflected favorable cost performance and exchange, partially offset by
unfavorable net pricing and mix. Sales for the year totaled $30.2 billion,
compared to $26.5 billion in 2004.

For the fourth quarter, Ford Europe reported a pre-tax profit of $66 million, an
improvement from a pre-tax loss of $69 million a year ago. The improvement
primarily reflected favorable cost performance and higher profits at our
operations in Turkey, partially offset by unfavorable product mix. Fourth-
quarter sales totaled $8.2 billion, compared to $7.4 billion a year ago.

Premier Automotive Group: For 2005, PAG reported a full-year pre-tax loss of
$100 million, an improvement from a pre-tax loss of $740 million a year ago. The
improvement primarily reflected the impact of new products, primarily at Land
Rover, that resulted in a richer mix and improved net pricing. Full-year sales
for the group totaled $30.3 billion, compared to $27.6 billion in 2004.

In the fourth quarter, PAG reported a pre-tax profit of $46 million, an
improvement of $301 million, compared with a pre-tax loss of $255 million in the
year-ago period. The year-over-year improvement primarily reflected the impact
of new Land Rover products, resulting in a richer mix and improved net pricing.
Fourth-quarter sales totaled $8 billion, compared to $7.8 billion a year ago.

ASIA PACIFIC AND AFRICA/MAZDA

For the full year, Asia Pacific and Africa/Mazda reported a pre-tax profit of
$316 million, compared with a pre-tax profit of $163 million a year ago. In the
fourth quarter, Asia Pacific and Africa/Mazda reported a pre-tax loss of $7
million, compared with a pre-tax loss of $22 million in 2004.

Asia Pacific and Africa: For full-year 2005, Asia Pacific and Africa reported a
pre-tax profit of $61 million, an improvement of $16 million when compared with
the year ago period. The improvement primarily reflected favorable exchange and
higher volume, which was partially offset by unfavorable vehicle mix and higher
costs. Full-year sales totaled $7.7 billion, an increase from $7 billion in
2004.

For the fourth quarter, Asia Pacific and Africa reported a pre-tax loss of $39
million, compared with a pre-tax loss of $13 million in the year-ago period. The
decline primarily reflected deterioration of results in Ford Australia due to
lower volumes and unfavorable mix. Fourth-quarter sales totaled $1.8 billion,
compared to $1.6 billion in 2004.

Mazda: For full-year 2005, Ford's share of the pre-tax profit of Mazda and
associated operations was $255 million, compared with $118 million a year ago.
For the fourth quarter, Ford's share of the pre-tax profit of Mazda and
associated operations was a pre-tax profit of $32 million, compared with a pre-
tax loss of $9 million a year ago. The improvement in both periods primarily
reflected gains in our investment in Mazda's convertible bonds, as well as
higher operating results at Mazda.

FINANCIAL SERVICES SECTOR

Financial Services Sector results include The Hertz Corporation through Dec. 21,
2005, the date on which it was sold. For the full year, excluding special items,
Ford's Financial Services Sector reported a pre-tax profit of $4.4 billion,
compared with a pre-tax profit of $5 billion last year. For the fourth quarter,
excluding special items, the Financial Services Sector earned a pre-tax profit
of $881 million, compared with pre-tax profits of $1 billion a year ago.

Ford Motor Credit Company: Ford Motor Credit reported net income of $2.5 billion
in 2005, down $370 million from a year earlier. On a pre-tax basis from
continuing operations, Ford Motor Credit earned $3.9 billion in 2005, down $570
million from 2004.

In the fourth quarter of 2005, Ford Motor Credit's net income was $465 million,
down $78 million from a year earlier. On a pre-tax basis from continuing
operations, Ford Motor Credit earned $737 million in the fourth quarter,
compared with $859 million the previous year. The decrease in earnings in both
fourth-quarter and full-year 2005 primarily reflected lower volumes and margins,
partially offset by lower credit losses.

The Hertz Corporation: Hertz reported a full-year 2005 pre-tax profit of $569
million, excluding special items, which was a year-over-year improvement of $76
million. Hertz reported a fourth-quarter pre-tax profit of $121 million,
excluding special items, which was an increase of $14 million from the same
period in 2004.

BUSINESS REVIEW CONFERENCE CALL DETAILS

A separate press release regarding the 2006 Business Review, which will include
details of the North America 'Way Forward' plan, will be issued at approximately
10:30 a.m. EST today.

Don Leclair, Ford executive vice president and chief financial officer, will
review the company's fourth-quarter and full-year 2005 financial results
beginning at 9:30 a.m. EST, Monday, Jan. 23, in Dearborn, Mich. Following this
review, at approximately 10:30 a.m. EST, the company will host its 2006 Business
Review, which will include details of the North America 'Way Forward' plan.

