Final Results & Change of Registered Address

RNS Number : 1500R
Distribution Finance Cap. Hldgs PLC
26 June 2020
 

26 June 2020

 

 

Distribution Finance Capital Holdings plc
("DFC" or "DF Capital" or the "Company" or together with its subsidiaries the "DFC Group")

 

Statement of Audited Final Results for the year ended 31 December 2019

 

Distribution Finance Capital Holdings plc, a niche lender providing working capital solutions to dealers and manufacturers across the UK, today announces its audited group financial results for the year ended 31 December 2019.


Performance Highlights


2019

2018

Change

Loan Book

£208m

£114m

+82%

Loans advance to customers

£490m

£233m

+110%

No of dealer customers

747

533

+40%

Gross Revenue

£12.7m

£5.2m

+144%

Net Interest Income

2.8%

2.6%

+20bps

Cost of Risk

0.99%

0.18%

+81bps

Loss before tax

£13.5m

£7.3m

+85%

Net Assets

£64.6m

£54.6m

+18%

 

The Group is pleased to announce a strong set of results that demonstrate continued momentum against the strategic plan laid out at the time of the IPO. Over the year, the Group extended its product reach further, supported more dealers and closed the year with a loan book of £208m, up 82%. Significant investment was made during the year to develop the lending franchise further and build the infrastructure to support the banking licence application.  Whilst, as a result, the Group remained loss making, the Group's financial performance was in line with management's expectations.

 

Although strong momentum continued into Q1 2020, the impact of COVID-19 has resulted in significant economic uncertainty and, as previously announced, slowed strategic progress and lending book growth to June 2020. Many of the Group's dealers have been closed during the period of lockdown, which has impacted sales and accordingly stock turn. The Group does not yet know the outcome of our banking licence application, and in the context of COVID-19, the Group's existing wholesale lenders have also tightened their credit appetite, both impacting its funding strategy and ability to support loan book growth. At 17 June 2020, the Group's loan book therefore stood at £171m, somewhat below the level of 31 December 2019.

Notwithstanding the directors' confidence that a number of management actions are in progress in relation to COVID-19, the Report of the Directors, alongside the Strategic Review of the Annual Report, published today but extensively available in this update, lay out the potential impact on the Group and the firm specific uncertainties associated with the current public health crisis.

 

The Group will provide a further update on trading and strategic developments to the market in the autumn, by which time the outcome of the Group's current bank licence application is expected to be known, and also there may be greater clarity on the impact of COVID-19 given the expected and ongoing easing of lockdown restrictions.

 

The Group's full Annual Report and Financial Statements are available on its Investor website https://www.dfcapital-investors.com/investors/documents-circulars/ .

 

The Company also announces that its registered office has changed from 12 Groveland Court, London, EC4M 9EH to 196 Deansgate, Manchester, M3 3WF in order to bring its Head Office within its operational hub.

 

Carl D'Ammassa, Chief Executive of DF Capital said:

 

"The asset growth seen over 2019, with a strong credit performance, demonstrates the attractive growth capability inherent in our business.  In 2020 the challenges of COVID-19, alongside other material uncertainties, have made us more cautious about our asset growth. However, we remain upbeat, and should we be granted a banking licence or agree new wholesale funding terms, the easing of lockdown will allow us to support stronger demand for our working capital products as the impact of the pandemic recedes.  

 

I am also pleased to confirm that our registered office moves to Manchester, where we intend to carve out our own part of the Northern Powerhouse, as a niche SME lender."

 

 

Enquiries:

 

Distribution Finance Capital Holdings plc


Carl D'Ammassa - Chief Executive Officer

+44 (0) 161 413 3391

Kam Bansil - Head of Investor Relations

+44 (0) 7779 229508

http://www.dfcapital-investors.com




Macquarie Capital (Europe) Limited (NOMAD and broker)


Alex Reynolds

+44 (0) 20 3037 2000

Jonny Allison




Blue Pool Communications (Financial PR)


Nick Lord

+44 (0) 7501 271 083

 

 

Chairman's Statement

2019 proved a very busy year for the Group, not only in light of the demerger from TruFin plc and the separate listing on the AIM in May 2019, but also simultaneously progressing the bank licence application, unexpected changes in leadership and of course the continuation of the Group's growth strategy.

 

Despite these diversions, it is pleasing to report a strong set of financial results for the year ended 31st December 2019. Growth has continued in our core activities, with the loan book up 82% to £208m, a clear indication of the demand for our products and services and the depth of relationship we have built with our customers. That being said, the momentum that continued through Q1 2020, has sadly been curtailed by the global public health crisis that has unfolded.

 

As a Board, given this is our inaugural annual report as a listed Company, we are clearly keen for shareholders to understand the progress the Group made during the year. Much of our commentary through this report centres on the year under review, however the prevailing challenges caused by COVID-19 necessitates that we share greater insight in to how we are responding to the situation and how our business is performing throughout the crisis.

 

COVID-19

The impact of COVID-19 following the year end has been significant. Every aspect of society and the wider economy faces material challenges in an uncertain environment. Our dealers have been impacted by the lockdown that was announced on 23 March 2020 and accordingly we have had to adjust the way we work to support them. DF Capital is neither insulated nor immune from this pandemic. The restrictions put in place led to many of our dealers and manufacturers closing their businesses, with the exception of a few in the agricultural and industrial sectors who remained open. Demand for new lending has, unsurprisingly, been modest during the period of lockdown and dealer stock turn slowed significantly.

 

Our employees have been key to our responsiveness and how successfully we have navigated the challenges of the lockdown period. We were quick to enable remote working, with all members of our team being able to work from home and continue to provide services to customers well before restrictions on movement were put in place.

 

At the time of publishing this report, we are starting to see lockdown restrictions relaxed. Our current assumption is that the impact of the pandemic will continue, in some form, into the autumn. That being said, whilst the Board anticipates an increase in demand later in the year, and indeed some sectors have shown relative buoyancy, the degree and speed with which we expect activity levels to increase remains uncertain.

 

We provide more detail of our COVID-19 impact assessment, the management actions we are taking and how the business is currently performing in our Annual Report and Financial Statements.

 

We are pleased with the progress the Group made during 2019 and these results confirm the strength of our lending franchise and the underlying value of our proposition. Notwithstanding the existing public health crisis, we continue to see opportunities to build on our existing proposition and launch new products, which we believe will be highly relevant to the market beyond 2020 as the economy recovers from the pandemic. Despite taking a more cautious approach given the levels of uncertainty and the challenging environment in which we operate today, we remain firm in our belief that shareholder value can be enhanced significantly over the longer term.

 

Banking Licence & Governance

As highlighted at the time of the IPO, key to unlocking much of our near-term growth strategy is successfully obtaining a bank licence. Having resubmitted our application in early August 2019, we have continued to work closely with the regulators to progress the application, a process that can take up to 12 months to conclude. The Board is confident, having assessed the impact of COVID-19, that DF Capital would be a successful, well capitalised bank and accordingly this remains our primary funding strategy. Given the strength of relationship that we have with our SME dealers and manufacturers, we sit in an enviable place to support our lending ambitions, in line with the strategic plan we laid out at the time of listing.

 

We have continued to operate the Group throughout the year with a higher degree of governance than would be expected for a niche non-bank lender. This deliberate choice, in anticipation of becoming a bank, has served us well, as not only have we been in a perpetual state of readiness to receive the bank licence, but we also have the discipline and oversight framework in place to help us navigate challenging and uncertain periods such as the one we are currently facing.

 

Our deposit raising capability is well progressed, and fully tested, and accordingly we feel confident that we can quickly mobilise should the regulators grant the Group a bank licence.

 

Funding

We are pleased with the growth in lending we have seen year-on-year. That being said, the absence of a bank licence and dependence on wholesale funding has limited the overall amount of lending we have been able to support. During the year we increased market share with our existing UK dealers and established credit lines of £381m. The Group's loan book peaked during Q1 2020 at £213m and at that time we saw significant opportunity for further lending growth; put simply, demand for our core lending products outpaced the capacity of our wholesale funding facilities.

 

Since the onset of COVID-19, we have seen the credit appetite of the Group's wholesale lenders curtailed as part of a market wide reaction to the economic environment. This has placed further constraint on our lending that, as dealers reopen for business, will not allow us to support demand at the levels seen prior to the lockdown. As a result, our loan balance stood at £186m as at 31 May; we expect this to continue to reduce until such time as dealer demand increases and we receive a bank licence or negotiate new wholesale funding terms.

 

Whilst these are unprecedented and challenging times, the depth of our relationships and strength of franchise are such that we still believe, in the post-lockdown environment, there is significant potential to grow lending again, either as a bank with deposit raising capability or through alternative wholesale finance as a specialist non-bank lender.

 

Leadership

In November 2019, Chris Dailey left the Group, following an internal investigation into his personal conduct. Henry Kenner agreed to step into the CEO role whilst we completed the search for a permanent CEO. Henry and the Executive team worked tirelessly to ensure strategic momentum was not lost during this period, something for which we owe a significant amount of gratitude.

 

Carl D'Ammassa was appointed permanent CEO in March 2020, bringing both depth and breadth of business leadership as well as SME lending experience to the Group. At the heart of our culture is a strong client focus, a can-do attitude and depth of personal integrity. We are confident that under Carl's leadership, not only will we be well placed to deliver on our growth ambitions, but continue to develop the positive entrepreneurial and client focused culture that has defined much of our success thus far.

 

Board Changes

On 13th May 2020, we announced changes to our Board's composition, welcoming shareholder representative directors, appointed under the relationship agreements as disclosed in our listing documents, to the Board. Stephen Greene represents Arrowgrass and Haakon Stenrød represents Watrium AS. As a Board and in line with the expectations of the regulators, we are focused on ensuring a balance in the Board's composition and overall independence of oversight and decision-making, and accordingly non-independents, Henry Kenner and James Van den Bergh agreed to step down. The changes of directors ensure the construct of the Board and the governance frameworks remain unchanged.

 

Henry and James's relationship with DF Capital stretches back to its formation in 2016. Both supported the business as it transitioned to being an AIM listed firm in its own right in May 2019. The entire Company is grateful for their support and we wish them both well for their future endeavours.

 

Our full year results truly demonstrate the momentum we have built during the firm's relatively short existence. We believe a solid foundation is in place for future growth and that our strategy and proposition is resonating with the market. However, we are mindful that COVID-19 has presented additional challenges in navigating the post lockdown period. Given our response so far, the immediate post-lockdown performance of the business and the management actions we have in progress, the Board remains confident that the Group will have everything necessary in place for a successful future and, if a licence is awarded, to ultimately transition to a bank. This, combined with the right team, an appropriate culture, sizeable ambition and depth of client relationships puts us in a strong position to deliver the longer term growth we laid out at the time of our IPO; developing a well-capitalised leading SME lending franchise to deliver strong shareholder returns.

 

John Baines
Independent Chairman

 

Chief Executive Officer's Report

 

At the time of writing, having been with DF Capital for just over 3 months, I am convinced that there are significant opportunities ahead for the Group, despite the current unprecedented uncertainty regarding the economic environment. COVID-19 has been, disruptive for our customers, their supply chains, our wider communities and of course our business. Whilst we expect this disruption to continue in the near-term, I believe as a Group, we have responded well to the crisis and I've seen first-hand what makes DF Capital different, the depth of relationships we have and the quality of our people and their commitment to support our customers. It's reassuring at this challenging time, to consider what the Group achieved in 2019, a true demonstration of the strength of our franchise and the quality of business we are building. The foundations we have in place will help the Group navigate this period of economic uncertainty.

 

Commercial success and solid foundation for future growth

These financial results show that our niche lending proposition is in demand and has relevance for our customers; our loan book ended the period up 82% on 2018 at £208m. This was delivered through market share gains as we supported a larger number of dealers and their supply chains. 

 

We signed up an additional 214 dealers bringing the total to approximately 750. Similarly, we secured a further 32 new partnerships with manufacturers and vendors resulting in 77 in total, which provides a further pipeline of dealers (of these manufacturers and vendors) that we can target for new lending in the post-COVID-19 environment. Across our customer base the Group supported £490m of stock purchases during the period under review.

 

Service Focused

DF Capital's proposition has three core foundations. We are:-

 

·

Flexible - we work in partnership with our customers. We don't believe in a one size fits all approach to lending

·

Straightforward - we deliver quality service to our customers and ensure our products are easy to understand and provided in the clearest way possible

·

Expert - we offer a fresh approach to financial solutions, led by specialists who understand our customers and their needs

 

The entire DF Capital team live and breathe these principles in their customer interactions. We offer what could be described as an old-fashioned relationship management approach, with a modern digitally efficient operating model. It is therefore easy to understand why our customer satisfaction rating (net promotor score) exceeds most sector comparisons at +45 (up from +39 in 2018).

 

"Responsive"; "Helpful"; "Reliable"; "Efficient" are some of the many words our customers use to describe the Group. We believe in continuous improvement and strive to offer a best in class service to our customers, leveraging new technology wherever we can. In October we launched "DF Connect", our market leading portal for dealers and manufacturers to transact business with us. With speed and ease in mind, DF Connect is a seamless and paperless solution that further strengthens our unique inventory finance proposition.

 

Ready to be a bank

Since resubmitting our bank licence application in August 2019, we have continued to develop the business in line with our plans to operate as a bank. Our culture, approach to risk management and governance structures are all, in our opinion, "bank-ready". Our approach to lending has stood up well during the COVID-19 pandemic and we feel that, had the licence been granted already, we would be a strong and stable banking franchise. In readiness, we have invested further in our deposit raising capability to make opening an account with us straightforward and digital. We are confident that, notwithstanding the on-going uncertainty and economic challenges, should the bank licence application be successful, we are mobilised and operationally ready to go.

 

Our approach during the COVID-19 pandemic

We have been proactive in working with our dealers during the pandemic, adapting our approach and finding new ways to support them. During the lockdown, over 80% of our dealers were closed, with those in the industrial and agricultural sectors recording modest sales. Since lockdown on 23 March, we have experienced lower demand for our lending, funding only £7m of new assets whilst seeing client repayments of £26m to the end of May. Accordingly, our loan book stood at £186m at 31 May, funding 6,407 assets (Dec 2019: 7,318). Fortunately, many of our dealers and manufacturers have been able to access Government support schemes including the Coronavirus Job Retention Scheme and the Coronavirus Business Interruption Loan Scheme ('CBILS'), which has helped them weather the last few months of lockdown.

 

Our support to dealers has been configured to suit their immediate and individual needs. Those who had sold assets we held as security but wanted to retain vital working capital from the sales proceeds, have pledged new unencumbered assets to us. This has seen our security position improve and our loan to wholesale value decrease to 80% at end of May 2020 (Dec 2019: 84%).

 

Since many dealers have been closed during the lockdown, their ability to sell assets and accordingly repay the Group on contractual due dates has been constrained. The repayment of our loan principal is predominantly on the basis of assets being sold by the dealer. In light of significantly reduced forecourt footfall and reduced sales, we have supported c. 35% of our dealers, who have passed particular credit risk checks, by temporarily deferring the repayment of loan principal. Unsurprisingly, we have seen the typical time dealers use our lending extend to 222 days based on repaid loans during May 2020, compared to 144 days at the same time last year, as they complete fewer sales during the lockdown period. We expect this to increase further over the summer months. In both May and June we have seen fewer requests, down 65% and 90% respectively, for temporary principal deferrals compared to April. During any period of deferral, interest and fees have continued to be charged and accordingly paid by the dealers.

 

Our intensive portfolio management, alongside the temporary support we have extended to dealers throughout the lockdown period, has seen the level of arrears compare favourably to pre-pandemic periods. Since lockdown we have implemented remote audit processes and new technology solutions to help monitor the portfolio and our security position. At the time of writing, we have reinstated physical audits, conducted with social distancing protocols to protect our employees and customers. From the lockdown easing on 1 June through to 12 June, 54% of our assets had received a physical inspection by our staff and 14% validation by our dealers through DF Check, our new remote asset auditing tool. So far in 2020, we have seen only three dealer insolvencies (2019: 10), of which we have made a full recovery in two cases and in the third we have been able to fully recover our security position. Whilst we anticipate further increases in impairments over time, the current position has been much lower than we had anticipated and modelled in our COVID-19 impact analysis.

 

Although we are not complacent about the level of uncertainty ahead and the threat of further restrictions through a second lockdown, we are pleased with the portfolio performance, how our team has responded and the positive impact our approach has had on our dealers working capital and ability to reopen their operations since late May.

 


31 December 2019

12 June 2020

Arrears (£'000) - principal repayment, fees and interest



 0-30 days past due

643

156

31-60 days past due

225

163

61-90 days past due

87

24

91 days + past due

762

969


1,717

1,312

Associated principal balance (£'000)



 0-30 days past due

5,505

1,077

31-60 days past due

482

164

61-90 days past due

226

108

91 days + past due

857

1,358


7,070

2,707

 

Opportunity for further growth

Whilst cautionary about the near-term economic outlook, our core product is positioned to support the £50bn distribution finance market. The vendor and manufacturer relationships we have established have estimated annual sales of c. £2bn. We believe our proposition is unique and our growth profile over recent years demonstrates a strong client need. In light of this, we see capacity to further grow our market share with both existing and new relationships, as markets stabilise, and we unlock our ability to support new lending through the agreement of new funding in 2020.

 

We believe strongly that SMEs remain poorly served by existing lenders. Lending decisions are often slow and rarely a positive experience for small businesses. The significant funding gap for SMEs is well reported and we expect this to widen in the post-pandemic environment. These market dynamics present us with further opportunities to apply our relationship approach to lending across a wider suite of SME focused products delivered with ease and speed through efficient processes and modern legacy-free technology solutions. Leveraging our relationships with SME dealers and manufacturers we see opportunity in the medium term to not only support them directly with a wider range of products and services but also assist their supply chains. Short-term working capital, asset finance and leasing, invoice finance, commercial lending and asset backed lending, as well as geographical expansion of our core product, all present future growth opportunities. These markets are large and modest single digit market share presents a significant opportunity for the Group.

 

Funding strategy unlocks the pace of growth

As we have proven by entering into the revolving mezzanine credit facility immediately following our IPO, we can quickly unlock material growth when we have access to additional liquidity. Whilst an expensive transitional funding option, which increased our effective wholesale funding rate to 6%, it has allowed us to support more dealers and manufacturers with our core lending product and test elements of our growth plan.

 

We believe the pace of our growth will be defined predominantly by our funding strategy. Our priority is to progress the bank licence as this unlocks our growth plans more rapidly, offers the most flexibility to support lending and product development, whilst also delivering stronger financial returns given the lower cost of funding through deposit raising.

 

However, should the Group not be granted a bank licence, cost efficient and product appropriate channels of wholesale finance need to be in place. COVID-19 has presented significant challenges given the tightening of credit appetite from our existing lenders, something that we understand is a market wide reaction to the pandemic rather than specifically in relation to DF Capital. In parallel to working with the existing lenders, the Group is exploring alternative wholesale financing and partnership models. We believe that these alternatives whilst supporting our current pre-bank lending activities, could work in tandem with any deposit raising capability, as part of a diversified funding strategy.

 

The Group's application to participate in the British Business Bank's ("BBB") Enable Funding Scheme is progressing and we believe that developing a relationship with BBB will allow us to consider other schemes aimed at supporting bank and non-bank lending to SMEs, including funding CBILS and credit guarantees.

 

We are already seeing dealers start to re-open their forecourts and resume sales. Many started to prepare for a relaxation of restrictions during May. Since 1 June, we have seen average repayments of c.£1m per day, which should this trend continue, will see our loan book reduce significantly over the summer months. As manufacturers start to re-open their facilities, we expect stock will flow to dealers and our lending products will be in demand. Whilst this is a positive dynamic, we believe that our ability to respond to the increasing demand from dealers and accordingly the Group's pace of growth will be impacted, until such time as we are granted a bank licence or agree new wholesale funding terms with existing or new lenders.

 

Financial Performance

Our primary strategic objective is to build a strong SME lending bank franchise. We have continued to invest in the infrastructure to support scale distribution of our existing inventory finance working capital products. Our financial results for 2019 are in line with our expectations and accordingly we are still loss making. Despite strong loan book growth, and in light of the slower than anticipated bank licence application process, we have seen the cost of existing wholesale facilities dampen our net interest income, particularly since entering into the transitional revolving mezzanine finance facility.

 

Lower cost of funding and greater flexibility in the use of liquidity, coupled with growth and an efficient technology led operating model would, in our view materially enhance overall profitability and returns. Improvements in these remain strategic imperatives for the Group as we look beyond the challenges of 2020 and build our SME lending franchise.

