Interim Results

RNS Number : 5827X
FDM Group PLC
18 August 2009
 





For Immediate Release

18 August 2009


FDM Group plc


("FDM", the "Group" or the "Company")


Interim results for the six months ended 30 June 2009


FDM (AIM: FDMG), the international IT services business, today announces interim results for the six month period to 30 June 2009. 




Financial highlights


  • Gross profit increased 6.5% to £6.92m (H1 2008: £6.50m)
  • Gross profit margins moving to 27.6% (H1 2008: 25.6%)

  • Profit before tax decreased 7.7% to £2.20m (H1 2008: £2.39m)

  • Direct costs of newly expanded London office account for £231,000 of the increase in overheads

  • Conversion ratio (the ratio of EBIT to gross profit) decreased to 31.3% from 34.9%

  • Diluted earnings per share decreased 4.5% to 6.4p (H1 2008: 6.7p per share)

  • Interim dividend maintained at 1.0p per share (H1 2008: 1.0p)

  • Strong net cash position of £9.46m (H1 2008: £5.28m)


Operational highlights


  • Mounties number 302 (FY 2008: 293, H1 2008: 237)
  • Freelance contractors number 326 (FY 2008: 332, H1 2008: 401)
  • New London training centre capacity extend to 100
  • Continued shift in gross profit generation towards Mounties
  • Continue to leverage international client base and foster cross selling opportunities


Rod Flavell, Chief Executive of FDM Group, commented:

"Our Mountie proposition continues to provide clients with a compelling alternative to a traditional outsourcing model but our markets remain fragile. Although in absolute terms we have grown the number of Mountie placements, conditions across our markets mean that the number of chargeable staff deployed is behind Board expectations and we are seeing some margin pressure particularly within our freelance contractors"


The last six months have proved to be very challenging and we fully expect this trend to continue. In such a tough economic environment it is testament to the hard work of our people  that we have been able to make the progress that we have and we extend our thanks to everybody throughout the Group."



For further information please contact:


FDM Group

Rod Flavell, Chief Executive Officer

David Templeman, Group Finance Director


Tel No: + 44 (0) 870 060 3100

Brewin Dolphin Investment Banking

Matt Davis / Alison Barrow


Tel No: + 44 (0) 845 213 3219

Buchanan Communications Limited

Lisa Baderoon / Jeremy Garcia


Tel No: + 44 (0) 207 466 5000


  


Chairman and Chief Executive's Statement

Interim results for the six months ended 30 June 2009


Introduction


FDM is pleased to report profit performance for the first six months broadly in line with directors' expectations despite difficult economic conditions. Our trading performance has shown continued progress as we switch income and gross profitability away from traditional freelance contracting into our unique 'Mountie' model. Profit before tax is down marginally on the comparable period in 2008, due to costs related to the transition of our London training operations into modern office space. 


At 30 June 2009 we had 302 Mounties (H1 2008: 237) and 326 freelance contractors (H1 2008: 401) compared with 293 and 332 at 31 December 2008 respectively. Although ahead of last year, numbers of deployed resources are lower than the Directors' had originally anticipated for the end of the half year reflecting the more challenging trading conditions.


Results


Gross profitability of our business operations has increased to £6.92m, up 6.5% over the comparable period (H1 2008: £6.50m) with gross profit margins increasing to 27.6% (H1 2008: 25.6%). Profit before tax amounted to £2.20m, down 7.7% on the comparable period (H1 2008: £2.39m), and consequently our conversion ratio (the ratio of EBIT to gross profit) decreased to 31.3% from 34.9% in H1 2008. Diluted earnings per share decreased by 4.5% to 6.4p (H1 2008: 6.7p per share). Direct costs of our newly expanded London office, which was opened at the beginning of the year, account for £231,000 of the increase in overheads


The Board is maintaining its dividend policy and is pleased to announce an interim dividend of 1.0p per share (H1 2008: 1.0p). The interim dividend will be paid on 28 September 2009 to shareholders on the register as at 28 August 2009.


Strategic development


Our core strategic goal remains the continued transformation of FDM into a global IT services company through the expansion of our Mountie programme. This process has continued in the first half of 2009 notwithstanding that growth in Mountie placements has been lower than we had budgeted for.


Mounties represent a highly-skilled resource to our customers charged out at significantly lower rates than freelance contractors and at comparable rates to in-house resources. Despite the general economic malaise we have continued to expand our workforce of Mounties placed at clients and the overall improvement in our gross profitability reflects the move towards a Mountie-centric, global IT services business. Gross profitability for H1 2009 shows an increase of 6.5% over the comparable period, with the gross profit split now sitting at 67%/33% (H1 2008: 56%/44%) for Mounties and freelancers respectively.