At 2:00 p.m. EST, Ford Vice President and Treasurer Ann Marie Petach and Ford
Motor Credit Vice Chairman and CFO David Cosper will host a conference call to
provide additional details regarding Ford Motor Credit Company for fixed income
analysts and investors.

The presentations (listen-only) and supporting materials will be available on
the Internet at http://www.shareholder.ford.com. Representatives of the news
media and the investment community participating by teleconference will have the
opportunity to ask questions following the presentation.

     Access Information - Mon., Jan. 23
     Toll Free: 800-706-7741
     International: 617-614-3471

     2005 Earnings and 2006 Business Review: 9:30 a.m. EST
     Earnings Passcode: 'Ford Business Review'

     Fixed Income:  2:00 p.m. EST
     Fixed Income Passcode: 'Ford Fixed Income Call'

     Replays - Available for one week following the call
     http://www.shareholder.ford.com
     Toll Free: 888-286-8010
     International: 617-801-6888

     Replay Passcodes:
     Business Review: 29481628
     Fixed Income: 55865600

Ford Motor Company, a global automotive industry leader based in Dearborn,
Mich., manufactures and distributes automobiles in 200 markets across six
continents. With about 300,000 employees, the company's core and affiliated
automotive brands include Aston Martin, Ford, Jaguar, Land Rover, Lincoln,
Mazda, Mercury and Volvo. Its automotive-related services include Ford Motor
Credit Company.

                             Safe Harbor/Risk Factors

Statements included or incorporated by reference herein may constitute 'forward-
looking statements' within the meaning of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements are based on expectations,
forecasts and assumptions by our management and involve a number of risks,
uncertainties, and other factors that could cause actual results to differ
materially from those stated, including, without limitation:

     • Greater price competition resulting from industry overcapacity,
       currency fluctuations or other factors;

     • A significant decline in industry sales, particularly in the United
       States or Europe, resulting from slowing economic growth, geo-political
       events or other factors;

     • Lower-than-anticipated market acceptance of new or existing products;

     • A market shift (or an increase in or acceleration of market shift) away
       from sales of trucks or sport utility vehicles, or from sales of other
       more profitable vehicles in the United States;

     • Higher prices for or reduced availability of fuel;

     • Currency or commodity price fluctuations;

     • Economic distress of suppliers that may require us to provide financial
       support or take other measures to ensure supplies of materials;

     • Work stoppages at Ford or supplier facilities or other interruptions of
       supplies;

     • Labor or other constraints on our ability to restructure our business;

     • The discovery of defects in vehicles resulting in delays in new model
       launches, recall campaigns or increased warranty costs;

     • Increased safety, emissions, fuel economy or other regulation resulting
       in higher costs and/or sales restrictions;

     • Unusual or significant litigation or governmental investigations
       arising out of alleged defects in our products or otherwise;

     • A change in our requirements for parts or materials where we have
       entered into long-term supply arrangements that commit us to purchase
       minimum or fixed quantities of certain parts or materials, or to pay a
       minimum amount to the seller ('take-or-pay contracts');

     • Worse-than-assumed economic and demographic experience for our
       postretirement benefit plans (e.g., investment returns, interest rates,
       health care cost trends, benefit improvements);

     • Changes in interest rates;

     • Additional credit rating downgrades;

     • Inability to access debt or securitization markets around the world at
       competitive rates or in sufficient amounts;

     • Higher-than-expected credit losses;

     • Lower-than-anticipated residual values and/or higher-than-expected
       return rates for leased vehicles; and

     • Inability to implement the Way Forward Plan.

We cannot be certain that any expectation, forecast or assumption made by
management in preparing these forward-looking statements will prove accurate, or
that any projection will be realized. It is to be expected that there may be
differences between projected and actual results. Our forward-looking statements
speak only as of the date of their initial issuance, and we do not undertake any
obligation to update or revise publicly any forward-looking statement, whether
as a result of new information, future events or otherwise.


TOTAL COMPANY
2005 INCOME FROM CONTINUING OPERATIONS COMPARED WITH NET INCOME*


                                  Fourth Quarter              Full Year
                             Earnings  After-          Earnings After-
                                 Per     Tax  Pre-Tax   Per       Tax  Pre-Tax
                               Share*  Profit  Profit  Share*   Profit  Profit
                                       (Mils.) (Mils.)         (Mils.) (Mils.)