 

Our People - they make the difference

I'd like to extend a thank you to the entire DF Capital team. They have worked tirelessly to build the success of our business. They unlock so much of our potential by being great at what they do. Right across the Group we have seen colleagues' step-up to make a difference during this public health crisis. There has been a team-spirit that has run through the organisation, has kept everyone motivated and no-one ever feeling alone. I'm exceptionally proud of the team culture and I am confident that together we'll build a better future and deliver enhanced shareholder value in the post-pandemic environment.

 

Carl D'Ammassa
Chief Executive Officer

 

Chief Financial Officer's Report

 

Strong loan book growth and increasing gross revenues

During the year ended December 2019, the Group delivered record loan book growth; at the end of the year the loan book stood at £208m up 82% on 2018. We maintained a disciplined approach in terms of lending criteria and continue to operate within our Board approved credit risk appetite.

 

Growth was achieved across all five sectors in which we lend and accordingly we saw increased sector diversification during the year. To deliver the core inventory finance business plan, we continued to support larger facility limits and developed new manufacturer program relationships, both enabled by the extension of our wholesale financing.

 

In line with the loan book growth, gross revenues (which are predominantly comprised of interest and facility fees) increased by 144% to £12.7million. In light of the increasing penetration of larger manufacturer and vendor programs, we saw a 40bps reduction in asset yield to 7.8% over 2018, as these programs tend to offer a higher volume of lending at a lower yield but higher credit quality, in light of the manufacturer repurchase or redistribution agreements available under these programs in event of dealer default.

 

Stable Net Interest Income

Net Interest Income (which is gross yield less interest expense) increased marginally during the period to 2.8% (2018: 2.6%). This was largely a function of changes to our interest expense and specifically the impact of redeeming £3.9m of preference shares (including accrued interest) in April 2019 held by TruFin Holdings Ltd with the difference between the interest accrual methodology and the contractual interest rate for the purpose of redemption resulting in a write back of interest cost, which increased Net Interest Income by 0.3% (see note 6 of the Consolidated Financial Statements). Excluding the impact of this write back, the interest expense in the year, as a percentage of average customer receivables, would have been 5.5%, which was flat year-on-year.

 

During 2019, our senior lending facility was increased from £100m to £155m. At the time, the Group was optimistic that its bank licence would be granted in short order and as a result, to support demand from customers and test growth assumptions prior to receiving the licence, the Group entered into a revolving mezzanine credit facility of £40.3m in June 2019. These larger wholesale facilities have allowed increased lending capacity, however, came at the expense of higher funding costs which increased to an effective rate of 6% (2018: 4.5%), expressed as a percentage of wholesale debt. As at December 2019 the wholesale funding drawn was £150m (December 2018: £59m).

 

The Group's primary strategy remains becoming a bank and as a result, both wholesale facilities run concurrently to December 2020, by which time the Group expects they will be replaced through a combination of new wholesale terms and deposit raising should a bank licence be granted. However, as announced in November 2019, given the early amortisation event triggered as a result of our previous CEO leaving the Group, combined with the COVID-19 pandemic the Group has been operating under temporary waivers secured with both its lenders, with the current waiver running until end September 2020. Should terms not be agreed beyond September 2020, the facility will run down as dealer loans are repaid. This would curtail the ability to fund new customer originations in the absence of new funding being available either through deposit raising as a regulated bank or new wholesale terms being finalised. Further information of the mechanics of this facility run down is provided in note 34 of the accounts.

 

Loan impairments rise but are in line with expectations

In normal circumstances, as we build our loan balances and the UK economy moves through the economic cycle we would expect the absolute impairment charge to continue to increase in line with that growth. Impairment charges and provisions for the period reached £1.6m (2018: £0.12m). The year-on-year increase relates predominantly to an IFRS 9 Stage 3 impairment allowance driven by losses from 4 individual dealers. These dealers are being pursued for recoveries under additional security held by the firm. As a % of average gross receivable, the Group's loss rate for 2019 was 0.99% (2018: 0.18%).  The impairment allowance at December 2019 as a % of gross receivable was 0.67% (December 2018: 0.15%).

 

Summarised Statement of Profit or Loss and Other Comprehensive Income

2019

£'000

2018

£'000

Gross revenues

12,655

  5,179

Interest expense

(8,207)

  (3,503)

Net income

4,448

  1,676

Operating expenses

(14,051)

  (8,654)

Finance costs

(29)

-

Impairment charges

(1,582)

  (116)

Provisions for commitments and other liabilities

(165)

(171)

Exceptional items

(2,125)

  -

Loss before taxation

(13,504)

 (7,265)

Taxation

  -

-

Loss after taxation

(13,504)

(7,265)

Other comprehensive income

4

1

Total comprehensive loss

(13,500)

(7,264)

 


Portfolio by sector
(Net Loan receivables)

December2019
£'000

December 2018 £'000

Change
2018-2019

Agricultural Equipment

 18,106 

 4,363 

315%

Industrial Equipment

  27,553 

 17,955 

53%

Marine

 37,851 

 25,449

49%

Motor Vehicles

 20,656

 9,697

113%

Recreational Vehicles1

103,471

 56,332

84%

Loan receivables

 207,636

 113,795

82%

 

1 Includes motorhomes, caravans, lodges and holiday homes.

 

COVID-19 impact assessment

In light of COVID-19 we have conducted an impact assessment. This analysis aligns to common practice for banks and aids the assessment of the Group's capital and liquidity position through a number of scenarios. This scenario analysis, both as a bank and non-bank, lays out severe potential impacts on the Group's performance and identifies realistically achievable management actions to mitigate the downside risks.

 

In these severe scenarios, it is assumed that the impact on our dealers of lower sales extends for six months to October 2020, leading to elevated impairments during that period due to dealer insolvencies and significantly slower retail sales. Additionally, the impact of constrained wholesale funding until the existing facilities mature in December 2020 has been considered; the analysis suggests that the Group can, with appropriate and achievable management actions, withstand the stress impact of COVID-19.

 

Whilst the on-going impact on our dealers of the pandemic remains uncertain and difficult to predict, the severe downside scenarios are considered unlikely. The current performance to date set out below is considerably better than these downside scenario impacts assumed:

 

Impact

Our assumptions

Current Position

Comment

Comparison to downside assumption

Dealer sales and demand impacted for 6 months to October 2020

Loan Book drop to £180m end June 20

Loan book dropped to £171m - 17 June 2020

Dealer repayments are currently running at c£1m per day, which will see the wholesale funding facility repaid more quickly.

This is materially favourable to our downside liquidity assumptions

Stock Turn extended with repayments reduced by c85% during period of impact

c250 days

222 days - 30 May

Repayments have increased since lockdown relaxed - anticipated run-rate of c£1m per day will continue, which will see stock turn start to increase and loan book drop more quickly

This is favourable to our downside liquidity assumptions

Increased impairments, through sale out of trust and dealer insolvencies to October (4% annualised loss rate)

Year to date write offs of £0.4m to end of May

Year to date write offs less than £0.1m to end of May

Drivers of impairments, such as dealer insolvencies and loss of asset security, are trending well within our downside assumptions

This is materially favourable to our downside liquidity assumptions

Bank licence application

By August 2020 - subject to regulatory approval


Scenarios have been constructed with and without a successful bank licence application

This is in line with our liquidity assumptions

Wholesale funding

Wholesale funding enters early amortisation from start of July through to Q4 2020 with inception of new facility terms2

Wholesale funding waiver confirmed to end September 2020 allowing some new lending.

British Business Bank Enable Funding application progressing.

This is favourable to our downside liquidity assumption

TruFin Loan Repayment

Repaid in line with contractual terms at December 2020 or >100 days from bank licence

Consideration is being given to a rescheduling of the final repayment to 2021 with positive discussions underway.

If rescheduling is achieved this will strengthen the firm's liquidity position at December 2020

This is in line with our liquidity assumptions

 

2 Further information of the mechanics of this early amortisation run down is provided in note 34 of the accounts.

Strong security position

As a niche lender, we provide working capital to UK dealers secured against their inventory or stock. We advance funds to them at a discount to the wholesale invoice price charged by the manufacturer. Through the period of lockdown, the value of dealer loans outstanding compared to wholesale value ("Loan to Value") has reduced to 80% (December 2019: 84%), which in turn has improved our security position.

 

We do not advance against retail prices, which typically represent a mark-up of 20% on the wholesale invoice price. Accordingly, for our security position to be at risk, and for the Group to incur losses on recovery of an asset in the event of default, there would need to be an average reduction of c32% in retail prices across the sectors and asset classes we support. We hold additional security in the form of debentures, personal and directors' guarantees as well as having manufacturer repurchase or redistribution agreements in place across c50% of our loan book.

 

The existing wholesale funding facility supports our lending proposition by advancing funds against eligible loans at a discount to the receivable or loan balance, typically advancing to a maximum of 82%. At the end of the year the wholesale funding as a % of loan book stood at 76%, with further reductions to 68% at 31 May 2020.

 

 

31 December 2019

31 May 2020

Our security position - loan to wholesale and loan to retail value

£'000

Loan to wholesale value3

Loan to retail value4,5

£'000

Loan to wholesale value3

Loan to retail value4,5

Motorhomes & Caravans

60,266

85%

72%

56,948

82%

70%

Lodges & Holiday Homes

43,205

94%

80%

45,358

90%

77%

Marine

37,851

71%

58%

35,009

71%

58%

Industrial Equipment

27,553

82%

67%

21,498

75%

61%

Motor Vehicles

20,656

88%

73%

16,172

81%

67%

Agricultural Equipment

18,106

82%

70%

11,478

76%

65%

Total Portfolio

207,636

84%

70%

186,463

80%

68%

 

3 Wholesale price is the invoice value paid by the dealer to the manufacturer.
4 Retail price is the invoice value paid by the end user or purchaser of the asset.
5 Calculated using IFRS9 assumptions.
 

 

IPO extraordinary costs

In May 2019, the Group demerged from its parent company TruFin PLC and listed on the Alternative Investment Market ("AIM"). The demerger incurred an exceptional cost of £2.1m and a further one-off operating cost (director and senior management bonuses paid in relation to the IPO) of £1.1m. These bonuses were predominantly to cover the cost of loans advanced in relation to tax liabilities on individual share awards.

 

Investing in our infrastructure to support growth and be "bank ready"

As an early stage growth business, we have made on-going investment in people, processes and technology to support our lending franchise and growth ambitions. During the period we sought to operate like a bank, which required enhanced operating structures, governance frameworks and risk management procedures. The absence of a bank licence has effectively seen all of the costs of being a bank absorbed by the Group without the benefit of significantly reduced cost of funds.

 

Operating expenses increased during the period to £14.1m (2018: £8.65m) which includes the one off IPO operating cost of £1.1m referred to above. In line with our business plan, we continue, to be loss making at this stage and pre-bank licence status.

 

In light of COVID-19 and the position of our lenders, we expect the loan book to gradually shrink until such time we agree new wholesale terms or initiate deposit raising, which is conditional upon being granted a bank licence. As previously indicated, the Group is pursuing both these avenues to unlock significant demand from our existing customer base, expected even in the post-pandemic environment. As a result, we have continued to focus on our current product set delaying the launch of new growth initiatives. Accordingly, and in light of the likely impact of COVID-19, we re-aligned our cost base to reflect this focus on the near-term business plan and anticipated lower business volumes. These changes will result in an annualised cost saving of £1.5m. Should the bank licence application prove unsuccessful and an alternative business model pursued with new wholesale terms in place, we have identified further cost savings which can be quickly implemented to support a non-bank lending proposition.

 

Resilient capital base

The Board believes that we have a strong capital base to support our ambitions to be a bank. Had the Group been a bank at year-end, our effective CET1 ratio was c.30%. Equity increased to £64.6m during the period (2018: £54.6m).  The periodic test and analysis of the Group's capital resilience, completed in light of COVID-19, reaffirms the Board's belief that the Group can, following identified management actions, operate well within anticipated regulatory minimums.

 

Gavin Morris
Chief Financial Officer

 

Report of the Directors

 

The Directors present their Annual Report on the affairs of the Group, together with the financial statements and auditor's report, for the year ended 31 December 2019.

 

Details of significant events since the balance sheet date are contained in note 34 to these consolidated financial statements. An indication of likely future developments in the business of the Group are included in the Strategic Report.

 

Information about the use of financial instruments by the Group is detailed within note 30 to the consolidated financial statements.

 

Principal activity

The principal activity of the Group is the provision of niche commercial lending activities including short-term lending financing to dealers.

 

Results and dividends

The total comprehensive loss for the year, after taxation, amounted to £13,500,000 (2018: loss £7,264,000).

The Directors do not recommend the payment of a dividend (2018: £nil).

 

Directors

The Directors who held office during the year and up to the date of the Directors' report were as follows:

 

John Baines (appointed 11 April 2019)

Carl D'Ammassa (appointed 9 March 2020)

Gavin Morris (appointed 28 March 2019)

Mark Stephens (appointed 11 April 2019)

Carole Machell (appointed 11 April 2019)

Thomas Grathwohl (appointed 11 April 2019)

Stephen Greene (appointed 12 May 2020)

Haakon Stenrød (appointed 12 May 2020)

(Simon) Henry Kenner (appointed 11 April 2019, resigned 12 May 2020)

James Van den Bergh (appointed 11 April 2019, resigned 12 May 2020)

Christopher Dailey (appointed 28 March 2019, resigned 3 November 2019)

 

Directors shareholdings

As at 31 December 2019, the Directors held the following ordinary shares in the Company:

 


No. of ordinary shares

Voting rights (%)

John Baines

  222,222

0.21%

Gavin Morris

  229,387

0.22%

Simon Henry Kenner

  1,484,947

1.39%

James Van den Bergh

  1,947,292

1.83%

Carole Machell

  83,333

0.08%

 

James Van den Bergh also holds 50,000 redeemable non-voting preference shares of £1.00 each.

Significant shareholders

As at 31 December 2019, the following parties held greater than 3% of issued share capital in the Company:

 


No. of ordinary shares

Voting rights (%)

Arrowgrass Master Fund Ltd

  52,448,082

49.18%

Watrium AS

  14,833,922

13.91%

Liontrust Asset Management

  7,574,276

7.10%

Premier Milton Investors

  3,888,889

3.65%

Christopher Dailey

3,276,256

3.07%

 

Cautionary statement

The Directors have provided discretionary statements within the Annual Report which have been provided in good faith and based on information available at the time of signing these consolidated financial statements. The Directors have prepared the Annual Report in accordance with section 417 of the Companies Act 2006.

 

Annual General Meeting

The Company's Annual General Meeting will be held at 187 Worlds End Lane, Orpington, Kent BR6 6AT on 30 June 2020 at 2pm.

 

The Company anticipates that legislation will be passed in the coming weeks, enabling companies to delay Annual General Meetings by up to three months in light of the COVID-19 pandemic. Should such legislation be passed before 30 June 2020, the Company will take advantage of such legislation to delay the Annual General Meeting to a date in August when it would be hoped that a regular Annual General Meeting could be held, with shareholders in attendance. Should the decision to delay the Annual General Meeting be taken, the Company will write to shareholders informing them of the new date for the Annual General Meeting and for submitting forms of proxy.

 

Directors insurance and indemnities

The Group has maintained Directors and Officers liability insurance for the benefit of the Group, the Directors and its officers. The Directors consider the level of cover appropriate for the business and will remain in place for the foreseeable future.

 

Statement of Going Concern

The Directors have assessed the likelihood the Group will be able to meet its debts as they fall due for the foreseeable future, being a period at least twelve months after the date of these accounts (the "Going Concern period"), including the impact that the COVID-19 pandemic has had on the UK economy and, therefore, the Group.

 

As covered extensively in the strategic review, COVID-19 has impacted the Group's borrowers through the extended period of lockdown. Dealers have been substantively closed, their retail sales have slowed, and stock has turned at a slower pace than we would normally expect, which has impacted repayment of the Group's loans.

 

Additionally, as a reaction to the public health crisis, the Group's lenders have tightened their own credit appetite, which has seen the Group's ability to transact new lending significantly curtailed and cash flow from the lending facility to the Group has also been constrained.

 

In light of these points, the Group has performed analysis to assess the Group's resilience during an extended period of stress, assessing both capital and liquidity resilience in challenging circumstances, while also considering appropriate and reasonable management actions. This approach to analysis is in line with common practices for banks in assessing the impact of stress on the firm's business plan. In performing this stress analysis, the Directors have also assessed the going concern of the Company, by considering the wide range of information, the current funding strategy, dealers facing a 6 month impact of lockdown and slower loan repayments during that period, potential insolvencies and significantly elevated losses running at 4x the 2019 loss rate, whilst also taking in to account the strong security position of the lending product (c.68% of retail sales value). The Directors believe, on the basis of this information and management's analysis, that the assumptions used are plausible and present a significant downside scenario. In this scenario the analysis suggests, with effective management actions, that the Group would withstand a severe impact of COVID-19.

 

Whilst loan book performance has been strong at the time of writing, operating inside of the firm's downside scenario, the current economic outlook remains uncertain. In light of this uncertainty and firm specifics, the Directors have reassessed the Group's cashflow forecasts for 12 months from 25 June 2020 and have determined that the Group may not be able to meet its liabilities as they fall due beyond December 2020 in the absence of any successful management actions.

 

Specific factors that could impact the firm, but are considered to have appropriate management actions already in progress and have been covered in the strategic review, are:

 

·

Dealer sales not increasing following the recent relaxation of lockdown restrictions and accordingly the firm's loans are repaid more slowly than current experience to date;

·

Dealers fail in significant numbers, in turn impacting the firm's security position and the Group realises highly elevated write-offs, well above the levels experienced to date;

·

The Group fails to negotiate the release of cash from its existing lending facility through any extended periods of waiver; or fails to obtain alternative wholesale financing (such as the British Business Bank Enable Funding application);

·

The firm's fails to negotiate the reschedule of the unsecured loan repayment due to TruFin Holdings Ltd in December 2020; and

·

The firm is not granted a banking licence by the regulators, who have until August 2020 to consider the firm's application.

 

The Group has already taken action to tighten the Group's cost base, withdrawing bonuses and incentive payments and mitigating potential credit losses by implementing enhanced remote auditing techniques and new technology solutions, supplementing its conventional approach to risk management. Further action could be taken to manage dealers to their contractual repayment dates and encourage an accelerated reduction in the loan book.

 

In light of the progress made to date in relation to the identified management actions, the Directors are confident that the Group is making sufficient progress in mitigating the firm specific factors and its cash position, which would allow positive cash reserves to be maintained over the next 12 months. Many of the management actions are in advanced stages, however none have yet been contractually negotiated. As these actions are not solely within management's control and, furthermore given the level of economic uncertainty, there is a possibility that external factors could adversely impact the Group's going concern assessment, the Directors' have determined that the conditions above represent a material uncertainty related to events or conditions that may cast significant doubt on the entity's ability to continue as a going concern. Nevertheless, after considering these uncertainties, the Directors believe that the actions management are pursuing are reasonable, viable and highly executable, which would allow the Group to continue for the foreseeable future. Therefore, the Directors have adopted the going concern basis of accounting in preparing the financial statements. 

 

Corporate Governance

The Corporate Governance Report on pages 31 to 56 contains information about the Group's corporate governance arrangements.

 

Post balance sheet events

There have been no significant events between 31 December 2019 and the date of approval of the financial statements which would require change to the financial statements. Note 34 provides information in respect of post balance sheet events and the Strategic Report provides information in respect of the COVID 19 outbreak, which will impact the Group's results for 2020.

 

Disclosure of information to the auditor

Each Director has taken steps that they ought to have taken as a Director in order to make themselves aware of any relevant audit information and to establish that the Company's auditor is aware of that information. The Directors confirm that there is no relevant information that they know of and of which they know the auditor is unaware.

 

Reappointment of auditor

Deloitte LLP have expressed their willingness to continue in office as auditor.

 

Resolutions to approve the appointment of Deloitte as auditor will be proposed at a General Meeting to be convened in August 2020.  If the Company should delay the Annual General Meeting to be convened in August 2020 arising from legislation enabling companies to delay Annual General Meetings by up to three months in light of the COVID-19 pandemic, then resolutions to approve the appointment of Deloitte as auditor will be proposed at this Annual General Meeting in August 2020.