Despite our confidence in our Mountie offering we have seen a shift in buying behaviour across our client base. As with a number of sectors, IT services has seen client decision making take longer, leading to a drawn out project appraisal process with shorter contract terms being offered. The macro-economic forces behind this lack of purchasing confidence are clearly outside of our control, and mirror common experience among our quoted peers.


That aside, we have continued to develop our Mountie training centres in expectation of a general economic upturn and with a new, fit-for-purpose 100 seat London Academy in modern office space. We have added the potential to significantly grow Mountie numbers as demand for skilled IT resources picks up in the medium term. Mountie utilisation rates have declined marginally to 96.6% (H1 2008: 97.8%) while Mountie gross profitability has decreased to 50.6% at H1 2009 (H1 2008: 50.9%).


At the beginning of 2009, we made changes to the way we organise our vertical streams of operation to mirror more closely the way in which our clients buy our resources. Specifically, rather than differentiate solely on income generated from Mounties and freelance contractors, we now additionally manage and report our vertical streams of activity. This format is included for the first time within these financial statements and accordingly no comparable figures are available.


Over time, and with the ability to compare activity within each of our vertical streams of operation, we will be able to benchmark performance in an objective way across our streams, and more importantly, against our competitors who operate in each of these sectors of IT service delivery.


  

Our freelance offering


It is widely appreciated that freelance contractors are typically the first source of any cost rationalisation. Indeed, our Mountie resources are often seen as a valuable alternative for organisations buying freelancers in circumstances requiring skilled, entry-level resource and this substitution is one of the ways in which business development has been driven.


There are also circumstances within buying organisations where significantly experienced IT contractor skills are required and these contractors commonly work on large IT development projects which are prone to cut and review during more difficult economic times, and against this backdrop we are pleased to see only a modest decrease in freelance resources on our headcount from 332 at 31 December 2009 to 326 at 30 June 2009.


In order to maintain our presence in a difficult buying market we took the decision early this year to accept lower gross profit margins on our freelance placements and we have therefore experienced a fall in margins from the full-year ending 31 December 2008 of 15.7% to 14.1% for the half-year to 30 June 2009 (H1 2008: 15.4%).


New clients


As a result of cut-backs in the spending patterns of many global institutions many businesses now see the true value of our Mountie resources within their IT resource functions and new client wins during H1 2009 include ICAP, Syzygy and Liverpool Victoria Friendly Society.  


International business


FDM's client base remains a large group of over 200 global financial and non-financial institutions and cross-selling opportunities between our UK, mainland European, and US operations continue to act as a stimulus for our growth and the opening of new business opportunities. 


These cross-selling opportunities mean that our international operations are now beginning to provide real traction to our Group growth and in H1 2009 represented 22.0% (H1 2008: 16.3%) of Group gross profitability, up from 17.7% for the year to 31 December 2008.


Possible Offer


On 4 June 2009 the Company announced that it was in discussions with its management in respect of a possible offer for the Company. The Company has continued its discussions with the management team regarding the potential offer. Further announcements will be made in due course.


Business outlook


We face a number of challenges in 2009 none more significant than changes in the buying behaviour of our clients. This means that visibility of future earnings has reduced and predictability has become more difficult throughout our client portfolio and across our international businesses. Our ability to navigate through these uncertain times is the key determinant of our short-term success. Therefore, our focus for the second half of 2009 is to maintain our excellent client relationships, maximise all opportunities that we create and ensure that we minimise the impact of short-term economic decline. 


In the medium and longer term, the increase in our training capacity for Mounties with the addition of our enlarged London Academy will ensure that the Group is able to take full advantage of improvements in the macro-economic environment, and associated demand for our Mountie proposition.


We recognise that as a people-business our most important resources is our team of employees. In such a tough economic environment it is testament to their hard work and dedication that we have been able to make the progress that we have and we extend our thanks to everybody throughout the Group. We thank also our shareholders for their continued support.




Ivan Martin                    Rod Flavell

Chairman                    Chief Executive



18 August 2009






Consolidated Income Statement (unaudited)




Unaudited 

Unaudited 


Audited



Six Months ended

Six Months ended


Year ended



30 June 2009

30 June 2008


31 December 2008


Note

£'000

£'000


£'000













Revenue from continuing operations

2

25,089

25,416


52,212

Cost of Sales


(18,168)

(18,919)

 

(38,501)

Gross Profit


6,921

6,497


13,711







Administrative Expenses


(4,756)

(4,230)

 

(8,686)

Operating profit before financing costs


2,165

2,267


5,025







Financial Income


37

118


249

Financial Expense


-

-

 

(2)

Net financial income


37

118


247







Profit Before Tax

2

2,202

2,385


5,272







Income Tax expense

3

(701)

(807)


(1,581)







Profit for the period


1,501

1,578


3,691







Earnings per Share (pence)

5





Basic


6.5

6.9


16.0

Diluted


6.4

6.7


15.7


 





Consolidated Statement of Comprehensive Income (unaudited)









Unaudited 

Unaudited 


Audited


Six Months ended

Six Months ended


Year ended


30 June 2009

30 June 2008


31 December 2008


£'000

£'000


£'000






Profit for the Period

1,501

  1,578 


  3,691 






Foreign exchange translation differences

(353)

(109)


694

Deferred tax on share-based payments

58

15


(151)

Income tax

-

-


-

Other comprehensive income for the period

(295)

(94)

 

543











Total comprehensive income for the period

  1,206 

  1,484 

 

  4,234 



The total comprehensive income for the period is entirely attributable to the owners of the parent.