    Income from Cont. Ops.
    Excluding Special Items     $0.26   $511     $869   $1.28 $2,516   $3,374

    Special Items
     • Jaguar/Land Rover
        Impairment             $(0.39) $(845) $(1,300) $(0.40) $(845) $(1,300)

     • Personnel Reduction
        Programs                (0.29)  (626)    (962)  (0.37)  (791)  (1,216)

     • Visteon Related
        Charges**                 ***      6       39   (0.22)  (458)    (468)

     • Fuel Cell Technology
        Charges                   ***     (2)       0   (0.05)  (108)    (116)

     • Sale of Non-Core
        Businesses                ***      6        6    0.06    123      107

     • Tax Adjustments****       0.12    252        0    0.30    639       85

     • Hertz Sale*****           0.50  1,071    1,405    0.53  1,126    1,489
 
   Total Special Items        $(0.06) $(138)   $(812) $(0.15) $(314) $(1,419)

   Income from Cont. Ops.      $0.20   $373      $57   $1.13 $2,202   $1,955

   Disc. Operations              ***      2             0.02     47
   Cumulative Change in
   Accounting Principles
   • FIN 47 - Asset
       Retirement Obligations  (0.12)  (251)           (0.11)  (251)
         Net Income            $0.08   $124            $1.04 $1,998

    *     Earnings per share from continuing operations is calculated on a
          basis that includes pre-tax profit, provision for taxes, and
          minority interest; additional information regarding the method of
          calculating earnings per share is available in the materials
          supporting the Jan. 23, 2006, conference calls at
          http://www.shareholder.ford.com.

    **    See materials supporting the Jan. 23, 2006, conference calls at
          http://www.shareholder.ford.com for further detail on Visteon

    ***   Less than $0.01

    ****  Primarily reflects prior year federal and state tax settlements and
          tax savings from repatriation of foreign earnings pursuant to the
          American Jobs Creation Act of 2004

    ***** See materials supporting the Jan. 23, 2006, conference calls at
          http://www.shareholder.ford.com for further detail on impact of
          Hertz sale


                     FORD MOTOR COMPANY AND SUBSIDIARIES

                       CONSOLIDATED STATEMENT OF INCOME
               For the Periods Ended December 31, 2005 and 2004
                   (in millions, except per share amounts)

                                      Fourth Quarter           Full Year
                                     2005       2004        2005       2004
                                       (Unaudited)      (Unaudited)
    Sales and revenues
    Automotive sales               $41,823    $38,870    $154,515    $147,128
    Financial Services revenues      5,738      6,059      23,586      24,518
      Total sales and revenues      47,561     44,929     178,101     171,646

    Costs and expenses
    Cost of sales                   40,184     37,218     145,987     135,852
    Selling, administrative and
     other expenses                  6,455      6,468      24,651      23,901
    Interest expense                 1,984      1,635       7,643       7,071
    Financial Services provision
     for credit and insurance losses   133        359         483       1,212
      Total costs and expenses      48,756     45,680     178,764     168,036

    Automotive interest income and
     other non-operating
     income/(expense), net             138        480       1,249         988
    Automotive equity in net
     income/(loss) of affiliated
     companies                          26         58         285         255
    Gain on sale of the
     Hertz Corporation               1,088          -       1,084           -
    Income/(loss) before income
     taxes                              57       (213)      1,955       4,853
    Provision for/(benefit from)
     income taxes                     (400)      (339)       (527)        938
    Income/(loss) before minority
     interests                         457        126       2,482       3,915
    Minority interests in net
     income/(loss) of subsidiaries      84         63         280         282
    Income/(loss) from continuing
     operations                        373         63       2,202       3,633
    Income/(loss) from discontinued
     operations                          2         41          47        (146)
    Income/(loss) before cumulative
     effects of change in accounting
     principle                         375        104       2,249       3,487
    Cumulative effect of change in
     accounting principle             (251)         -        (251)          -
    Net income/(loss)                 $124       $104      $1,998      $3,487

    Average number of shares of
     Common and Class B stock
     outstanding                     1,859      1,829       1,846       1,830

AMOUNTS PER SHARE OF COMMON AND 
CLASS B STOCK
Basic income/(loss)
     Income/(loss) from continuing
      operations                     $0.20      $0.04       $1.19       $1.99
     Income/(loss) from discontinued
      operations                         -       0.02        0.03       (0.08)
     Cumulative effect of change
      in accounting principle        (0.13)         -       (0.14)          -
     Net income/(loss)               $0.07      $0.06       $1.08       $1.91
    Diluted income/(loss)
     Income/(loss) from continuing
      operations                     $0.20      $0.03       $1.13       $1.80
     Income/(loss) from discontinued
      operations                         -       0.03        0.02       (0.07)
     Cumulative effect of change in
      accounting principle           (0.12)         -       (0.11)          -
     Net income/(loss)               $0.08      $0.06       $1.04       $1.73

    Cash dividends                   $0.10      $0.10       $0.40       $0.40


Certain amounts in prior year's financial statements have been reclassified
to conform with current year presentation.