 

Approved by the Board on 25 June 2020 and signed on its behalf by:

 

Carl D'Ammassa
Director

Financial Statements

 

Consolidated Statement of Comprehensive Income



2019


2018


Note

£'000


£'000






Interest and similar income

4

  12,230


 4,828

Interest and similar expenses

6

 (8,207)


  (3,503)

Net interest income


  4,023


  1,325






Fee income

7

  358


  351

Net fee income


  358


  351






Gains on debt securities

21

  67


  -






Total operating income


  4,448


  1,676






Staff costs

8

  (9,854)


  (5,851)

Other operating expenses

9

  (3,716)


  (2,695)

Finance costs

10

 (29)


  -

Depreciation and amortisation

16,17,18

  (459)


  (108)

Loss on disposal of fixed assets

16

  (22)


 -

Provisions

12

  (165)


  (171)

Exceptional items

11

  (2,125)


  -






Total operating loss before impairment losses


  (11,922)


  (7,149)






Net impairment loss on financial assets

13

  (1,582)


  (116)






Loss before taxation


  (13,504)


  (7,265)






Taxation

15

  -


  -






Loss after taxation


  (13,504)


  (7,265)






Other comprehensive income:





Items that may subsequently be transferred





to profit or loss:










Fair value movements on debt securities

21

  4


  1






Total other comprehensive income for the year, net of tax


  4


  1






Total comprehensive loss for the year attributable to equity holders


  (13,500)


  (7,264)






Earnings per share:


pence


pence






Basic and diluted EPS

31

  (18)


  (54)

 

The notes on pages 63 to 113 are an integral part of these financial statements.

 

The financial results for all periods are derived entirely from continuing operations.

 

As detailed in note 2.15 of these consolidated financial statements, the Group has adopted Merger Accounting given the transactions executed to form the Group represent a combination of businesses under common control. As a result, these consolidated financial statements have been prepared as if the Group had been formed and already existed in the current and prior periods presented.

 

Consolidated Statement of Financial Position

 



As at


As at



31 December


31 December



2019


2018


Note

£'000


£'000

Assets





Cash and cash equivalents

23

  14,122


  7,556

Loans and advances to customers

20

  207,636


  113,795

Debt securities

21

  7,994


  4,994

Trade and other receivables

22

  3,506


  2,861

Property, plant and equipment

16

  242


  230

Right-of-use assets

17

  638


  -

Intangible assets

18

  862


  620

Assets classified as held for sale

19

  -


  266

Total Assets


  235,000


  130,323






Liabilities





Trade and other payables

29

  5,248


  2,479

Financial liabilities

28

  164,663


  72,445

Provisions

12

  533


  846

Total Liabilities


  170,444


  75,771






Equity





Issued share capital

25

  1,066


  17

Share premium

25

  -


  35,994

Merger relief

25

94,911


-

Merger reserve

26

 (20,609)


  -

Retained (loss) / earnings


  (10,812)


  18,541

Total Equity


  64,556


  54,552






Total Equity and Liabilities


  235,000


  130,323

 

The notes on pages 63 to 113 are an integral part of these consolidated financial statements.

 

As detailed in note 2.15 of these consolidated financial statements, the Group has adopted Merger Accounting given the transactions executed to form the Group represent a combination of businesses under common control. As a result, these consolidated financial statements have been prepared as if the Group had been formed and already existed in the current and prior periods presented.

 

These financial statements were approved by the Board of Directors and authorised for issue on 25 June 2020.  They were signed on its behalf by:

 

Carl D'Ammassa
Director

25 June 2020

 

Registered number: 11911574

 

Consolidated Statement of Changes in Equity

 


Issued share capital


Share premium


Merger relief


Merger reserve


Retained (loss) / earnings


Total


£'000


£'000


£'000


£'000


£'000


£'000













Balance at 1 January 2018

  5


 3,296


  -


  -


(4,765)


 (1,464)













Loss after taxation

  -


  -


  -


  -


 (7,266)


 (7,266)

Other comprehensive income

  -


  -


  -


  -


  1


  1

Debt to equity conversion

  6


 (3,296)


  -


  -


 30,571


 27,281

New issues of shares - DFC Ltd

  6


 35,994


  -


  -


  -


 36,000













Balance at 31 December 2018

  17


 35,994


  -


  -


  18,541


 54,552













Effect of change in accounting policy for IFRS 16

  -


  -


  -


  -


  -


  -













Balance at 1 January 2019

  17


 35,994


  -


  -


  18,541


 54,552













Loss after taxation

  -


  -


  -


 (3,220)


(10,284)


(13,504)

Other comprehensive income

  -


  -


  -


  -


 4


  4

Preference shares conversion to debt

  -


  -


  -


  -


  (964)


 (964)

New issues of shares - DFC Ltd

  7


 24,993


  -


  -


  -


 25,000

Arising on consolidation

  (24)


(60,987)


  -


 (17,389)


 (17,577)


(95,977)

New issues of shares - DFCH plc

1,066


  -


94,911


  -


 (532)


 95,445













Balance at 31 December 2019

  1,066


  -


94,911


 (20,609)


(10,812)


 64,556

 

The notes on pages 63 to 113 are an integral part of these consolidated financial statements.

 

As detailed in note 2.15 of these consolidated financial statements, the Group has adopted Merger Accounting given the transactions executed to form the Group represent a combination of businesses under common control. As a result, these consolidated financial statements have been prepared as if the Group had been formed and already existed in the current and prior periods presented.

 

Refer to note 25 for further details on equity movements during the periods.

 

Consolidated Cash Flow Statement

 



2019


2018


Note

£'000


£'000

Cash flows from operating activities:





Loss before taxation


 (13,504)


  (7,265)






Adjustments for:





Depreciation of property, plant and equipment

16

 118


  59

Depreciation of right-of-use assets

17

185


-

Loss on disposal of fixed assets

16

  22


  -

Amortisation of intangible assets

18

  155


  49

Finance costs

10,28

29


-

Interest income on debt securities

21

  (67)


-

Impairment allowances on receivables

13

  1,582


  105

Movement in other provisions

12

  (313)


  182

Taxation paid

15

 -


  -

Operating cash flows before movements in working capital


 (11,793)


  (6,870)






Increase in loans and advances to customers


  (95,178)


  (83,201)

Decrease/(increase) in trade and other receivables


  163


  (1,292)

Increase in trade and other payables


  9,574


  1,886

Increase in financial liabilities

28

99,272


79,926

Repayment of financial liabilities

28

(8,430)


(10,000)

Interest paid

28

(8,382)


(2,215)

Cash used in operations


  (2,981)


  (14,896)






Net cash used in operating activities


  (14,774)


  (21,766)






Cash flows from investing activities:





Purchase of debt securities

21

  (92,045)


  (5,993)

Proceeds from sale and maturity of debt securities

21

  89,116


  1,000

Purchase of property, plant and equipment

16

 (152)


  (253)

Purchase of intangible assets

18

  (397)


  (669)

Net cash used in investing activities


  (3,478)


  (5,915)






Cash flows from financing activities:





Issue of new shares

25

  25,000


  26,004

Repayment of lease liabilities

28

  (182)


  -

Net cash from financing activities


  24,818


  26,004






Net increase in cash and cash equivalents


 6,566


  (1,676)

Cash and cash equivalents at start of the year


 7,556


  6,458

Cash and cash equivalents at end of the period

23

 14,122


  7,556

 

Notes to the Financial Statements

 

1. Basis of preparation

 

1.1 General information

The consolidated financial statements of Distribution Finance Capital Holdings plc (the "Company" or "DFCH plc") include the assets, liabilities and results of its wholly owned subsidiary, Distribution Finance Capital Ltd ("DFC Ltd"), together form the "Group".

 

DFCH plc is registered and incorporated in England and Wales whose company registration number is 11911574. The registered office is 196 Deansgate, Manchester, M3 3WF. The Company's ordinary shares were listed on the Alternative Investment Market ("AIM") of the London Stock Exchange on 9 May 2019. The Company subscribed 106,641,926 ordinary shares in the initial public offering, at a consideration of 90p per share, giving a total market capitalisation of £96 million.

 

The principal activity of the Company is that of an investment holding company. The principal activity of the Group is the provision of niche commercial lending activities including short-term financing to dealers.

 

These financial statements are presented in pounds sterling, which is the currency of the primary economic environment in which the Group operates, and are rounded to the nearest thousand pounds, unless stated otherwise.

 

1.2 Basis of accounting

Both the consolidated financial statements and the Company financial statements included in this Annual Report and Financial Statements has been prepared in accordance with the European Union endorsed International Financial Reporting Standards (IFRSs) and the IFRS Interpretations Committee (formerly the International Financial Reporting Interpretations Committee (IFRIC)) interpretations.

 

The consolidated and Company financial statements are prepared on a going concern basis and under the historical cost convention except for the treatment of certain financial instruments.

 

All intra-group transactions, balances, income and expenses are eliminated within the consolidated financial statements within this Annual Report and Financial Statements. The consolidated financial statements contained in this Annual Report consolidate the statements of total comprehensive income, statements of financial position, cash flow statements, statements of changes in equity and related notes for Distribution Finance Capital Holdings plc and Distribution Finance Capital Ltd, which together form the "Group", which have been prepared in accordance with applicable IFRS accounting standards. Subsidiaries are consolidated from the date on which control is transferred to the Group. Accounting policies have been applied consistently throughout the Group and its subsidiary.

 

By including the Company financial statements, here together with the Group consolidated financial statements, the Company is taking advantage of the exemption in Section 408 of the Companies Act 2006 not to present its individual income statement and related notes that form a part of these approved financial statements.

 

During the year ended 31 December 2019, the Group adopted the following new standards and amendments to existing standards which were effective for accounting periods starting on or after 1 January 2019:

 

IFRS 16: Leases

IFRS 16 introduces a comprehensive model for the identification of lease arrangements and accounting treatments for both lessors and lessees. IFRS 16 supersedes IAS 17 with the main distinction being the removal of the need for lessees to identify between operating leases and finance leases. The Group has adopted IFRS 16 by applying the modified retrospective approach. Under this approach the Group has measured the lease liability at the initial date of application at the present value of the remaining lease payments, discounted at the incremental borrowing rate with no restatement of comparative presented financial information. This chosen approach, allows the right-of-use asset to be recognised at the time of initial application at an amount corresponding to the respective lease liabilities, adjusted by the amount of prepaid or deferred lease payments.

 

IFRS 16 distinguishes leases and service contracts on the basis of whether an identified asset is controlled by a customer. Distinctions of operating leases (off balance sheet) and finance leases (on balance sheet) are removed for lessee accounting, and is replaced by a model where a right-of-use asset and a corresponding liability have to be recognised for all leases by lessees (i.e. all on balance sheet) except for short-term leases and leases of low value assets.

 

The Group has applied consistently across all leases applicable under IFRS 16 an incremental borrowing rate of 5%. The incremental borrowing rate represents the weighted average incremental borrowing rate which would be incurred should the Group wish to borrow funds to purchase a similar asset to that being leased by the Group. Prior to transitioning to IFRS 16, the Group had operating lease commitments of £767,000 whereas under IFRS 16 the Group recognised initial lease liabilities of £691,000. The Group has equated the opening right of use asset to the corresponding lease liability at initial recognition but has also added expected restoration costs and residual prepaid amounts as at 1 January 2019 to the right-of-use asset opening balance.

 

In applying IFRS 16 for the first time, the Group has used a number of practical expedients permitted by the standard; the most significant of which include the following:

 

·

Lessee opts for the modified retrospective approach which does not require the Group to restate retained earnings, rather it may adjust retained earnings as at 1 January 2019;

·

In the event there is no interest rate implicit within the lease contract, the Group has applied an incremental borrowing rate which would be incurred should the Group require funds to purchase the asset; and

·

Exclusion of initial direct costs from the measurement of the right-of-use asset.

 

For the year ended 31 December 2019, the introduction of IFRS 16 has impacted the consolidated statement of comprehensive income with additional expense of £11,000, of which the Group recognised £185,000 of depreciation for right-of-use assets and £29,000 in respect of interest expense on lease liabilities compared to £203,000 under the old IAS 17 methodology.  The introduction of IFRS 16 has had an immaterial impact on the earnings per share of the Group. Given the Group has elected to apply the modified retrospective approach, there is no restatement retained earnings but instead retained earnings are adjusted as at 1 January 2019 - the Group adjusted retained earnings at 1 January 2019 by £nil.

 

See note 2 for further details of the IFRS 16 accounting treatment.

 

1.3 Principal accounting policies

The principal accounting policies adopted in the preparation of this financial information are set out below. These policies have been applied consistently to all the financial periods presented.

 

1.4 Going concern

The Directors have assessed the likelihood the Group will be able to meet its debts as they fall due for the foreseeable future, being a period at least twelve months after the date of these accounts (the "Going Concern period"), including the impact that the COVID-19 pandemic has had on the UK economy and, therefore, the Group.

 

As covered extensively in the strategic review, COVID-19 has impacted the Group's borrowers through the extended period of lockdown. Dealers have been substantively closed, their retail sales have slowed, and stock has turned at a slower pace than we would normally expect, which has impacted repayment of the Group's loans.

 

Additionally, as a reaction to the public health crisis, the Group's lenders have tightened their own credit appetite, which has seen the Group's ability to transact new lending significantly curtailed and cash flow from the lending facility to the Group has also been constrained.

 

In light of these points, the Group has performed analysis to assess the Group's resilience during an extended period of stress, assessing both capital and liquidity resilience in challenging circumstances, while also considering appropriate and reasonable management actions. This approach to analysis is in line with common practices for banks in assessing the impact of stress on the firm's business plan. In performing this stress analysis, the Directors have also assessed the going concern of the Company, by considering the wide range of information, the current funding strategy, dealers facing a 6 month impact of lockdown and slower loan repayments during that period, potential insolvencies and significantly elevated losses running at 4x the 2019 loss rate, whilst also taking in to account the strong security position of the lending product (c.68% of retail sales value). The Directors believe, on the basis of this information and management's analysis, that the assumptions used are plausible and present a significant downside scenario. In this scenario the analysis suggests, with effective management actions, that the Group would withstand a severe impact of COVID-19.

 

Whilst loan book performance has been strong at the time of writing, operating inside of the firm's downside scenario, the current economic outlook remains uncertain. In light of this uncertainty and firm specifics, the Directors have reassessed the Group's cashflow forecasts for 12 months from 25 June 2020 and have determined that the Group may not be able to meet its liabilities as they fall due beyond December 2020 in the absence of any successful management actions.

 

Specific factors that could impact the firm, but are considered to have appropriate management actions already in progress and have been covered in the strategic review, are:

 

·

Dealer sales not increasing following the recent relaxation of lockdown restrictions and accordingly the firm's loans are repaid more slowly than current experience to date;

·

Dealers fail in significant numbers, in turn impacting the firm's security position and the Group realises highly elevated write-offs, well above the levels experienced to date;

·

The Group fails to negotiate the release of cash from its existing lending facility through any extended periods of waiver; or fails to obtain alternative wholesale financing (such as the British Business Bank Enable Funding application);

·

The firm's fails to negotiate the reschedule of the unsecured loan repayment due to TruFin plc in December 2020; and

·

The firm is not granted a banking licence by the regulators, who have until August 2020 to consider the firm's application.

 

The Group has already taken action to tighten the Group's cost base, withdrawing bonuses and incentive payments and mitigating potential credit losses by implementing enhanced remote auditing techniques and new technology solutions, supplementing its conventional approach to risk management. Further action could be taken to manage dealers to their contractual repayment dates and encourage an accelerated reduction in the loan book.

 

In light of the progress made to date in relation to the identified management actions, the Directors are confident that the Group is making sufficient progress in mitigating the firm specific factors and its cash position, which would allow positive cash reserves to be maintained over the next 12 months. Many of the management actions are in advanced stages, however none have yet been contractually negotiated. As these actions are not solely within management's control and, furthermore given the level of economic uncertainty, there is a possibility that external factors could adversely impact the Group's going concern assessment, the Directors' have determined that the conditions above represent a material uncertainty related to events or conditions that may cast significant doubt on the entity's ability to continue as a going concern. Nevertheless, after considering these uncertainties, the Directors believe that the actions management are pursuing are reasonable, viable and highly executable, which would allow the Group to continue for the foreseeable future. Therefore, the Directors have adopted the going concern basis of accounting in preparing the financial statements.

 

1.5 Critical accounting estimates and judgements

In accordance with IFRS accounting standards, the Directors of the Group are required to make judgements, estimates and assumptions in certain subjective areas whilst preparing these financial statements. The application of these accounting policies may impact the reported amounts of assets, liabilities, income and expenses and actual results may differ from these estimates.

 

Any estimates and underlying assumptions used within the statutory financial statements are reviewed on an ongoing basis, with revisions recognised in the period in which they are adjusted, and any future periods affected.

 

Further details can be found in note 3 of these financial statements on the critical accounting estimates and judgements used within these financial statements.

 

1.6 Foreign currencies
The financial statements are expressed in Pounds Sterling, which is the functional and presentational currency of the Group.

 

Transactions in foreign currencies are translated to the Group's functional currency at the foreign exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are retranslated to the functional currency at the foreign exchange rate ruling at that date. Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the transaction. Foreign exchange differences arising on translation are recognised in the statement of income.

 

1.7 New accounting standards issued but not yet effective

The Group assesses on an ongoing basis the impact of new accounting standards which are not yet effective at the reporting date and the likely impact of the new accounting standard on the financial statements. At 31 December 2019, the Group has applied all new IFRS standards and foresees no additional standards with a likely material impact to consider at this time.

 

2. Summary of significant accounting policies

 

2.1 Revenue recognition

 

Net interest income

Interest income and expense for all financial instruments except for those classified as held for trading or measured or designated as at fair value through profit and loss ("FVTPL") are recognised in "Net interest income" as "Interest income" and "Interest expense" in the income statement using the effective interest method.

 

The effective interest rate ("EIR") is the rate that exactly discounts estimated future cash flows of the financial instrument through the expected life of the financial instrument or, where appropriate, a shorter period, to the net carrying amount of the financial asset or financial liability. The future cash flows are estimated taking into account all the contractual terms of the instrument.

 

The calculation of the EIR includes all fees and points paid or received between parties to the contract that are incremental and directly attributable to the specific lending arrangement, transaction costs, and all other premiums or discounts.

 

In calculating the EIR, management have taken into consideration the behavioural characteristics of the underlying loans in the lending portfolio which includes evaluating the expected duration of loans and any additional behavioural fees.

 

The interest income/ expense is calculated by applying the EIR to the gross carrying amount of non-credit impaired financial assets (that is, to the amortised cost of the financial asset before adjusting for any expected credit loss allowance), or to the amortised cost of financial liabilities.

 

For credit-impaired financial assets, as defined in the financial instruments accounting policy, the interest income is calculated by applying the EIR to the amortised cost of the credit-impaired financial assets (that is, to the gross carrying amount less the allowance for expected credit losses ("ECLs").

 

Fee income

All fee income relates to fees charged directly to customers based on their credit facility. These fees do not meet the criteria for inclusion within interest income.  The Group satisfies its performance obligations as the services are rendered.  These fees are billed in arrears of the period they relate to.

 

Fee income is recognised in accordance with IFRS 15 which sets out the principles to follow for revenue recognition which takes into consideration the nature, amount, timing and uncertainty of revenue and cash flows resulting from a contract with a customer. The accounting standard presents a five-step approach to income recognition to enable the Group to recognise the correct amount of income in the corresponding period(s):

 

·

the contract has been approved by the parties to the contract; 

·

each party's rights in relation to the goods or services to be transferred can be identified; 

·

the payment terms for the goods or services to be transferred can be identified; 

·

the contract has commercial substance; and 

·

it is probable that the consideration to which the entity is entitled to in exchange for the goods or services will be collected

 

All other income is currently recognised under IFRS 9 under the effective interest rate  methodology, however, when new fees are implemented, they will be assessed as to whether they fall under IFRS 9 (EIR) or IFRS 15. IFRS 9 and IFRS 15 have been applied consistently to all the financial periods presented.

 

Other income from financial instruments

For financial instruments that are classified as FVTPL, any interest or fee income is included in the profit and loss account within the fair value gain or loss.

 

Debt securities are measured at fair value through other comprehensive income. The securities are measured at their closing bid prices at the reporting date with any unrealised gain or loss recognised through other comprehensive income. Once the assets have been deposed, the corresponding realised gain or loss is transferred from other comprehensive income into the income statement.

 

The Group presently holds no financial instruments for trading or hedging purposes, nor has it designated any items as FVTPL.

 

2.2 Other expense from financial instruments

Any interest or fees incurred in servicing liabilities carried at FVTPL are included in the profit and loss account within "Net gain/(loss) from financial instruments at FVTPL".

 

2.3 Property, plant and equipment

All property, plant and equipment is stated at historical cost (or deemed historical cost) less accumulated depreciation, and less any identified impairment. Cost includes the original purchase price of the asset and the costs attributable to bringing the asset to its working condition for its intended use. 

 

Depreciation is provided on all property, plant and equipment at rates calculated to write each asset down to its estimated residual value on a straight-line basis at the following annual rates:

 

Fixtures & Fittings

 3 years

Computer equipment

 3 years

Telephony & communications

 3 years

Leasehold improvements

 3 years

 

Right-of-use assets are depreciated over the shorter period of the lease term and the useful life of the underlying asset. All current lease agreements have a maximum lease term of 5 years. If a lease transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Group expects to exercise a purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset.