 


Consolidated Balance Sheet (Unaudited)







Unaudited 

Unaudited 


Audited


Six Months ended

Six Months ended


Year ended


30 June 2009

30 June 2008


31 December 2008


£'000

£'000


£'000

Assets










Property, Plant and Equipment

489

351


404

Intangible Assets

119

113


102

Deferred Tax Assets

93

110


43

Total Non-Current Assets

701

574


549











Trade and other receivables

10,782

11,751


9,394

Cash and Cash Equivalents

9,458

5,283


10,058

Total Current Assets

20,240

17,034


19,452






Total Assets

20,941

17,608

 

20,001






Current Liabilities










Trade and other payables

5,671

5,206


4,966

Income Tax Payable

639

631


951

Total Current Liabilities

6,310

5,837


5,917






Net assets

14,631

11,771


14,084






Equity










Share Capital

  232 

  232 


  232 

Share Premium

  3,332 

  3,332 


  3,332 

Capital Redemption Reserve

  63 

  63 


  63 

Currency Translation Reserve

  405 

173


  758 

Retained Earnings

  10,599 

  7,971 


  9,699 

Total Equity 

14,631

11,771


14,084



 

 

Consolidated Cashflow Statement











Unaudited 

Unaudited 


Audited


Six Months ended

Six Months ended


Year ended


30 June 2009

30 June 2008


31 December 2008


£'000

£'000


£'000






Profit for the period

1,501

1,578


3,691

Adjustments for:





Depreciation and amortisation

97

130


237

Financial income

(37)

(118)


(249)

Financial expense

-

-


2

Loss on disposal of non-current assets

-

-


1

Equity-settled share based payment expenses

-

15


17

Proceeds from sales of non-current assets

-

1


-

Taxation

701

807


1,581

(Increase)/decrease in trade and other receivables

(1,698)

(2,431)


736

Increase/(decrease) in trade and other payables

  962 

  589 


(179)

Interest paid

-

-


(2)

Tax paid

(1,072)

(880)


(1,503)

 

 

 


 

Net Cash from operating activities

454

(309)


4,332






Cash flows from investing activities










Interest received

37

118


249

Proceeds from sale of non-current assets

-

-


10

Acquisition of property, plant and equipment

(160)

(92)


(237)

Acquisition of other intangible assets

(40)

(21)


(30)

 

 

 


 

Net cash from investing activities

(163)

5


(8)






Cash flows from financing activities










(Decrease)/increase in cash held by Trust in period

(79)

14


(7)

Dividends paid

(580)

(434)


(664)

 

 

 


 

Net cash from financing activities

(659)

(420)


(671)






Net (decrease)/increase in cash and cash equivalents

(368)

(724)


3,653

Cash and Cash equivalents at beginning of period

10,058

5,953


  5,953 

Effect of exchange rate fluctuations on cash held

(232)

54


452






Cash and Cash equivalents at end of period

9,458

5,283


10,058














Notes to un-audited interim consolidated financial statements


















1

Accounting Policies



1.1

Reporting Entity




These consolidated interim financial statements comprise of FDM Group plc (the 'Company') and its subsidiaries (together the 'Group'). These condensed consolidated interim financial statements are presented in pounds sterling, rounded to the nearest thousand. These statements are not audited, and nor have the Groups' auditors issued a report on these statements under the APB guidance on the review of Interim Financial Information.




The comparative figures for the financial period ended 31 December 2008 are not the Group's statutory accounts for that financial year. Those accounts have been reported on by the Group's auditors and delivered to the Registrar of Companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matter to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 237(2) or (3) of the Companies Act 1985.





1.2

Statement of Compliance




These consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standard (IFRS) IAS 34 Interim Financial Reporting as adopted by the EU. They do not include all of the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements for the Group for the year ended 31 December 2008.


These consolidated interim financial statements have also been prepared in accordance with IAS 1 revised. The impact of this, is to remove the statement of recognised income and expenditure and replace this with the statement of comprehensive income, this has no impact on the financial figures, other than that of a change of presentational format.





1.3

Significant Account Policies




The accounting policies and presentation applied by the Group in these condensed consolidated interim financial statements are the same as those applied by the Group in its consolidated financial statements for the year ended 31 December 2008.