                     FORD MOTOR COMPANY AND SUBSIDIARIES

                          SECTOR STATEMENT OF INCOME
               For the Periods Ended December 31, 2005 and 2004
                   (in millions, except per share amounts)

                                      Fourth Quarter            Full Year
                                      2005      2004        2005        2004
                                       (Unaudited)      (Unaudited)
AUTOMOTIVE
    Sales                           $41,823   $38,870    $154,515    $147,128
    Costs and expenses
    Cost of sales                    40,184    37,218     145,987     135,852
    Selling, administrative and
     other expenses                   3,772     3,322      12,768      11,453
      Total costs and expenses       43,956    40,540     158,755     147,305

    Operating income/(loss)          (2,133)   (1,670)     (4,240)       (177)

    Interest expense                    260       127       1,220       1,221

    Interest Income and other
     non-operating income/(expense),
     net                                138       480       1,249         988
    Equity in net income/(loss) of
     affiliated companies                26        58         285         255
    Income/(loss) before income taxes -
     Automotive                      (2,229)   (1,259)     (3,926)       (155)

    FINANCIAL SERVICES
    Revenues                          5,738     6,059      23,586      24,518

    Costs and expenses
    Interest expense                  1,724     1,508       6,423       5,850
    Depreciation                      1,299     1,662       5,890       6,618
    Operating and other expenses      1,384     1,484       5,993       5,830
    Provision for credit and insurance
     losses                             133       359         483       1,212
      Total costs and expenses        4,540     5,013      18,789      19,510

    Gain on sale of the Hertz
     Corporation                      1,088         -       1,084           -
    Income/(loss) before income taxes
     - Financial Services             2,286     1,046       5,881       5,008

    TOTAL COMPANY
    Income/(loss) before income taxes    57      (213)      1,955       4,853
    Provision for/(benefit from)
     income taxes                      (400)     (339)       (527)        938
    Income/(loss) before minority
     interests                          457       126       2,482       3,915
    Minority interests in net
     income/(loss) of subsidiaries       84        63         280         282
    Income/(loss) from continuing
     operations                         373        63       2,202       3,633
    Income/(loss) from discontinued
     operations                           2        41          47        (146)
    Income/(loss) before cumulative
     effects of changes in accounting
     principle                          375       104       2,249       3,487
    Cumulative effect of change in
     accounting principle              (251)        -        (251)          -
    Net income/(loss)                  $124      $104      $1,998      $3,487

    Average number of shares of Common
     and Class B stock outstanding    1,859     1,829       1,846       1,830

AMOUNTS PER SHARE OF COMMON AND
CLASS B STOCK
    Basic income/(loss)
     Income/(loss) from continuing
      operations                      $0.20     $0.04       $1.19       $1.99
     Income/(loss) from discontinued
      operations                          -      0.02        0.03       (0.08)
     Cumulative effect of change in
      accounting principle            (0.13)        -       (0.14)          -
     Net income/(loss)                $0.07     $0.06       $1.08       $1.91
    Diluted income/(loss)
     Income/(loss) from continuing
      operations                      $0.20     $0.03       $1.13       $1.80
     Income/(loss) from discontinued
      operations                          -      0.03        0.02       (0.07)
     Cumulative effect of change in
      accounting principle            (0.12)        -       (0.11)          -
     Net income/(loss)                $0.08     $0.06       $1.04       $1.73

    Cash dividends                    $0.10     $0.10       $0.40       $0.40

Certain amounts in prior year's financial statements have been reclassified
to conform with current year presentation.



                     FORD MOTOR COMPANY AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEET
                                (in millions)

                                                   December 31,   December 31,
                                                       2005           2004
                                                   (unaudited)
    ASSETS
    Cash and cash equivalents                        $31,499        $22,831
    Marketable securities                              7,583          8,946
    Loaned securities                                  3,461          1,058
    Finance receivables, net                         109,693        109,466
    Other receivables, net                             4,804          5,969
    Net investment in operating leases                22,951         22,652
    Retained interest in sold receivables              1,420          9,166
    Inventories                                       10,271         10,766
    Equity in net assets of affiliated companies       2,579          2,835
    Net property                                      40,707         43,313
    Deferred income taxes                              3,878          6,686
    Goodwill and other intangible assets               5,945          6,394
    Assets of discontinued/held-for-sale operations        -         16,346
    Other assets                                      22,682         29,078
      Total assets                                  $267,473       $295,506