 

Useful economic lives and estimated residual values are reviewed annually and adjusted as appropriate.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognised in the Income Statement.

 

2.4 Intangible assets

 

Computer software

Computer software which has been purchased by the Group from third party vendors is measured at initial cost less accumulated amortisation and less any accumulated impairments.

 

Computer software is estimated to have a useful life of 3 years with no residual value after the period. These assets are amortised on a straight-line basis with the useful economic lives and estimated residual values being reviewed annually and adjusted as appropriate.

 

Internally-generated intangible assets

Internally-generated intangible assets are only recognised by the Group when the recognition criteria has been met in accordance with IAS 38: Intangible Assets as follows:

 

·

expenditure can be reliably measured;

·

the product or process is technically and commercially feasible;

·

future economic benefits are likely to be received;

·

intention and ability to complete the development; and

·

view to either use or sell the asset in the future.

 

The Group will only recognise an internally-generated asset should it meet all the above criteria. In the event of a development not meeting the criteria it will be recognised within the consolidated income statement in the period incurred.

 

Capitalised costs include all directly attributable costs to the development of the asset. Internally generated assets are measured at capitalised cost less accumulated amortisation less accumulated impairment losses. The internally generated asset is amortised at the point the asset is available for use or sale. The asset is amortised on a straight-line basis over the useful economic life with the remaining useful economic life and residual value being assessed annually.

 

Internally-generated assets are amortised on a straight-line basis over a period of 3-5 years with an expected £nil residual balance.

 

Any subsequent expenditure on the internally generated asset is only capitalised if the cost increases the future economic benefits of the related asset. Otherwise all additional expenditure should be recognised through the income statement in the period it occurs.

 

2.5 Assets classified as held for sale

Whilst assessing whether any assets should be classified as held for sale, the management of the Group ensure that the status of the asset satisfies all the following criteria as set out within IFRS 5:

 

·

The carrying amount of the asset will be recovered principally through a sale transaction rather than through continuing use;

·

the asset is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such assets;

·

its sale must be highly probable and within one year from the date of classification;

·

management must be committed to a plan to sell the asset; and

·

the asset is being actively marketed for sale at a sales price reasonable in relation to its fair value.

 

In the event an asset satisfies the criteria, prior to reclassification the asset should be valued in accordance with IFRS accounting standards applicable to the asset in question.

 

At initial recognition the asset is measured at the lower of carrying amount and fair value less costs to sell. Any unrealised gains or losses are recognised in other comprehensive income. Upon disposal of the assets the corresponding gain or loss is transferred into the income statement in the same period as the sale. The assets fair value is reviewed on an ongoing basis with any further gains or losses recognised through other comprehensive income.

 

2.6 Financial instruments

 

Initial recognition

Financial assets and financial liabilities are recognised in the statement of financial position when the Group becomes a party to the contractual provisions of the instrument.

 

Financial assets and financial liabilities are initially measured at fair value.  Transaction costs that are directly attributable to the acquisition or issue of the financial assets and financial liabilities (other than financial assets and financial liabilities at FVTPL) are respectively added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition.  Transaction costs that are directly attributable to the acquisition of financial assets and financial liabilities at FVTPL are recognised immediately in the consolidated income statement.

 

Financial assets

 

Classification and reclassification of financial assets

Recognised financial assets within the scope of IFRS 9 are required to be classified as subsequently measured at amortised cost, fair value through other comprehensive income (FVTOCI) or fair value through profit or loss (FVTPL) on the basis of both the Group's business model for managing the financial assets and the contractual cash flow characteristics of the financial assets.

 

Financial assets are reclassified if, and only if, the business model under which they are held is changed.  There has been no such change in the allocation of assets to business models in the periods under review.

 

I.  Loans and advances to customers

Loans and advances to customers are held within a business model whose objective is to hold those financial assets in order to collect contractual cash flows.  Further, the contractual terms of the loan agreements give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. 

 

Accordingly, loans and advances to customers are subsequently measured at amortised cost.  After initial measurement, such financial assets are subsequently measured at amortised cost using the effective interest rate method (EIR), less impairment. Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included in interest and similar income in the income statement . The losses arising from impairment are recognised in the income statement and disclosed with any other similar losses within the line item "Net impairment losses on financial assets". 

 

II.  Fair value through other comprehensive income (FVTOCI)

FVTOCI financial assets includes debt securities in the form of UK Treasury Bills. These assets are not classified as: loans and receivables; held-to-maturity investments; or financial assets at fair value through profit or loss.

 

Regular purchases and sales of debt securities are recognised on the trade date at which the Group commits to purchase or sell the asset.

 

III.  Trade receivables

Trade receivables do not contain any significant financing component and accordingly are recognised initially at transaction price, and subsequently measured at amortised cost less accumulated impairment allowance.

 

IV.  Other receivables

Other receivables are held only to collect contractually due payments of principal (and exceptionally interest charges due on late settlement).  Where the fair value of these transactions is materially similar to the transaction price, each is recognised initially at the contracted amount, and subsequently measured at amortised cost less accumulated impairment allowance.

 

V.  Cash and cash equivalents

Cash and cash equivalents comprise cash balances and demand deposits with a maturity date of less than three months from recognition. These balances are readily convertible into cash and subject to an insignificant risk of changes in value. Cash and cash equivalents are measured at amortised cost less accumulated impairment allowance.

 

Impairment

The Group recognises loss allowances for expected credit losses ("ECLs") on the following financial instruments that are not measured at FVTPL:

 

·

Loans and advances to customers

·

Other receivables*

·

Trade receivables*, and

·

Loan commitments

 

*IFRS 9 permits entities to apply a 'simplified approach' for trade receivables, contract assets and lease receivables. The simplified approach permits entities to recognise lifetime expected losses on all these assets without the need to identify significant increases in credit risk. The Group has adopted this simplified approach for assessing trade and other receivables balances. The Group confirms these trade and other receivable balances do not contain a significant financing component.

 

With the exception of purchased or originated credit impaired ("POCI") financial assets (which are considered separately below), ECLs are measured through loss allowances calculated on the following bases.

 

ECLs are a probability-weighted estimate of the present value of credit losses. These are measured as the present value of the difference between the cash flows due to the Group under the contract and the cash flows that Distribution Finance Capital expects to receive arising from the weighting of future economic scenarios, discounted at the asset's EIR.

 

The Group measures ECL on an individual basis, or on a collective basis for portfolios of loans that share similar economic risk characteristics. The loss allowance is measured as the difference between the contractual cash flows and the present value of the asset's expected cash flows using the asset's original EIR, regardless of whether it is measured on an individual basis or a collective basis.

 

A financial asset that gives rise to credit risk, is referred to (and analysed in the notes to this financial information) as being in "Stage 1" provided that since initial recognition (or since the previous reporting date) there has not been a significant increase in credit risk nor has it has become credit impaired.

 

For a Stage 1 asset, the loss allowance is the "12-month ECL", that is, the ECL that results from those default events on the financial instrument that are possible within 12 months from the reporting date.

 

A financial asset that gives rise to credit risk is referred to (and analysed in the notes to this financial information) as being in "Stage 2" if since initial recognition there has been a significant increase in credit risk (SICR) but it is not credit impaired.

 

For a Stage 2 asset, the loss allowance is the "lifetime ECL", that is, the ECL that results from all possible default events over the life of the financial instrument.

 

A financial asset that gives rise to credit risk is referred to (and analysed in the notes to this financial information) as being in "Stage 3" if since initial recognition it has become credit impaired.

 

For a Stage 3 asset, the loss allowance is the difference between the asset's projected exposure at default (EAD) and the present value of estimated future cash flows discounted at an applicable EIR. Further, the recognition of interest income is constrained relative to the amounts that are recognised on Stage 1 and Stage 2 assets, as described in the revenue recognition policy set out above.

 

If circumstances change sufficiently   at subsequent reporting dates, an asset is referred to by its newly appropriate Stage, and is re-analysed in the notes to the financial information.

 

Where an asset is expected to mature in 12 months or less, the "12-month ECL" and the "lifetime ECL" have the same effective meaning and accordingly for such assets the calculated loss allowance will be the same whether such an asset is at Stage 1 or Stage 2.  In order to determine the loss allowance for assets with a maturity of 12 months or more, and disclose significant increases in credit risk, Distribution Finance Capital nonetheless determines which of its financial assets are in Stages 1 and 2 at each reporting date. 

 

Significant increase in credit risk - policies and procedures for identifying Stage 2 assets

Whenever any contractual payment is past due, the Group compares the risk of a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date of initial recognition in order to determine whether credit risk has increased significantly.

 

See note 30 for further details about how the Group assesses increases in significant credit risk.

 

Definition of a default

Critical to the determination of significant increases in credit risk (and to the determination of ECLs) is the definition of default. Default is a component of the probability of default (PD), changes in which lead to the identification of a significant increase in credit risk, and PD is then a factor in the measurement of ECLs. 

 

The Group's definition of default for this purpose is:

 

·

A counterparty defaults on a payment due under a loan agreement and that payment is more than 90 days overdue; or

·

The collateral that secures, all or in part, the loan agreement has been sold or is otherwise not available for sale and the proceeds have not been paid to the lending company; or

·

A counterparty commits an event of default under the terms and conditions of the loan agreement which leads the lending company to believe that the borrower's ability to meet its credit obligations to the lending company is in doubt.

 

The definition of default is similarly critical in the determination of whether an asset is credit-impaired (as explained below).

 

Credit-impaired financial assets - policies and procedures for identifying Stage 3 assets

A financial asset is credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred.  IFRS 9 states that evidence of credit-impairment includes observable data about the following events:

 

·

A counterparty is 90 days past due for one or more of its loan receivables;

·

significant financial difficulty of the borrower or issuer;

·

a breach of contract such as a default (as defined above) or past due event, or

·

Distribution Finance Capital, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession that Distribution Finance Capital would not otherwise consider.

 

The Group assesses whether debt instruments that are financial assets measured at amortised cost or at FVTOCI are credit-impaired at each reporting date.  When assessing whether there is evidence of credit-impairment, the Group takes into account both qualitative and quantitative indicators relating to both the borrower and to the asset. The information assessed depends on the borrower and the type of the asset.  It may not be possible to identify a single discrete event - instead, the combined effect of several events may have caused financial assets to become credit-impaired.

 

See note 30 for further details about how the Group identifies credit impaired assets.

 

Purchased or originated credit-impaired ("POCI") financial assets

POCI financial assets are treated differently because they are in Stage 3 from the point of original recognition.  It is not in the nature of the Group's business to purchase financial assets originated by other lenders, nor has the Group to date originated any loans or advances to borrowers that it would define as credit impaired.

 

Presentation of allowance for ECL in the statement of financial position

Loss allowances for ECL are presented in the statement of financial position as follows:

·

For financial assets measured at amortised cost: as a deduction from the gross carrying amount of the assets; and

·

For loan commitments: as a provision.

 

Revisions to estimated cash flows

Where cash flows are significantly different from the original expectations used to determine EIR, but where this difference does not arise from a modification of the terms of the financial instrument, the Group revises its estimates of receipts and adjusts the gross carrying amount of the financial asset to reflect actual and revised estimated contractual cash flows. The Group recalculates the gross carrying amount of the financial asset as the present value of the estimated future contractual cash flows discounted at the financial instrument's original EIR.

 

The adjustment is recognised in the consolidated income statement as income or expense.

 

Modification of financial assets

A modification of a financial asset occurs when the contractual terms governing a financial asset are renegotiated without the original contract being replaced and derecognised.  A modification is accounted for in the same way as a revision to estimated cash flows, and in addition;

·

Any fees charged are added to the asset and amortised over the new expected life of the asset, and

·

The asset is individually assessed to determine whether there has been a significant increase in credit risk.

 

Derecognition of financial assets

The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the Group recognises its retained interest in the asset and an associated liability for amounts it may have to pay. If the Group retains substantially all the risks and rewards of ownership of a transferred financial asset, the Group continues to recognise the financial asset and also recognises a collateralised borrowing for the proceeds received.

 

On derecognition of a financial asset in its entirety, the difference between the asset's carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss that had been recognised in other comprehensive income and accumulated in equity is recognised in the income statement.

 

On derecognition of a financial asset other than in its entirety (e.g. when the Group retains an option to repurchase part of a transferred asset), the Group allocates the previous carrying amount of the financial asset between the part it continues to recognise under continuing involvement, and the part it no longer recognises on the basis of the relative fair values of those parts on the date of the transfer. The difference between the carrying amount allocated to the part that is no longer recognised and the sum of the consideration received for the part no longer recognised and any cumulative gain or loss allocated to it that had been recognised in other comprehensive income is recognised in the consolidated statement of comprehensive income. A cumulative gain or loss that had been recognised in other comprehensive income is allocated between the part that continues to be recognised and the part that is no longer recognised on the basis of the relative fair values of those parts.

 

Write offs

Loans and advances are written off when the Group has no reasonable expectation of recovering the financial asset (either in its entirety or a portion of it). This is the case when the Group determines that the borrower does not have assets or sources of income that could generate sufficient cash flows to repay the amounts subject to the write-off. A write-off constitutes a derecognition event. The Group may apply enforcement activities to financial assets written off. Recoveries resulting from enforcement activities will result in impairment gains.

 

Financial liabilities

 

Financial liabilities and equity

Debt and equity instruments that are issued are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangement.

 

A financial liability is a contractual obligation to deliver cash or another financial asset or to exchange financial assets or financial liabilities with another entity under conditions that are potentially unfavourable to the Group or a contract that will or may be settled in the Group's own equity instruments, or a derivative contract over own equity that will or may be settled other than by the exchange of a fixed amount of cash (or another financial asset) for a fixed number of the Group's own equity instruments. Gains or losses on financial liabilities are recognised in the consolidated statement of comprehensive income.

 

Equity instruments

The Group classifies capital instruments as financial liabilities or equity instruments in accordance with the substance of the contractual terms of the instruments. Where an instrument contains no obligation on the Group to deliver cash or other financial assets, or to exchange financial assets or financial liabilities with another party under conditions that are potentially unfavourable to the Group, or where the instrument will or may be settled in the Group's own equity instruments but includes no obligation to deliver a variable number of the Group's own equity instruments, then it is treated as an equity instrument. Accordingly, the Group's share capital and Additional Tier 1 capital securities are presented as components of equity. Any dividends, interest or other distributions on capital instruments are also recognised in equity. Any related tax is accounted for in accordance with IAS 12.

 

Financial liabilities

Financial liabilities are classified as either financial liabilities at FVTPL or other financial liabilities.

 

Financial liabilities at fair value through profit or loss

Financial liabilities at fair value through profit or loss may include financial liabilities held for trading. Financial liabilities are classified as held for trading if they are acquired for the purpose of selling in the near term.

 

During the periods presented the Group has held no financial liabilities for trading, nor designated any financial liabilities upon initial rec ognition as at fair value through profit or loss.

 

Other financial liabilities - loans and borrowings

Interest bearing loans and borrowings are measured at amortised cost using the effective interest rate method. Gains and losses are recognised in the income statement when the liabilities are derecognised as well as through the effective interest rate method (EIR) amortisation process. Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included in "Interest and similar expenses" in the profit and loss account.

 

Derecognition of financial liabilities

The Group derecognises financial liabilities when, and only when, the Group's obligations are discharged, cancelled or they expire.

 

Impairment of non-financial assets

The carrying amounts of the Group's non-financial assets, other than deferred tax assets, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset's recoverable amount is estimated. The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. For the purposes of impairment testing, assets that cannot be tested individually are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or groups of assets ('the cash-generating unit').

 

An impairment loss is recognised if the carrying amount of an asset or its cash-generating unit ('CGU) exceeds its estimated recoverable amount. Impairment losses are recognised in the income statement. Impairment losses recognised in respect of CGUs are allocated to reduce the carrying amounts of assets in the unit (or group of units) on a pro rata basis.

 

An impairment loss is reversed if and only if the reasons for the impairment have ceased to apply.

 

Impairment losses recognised in prior periods are assessed at each reporting date for any indication that the loss has decreased or no longer exists. An impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

 

2.7 Current and deferred income tax

Income tax on the result for the period comprises current and deferred income tax. Income tax is recognised in the statement of comprehensive income except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity.

 

Current tax is the expected tax payable or receivable on the taxable income for the period, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous periods.

 

Deferred tax is provided using the balance sheet liability method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the balance sheet date.

 

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.

 

2.8 Employee benefits - pension costs

A defined contribution plan is a post-employment benefit plan under which the Group pays fixed contributions into a separate entity and will have a legal or constructive obligation to pay further amounts. Contributions to defined contribution schemes are charged to the statement of comprehensive income as they become payable in accordance with the rules of the scheme. Differences between contributions payable in the year and contributions actually paid are shown as either accruals or prepayments in the statement of financial position.

 

2.9 Leasing

The Group presently is only a lessee with lease agreements with third-party suppliers. It does not hold any lessor contracts with customers. 

 

IFRS 16 distinguishes leases and service contracts on the basis of whether an identified asset is controlled by a customer for which these are deemed as right-of-use assets. The lessee is required to recognise a right-of-use asset representing the Group right of use and control over the leased asset. Furthermore, the Group is required to recognise a lease liability representing its obligation to make lease payments over the relevant term of the lease. The Group will recognise both interest expense and depreciation charges, which equate to the finance costs of the leases.

 

Furthermore, the classification of cash flows will also be affected because operating lease payments under IAS 17 are presented as operating cash flows; whereas under the IFRS 16 model, the lease payments will be split into a principal and an interest portion which will be presented as financing and operating cash flows respectively.

 

Lease liability

The lease liability is initially measured at the present value of the lease payments that are not paid at that date. The Group assesses on a lease-by-lease payments the contractual terms of the lease and likelihood of the Group enacting on available extension and break clauses within the lease in order to determine the expected applicable term of the lease. Once determined, the Group analyses the expected future payments of the lease over this applicable term, which are discounted. The interest rate used to discount the cashflows is the interest rate implicit to the lease agreement. Where this is not available, the Group has applied their incremental borrowing rate. The incremental borrowing rate is the rate of interest that the Group would have to pay to borrow, over a similar term and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment.

 

Subsequently, the lease liability is adjusted for interest and lease payments, as well as the impact of lease modifications, amongst other variables. The interest expense of the lease liability is calculated under the effective interest rate where the interest expense equates to the lease payments over the remaining term.

 

Right-of-use asset

The right-of-use asset is initially measured at cost and subsequently measured at cost (subject to certain exceptions) less accumulated depreciation and impairment losses, adjusted for any remeasurement of the lease liability.

 

The cost at initial recognition is calculated as the initial lease liability plus initial direct costs, expected restoration costs and remaining prepayment balances at the commencement date.

 

The right-of-use asset is subsequently measured at cost, less accumulated depreciation and any accumulated impairment losses. Any remeasurement of the lease liability results in a corresponding adjustment to the right-of-use asset.

 

The Company calculates depreciation of the right-of-use asset in accordance with IAS 16 'Property, Plant and Equipment' and is consistent with the depreciation methodology applied to other similar assets. All leases are depreciated on a straight-line basis over the shorter of the lease term and the useful life of the right-of-use asset.

 

Restoration costs will be estimated at initial application and added to the right-of-use asset and a corresponding provision raised in accordance with IAS 37 'Provisions, contingent liabilities and contingent assets. Any subsequent change in the measurement of the restoration provision, due to a revised estimation of expected restoration costs, is accounted for as an adjustment of the right-of-use asset.

 

IFRS 16 transition

The Group has elected not to retrospectively restate prior period comparatives given the Directors deem the impact of the new accounting standard to be immaterial. As such, the Directors have elected to follow the 'modified retrospective approach' whereby the Group does not restate prior period comparatives. The remaining lease payments are projected from a commencement date of 1 January 2019 and discounted from this effective date.

 

2.10 Provisions for commitments and other liabilities

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that Distribution Finance Capital will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the balance sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (discounted at Distribution Finance Capital's weighted average cost of capital when the effect of the time value of money is material).

 

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset only if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

 

2.11 Operating segments

IFRS 8 Operating segments requires particular classes of entities (essentially those with publicly traded securities) to disclose information about their operating segments, products and services, the geographical areas in which they operate, and their major customers. Information is based on the Group's internal management reports, both in the identification of operating segments and measurement of disclosed segment information.

 

The Group's products and the markets to which they are offered are so similar in nature that they are reported as one class of business. All customers are currently UK-based only. As a result, the chief operating decision maker uses only one segment to control resources and assess the performance of the entity, while deciding the strategic direction of the Group.

 

However, in accordance with IFRS 8, the Group will continue to monitor its activities to ensure any further reportable segments are identified and the appropriate reporting and disclosures are made.