1.4

Estimates


The preparation of financial statements in conformity with IFRSs requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results for which form the basis of making the judgements about carrying values of assets and liabilities that are not readily available from other sources. Actual results may differ from these estimates. 




In preparing these condensed consolidated interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those applied to the consolidated financial statements for year ended 31 December 2008.





1.5

Seasonality and Cyclicality




There is no significant seasonality or cyclicality affecting the interim result.











2

Segmental Information 















  The segmental reporting is based on the geographical location of the division.  

  The Group operates in three geographic areas, the UK being the predominant area.












Un-audited 

Un-audited 


Audited




Six Months ended

Six Months ended


Year ended




30 June 2009

30 June 2008


31 December 2008


Revenue







UK


18,200

20,987


41,814


Europe


4,252

3,103


7,034


America


2,637

1,326


3,364




25,089

25,416


52,212


Profit before tax







UK


1,456

2,035


4,313


Europe


485

203


633


America


261

147


326




2,202

2,385


5,272


Depreciation & Amortisation







UK


(95)

(119)


(230)


Europe


(1)

(9)


(5)


America


(1)

(2)


(2)




(97)

(130)


(237)


Purchase of non-current Assets







UK


(200)

(112)


(266)


Europe


-

(1)


(1)


America


-

-


-




(200)

(113)


(267)


Total non-current assets







UK


690

559


535


Europe


11

13


13


America


1

2


1




702

574


549


Total Assets







UK


16,494

14,679


15,720


Europe


2,485

2,435


3,218


America


2,408

905


1,449

*

Consolidation adjustments


(445)

(411)


(386)




20,942

17,608


20,001


Total Liabilities







UK


(5,069)

(5,011)


(4,732)


Europe


(863)

(788)


(849)


America


(824)

(449)


(722)

*

Consolidation adjustments


445

411


386




(6,311)

(5,837)


(5,917)


Equity attributable to equity holders of the parent





UK


11,425

9,668


10,988


Europe


1,622

1,647


2,369


America


1,584

456


727




14,631

11,771


14,084

















*

The consolidation adjustments are the removal of inter-company balances.





The Group reorganised the way in which it manages its business on 1st January 2009 and now shows vertical streams of operation, due to the reorganisation, whereas previously, these were shown under two business units named IT staffing and Global services. We are unable to provide comparatives for the prior period and it is not possible to segment these areas any further as they are only reported within the Group's management accounts to the extent shown.














Support

Consultancy

Testing

Training

Infrastructure

Total



£'000s

£'000s

£'000s

£'000s

£'000s

£'000s










Turnover

  7,222 

  13,307 

  3,090 

  738 

  732 

25,089


Cost of Sales

(4,770)

(10,252)

(2,056)

(461)

(629)

(18,168)










Gross Profit

  2,452 

  3,055 

  1,034 

  277 

  103 

6,921































3

Taxation




Current Tax


Current tax expenses for the interim periods represents the expected tax payable on the income for the period, calculated as the estimated average annual effective income tax rate applied to the pre-tax income of the interim period. Income tax for current and prior periods is classified as a current liability to the extent that it is unpaid. Amounts paid in excess of amounts owed are classified as a current asset.




Deferred Tax


Deferred Tax for the interim period represents the expected tax payable, calculated from the tax differences arising from the carrying values of assets and the recognition of the deferred tax asset arising from the consideration of employee share options granted but not yet exercised at the end of the period. The tax deductible on these options will not be realised until the options have been exercised. Deferred tax is classified as a non-current asset or liability dependant on its nature to the extent that it is not yet realised.




4

Dividends




The Directors recommend an interim dividend of 1.0p per share (June 2008: 1.0p) to be paid on 28 September 2009 to shareholders on the register at 28 August 2009.



5

Earnings per Share




The calculation of basic earnings per share is based on profit after tax. The adjusted earnings uses the basic earnings before IFRS2 share based payment charges and is presented to show more clearly the underlying performance of the Group.




Earnings per share have been calculated using the weighted average number of shares in issue during the period 23,191,618 (June 08: 22,961,743). The diluted earnings per share is based on 23,440,128 (June 2008: 23,508,017) and reflects the potential exercise of share options granted.



6

Issued Capital




Issued capital as at 30 June 2009 amounted to £232,220, this equates to 23,220,000 1p ordinary shares. There were no movements in the issued capital of the Group in either the current or prior interim reporting period.



7

Circulation to Shareholders




Copies of the consolidated interim statements will be sent to shareholders with further copies available from the Company Secretary, FDM Group PLC, 2nd Floor Lanchester House, Trafalgar Place, Brighton, East Sussex, BN1 4FU.











This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GUUGCRUPBGQM

Companies

FDM (FDMG)
UK 100

Latest directors dealings