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Payables                                         $22,806        $21,991
    Accrued and other liabilities                     73,033         73,592
    Debt                                             154,332        164,337
    Deferred income taxes                              3,254          7,187
    Liabilities of discontinued/held-for-sale
     operations                                            -         11,477
      Total liabilities                              253,425        278,584

    Minority interests                                 1,122            877

    Stockholders' equity
    Capital stock
     Common Stock, par value $0.01 per share
     (1,837 million shares issued)                        18             18
     Class B Stock, par value $0.01 per share
     (71 million shares issued)                            1              1
     Capital in excess of par value of stock           4,872          5,321
     Accumulated other comprehensive income/(loss)    (3,567)         1,258
     Treasury stock                                     (833)        (1,728)
     Earnings retained for use in business            12,435         11,175
      Total stockholders' equity                      12,926         16,045
      Total liabilities and stockholders' equity    $267,473       $295,506

Certain amounts in prior year's financial statements have been reclassified
to conform with current year presentation.


                     FORD MOTOR COMPANY AND SUBSIDIARIES

                             SECTOR BALANCE SHEET
                                (in millions)

                                                   December 31,   December 31,
                                                       2005           2004
                                                   (unaudited)
    ASSETS
    Automotive
    Cash and cash equivalents                        $13,392        $10,142
    Marketable securities                              6,860          8,291
    Loaned securities                                  3,461          1,058
      Total cash, marketable and loaned securities    23,713         19,491
    Receivables, less allowances of $298 and $388      3,061          2,894
    Inventories                                       10,271         10,766
    Deferred income taxes                              1,187          2,200
    Other current assets                               8,177          8,916
      Total current assets                            46,409         44,267
    Equity in net assets of affiliated companies       1,756          1,907
    Net property                                      40,379         42,904
    Deferred income taxes                             11,066          8,164
    Goodwill and other intangible assets               5,928          6,374
    Assets of discontinued/held-for-sale operations        -            188
    Other assets                                       8,308          9,247
    Non-current receivable from Financial Services         -              -
      Total Automotive assets                        113,846        113,051
    Financial Services
    Cash and cash equivalents                         18,107         12,689
    Investments in securities                            723            655
    Finance receivables, net                         111,436        112,541
    Net investment in operating leases                22,951         22,652
    Retained interest in sold receivables              1,420          9,166
    Goodwill and other intangible assets                  17             20
    Assets of discontinued/held-for-sale operations        -         16,158
    Other assets                                       7,457         12,466
    Receivable from Automotive                            83          2,753
      Total Financial Services assets                162,194        189,100
      Intersector elimination                            (83)        (2,753)
      Total assets                                  $275,957       $299,398

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Automotive
    Trade payables                                   $16,547        $16,026
    Other payables                                     4,222          4,269
    Accrued and deferred revenue                      28,632         29,700
    Deferred income taxes                                804            877
    Debt payable within one year                         978            977
    Current payable to Financial Services                 83          1,382
      Total current liabilities                       51,266         53,231
    Long-term debt                                    16,900         17,250
    Other liabilities                                 38,796         37,058
    Deferred income taxes                                589            312
    Liabilities of discontinued/held-for-sale operations   -             46
    Payable to Financial Services                          -          1,371
      Total Automotive liabilities                   107,551        109,268
    Financial Services
    Payables                                           2,037          1,696
    Debt                                             136,454        146,110
    Deferred income taxes                             10,345          9,890
    Other liabilities and deferred income              5,605          6,834
    Liabilities of discontinued/held-for-sale operations   -         11,431
    Payable to Automotive                                  -              -
      Total Financial Services liabilities           154,441        175,961

    Minority Interests                                 1,122            877

    Stockholders' equity
    Capital stock
     Common Stock, par value $0.01 per share
     (1,837 million shares issued)                        18             18
     Class B Stock, par value $0.01 per share
     (71 million shares issued)                            1              1
     Capital in excess of par value of stock           4,872          5,321
     Accumulated other comprehensive income/(loss)    (3,567)         1,258
     Treasury stock                                     (833)        (1,728)
     Earnings retained for use in business            12,435         11,175
      Total stockholders' equity                      12,926         16,045
      Intersector elimination                            (83)        (2,753)
      Total liabilities and stockholders' equity    $275,957       $299,398

Certain amounts in prior year's financial statements have been reclassified
to conform with current year presentation.
 
 




                      This information is provided by RNS
            The company news service from the London Stock Exchange