 

2.12 Alternative performance measures (APMs)

Financial measures or metrics used in these financial statements which are not defined by IFRS are alternative performance measures. The Group uses such measures for performance analysis because they provide additional useful information on the performance and position of the Group. Since the Group defines its own alternative performance measures, these might not be directly comparable with other companies' alternative performance measures. These measures are not intended to be a substitute for, or superior to, IFRS measurements.

 

2.13 Earnings per share

In accordance with IAS 33, the Group will present on the face of the statement of comprehensive income basic and diluted EPS for:

 

·

Profit or loss from continuing operations attributable to the ordinary equity holders of the Company; and

·

Profit or loss attributable to the ordinary equity holders of the Company for the period for each class of ordinary shares that has a different right to share in profit for the period.

 

Basic EPS is calculated by dividing profit or loss attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares outstanding during the period.

 

Diluted EPS is calculated by adjusting the earnings and number of shares for the effects of dilutive options and other dilutive potential ordinary shares.

 

Alternative performance measures

Adjusted basic earnings per share is calculated using the basic loss per share calculation excluding exceptional items as recorded in the income statement. This provides a consistent measure of operating performance excluding distortions caused by exceptional items resulting from the initial public offering of the Company. The number of shares is calculated by adjusting the shares in issue at the beginning of the period by the number of shares bought back or issued during the period, multiplied by a time-weighting factor. Contingently issuable shares are included in the basic EPS denominator when the contingency has been met.

 

Adjusted diluted earnings per share is calculated after adjusting the weighted average number of shares used in the adjusted basic earnings per share calculation to assume the conversion of all potentially dilutive shares.

 

There are no adjustments to account for in any of the periods presented and therefore the adjusted earnings per share is determined to be the same as the basic and diluted earnings per share.

 

The illustrative earnings per share has been calculated on the same basis as the adjusted earnings per share, with the exception that the denominator of the number of shares equals to the number of shares as at 31 December 2018. The Directors have included this subjective metric as before the initial public offering and £25 million equity injection in May 2019, the Group remains largely unchanged in terms of strategy and operations, so provides a useful metric of the Group's performance.

 

2.14 Merger relief

Merger relief is relief granted under the Companies Act 2006 section 612 which removes the requirement for the Company to recognise the premium on issued shares to acquire another company within the share premium account. Merger relief is granted should a company satisfy all the following criteria:

 

·

The Company secures at least a 90% equity holding of all share classes in another company as part of the arrangement; and

·

The Company provides either of the following as consideration for the allotment of shares in the acquired company:


· Issue or transfer of equity shares in the Company in exchange for equity shares in the acquired company; or

 


· The cancellation of any such shares in the acquired company that the Company does not already hold.

 

 

2.15 Merger accounting

 

Business combination and merger accounting

The Group has assessed the transactions which resulted in the newly formed Group as detailed in note 1.2 of these financial statements. The Group has reached the conclusion that although there was a change in control and ownership of the Group, the transactions executed represented a combination of businesses under common control - further details upon this assumption can be found in note 3.1 of these financial statements. Resultantly, the transactions are not within the scope of IFRS 3 Business Combinations and the Group must consider other applicable accounting standards.

 

FRS 102 provides accounting guidance for transactions of this nature and provides prescriptive guidance in the form of Merger Accounting and in particular using the book value accounting method in order to prepare the consolidated financial statement for the Group.

 

The principles of merger accounting are as follows:

 

·

Assets and liabilities of the acquired entity are stated at predecessor carrying values. Fair value measurement is not required;

·

No new goodwill arises in merger accounting; and

·

Any difference between the consideration given and the aggregate book value of the assets and liabilities of the acquired entity at the date of transaction is included in equity in retained earnings or in a separate "Merger Reserve" account.

 

By way of using the merger accounting methodology for preparing these consolidated financial statements, comparative information will be prepared as if the Group had existed and been formed in prior periods. The Directors agree this will enable informative comparatives to users given the underlying activities and management structure of the Group remain largely unchanged following the IPO. Therefore, these consolidated financial statements have been prepared in accordance with the presentation and accounting standards applied within the audited financial statements of Distribution Finance Capital Ltd for the year ended 31 December 2018.

 

Merger reserve

As detailed in section 1.1 of the notes to these financial statements, following the initial public offering of DFCH plc, the Company is now the ultimate controlling party of the Group. The Board of Directors elected to account for the transaction using merger accounting which prescribes that any difference between the consideration given and the aggregate book value of the assets and liabilities of the acquired entity at the date of transaction is included in equity in retained earnings or in a separate reserve account. Therefore, on consolidation of the Group financial statements, the difference between the consideration paid (proceeds from the initial public offering) and the book value of Distribution Finance Capital Ltd is recognised as a Merger Reserve, in accordance with relevant accounting standards relating to businesses under common control.

 

2.16 Exceptional items

The Group has classified items of income or expense as exceptional in the consolidated statement of comprehensive income if the amounts are material and the Directors do not expect to incur costs of a similar nature in the future. The Directors of the Group have highlighted these numbers as exceptional as they are not considered as normal operating costs of the business but represent a material portion of the overall consolidated statement of comprehensive income.

 

3. Critical accounting judgements and key sources of estimation uncertainty

The preparation of financial information in accordance with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and reported amounts of assets and liabilities, income and expenses.

 

The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

 

The judgements and estimates that have a significant effect on the amounts recognised in the historical financial information noted below.

 

3.1 Critical accounting judgements

The Board Audit Committee assessed and reviewed the critical accounting judgement in respect of the recognition of transferred assets and equity raising transaction cost.

 

Loan derecognition

In December 2017 DFC Ltd sold the majority of its loan assets to DFC Funding No1 Limited.  As part of this transaction DFC Funding No1 entered into a two year senior debt facility to December 2019 with an external funder, secured on this floating pool of underlying assets sold by the Group.  This facility was subsequently extended to December 2020.  On the basis that the Group retains substantially all the risks and rewards of ownership of these transferred financial assets, the Group has continued to recognise the financial assets and also recognised a collateralised borrowing for the proceeds received.

 

Transaction costs directly incremental to equity raising

In May 2019 the Group executed a complex transaction, as detailed in section 1.2 of these financial statements, which included a £25 million equity injection from the TruFin Group and subsequent listing on the AIM stock market. Throughout the transaction, the Group engaged with a number of external professional services companies which in some cases provided advisory services throughout the transaction. Resultantly, the Group incurred a material amount of costs associated with the overall transaction. 

 

Complexity arises given that IAS 32 provides prescriptive guidance that transaction costs which are incremental and directly attributable to the issuance of new equity instruments can be deducted from equity rather than recognised as an expense in the profit or loss. This presents difficulty because the activities of the £25 million equity injection by TruFin were strictly conditional on the sale of DFC Ltd to DFCH plc and successful IPO of DFCH plc. Although the majority of the costs were incurred due to the sale of DFC Ltd and IPO, these were not necessarily equity raising as no consideration was generated from these transactions alone. However, due to the interdependencies of the £25 million equity injection to these events, a portion of the costs have been allocated to the raising of equity and resultantly be deducted from equity. This requires a degree of subjectivity given some of the transaction costs are grouped and cover various activities so at times a subjective apportionment is followed so that only those transaction costs are accounted for through equity reserves with the remainder through the income statement. The Group capitalised £532,000 of transaction costs relating to the initial public offering through retained earnings during the year ended 31 December 2019.

 

IFRS 3: Business Combinations & FRS 102: Merger Accounting

On 8th May 2019 DFC Ltd was sold by the TruFin Group to DFCH plc. On 9th May 2019, DFCH plc gained admission to the Alternative Investment Market on the London Stock Exchange. During this transaction, shares that were held by the then controlling party of the Company, TruFin Group, were sold to external investors such that no individual shareholder held more than 50% of the shares in the Group. This transaction resulted in a change in ownership and control of DFC Ltd which is now a wholly owned subsidiary of the DFCH plc. This change in control and ownership requires the Group to assess how to account for the transactions in accordance with applicable IFRS accounting standards.

 

The first part of the transaction was the sale of DFC Ltd from the TruFin Group so that DFC Ltd became a wholly owned subsidiary of the DFCH plc. In exchange for the shares held by the TruFin Group, they were given shares in DFCH plc which resulted in TruFin becoming the controlling party in the Company. Resultantly, this transaction has been deemed a combination of businesses under common control given TruFin can be identified as both the acquiree and acquirer in this transaction, therefore, TruFin did not relinquish control during this transaction. Given that control is not transitory in this transaction, IFRS 3 cannot be applied as it does not meet the definition of a combination of businesses. In such scenarios where IFRS 3 cannot be applied, the Group will consider other applicable accounting standards to assist with the treatment of the combination.

 

The second part of the transaction constituted the admission of the Company's shares on the Alternative Investment Market (AIM) of the London Stock Exchange on 9 May 2019. A key component and objective of the initial public offering was for the controlling party to reduce their shareholding below 50% so no party had a controlling interest in the Company. Although this transaction clearly indicates a loss of control by TruFin, the principal activity of DFCH plc is that of an investment holding company given its primary activity is the ownership of a single subsidiary, DFC Ltd. This is not deemed sufficient to be considered a 'business' under IFRS as the Company does not offer any value or return to the Group. IFRS 3 Business Combinations cannot be applied because the Company does not meet the definition of a business so cannot be deemed a combination of businesses.

 

In the absence of applicable IFRS accounting standards to follow, the Group has assessed the applicability of other relevant standards to adopt. Given that the underlying management and operating activities of the Group remain unchanged from the transaction, the Directors have taken this into consideration and elected to adopt "Merger Accounting", defined in FRS 102, see note 2.15 in these consolidated financial statements for further details on the accounting treatment.

 

3.2 Key sources of estimation uncertainty

The key assumptions concerning the future, and other key sources of estimation uncertainty at the reporting period, that may have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are discussed below:

 

Expected credit losses loan impairment

 

·

Where an asset has a maturity of 12 months or less, the "12 month ECL" and the "lifetime ECL" have the same effective meaning and accordingly for such assets the calculated loss allowance will be the same whether such an asset is at Stage 1 or Stage 2. Given the preponderance of short term lending, the Group's combined loss allowance is not materially affected by the allocation of assets between Stages 1 and 2, nor by any significant subjectivity in the forward-looking estimates that are applied.

·

The probability of default ("PD") is an estimate of the likelihood of default over a given time horizon and is a key input to the ECL calculation. The Group uses credit scores from credit reference agencies to calculate the PD for loans and advances to customers. The score is a 12-month predictor of credit failure and, in the absence of internally generated loss history, the Group believes that it provides the best proxy for the credit quality of the loan portfolio.

·

Exposure at default ("EAD") is an estimate of the exposure at a future default date, taking into account expected changes in the exposure after the reporting date, including expected drawdowns on committed facilities, and accrued interest up to the point of default.

·

Loss given default ("LGD") is an estimate of the loss arising on default. It is based on the difference between the exposure at default and expected discounted cashflows the lender would expect to receive in a distressed scenario, in particular taking into account wholesale collateral values and certain buy back options. 

 

The Group has considered the key areas of estimation used within the IFRS 9 impairment calculation and identified the variables which propose a material risk in terms of the preparation of the financial statements. The only variable considered to present a material risk of estimation uncertainty is the collateral values which are used within the loss given default (LGD) calculation. The Group has assessed that if the loss given default increased by a factor of 4, this would generate an additional impairment allowance of approximately £1,400,000 at 31 December 2019 (31 December 2018: £400,000), which increases the loss allowance coverage to 1.33% from 0.67%.

 

4. Interest and similar income

 


2019


2018


£'000


£'000





On loans and advances to customers

  12,144


  4,799

On loans and advances to banks

  75


  29

On employee loan agreements

  11


  -


  12,230


  4,828

 

5. Operating segments

IFRS 8: Operating Segments requires particular classes of entities (essentially those with publicly traded securities) to disclose information about their operating segments, products and services, the geographical areas in which they operate, and their major customers. Information is based on the Group's internal management reports, both in the identification of operating segments and measurement of disclosed segment information.

 

It is the Director's view that the Group's products and the markets to which they are offered are so similar in nature that they are reported as one class of business. All customers are currently UK-based only. As a result, it is considered that the chief operating decision maker uses only one segment to control resources and assess the performance of the entity, while deciding the strategic direction of the Group.

 

6. Interest and similar expense

 


2019


2018


£'000


£'000





Interest paid to related parties

  812


  1,026

Wholesale funding interest

  7,602


  2,145

Preference shares*

  (207)


  332


  8,207


  3,503

 

*As detailed in note 28, during the year ended 31 December 2019, £3.5 million of preference shares plus £368,000 accrued interest were redeemed on 11th April 2019 by TruFin Holdings Limited. The interest accrued in the financial statement was accrued under the effective interest rate methodology using a discount factor of 12%. In accordance with the contractual agreement, the preference shares had a 5% per annum nominal interest rate attached. This disparity in the interest expense accrual methodology and contractual interest rate for the purpose of redemption resulted in an interest write back of £310,000.

 

7. Fee income

 


2019


2018


£'000


£'000





Facility-related fees

  358


  351


  358


  351

 

8. Staff costs

 

Analysis of staff costs:

 


2019


2018


£'000


£'000





Wages and salaries

  8,050


  4,578

Contractor costs

  238


  622

Social security costs

  1,295


  515

Pension costs arising on defined contribution schemes

  271


  136


  9,854


  5,851

 

Contractor costs are recognised within personnel costs where the work performed would otherwise have been performed by employees. Contractor costs arising from the performance of other services is included within other operating expenses.

 

Average number of persons employed by the Group (including Directors):

 


2019


2018


No.


No.





Management

13


11

Finance

6


5

Sales & Marketing

16


9

Operations

35


20

Technology

10


6


  80


  51

 

Directors' emoluments:

 


Fees/Basic Salary


Benefits in kind


Bonuses*


Pension**


2019 Total


2018 Total


£'000


£'000


£'000


£'000


£'000


£'000













Executive Directors:












Henry Kenner

 59


  -


  -


  -


  59


  50

Chris Dailey

 362


  6


  301


  26


 695


  373

Gavin Morris

 244


  6


  170


  18


  438


  148


 665


  12


 471


  44


  1,192


  571

Non-executive Directors:












John Baines

 172


  -


  -


  -


  172


  100

Mark Stephens

  129


  -


  -


  -


  129


  75

James Van den Bergh

  - 


  -


  -


  -


  -


  -

Carole Machell

 93


  -


  -


  -


  93


  44

Thomas Grathwohl

  93


 -


  -


  -


  93


  -

David Bateman

  14


-


-


-


  14


  50


  501


 - 


  - 


  - 


  501


  269













Total Director Remuneration

  1,166


  12


  471


  44


  1,693


  840

 

In April 2019, the Directors were appointed to the Company from Distribution Finance Capital Ltd as part of the group reorganisation. The table above includes all emoluments earned by the Directors, as employees of the Company and Distribution Finance Capital Ltd, throughout the years ended 31 December 2019 and 31 December 2018.

 

* Bonuses for the year ended 31 December 2019 include £301,000 to Chris Dailey and £19,000 to Gavin Morris to partially cover the cost of loans advanced in respect of tax liabilities on shares issued to these individuals to reduce the dilution impact of their shareholdings arising from the issue of shares to Trufin Holdings Ltd prior to the demerger.

 

** The pension for the year ended 31 December 2019 to Chris Dailey and Gavin Morris of £26,000 and £18,000 respectively is the amount of payments made to these individuals in lieu of Group pension contributions.

 

9. Other operating expenses

 


2019


2018


£'000


£'000





IT related expenses

  963


  463

Office premises costs*

  142


  340

Audit & Consulting Fees**

  480


  229

Management Fees

  26


  69

Legal and Compliance Fees

  413


  98

VAT related expenses

  444


  468

Sundry Expenses

  1,248


  1,027


  3,716


  2,695

 

*In the year ended 31 December 2019, the Group has adopted IFRS 16 and, therefore, a significant portion of the costs relating to property leases have been treated in accordance with IFRS 16 and thus shown as finance costs (see note 10) and depreciation of right-of-use assets (see note 17). The remaining costs included in the above table do not meet the recognition criteria of IFRS 16 so are still treated as other operating expenses. Property costs included in the year ended 31 December 2018 have not been restated and are treated in accordance with IAS 17 Leases.

 

**See note 14 for further analysis on the auditor fees incurred during the periods. A significant portion of the non-audit service fees incurred were related to the initial public offering of the Company and were treated as exceptional expenses - see note 11 for further details.

 

10. Finance costs

 


2019


2018


£'000


£'000





Interest expense on lease liabilities*

  29


  -


  29


  -

 

* The lines indicated are in respect of the application of IFRS 16 in the current year only.

 

11. Exceptional items

 


2019


2018


£'000


£'000





Initial public offering transaction costs

  2,125


  -


  2,125


  -

 

The Directors consider these items to be exceptional in nature as they are directly attributable to the sale of DFC Ltd and initial public offering transaction as outlined in note 1 of these financial statements. The Group will not incur costs of this nature in the foreseeable future and given the materiality of these costs the Directors wish to highlight these within the financial statements.

 

12. Provisions

 

Analysis for movements in other provisions:

 


At 31 December 2018


Additions


Utilisation of provision


Unused amounts reversed


At 31 December 2019


£'000


£'000


£'000


£'000


£'000











Social security and levies on share schemes

  737


  31


  (683)


  (85)


  -

Consultancy fee payments tax liability

  105


  -


  -


  -


  105

Severance payments

  -


  377


  (40)


  -


  337

Sundry claims

  4


 -


  -


  (4)


 -

Leasehold dilapidations

  -


  91


  -


  -


  91


  846


  499


  (723)


  (89)


  533

 

As at 31 December 2018, a number of employees had previously received shares in Distribution Finance Capital Ltd which resulted in an estimated tax liability due to HMRC for PAYE taxes, Employee NIC and Employer NIC of £737,000. During the year ended 31 December 2019, the Group requested an external third party to perform a valuation of the share transactions, based on this the Group recognised a tax liability creditor to HMRC of £683,200. The liability was reported to HMRC in 2019 and settled by cash payment in January 2020.

 

The consultancy fee payments tax liability relates to the recognition of a tax liability in relation to PAYE and national insurance contributions that should have been deducted relating to consultancy fees paid.  This has been notified to HMRC and the Group is awaiting confirmation of the agreed settlement amount.

 

In the year ended 31 December 2019, the Group recognised onerous severance payments of £377,000 which are payable up to October 2020. The Group to date has made payments of £40,000 resulting in a remaining provision balance at 31 December 2019 of £337,000. The Group expects to settle this obligation in full by October 2020.

 

A provision for leasehold dilapidations of £91,000 has been recognised in accordance with IFRS 16 Leases whereby the estimated restoration costs for office premises leased by the Group have been added to the right-of-use asset at initial recognition. The restoration costs are payable either when the lease contract expires or is terminated by either party, whichever occurs first. The Group currently estimates restoration cost payments of £33,000 and £58,000 to be paid in April 2023 and July 2023 respectively.

 

13. Net impairment loss on financial assets

 


2019


2018


£'000


£'000





Movement in impairment allowance in the year

  1,336


  116

Write-offs*

  246


  -

Write-back of amounts written-off

  -


  -


  1,582


  116

 

*Analysis of write-offs are as follows:

 


2019


2018


£'000


£'000





Realised losses on loan receivables (see note 20)

  59


  -

Realised losses on trade receivables (see note 22)

  7



Loss on disposal of assets held for sale (see note 19)

  74


  -

Recovery transaction costs

  114


  -

Bad debt VAT relief

  (8)


  -


  246


  -

 

14. Loss before taxation

 

Loss before taxation is stated after charging:

 


2019


2018


£'000


£'000





Depreciation of property, plant and equipment

  118


  60

Depreciation of right-of-use assets

  185


  -

Loss on disposal of property, plant and equipment

  22


  -

Amortisation of intangible assets

  155


  49

Allowance for credit impaired assets

  1,336


  116

Staff costs

9,854


5,851

Operating lease rentals

-


278

Auditor's remuneration

  764


  90


  12,434


  6,444

 

Analysis of auditor's remuneration:

 


2019


2018


£'000


£'000

Audit services




Fees payable to the Company's auditor for the audit of the Company's annual accounts

  99


  -

Fees payable to the Company's auditor for the audit of its subsidiaries

  20


90


  119


  90





Assurance services




IPO due diligence work

  561


  -

Interim review

  45


  -

Regulatory assurance work

  39


  -


  645


  -






  764


  90

 

15. Taxation

 

Analysis of tax charge recognised in the period:

 


2019


2018


£'000


£'000





Current tax charge/ (credit)

  -


  -

Deferred tax charge/(credit)

  -


  -


  -


  -

 

Reconciliation of loss before tax to total tax credit recognised:

 


2019


2018


£'000


£'000





Loss before taxation

  (13,500)


  (7,264)





Loss before taxation multiplied by the standard rate of corporation tax in the UK of 19% (2018: 19%)

(2,565)


(1,380)





Adjustments:




Disallowable expenses

700


13

Depreciation & amortisation

52


21

Capital allowances

(60)


(9)

Capital items expensed

24


1

Other short-term timing differences

7


2

Reversal of prior year losses for which no deferred tax asset was recognised

(1,866)


(947)

Adjust closing deferred tax to rate at which losses expect to be utilised (17%)

163


434

Cumulative taxable losses for which no deferred tax asset was recognised

3,545


1,866

Total tax credit

  -


  -

 

Taxation is calculated using the UK corporation tax rate of 19% (2018: 19%) of the estimated taxable profit for the year.

 

Expenses that are not deductible in determining taxable profits/losses include impairment losses, amortisation of intangible assets, depreciation of fixed assets, client and staff entertainment costs, and professional fees which are capital in nature.

 

The corporation tax main rate has been confirmed for the years starting 1 April 2017, 2018 and 2019. In the summer 2015 Budget, the government announced plans to reduce the main rate to 18% for the year starting 1 April 2020 and a further reduction to 17% for year starting 1 April 2020.  In the 2020 Budget, the government announced that the Corporation Tax main rate for the years starting 1 April 2020 and 2021 would not reduce to 18% and 17% respectively but instead remain at 19% for both periods.

 

A deferred tax asset is only recognised to the extent the Group finds it probable that future taxable profits will be available against which to be utilised against prior taxable losses. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised. The Group has not recognised a deferred tax asset in any period given it does not anticipate to generate taxable profits in the 12-month period following the 31 December balance sheet date which can be offset against unused taxable losses. As at 31 December 2019, the Group has estimated £3.55 million (31 December 2018: £1.89 million) of unused tax credits for which a deferred tax asset has not been recognised against.

 

16. Property, plant and equipment

 


Leasehold Improvements


Furniture, Fixtures & Fittings


Computer Hardware


Telephony & Communications


Total


£'000


£'000


£'000


£'000


£'000

Cost










As at 1 January 2018

  -


  11


  32


  4


  47

Additions

  23


  93


  135


  2


  253

Disposals

  -


  -


  -


  -


  -

As at 31 December 2018

  23


  104


  167


  6


  300

Additions

  3


  33


  116


  -


  152

Disposals

  -


  -


  (54)


  -


  (54)

As at 31 December 2019

  26


  137


  229


  6


  398











Depreciation










As at 1 January 2018

  -


  3


  6


  1


  10

Charge for the year

  3


  15


  40


  2


  60

Eliminated on disposals

-


-


-


-


-

As at 31 December 2018

  3


  18


  46


  3


  70

Charge for the year

  8


  38


  70


  2


  118

Eliminated on disposals

-


-


(32)


-


(32)

As at 31 December 2019

  11


  56


  84


  5


  156











Carrying Amount










At 31 December 2018

  20


  86


  121


  3


  230

At 31 December 2019

  15


  81


  145


  1


  242

 

17. Right-of-use assets

 


Buildings


£'000

Cost


As at 1 January 2019

  -

Adoption of IFRS 16

  823

Restated balance as at 1 January 2019

  823

Additions

  -

As at 31 December 2019

  823



Depreciation


At 1 January 2019

  -

Charge for the year

  185

At 31 December 2019

  185



Carrying Amount


At 1 January 2019

  -

At 1 January 2019 restated

  823

At 31 December 2019

  638

 

During the year ended 31 December 2019 the Group is engaged in leasing agreements for office premises and IT equipment. The IT equipment leases fall below the USD 5,000 IFRS 16 threshold and, resultantly, the Group have opted not to classify these leases as right-of-use assets.

 

For property leases which qualify for right-of-use asset recognition, the average lease term is 5 years (2018: 5 years). The Group has applied an average weighted incremental borrowing rate of 5% in order to calculate the present value of expected cash out flows. The Group has a reasonable expectation that it will pay restoration costs at either the date the contract expires, or the lease is cancelled. As such, restoration costs of £91,000 have been added to the right-of-use asset at initial recognition and also recognised in accordance with IAS 37 'Provisions, contingent liabilities and contingent assets' - refer to note 12 for further details on the corresponding provision recognised. Finally, as at 31 December 2018, the Group had £42,000 of unspent prepayment balance relating to costs applicable under IFRS 16. These unspent prepayment balances have been added to the right-of-use asset at initial recognition and depreciation of the applicable term.

 

The maturity analysis of lease liabilities is presented in note 30.

 

Amounts recognised in the income statement:

 


2019


£'000



Depreciation expense on right-of-use assets

  185

Interest expense on lease liabilities

  29

Expense relating to leases of low value assets

4

Expenses relating to variable lease payments not included in measurement of lease liability

  58


  276

 

Some of the property leases in which the Group is the lessee contain variable lease payment terms due to service charge and insurance costs which are included within the contractual terms of the lease agreement. The breakdown of the lease payments for these property leases are as follows:


2019


£'000



Fixed payments

  182

Variable payments

  62

 

 

  244

 

18. Intangible assets

 


Computer Software


£'000

Cost


At 1 January 2018

  -

Additions from internal development

  574

Additions from separate acquisitions

  95

Disposals

  -

At 31 December 2018

  669

Additions from internal development

  393

Additions from separate acquisitions

  4

Disposals

  -

At 31 December 2019

  1,066



Amortisation


At 1 January 2018

  -

Charge for the year

49

At 31 December 2018

  49

Charge for the year

  155

At 31 December 2019

  204



Carrying Amount


At 31 December 2018

  620

At 31 December 2019

  862

 

In the year ended 31 December 2019, the Group capitalised £312,000 (Dec18: £210,000) of consultancy costs and £81,500 (Dec18: £365,000) of employee costs in relation to the development of software platforms aimed at improving the commercial lending processes, customer journey for commercial clients and development of retail customer deposits platform. The amortisation period for these software costs is within a range of 3-5 years following an individual assessment of the asset's expected life. The Group performed an impairment review at 31 December 2019 and concluded no impairment was required.

 

19. Assets classified as held for sale

 


2019


2018


£'000


£'000





At 1 January

  266


  -

Additions

  33


  257

Amounts written off

  (74)


  -

Transaction costs

  15


  9

Disposal proceeds

  (240)


  -

At 31 December

  -


  266

 

20. Loans and advances to customers

 


2019


2018


£'000


£'000





Gross carrying amount

  209,449


  114,113

less: impairment allowance

  (1,409)


  (169)

less: effective interest rate adjustment

  (404)


  (149)


  207,636


  113,795

 

Refer to note 30 for details on the expected maturity analysis of the gross loans receivable balance.

 

Refer to note 13 and 30 for further details on the impairment losses recognised in the periods.

 

Ageing analysis of gross loan receivables:

 


2019


2018


£'000


£'000

Unimpaired:




Not yet past due

  206,000


  113,253

past due: 0 - 30 days

  404


  645

past due: 31 - 60 days

  128


  119

past due: 61 - 90 days

  46


  32

past due: 90+ days

  -


  14


  206,578


  114,063

Impaired:




past due and impaired: 0 - 90 days

  2,117


  20

past due and impaired: 90+ days

  754


  30


  2,871


  50






  209,449


  114,113

 

Analysis of gross loan receivables in accordance with impairment losses:

 


Stage 1


Stage 2


Stage 3


Total


£'000


£'000


£'000


£'000









As at 1 January 2019

 91,359


  22,620


  134


  114,113









Changes in IFRS 9 model & parameters*

  13,549


 (14,449)


  900


  -

Transfer to Stage 1

 8,591


  (5,541)


  (3,050)


  -

Transfer to Stage 2

  (17,466)


 17,518


  (52)


  -

Transfer to Stage 3

  (11,649)


 (1,478)


  13,127


  -

New financial assets originated

 498,168


  806


  -


 498,974

Repayments

  (380,559)


 (14,891)


  (8,129)


  (403,579)

Write-offs

  -


  -


  (59)


  (59)

Total movement in loss allowance

  110,634


  (18,035)


  2,737


  95,336









As at 31 December 2019

  201,993


  4,585


  2,871


  209,449









Loss allowance coverage at 31 December 2019

0.17%


0.89%


35.81%


0.67%

 

*During the year ended 31 December 2019 the Group has further refined the IFRS 9 model, in particular, focusing on the assessment of credit risk at initial recognition and has reviewed and confirmed the definition of default. Firstly, the Group previously recognises the dealer credit facility as the loan receivable as a whole. Following further consideration, the Group has amended its approach by identifying each loan receivable separately. The predominant driver behind this change being that the Group makes individual credit decisions when funding each asset and is not obligated to fund assets under the terms of the credit facility. This change has resulted in an increase in the relative percentage of our credit risk classified in stage 1.  The Group considers this to be a more accurate representation of the credit risk within the portfolio and represent actual significant increases in credit risk versus the initial lend decision for each loan and more accurately reflects changes in credit risk from then onwards which would align to a stage 2 asset. Finally, the Group has made further adjustments to the definition of default to ensure it fully aligns with the Prudential Regulation Authority (PRA) definition in preparation for the banking licence.

 


Stage 1


Stage 2


Stage 3


Total


£'000


£'000


£'000


£'000









As at 1 January 2018

  30,390


  -


  -


  30,390









Changes in IFRS 9 model & parameters

  -


  -


  -


  -

Transfer to Stage 1

  521


  (521)


  -


  -

Transfer to Stage 2

  (26,577)


 26,577


  -


  -

Transfer to Stage 3

  (128)


  (286)


  414


  -

New financial assets originated

 202,329


  -


  3


 202,332

Repayments

(115,175)


 (3,150)


  (282)


 (118,607)

Write-offs

  -


  -


 -


  -

Total movement in loss allowance

  60,969


  22,620


  134


  83,725









As at 31 December 2018

  91,359


  22,620


  134


  114,113









Loss allowance coverage at 31 December 2018

0.10%


0.14%


36.89%


0.15%

 

Analysis of impairment losses on loans and advances to customers:

 


Stage 1


Stage 2


Stage 3


Total


£'000


£'000


£'000


£'000









As at 1 January 2019

  88


  32


  49


  169









Changes in IFRS 9 model & parameters

  54


  (9)


  (23)


  22

Transfer to Stage 1

  121


  (9)


 (112)


  -

Transfer to Stage 2

  (23)


  30


  (7)


  -

Transfer to Stage 3

  (13)


  (30)


  43


  -

Increase in impairment allowances

  877


  49


 1,430


  2,356

Repayments

  (764)


  (22)


  (295)


  (1,081)

Write-offs

  -


  -


  (57)


  (57)

Total movement in loss allowance

  252


  9


  979


  1,240









As at 31 December 2019

  340


  41


  1,028


  1,409

 


Stage 1


Stage 2


Stage 3


Total


£'000


£'000


£'000


£'000









As at 1 January 2018

  64


  -


  -


  64









Transfer to Stage 1

  42


  (42)


  -


  -

Transfer to Stage 2

  (49)


 -


  49


  -

Transfer to Stage 3

  -


  -


  -


  -

Increase in impairment allowances

  226


  103


  -


  329

Repayments

  (195)


  (29)


  -


  (224)

Write-offs

  -


  -


  -


  -

Total movement in loss allowance

  24


  32


  49


  105









As at 31 December 2018

  88


  32


  49


  169

 

21. Debt securities

 


2019


2018


£'000


£'000





At 1 January

  4,994


  -

Purchased debt securities

  92,045


  5,993

Realised gains

  67


  -

Unrealised gains

  4


  1

Proceeds from maturing securities

  (89,116)


  (1,000)

At 31 December

  7,994


  4,994





Maturity profile of debt securities:




Within 12 months

  7,994


  4,994

Over 12 months

  -


  -

 

The securities are valued at fair value through other comprehensive income ("FVTOCI") using closing bid prices at the reporting date.

 

In accordance with IFRS 9, all debt securities were assessed for impairment and treated as stage 1 assets in both reporting periods. The Group recognised no expected credit losses in respect of the debt securities as at 31 December 2019 (31 December 2018: £nil).

 

Refer to note 30 for details of the maturity profile of these securities.

 

22. Trade and other receivables

 


2019


2018


£'000


£'000





Trade receivables

  248


  90

Impairment allowance

  (107)


  (11)


  141


  79





Other debtors

  576


  1,190

Employee loans

  723


  -

Accrued Income

  441


  401

Prepayments

  1,625


  1,191


  3,365


  2,782






  3,506


  2,861

 

All trade receivables are due within one year, refer to note 30 for the expected maturity profile.

 

The trade receivable balances are assessed for expected credit losses (ECL) under the 'simplified approach', which requires the Group to assess all balances for lifetime ECLs and is not required to assess significant increases in credit risk.

 

Ageing analysis of trade receivables:


2019


2018


£'000


£'000





Unimpaired:




Not yet past due

  109


  26

past due: 0 - 30 days

  10


  11

past due: 31 - 60 days

  6


  -

past due: 61 - 90 days

  20


  5

past due: 90+ days

  -


  36


  145


  79

Impaired:




past due and impaired: 0 - 90 days

  3


  5

past due and impaired: 90+ days

  100


  6


  103


  11






  248


  90

 

Analysis of movement of impairment losses on trade receivables:

 


2019


2018


£'000


£'000





Balance at 1 January

  11


  -





Changes in IFRS 9 model & parameters

  15


  -

Amounts written off

  (7)


  -

Amounts recovered

  -


  -

Change in loss allowance due to new trade and other receivables originated net of those derecognised due to settlement

  88


11





Balance as at 31 December

  107


  11

 

23. Notes to the cash flow statement

 

Cash and cash equivalents:

 


2019


2018


£'000


£'000





Cash held at bank

  14,122


  7,556


  14,122


  7,556

 

The Group has assessed the expected credit losses (ECL) on cash balances held at banks, which concluded all receivable balances are classified as stage 1 under IFRS 9 with no material impairment required.

 

Changes in liabilities arising from financing activities:

 

The table below details changes in the Group's liabilities arising from financing activities, including both cash and non-cash changes. Liabilities arising from financing activities are those for which cash flows were, or future cash flows will be, classified in the Group's consolidated cash flow statement as cash flows from financing activities.

 






Non-cash changes




1 January 2019


Financing cash flows


Recognition of lease liabilities


Interest expense on lease liabilities


31 December 2019











Lease liabilities (see note 27)

  -


  (182)


  690


  29


  537











Total liabilities from financing activities

  -


 (182)


  690


  29


  537

 

The Group had no changes in the Group's liabilities arising from financing activities, including both cash and non-cash changes, for the year ended 31 December 2018.

 

24. Investment in subsidiaries

 

Subsidiary


Principal Activity


Shareholding %


Class of shareholding


Country of incorporation


Registered Address












Distribution Finance Capital Ltd


Financial Services


100%


Ordinary


UK


196 Deansgate, Manchester, M3 3WF












DFC Funding No.1 Ltd*


Special Purpose Vehicle


0%


Not applicable


UK


11th Floor 200 Aldersgate Street, London, EC1A 4HD

 

*The share capital of the special purpose  vehicle is not owned by the Group but the vehicle is included within the consolidated financial statements as they are controlled by the Group and exposed to the business risks of the entity. The registered address of DFC Funding No.1 Ltd is 11th Floor 200 Aldersgate Street, London, UK, EC1A 4HD.

 

25. Equity

 


2019


2018


2019


2018


No.


No.


£'000


£'000









Authorised:








Ordinary shares of 1p each

106,641,926


17,240,000


 1,066


  17

Allotted, issued and fully paid: Ordinary shares of 1p each

106,641,926


17,240,000


 1,066


  17

 

Analysis of the movements in equity:

 


Date


No. of shares


Issue Price


Share Capital


Share Premium


Merger Relief


Total




#


£


£'000


£'000


£'000


£'000















Balance at 1 January 2018



5,000,000




 5


3,296


  -


3,301















Debt to equity conversion

16-Mar-18


6,002,000


4,544.59


 6


27,271


  - 


27,277

Cancellation of share premium account

16-Mar-18


  - 


  - 


  - 


(30,567)


  - 


(30,567)

Share acquisition

19-Mar-18


430,000


1


  -


  - 


  - 


  -

Issue of new shares - DFC Ltd

08-Jun-18


5,808,000


6,198.35


 6


35,994


 - 


36,000















Balance at 1 January 2019



17,240,000


-


 17


35,994


  -


36,011















Issue of new shares - DFC Ltd

07-May-19


6,530,303


3.83


 7


24,993


  -


25,000

Employee shares - DFC Ltd

08-May-19


173,244


0.001


  -


  -


  -


  -

Arising on consolidation

09-May-19


(23,943,547)


-


(24)


(60,987)


  -


 (61,011)

Issue of new shares - DFCH plc

09-May-19


106,641,926


0.90


1,066


  -


 94,911


95,977















Balance at 31 December 2019



106,641,926




1,066


 -


94,911


 95,977

 

During the financial year ended 31st December 2018, all shares were sub-divided by 1:1000 shares. In the above table, all share transactions have been illustrated as if share sub-division occurred at the start of the period.

 

Furthermore, in May 2019 the Group executed a demerger from Trufin Holdings Limited and the Company became the controlling party of the newly formed Group. Share transactions included before 9th May 2019 are equity transactions of Distribution Finance Capital Ltd and are shown as comparative information given the Group has elected to adopt the FRS 102 Merger Accounting principles as detailed in note 2.15 and note 3.1 of these consolidated financial statements.

 

During the year ended 31 December 2019, the Group and its subsidiary executed the following share transactions:

 

·

On the 7th May 2019, the day preceding the initial public offering, DFC Ltd issued 6,530,303 of new shares with a nominal value of £0.001 each to TruFin Holdings Limited for a total consideration of £25 million. This resulted in additional share capital in DFC Ltd of £6,530 and share premium of £24,993,469.

·

On the 8th May 2019, a number of employees and Directors were granted a total of 173,244 shares in DFC Ltd prior to the initial public offering. The shares were awarded in order to offset the dilution of the shareholdings due to the exchange of DFC Ltd shares into DFCH plc shares to facilitate DFC Ltd becoming a wholly-owned subsidiary of the DFCH plc. All shares were granted at a price of £0.001 per share which resulted in no additional share premium.

·

On the 8th May 2019, DFC processed a group reorganisation whereby TruFin Holdings Limited transferred all shares held in DFC Ltd in exchange for shares in DFCH plc, which resulted in TruFin Holdings Limited becoming the controlling party in DFCH plc. This transaction resulted in DFC Ltd being a wholly owned subsidiary of DFCH plc.

·

On 9th May 2019, the day of admission to the Alternative Investment Market (AIM), DFCH plc issued 106,641,926 shares in the initial public offering at a consideration of 90p per share with a nominal value of 1 pence each. This resulted in total consideration of £95,977,733 of which is allocated as £1,066,419 in share capital and £94,911,314 in premium, which in accordance with the Companies Act 2006 section 612, is recognised as Merger Relief (see note 2.14). TruFin Holdings Limited sold a significant portion of the shares held in DFCH plc through the IPO and were no longer the controlling party of the newly formed Group. 

 

26. Merger reserve

As detailed in note 2.15 of these consolidated financial statements, the Group has elected to account for the change in ownership of DFC Ltd through Merger Accounting under FRS 102. Alongside this approach the Group is presenting the financial results using the retrospective methodology which shows the Group results as if the Group had been formed in prior periods. The Directors decided on this approach given the underlying business activities and operations of the Group remain largely unchanged following the change in ownership so still provide useful comparatives.

 

By following this approach, the difference in the purchase price of DFC Ltd and net assets of DFC Ltd at acquisition is not recognised as goodwill but rather as an equity reserve adjustment, which has been titled 'merger reserve'. The purchase price of DFC Ltd equates to the proceeds from the AIM listing of DFCH plc.

 

Furthermore, as the Group is applying the retrospective methodology, the Directors have elected to present the income statement as if the Group had always existed, therefore, presenting an income statement for the full 12 month period. In terms of the accounting for the retained earnings within the year, the losses incurred up to the acquisition date are accounted for under the merger reserve and the losses incurred after the acquisition date through the retained earnings account.

 

Analysis of the merger reserve account:

 


2019


2018


£'000


£'000





Consideration from initial public offering

  95,977


  -

Net assets of DFC Ltd at acquisition date

  (75,368)


  -

Merger reserve

  20,609


  -

 

27. Lease liabilities

 


2019


£'000

Analysed as:


Non-current

  377

Current

  160


  537



Maturity Analysis:


Year 1

  182

Year 2

  182

Year 3

  182

Year 4

  39

Year 5

  -

Onwards

  -


  585



Less: unearned interest

(48)




537

 

There are no extension options within the leases as at 31 December 2019. Although the lease agreements contain break and/or early termination clauses, the Group has assessed the likeliness of enacting the applicable clauses and taken this into consideration when estimating the future expected cashflows under the lease agreement.

 

The fair value of the Group's lease obligations as at 31 December 2019 is estimated to be £537,145 (2018: £nil) using a 5% discount rate. The 5% discount rate is equivalent to the Group's incremental borrowing rate which would be incurred for the financing of a similar asset under similar terms as the lease arrangement.

 

The Group does not face a significant liquidity risk with regard to its lease liabilities. Lease liabilities are monitored within the Group's treasury function.

 

All lease obligations are denominated in currency units.

 

28. Financial liabilities

 


2019


2018


£'000


£'000





Loans with related parties

  13,925


  10,293

Wholesale funding

  150,151


  59,041

Lease liabilities

  537


  -

Preference Shares

  50


  3,111


  164,663


  72,445

 

Loans with related parties:

Prior to the IPO of DFCH plc, in April 2019, DFC Ltd received an additional £5 million in loan agreements from the TruFin Group. Furthermore, the Group extinguished the redeemable preference shares of £3.5 million held by TruFin Holdings Limited, which accrued £368,000 of interest. The proceeds from these preference shares were used to create a new loan agreement of £3.9 million at an interest rate of 5% per annum. In December 2019, the Group repaid £5 million of principal plus accrued interest to date. At 31 December 2019 the Group has an outstanding loan agreement with TruFin Holdings Limited of £13.9 million (2018: £10million) with accrued interest at the reporting date of £58,000 (2018: £293,000). DFC Ltd has remaining principal repayments due of £5 million in June 2020 and final repayment of the remaining balance in December 2020.

 

Wholesale funding:

In April 2019 the Group increased its wholesale funding facility from £100 million to £155 million and extended the term by 12 months such that the funding line has a revised contractual maturity date of December 2020. In June 2019, alongside the existing wholesale funding facility, the Group partnered with an additional lender to provide a £40.3 million revolving Mezzanine funding facility. In November 2019, the Group announced the departure of its Chief Executive and that such a change of management constituted a waivable early amortisation event pursuant to this wholesale facility with the Group seeking a waiver of this provision in accordance with the terms of the facility.  In December 2019 the Senior and Mezzanine Lenders granted a waiver of this early amortisation event, subject to certain terms and conditions including in relation to the progress of appointing a permanent Chief Executive Officer and progress of obtaining a bank licence together with a continued review of the facilities during the first quarter of 2020.  At 31 December 2019 the drawn component of these combined funding facilities was £149.8 million (2018: £58.9million) with an additional £382,000 (2018: £115,000) in accrued interest.

 

Lease liabilities:

See note 27 for further details on the lease liabilities of the Group.

 

Preference shares:

As detailed above, the £3.5 million of preference shares held by TruFin Holdings Limited as at 31 December 2018 had a principal financial liability of £2.5 million, £575k of accrued interest under the effective interest rate methodology using a discount rate of 12% and £964k of capital contribution reserve within the retained earnings account. The preference shares were redeemed in full on the 11th April 2019 at £3.5million with £368k of accrued interest at the contractual nominal rate of 5% per annum.

 

As part of the setup of the new Company, Distribution Finance Capital Holdings plc, in April 2019 a sole member decision was granted the allocation of 50,000 non-voting paid up redeemable preference shares of £1.00 each. The preference shares have no attached interest rate, dividends or return on capital. These preference shares are deemed as paid in full with the Director undertaking to pay the consideration of the preference shares by 31 December 2022. The preference shares have no contractual maturity date but will be redeemed in the future out of the proceeds of any issue of new ordinary shares by the Company or when it has available distributable profits. Given these characteristics the preference shares are recognised as a non-current liability with no equity component.

 

The maturity profile of the financial liabilities are as follows:

 


2019


2018


£'000


£'000





Current liabilities

  164,236


  69,909

Non-current liabilities

  427


  2,536


  164,663


  72,445

 

Reconciliation of movement in financial liabilities:

 


Loans with related parties


Wholesale funding


Preference shares


Lease liabilities


Total


£'000


£'000


£'000


£'000


£'000











Balance at 1 January 2018

  26,693


  9,035


  2,779


  -


  38,507

Financing cashflows:










Wholesale funding drawdowns

  -


  49,926


  -


  -


 49,926

Amounts received from related parties

  30,000


  -


  -


  -


  30,000

Amounts repaid to related parties

  (10,000)


  -


  -


  -


 (10,000)

Interest paid

  (149)


  (2,065)


  -


  -


  (2,214)


  19,851


  47,861


  -


  -


  67,712

Non-cash changes:










Debt to equity conversion

  (37,277)


  -


  -


  -


 (37,277)

Interest expense

1,026


2,145


  332


  -


  3,503


  (36,251)


  2,145


  332


  -


 (33,774)











Balance at 31 December 2018

  10,293


  59,041


  3,111


  -


  72,445











Financing cashflows:










Wholesale funding drawdowns

  -


  94,272


  -


  -


  94,272

Wholesale funding repayments

  -


  (3,430)


  -


 -


  (3,430)

Amounts received from related parties

  5,000


  -


  -


  -


  5,000

Amounts repaid to related parties

  (5,000)


  -


  -


  -


  (5,000)

Interest paid

  (1,048)


  (7,334)


  -


  -


  (8,382)

Repayment of lease liabilities

  -


  -


  -


  (182)


  (182)


  (1,048)


  83,508


  -


  (182)


  82,278

Non-cash changes:










Incorporating shareholder debtor

  -


  -


  50


  -


  50

Preference shares

  3,868


  -


  (2,903)


 -


  965

Initial recognition of lease liabilities

  -


  -


 -


 690


 690

Interest expense

  812


  7,602


  (208)


  29


  8,235


  4,680


  7,602


 (3,061)


  719


  9,940











Balance at 31 December 2019

  13,925


  150,151


  50


  537


 164,663


29. Trade and other payables

 


2019


2018


£'000


£'000

Current liabilities




Trade payables

  651


  524

Social security and other taxes

  2,401


  390

Other creditors

  1,410


  970

Pension contributions

  36


  17

Accruals

  750


  580


  5,248


  2,479

 

30. Financial instruments

The Directors have performed an assessment of the risks affecting the Group through its use of financial instruments and believe the principal risks to be: Treasury (covering capital, liquidity and interest rate risk); and Credit risk. Although the Group is exposed to exchange rate risk, it is considered to be immaterial.

 

This note describes the Group's objectives, policies and processes for managing the material risks and the methods used to measure them. The significant accounting policies regarding financial instruments are disclosed in note 2.

 

Capital management

The Group manages its capital to ensure that it will be able to continue as a going concern while providing an adequate return to shareholders.

 

The capital structure of the Group consists of financial liabilities (see note 28) and equity (comprising issued capital, share premium and retained earnings - see note 25).

 

The Group is not subject to any externally imposed capital requirements.

 

Principal financial instruments

The principal financial instruments to which the Group is party, and from which financial instrument risk arises, are as follows:

 

·

Loans and advances to customers, primarily credit risk, interest rate risk, and liquidity risk;

·

Debt securities, source of credit risk, liquidity risk and interest rate risk;

·

Trade receivables, primarily credit risk, and liquidity risk;

·

Cash and cash equivalents, which can be a source of credit risk but are primarily liquid assets available to further business objectives or to settle liabilities as necessary;

·

Trade and other payables, primarily credit risk;

·

Financial liabilities which are used as sources of funds and to manage liquidity risk but also creates interest rate risk.

 

Summary of financial assets and liabilities:

Below is a summary of the financial assets and liabilities held on the Group's statement of financial position at the reporting dates. These values are reflected at their carrying amounts at the respective reporting date:

 


Loans and receivables


Fair value through Other Comprehensive Income


Liabilities at amortised cost


Total


£'000


£'000


£'000


£'000

31 December 2019








Assets








Cash and equivalents

  14,122


  -


  -


 14,122

Loans and advances to customers

  207,636


  -


  -


 207,636

Debt securities

  -


  7,994


  -


  7,994

Trade receivables

  141


  -


  -


 141

Other receivables

  1,299


  -


  -


  1,299

Total financial assets

  223,198


  7,994


  -


 231,192

Non-financial assets

  -


  -


  -


  3,808

Total assets

  223,198


  7,994


  -


 235,000









31 December 2019








Liabilities








Preference shares

  -


  -


  50


  50

Other financial liabilities

  -


  -


  164,613


 164,613

Trade payables

  -


  -


  651


  651

Other payables

  -


  -


  3,847


  3,847

Total financial liabilities

  -


  -


  169,161


 169,161

Non-financial liabilities

  -


  -


  -


  1,283

Total liabilities

  -


  -


  169,161


 170,444

 


Loans and receivables


Fair value through Other Comprehensive Income


Liabilities at amortised cost


Total


£'000


£'000


£'000


£'000

31 December 2018








Assets








Cash and equivalents

  7,556


  -


  -


  7,556

Loans and advances to customers

  113,795


  -


  -


  113,795

Debt securities

  -


  4,994


  -


  4,994

Trade receivables

  79


  -


  -


  79

Other receivables

  1,190


  -


  -


  1,190

Total financial assets

  122,619


  4,994


  -


  127,613

Non-financial assets

  -


  -


  -


  2,710

Total assets

  122,619


  4,994


  -


  130,323









31 December 2018








Liabilities








Preference shares

  -


  -


  3,111


  3,111

Other financial liabilities

  -


  -


  69,334


  69,334

Trade payables

  -


  -


  524


  524

Other payables

  -


  -


  1,163


  1,163

Total financial liabilities

  -


  -


  74,132


  74,132

Non-financial liabilities

  -


  -


  -


  1,639

Total liabilities

  -


  -


  74,132


  75,771

 

Analysis of financial instruments by valuation model

The Group measures fair values using the following hierarchy of methods:

 

·

Level 1 - Quoted market price in an active market for an identical instrument

·

Level 2 - Valuation techniques based on observable inputs.  This category includes instruments valued using quoted market prices in active markets for similar instruments, quoted prices for similar instruments that are considered less than active, or other valuation techniques where all significant inputs are directly or indirectly observable from market data

·

Level 3 - Inputs for the assets or liabilities that are not based on observable market data (unobservable inputs).

 

Financial assets and liabilities that are not measured at fair value:

 


Carrying amount


Fair value


Level 1


Level 2


Level 3


£'000


£'000


£'000


£'000


£'000

31 December 2019










Financial assets not










measured at fair value




















Loans and advances to customers

  207,636


  207,636


  -


  -


  207,636

Trade receivables

  141


  141


  -


  -


  141

Other receivables

  1,299


  1,299


  -


  -


  1,299

Cash and equivalents

  14,122


  14,122


  14,122


  -


  -


  223,198


  223,198


  14,122


  -


  209,076

31 December 2019










Financial liabilities not










measured at fair value




















Preference shares

  50


  50


  -


  -


  50

Other financial liabilities

  164,613


  164,613


  -


  -


  164,613

Trade payables

  651


  651


  -


  -


  651

Other payables

  3,847


  3,847


  -


  -


  3,847


  169,161


  169,161


  -


  -


  169,161

 


Carrying amount


Fair value


Level 1


Level 2


Level 3


£'000


£'000


£'000


£'000


£'000

31 December 2018










Financial assets not










measured at fair value




















Loans and advances to customers

  113,795


  113,795


  -


  -


  113,795

Trade receivables

  79


  79


  -


  -


  79

Other receivables

  1,190


  1,190


  -


  -


  1,190

Cash and equivalents

  7,556


  7,556


  7,556


  -


  -


  122,619


  122,619


  7,556


  -


  115,063

31 December 2018










Financial liabilities not










measured at fair value




















Preference shares

  3,111


  3,111


  -


  -


  3,111

Other financial liabilities

  69,334


  69,334


  -


  -


  69,334

Trade payables

  524


  524


  -


  -


  524

Other payables

  1,163


  1,163


  -


  -


  1,163


  74,132


  74,132


  -


  -


  74,132

 

Fair values for level 3 assets were calculated using a discounted cash flow model and the Directors consider that the carrying amounts of financial assets and liabilities recorded at amortised cost are approximate to their fair values.

 

Loans and advances to customers

Due to the short-term nature of loans and advances to customers, their carrying value is considered to be approximately equal to their fair value. These items are short term in nature such that the impact of the choice of discount rate would not make a material difference to the calculations.

 

Trade and other receivables, other borrowings and other liabilities

These represent short-term receivables and payables and as such their carrying value is considered to be equal to their fair value.

 

There are no financial liabilities included in the statement of financial position that are measured at fair value.

 

Financial assets and liabilities included in the statement of financial position that are measured at fair value:

 


Level 1


Level 2


Level 3


£'000


£'000


£'000

31 December 2019






Financial assets






measured at fair value












Debt securities

  7,994


  -


  -


  7,994


  -


  -














Level 1


Level 2


Level 3


£'000


£'000


£'000

31 December 2018






Financial assets






measured at fair value












Debt securities

  4,994


  -


  -


  4,994


  -


  -

 

Debt securities

The debt securities carried at fair value by the Company are treasury bills. Treasury bills are traded in active markets and fair values are based on quoted market prices. 

 

There were no transfers between levels during the periods, all debt securities have been measured at level 1 from acquisition.

 

Financial risk management

The Group's activities and the existence of the above financial instruments expose it to a variety of financial risks.

 

The Board has overall responsibility for the determination of the Group's risk management objectives and policies. The overall objective of the Board is to set policies that seek to reduce ongoing risk as far as possible without unduly affecting the Group's competitiveness and flexibility. 

 

The Group is exposed to the following financial risks:

 

·

Credit risk

·

Liquidity risk

·

Interest rate risk

 

Further details regarding these policies are set out below.

 

Credit risk

Credit risk is the risk that a customer or counterparty will default on its contractual obligations resulting in financial loss to the Group. One of the Group's main income generating activities is lending to customers and therefore credit risk is a principal risk. Credit risk mainly arises from loans and advances to customers. The Group considers all elements of credit risk exposure such as counterparty default risk, geographical risk and sector risk for risk management purposes.

 

Credit risk management  

The Group has a dedicated credit risk function, which is responsible for individual credit assessment, collections and recoveries.  Furthermore, it manages the Group's credit risk by:

 

·

Ensuring that the Group has appropriate credit risk practices, including an effective system of internal control;

·

Identifying, assessing and measuring credit risks across the Group from an individual instrument to a portfolio level;

·

Creating credit policies to protect the Group against the identified risks including the requirements to obtain collateral from borrowers, to perform robust ongoing credit assessment of borrowers and to continually monitor exposures against internal risk limits;

·

Limiting concentrations of exposure by type of asset, counterparty, industry, credit rating, geography location;

·

Establishing a robust control framework regarding the authorisation structure for the approval and renewal of credit facilities;

·

Developing and maintaining the Group's risk grading to categorise exposures according to the degree of risk default. Risk grades are subject to regular reviews; and

·

Developing and maintaining the Group's processes for measuring Expected Credit Loss (ECL) including monitoring of credit risk, incorporation of forward-looking information and the method used to measure ECL.

 

Significant increase in credit risk

The Group continuously monitors all assets subject to Expected Credit Loss as to whether there has been a significant increase in credit risk since initial recognition, either through a significant increase in Probability of Default ("PD") or in Loss Given Default ("LGD").

 

The following is based on the procedures adopted by the Group:

 

Granting of credit

The Business Development Team prepare a Credit Application which sets out the rationale and the pricing for the proposed loan facility, and confirms that it meets the Group's product, manufacturer programme and pricing policies. The Application will include the proposed counterparty's latest financial information and any other relevant information but as a minimum:

 

·

Details of the limit requirement e.g. product, amount, tenor, repayment plan etc,

·

Facility purpose or reason for increase,

·

Counterparty details, background, management, financials and ratios (actuals and forecast),

·

Key risks and mitigants for the application,

·

Conditions, covenants & information (and monitoring proposals) and security (including comments on valuation),

·

Pricing,

·

Confirmation that the proposed exposure falls within risk appetite,

·

Clear indication where the application falls outside of risk appetite.

 

The Credit Risk Department will analyse the financial information, obtain reports from a credit reference agency, allocate a risk rating, and make a decision on the application. The process may require further dialogue with the Business Development Team to ascertain additional information or clarification.

 

Each mandate holder is authorised to approve loans up to agreed financial limits and provided that the risk rating of the counterparty is within agreed parameters. If the financial limit requested is higher than the credit authority of the first reviewer of the loan facility request, the application is sent to the next credit authority level with a recommendation.

 

The CRO reviews all applications that are outside the credit approval mandate of the Head of Credit due to the financial limit requested or if the risk rating is outside of policy but there is a rationale and/or mitigation for considering the loan on an exceptional basis and there is an agreed further escalation to the Board Risk Committee for the largest transactions.

 

Applications where the counterparty has a large relative overall size (for ratings 1-5), or where the counterparty has a medium relative size (for ratings 6 and above) are also escalated to the CRO for a review and approval decision based on a positive recommendation from Credit Risk department. Where a limited company has such a risk rating, the firm will consider the following mitigating factors:

 

·

Existing counterparty which has met all obligations in time and in accordance with loan agreements,

·

Counterparty known to credit personnel who can confirm positive experience,

·

Additional security, either tangible or personal guarantees where there is verifiable evidence of personal net worth,

·

A commercial rationale for approving the application, although this mitigant will generally be in addition to at least one of the other mitigants.

 

Identifying significant increases in credit risk

The short tenor of the current loan facilities reduces the possible adverse effect of changes in economic conditions and/or the credit risk profile of the counterparty.

 

The Group nonetheless measures a change in a counterparty's credit risk mainly on payment performance and end of contract repayment behaviour. The regular collateral audit process and interim reviews may highlight other changes in a counterparty's risk profile, such as the security asset no longer being under the control of the borrower.  The Group views a significant increase in credit risk as:

 

·

A two-notch reduction in the Company's counterparty's risk rating, as notified through the credit rating agency alert system.

·

a presumption that an account which is more than 30 days past due has suffered a significant increase in credit risk. IFRS 9 allows this presumption to be rebutted, but the Group believes that more than 30 days past due to be an appropriate back stop measure and therefore has not rebutted the presumption.

·

A counterparty defaults on a payment due under a loan agreement.

·

Late contractual payments which although cured, re-occur on a regular basis.

·

Counterparty confirmation that it has sold DFC Ltd financed assets but delays in processing payments.

·

Evidence of a reduction in a counterparty's working capital facilities which has had an adverse effect on its liquidity.

·

Evidence of actual or attempted sales out of trust or of double financing, of assets funded by the Group.

 

An increase in significant credit risk is identified when any of the above events happen after the date of initial recognition.

 

Identifying loans and advances in default and credit impaired

The Group's definition of default for this purpose is:

 

·

A counterparty defaults on a payment due under a loan agreement and that payment is more than 90 days overdue;

·

A counterparty commits an event of default under the terms and conditions of the loan agreement which leads the lending company to believe that the borrower's ability to meet its credit obligations to the lending company is in doubt; or

·

The Group is made aware of a severe deterioration of the credit profile of the customer which is likely to impede the customers' ability to satisfy future payment obligations.

 

In the normal course of economic cyclicality, the short tenor of the loans extended by the Group means that significant economic events are unlikely to influence counterparties' ability to meet their obligations to the Group. COVID-19 has presented unique challenges for most SME lenders and the Group has assessed these new challenges and its impacts on customers' ability to meet their obligations within the Strategic Report of this Annual Report.

 

Exposure at default (EAD)

Exposure at default ("EAD") is the expected loan balance at the point of default. Where a receivable is not classified as being in default at the reporting date, the Group have included reasonable assumptions to add unaccrued interest and fees up to the receivable becoming 91 days past due, which is considered to be the point of default.

 

Expected credit losses (ECL)

The ECL on an individual loan is based on the credit losses expected to arise over the life of the loan, being defined as the difference between all the contractual cash flows that are due to the Group and the cash flows that it actually expects to receive.

 

This difference is then discounted at the original effective interest rate on the loan to reflect the disposal period of such assets underlying the original contract.

 

Regardless of the loan status stage, the aggregated ECL is the value that the Group expects to lose on its current loan book having assessed each loan individually.

 

To calculate the ECL on a loan, the Group considers:

 

1.  Counterparty PD; and

2.  LGD on the asset



whereby: ECL = EAD x PD x LGD

 

Forward looking information

In its ECL models, the Group applies the following sensitivity analysis of forward-looking economic inputs:

 

·

GDP growth

·

LIBOR

·

Retail Price Index ("RPI")

 

The impact of movements in these macro-economic factors are assessed on a 12-month basis from the balance sheet date (31 December). Due to the severe impact of COVID-19 on these macro-economic factors in 2020, the Group has assessed these impacts within the Strategic Report and post balance sheet events (note 34) as the conditions were not present within the UK economy as at 31 December 2019.

 

Maximum exposure to credit risk:

 


2019


2018


£'000


£'000

Cash and equivalents

  14,122


  7,556

Loans and advances to customers

  207,636


  113,795

Trade and other receivables

  1,440


  699


  223,198


  122,050

 

Collateral held as security:

 


2019


2018


£'000


£'000

Fully collateralised








Loan-to-value* ratio:




Less than 50%

  5,800


  2,129

51% to 70%

  12,793


  5,969

71% to 80%

  55,059


  35,946

81% to 90%

  41,446


  30,026

91% to 100%

  93,507


  39,937


  208,605


  114,007





Partially collateralised








Collateral value relating to loans

  255


  -

over 100% loan-to-value








Unsecured lending

  589


  106

 

* Calculated using wholesale collateral values. Wholesale collateral values represent the invoice total (including applicable VAT) from the invoice received from the supplier of the product. The wholesale amount is typically expected to be less than the recommended retail price (RRP) of the product.

 

The Group's lending activities are asset based so it expects that the majority of its exposure is secured by the collateral value of the asset that has been funded under the loan agreement. The Group has title to the collateral which is funded under loan agreements. The collateral comprises boats, motorcycles, recreational vehicles, caravans and industrial and agricultural equipment. The collateral has low depreciation and is not subject to rapid technological changes or redundancy. There has been no change in the Group's assessment of collateral and its underlying value in the reporting period.

 

The assets are generally in the counterparty's possession, but this is controlled and managed by the asset audit process.  The audit process checks on a periodic basis that the asset is in the counterparty's possession and has not been sold out of trust or is otherwise not in the counterparty's control.  The frequency of the audits is initially determined by the risk rating assessed at the time that the borrowing facility is first approved and is assessed on an ongoing basis.

 

Additional security may also be taken to further secure the counterparty's obligations and further mitigate risk. Further to this, in many cases, the Group is often granted, by the counterparty, an option to sell-back the underlying collateral.

 

Based on the Group's current principle products, the counterparty repays its obligation under a loan agreement with the Group at or before the point that it sells the asset. If the asset is not sold and the loan agreement reaches maturity, the counterparty is required to pay the amount due under the loan agreement plus any other amounts due. In the event that the counterparty does not pay on the due date, the Group's customer management process will maintain frequent contact with the counterparty to establish the reason for the delay and agree a timescale for payment. Senior Management will review actions on a regular basis to ensure that the Group's position is not being prejudiced by delays.

 

In the event the Group determines that payment will not be made voluntarily, it will enforce the terms of its loan agreement and recover the asset, initiating legal proceedings for delivery, if necessary. If there is a shortfall between the net sales proceeds from the sale of the asset and the counterparty's obligations under the loan agreement, the shortfall is payable by the counterparty on demand.  

 

Concentration of credit risk

The Group maintains policies and procedures to manage concentrations of credit at the counterparty level and industry level to achieve a diversified loan portfolio.

 

Credit quality

An analysis of the Group's credit risk exposure for loan and advances per class of financial asset, internal rating and "stage" is provided in the following tables.  A description of the meanings of Stages 1, 2 and 3 was given in the accounting policies set out above.

 

31 December 2019

Stage 1


Stage 2


Stage 3


2019 Total

Credit rating 

£'000


£'000


£'000


£'000









Above average (Risk rating 1-2)

  97,787


  55


  15


  97,857

Average (Risk rating 3-5)

  78,976


  3,241


  1,013


  83,230

Below average (Risk rating 6+)

  25,230


  1,289


  1,843


  28,362









Gross carrying amount

  201,993


  4,585


  2,871


  209,449









Loss allowance

  (340)


  (41)


  (1,028)


  (1,409)









Carrying amount

  201,653


  4,544


  1,843


  208,040

 

31 December 2018

Stage 1


Stage 2


Stage 3


2018 Total

Credit rating 

£'000


£'000


£'000


£'000









Above average (Risk rating 1-2)

  54,987


  -


  -


  54,987

Average (Risk rating 3-5)

  28,998


  14,915


  -


  43,914

Below average (Risk rating 6+)

  7,374


  7,705


  134


  15,213









Gross carrying amount

  91,359


22,620 


  134


  114,113









Loss allowance

  (88)


  (32)


  (49)


  (169)









Carrying amount

  91,271


  22,588


  85


  113,944

 

See note 20 for analysis of the movements in gross loan receivables and impairment allowances in terms of IFRS 9 staging.

 

Analysis of credit quality of trade receivables:

 


2019


2018


£'000


£'000

Status at balance sheet date




Not past due, nor impaired

  109


  26

Past due but not impaired

  36


  53

Impaired

  103


  11

Total gross carrying amount

  248


  90





Loss allowance

  (107)


  (11)





Carrying amount

  141


  79

 

See note 22 for analysis of the movements in gross trade receivables and impairment allowances in terms of IFRS 9 staging.

 

Amounts written off  

The contractual amount outstanding on financial assets that were written off during the reporting period and are still subject to enforcement activity is £132,000 at 31 December 2019 (31 December 2018: £nil).

 

Liquidity risk

Liquidity risk is the risk that the Group does not have sufficient financial resources to meet its obligations as they fall due, or will have to do so at an excessive cost. This risk arises from mismatches in the timing of cash flows which is inherent in all finance operations and can be affected by a range of Group-specific and market-wide events.

 

Liquidity risk management

The Group has in place a policy and control framework for managing liquidity risk. The Group's Asset and Liability Management Committee (ALCO) is responsible for managing the liquidity risk via a combination of policy formation, review and governance, analysis, stress testing, limit setting and monitoring. The ALCO meets on a monthly basis to review the liquidity position and risks. Daily liquidity reports are produced and reviewed by the management team to track liquidity and pipeline.

 

DFC Ltd is in the process of applying for a Bank Licence. One of the key requirements is to a have a comprehensive liquidity management process & documentation which is submitted to the Prudential Regulation Authority (PRA) for approval. These documents have been approved by the Board of Directors and submitted to the PRA. 

 

Liquidity stress testing

The Group has assessed its liquidity adequacy and viability for the first 12 months of operations as a regulated bank, based on its 5-year business plan projections. Under this analysis, the Group is confident that it will be able to meet all of its liabilities as they fall due, even in a stress scenario.

 

A range of liquidity stress scenarios has been conducted (as detailed in the Internal Liquidity Adequacy Assessment Process "ILAAP", which demonstrates that the Group's liquidity profile at the end of this 12-month period will be sufficient to withstand a severe stress at this time.

 

Maturity analysis for financial assets 

The following maturity analysis is based on expected gross cash flows:

 

31 December 2019

Carrying amount


Gross nominal inflow


Less than 1 months


1 - 3 months


3 months to 1 year


1 - 5 years


>5 years

Financial assets

£'000


£'000


£'000


£'000


£'000


£'000


£'000

Cash and equivalents

14,122


14,122


14,122


 -


  -


 -


  -

Loans and advances

207,636


209,449


52,363


68,726


81,727


 6,633


 -

Debt securities

7,994


8,000


2,500


5,500


 -


 -


 -

Trade receivables

141


248


74


124


 50


 -


  -

Other receivables

1,299


1,299


23


 -


  7


 1,269


  -


231,192


233,118


69,082


74,350


81,784


 7,902


  -

 

31 December 2018

Carrying amount


Gross nominal inflow


Less than 1 months


1 - 3 months


3 months to 1 year


1 - 5 years


>5 years

Financial assets

£'000


£'000


£'000


£'000


£'000


£'000


£'000

Cash and equivalents

 7,556


  7,556


  7,556


  -


  -


  -


  -

Loans and advances

  113,795


114,113


 23,152


34,208


 51,941


 4,812


  -

Debt securities

  4,994


  5,000


  -


  5,000


  -


  -


  -

Trade receivables

  79


  90


  27


  45


  18


  -


  -

Other receivables

  1,190


  1,190


  100


  76


  -


  1,014


  -


127,613


127,949


 30,835


  39,328


 51,959


  5,826


  -

 

Maturity analysis for financial liabilities

The following maturity analysis is based on contractual gross cash flows:

 

31 December 2019

Carrying amount


Gross nominal outflow


Less than 1 months


1 - 3 months


3 months to 1 year


1 - 5 years


>5 years

Financial liabilities

£'000


£'000


£'000


£'000


£'000


£'000


£'000

Preference shares

  50


 50


 -


 -


  -


  50


  -

Other financial liabilities

 164,613


174,202


 790


 1,575


171,253


 584


 -

Trade payables

  651


 651


 651


 -


 -


-


  -

Other payables

  3,847


 3,847


 2,628


 1,219


 -


 -


  -


169,161


178,750


 4,069


 2,794


 171,253


 634


  -















Loan commitments

  -


  4,656


4,656


  -


  -


  -


  -

 

31 December 2018

Carrying amount


Gross nominal outflow


Less than 1 months


1 - 3 months


3 months to 1 year


1 - 5 years


>5 years

Financial liabilities

£'000


£'000


£'000


£'000


£'000


£'000


£'000

Preference shares

  3,111


 4,469


  -


  -


  -


  4,469


  -

Other financial liabilities

  69,334


 72,378


  246


 739


 71,393


  -


  -

Trade payables

  524


 524


  524


  -


  -


  -


  -

Other payables

 1,376


 1,376


 1,376


  -


  -


  -


  -


 74,345


 78,747


  2,146


  739


  71,393


  4,469


  -















Loan commitments

  -


  -


  -


  -


  -


  -


  -

 

Market risk

Market risk is the risk that movements in market factors, such as foreign exchange rates, interest rates, credit spreads, equity prices and commodity prices will reduce the Group's income or the value of its assets.

 

The principal market risk to which the Group is exposed is interest rate risk.

 

Interest rate risk management

The Group is exposed to the risk of loss from fluctuations in the future cash flows or fair values of financial instruments because of the change in market interest rates.

 

The Group's borrowings are at both fixed rates of interest and LIBOR based.  These borrowings fund existing loans and advances to customers at fixed rate.  To help mitigate interest rate risk the Group may increase asset pricing accordingly on new assets funded at its discretion.  Additionally, the limited asset average loan duration helps mitigate this interest rate risk.

 

For interest rate sensitivity analysis, the Group considers a parallel 200 basis points ("bps") movement to be appropriate for scenario testing based on the current economic outlook and industry expectations.

 

The impact of changes in interest rates has been assessed in terms of economic value of equity (EVE) and profit or loss. Economic value of equity (EVE) is a cash flow calculation that takes the present value of all asset cash flows and subtracts the present value of all liability cash flows.  This is a long-term economic measure used to assess the degree of interest rate risk exposure.

 

The estimate that a 200bps upward and downward movement in interest rates would have impacted the economic value of equity (EVE) is as follows:

 


2019


 2018


£'000


£'000





Change in interest rate (basis points)




Sensitivity of EVE +200bps

  (853)


  (498)

Sensitivity of EVE -200bps

  875


  519

 

The estimate of the effect of the same two interest rate shocks applied on the next 12 months net interest income using a 200bps upward and 200bps downward movement in interest rates is as follows:

 


2019


 2018


£'000


£'000

Change in interest rate (basis points)




Sensitivity of profit +200bps

  1,625


  588

Sensitivity of profit -200bps (floored at 0%)

  227


  (221)

 

In preparing the sensitivity analyses above, the Group makes certain assumptions consistent with the expected and contractual re-pricing behaviour as well as behavioural repayment profiles under the two interest rate scenarios.

 

31. Earnings per share

 


2019


2018

Number of shares

No.


No.





At period end

  106,641,926


  17,240,000

Basic and diluted - weighted average*

  75,552,320


  13,434,208






2019


2018

Earnings attributable to ordinary shareholders

£'000


£'000





Loss after tax attributable to the shareholders

  (13,504)


  (7,265)

Adjusted loss**

  (11,379)


  (7,265)






2019


2018

Earnings per share

pence


pence





Basic and diluted

  (18)


  (54)

Adjusted**

  (15)


  (54)

Illustrative***

  (66)


  (42)

 

*weighted average shares have been calculated on the assumption that the subdivision of shares is applied to all periods. See note 21 for further details.

 

The number of shares for each period shown has been calculated based on a time-weighting approach. This takes into consideration that on the 9th May 2019, Distribution Finance Capital Limited effectively demerged from the TruFin Group at which time it had 23,943,547 ordinary class shares. Following the initial public offering, Distribution Finance Capital Holdings plc, the ultimate controlling party of the Group, listed 106,641,926 ordinary shares on the Alternative Investment Market (AIM). In May 2019 the Group executed two share transactions (see note 25) which were directly related to the IPO. Prior to these transactions, DFC Ltd had 17,240,000 ordinary shares.

 

**The adjusted loss has been included as an alternative performance measure (APM) to provide further useful information. The adjusted loss is calculated as the consolidated loss after taxation less the exceptional costs incurred in the period (see note 11 for further details). The adjusted EPS has been calculated by using the adjusted loss and the basic weighted average of shares in the period. See below calculation of adjusted loss:

 


2019


2018


£'000


£'000





Loss after tax attributable to the shareholders

  (13,504)


  (7,265)





Less: exceptional items

  2,125


  -





Adjusted loss

  (11,379)

  (7,265)

 

***The Directors have elected to show an additional APM, illustrative earnings per share, which uses the adjusted loss and the weighted average of basic shares prior to the IPO and £25 million equity injection, at which time the Group had 17,240,000 ordinary shares. The Directors have elected to display this additional metric given the Group has not significantly changed in terms of management structure, strategy and underlying revenue/cost base as a result of the transaction. Therefore, the Directors feel this provides a useful comparative to prior period performance.

 

32. Operating lease arrangements

The Group only has material operating leases in the form of leasing of property for office space. The lease agreements have a fixed term with a maximum lease term of 5 years. The leasing agreements clearly specify the rental expense for the year which is fixed over the life of the lease. The service charge expense has been estimated over the life of the term and is not considered materially variable. Rent and service charge invoices are paid quarterly in advance. None of the leases have been granted an interest-free period. Should the Group wish to renew the lease in the future, this would require signing a new leasing agreement.

 

The Group did not engage in any subleasing or lease incentive arrangements in any of the reporting periods and there was no contingent rent payable for any of the reporting periods.

 

The Group has adopted the new IFRS 16 Leases accounting standard as at 1 January 2019 in these consolidated financial statements. As such, all operating lease commitments are detailed within note 27 of these financial statements and as such are not populated in the below table for the financial year ended 31 December 2019.

 

The Group as lessee:

 


2019


2018


£'000


£'000





Lease payments under operating leases recognised as an expense in the year

  -


  278


  -


  278

 

The future minimum lease payments under non-cancellable leases are as follows:

 


2019


2018


£'000


£'000





Within one year

  -


226

In the second to fifth years inclusive

  -


489

After five years

  -


  -

Total future lease payments committed

  -


  715

 

33. Related party disclosures

 

Directors' emoluments are disclosed in note 8 of these financial statements.

 

Counterparty

Description of transaction

Amounts of transactions

TruFin

On 7th May 2019, TruFin Holdings Limited injected £25 million of equity into DFC Ltd prior to the demerger from the TruFin Group.

6,530,303 A class ordinary shares in DFC Ltd were granted with a nominal value of £0.001 each at a total consideration of £25 million.

TruFin

DFC Ltd held a management service agreement with TruFin plc which included a management charge of £18,750 per quarter. This agreement was terminated on 7th May 2019.

During the year ended 31 December 2019, DFC Ltd made payments of £26,400 (exc. VAT) to TruFin plc in relation to management charges.

TruFin

As part of the transaction as outlined in note 1 of these consolidated financial statements, TruFin incurred significant costs in relation to the sale and subsequent IPO. It was agreed prior to the IPO that these costs were to be borne by the Group.

During the six-month period ending 30 June 2019, the Group incurred charges of £700,000 (exc. VAT) to TruFin plc in relation to the recharge of these transaction costs.

TruFin

As detailed in note 28, DFC Ltd consolidated and increased funding from TruFin Holdings during the year ended 31 December 2019.

In April 2019 DFC Ltd received funding from Trufin Holdings of £5 million and £3.8m of preference shares were extinguished with the proceeds used to create a new loan from Trufin Holdings.  This together with the existing £10 million loan increased the total loan with Trufin Holdings to £18.8 million. As at 31 December 2019, DFC Ltd has repaid £5million in principal and repaid £1.05 million in accrued interest. See note 28 for further details.

TruFin

Interest expense recognised within the period in accordance with the signed loan agreements with the TruFin Group.

In the year ended 31 December 2019, the Group recorded interest expense in relation to the loan agreements held with TruFin of £813,000. At 31 December 2019, the Group had interest payable of £58,000.

Director

Director share transactions

During the year ended 31 December 2019 Chris Dailey was awarded 84,121 A ordinary shares in DFC Ltd. Immediately prior to the admission of DFCH plc to the Alternative Investment Market Chris Dailey held 433,121 A ordinary shares and 290,000 B ordinary shares in DFC Ltd these were exchanged for 3,220,701 ordinary shares in DFCH plc.  In addition Chris Dailey purchased 55,555 DFCH plc ordinary shares upon placing.

During the year ended 31 December 2019 Gavin Morris was awarded 5,266 A ordinary shares in DFC Ltd. Immediately prior to the admission of DFCH plc to the Alternative Investment Market Gavin Morris held 5,266 A ordinary shares and 40,000 C ordinary shares in DFC Ltd these were exchanged for 201,609 ordinary shares in DFCH plc.  In addition, Gavin Morris purchased 27,777 DFCH plc shares upon placing.

Henry Kenner and James Van den Bergh received 1,484,947 and 1,391,737 ordinary shares in DFCH plc on Admission as a result of shares held in Trufin or awards in respect of such shares.  In addition, James Van den Bergh purchased 555,555 DFCH plc ordinary shares upon placing.

On placing of DFCH plc John Baines and Carole Machell acquired 222,222 and 83,333 ordinary shares in DFCH plc respectively.

Director

Loan agreements held with Directors of the Group.

During the year ended 31 December 2019 loans were provided to Chris Dailey and Gavin Morris to fund the tax liability arising as a result of their award of 84,121 and 5,266 A ordinary shares in DFC Ltd respectively.

These loans in respect of Chris Dailey and Gavin Morris amounted to £228,085 and £14,278 respectively.

Total loans due from Gavin Morris as at 31 December 2019 were £33,501.

Director

Issuance of redeemable non-voting preference shares.

On 5 April 2019, to meet the minimum share capital requirements for public companies the Company issued 50,000 redeemable non-voting preference shares of £1.00 each to James Van den Bergh.

Key Management Personnel

Key Management Personnel (excluding Directors) share transactions and loan agreements

During the year ended 31 December 2019 Key Management Personnel (excluding Directors) were awarded 67,797 A ordinary shares in DFC Ltd. Immediately prior to the admission of DFCH plc to the Alternative Investment Market Key Management Personnel (excluding Directors) held 352,797  A ordinary shares, 140,000 B ordinary shares and 90,000 C ordinary shares in DFC Ltd these were exchanged for 2,595,713 ordinary shares in DFCH plc.

 

During the year ended 31 December 2019 loans were advanced to Key Management Personnel (excluding Directors) of £212,000 in respect of funding the tax liabilities arising from these share transactions.  Total loans due from Key Management Personnel (excluding Directors) as at 31 December 2019 were £297,000.

 

34. Post balance sheet events

 

COVID-19

The outbreak of COVID-19 and its impact on the UK economy is considered to be a non-adjusting event as, at the balance sheet date, the scale of the outbreak remained limited and therefore there was not sufficient information available to have caused changes to the assumptions applied to the financial position as at 31 December 2019.  The full impact of the outbreak is currently uncertain and therefore the financial impact on the Group, which will depend upon the extent of the economic downturn cannot be reliably estimated.

 

Directorate changes

On 9th March 2020 Carl D'Ammassa joined the Group as Chief Executive Officer and was appointed as a Director of DFCH plc and DFC Ltd.

 

On 12th May 2020 Stephen Greene and Haakon Stenrød were appointed as Non-Executive Directors of DFCH plc by virtue of the Company shareholders (Arrowgrass Masterfund Ltd and Watrium AS, respectively) exercising their rights to appoint Directors under their Relationship Agreements.  Also, on 12th May 2020 Henry Kenner and James Van den Bergh stepped down from the Boards of DFCH plc and DFC Ltd with immediate effect. On 10th June Stephen Greene and Haakon Stenrød were appointed Directors of DFC Ltd.

 

Wholesale funding

As set out in note 28, the Group was granted a waiver in December 2019 in respect of its wholesale funding facility of an early amortisation event triggered by the departure of the CEO.  This waiver was subject to certain terms and conditions, and continued review of the facilities during the first quarter of 2020.  The Group had constructive discussions with the wholesale lenders over the first quarter of 2020 with a view to agreeing a permanent amendment to the facilities and therefore remove the need for further waivers going forward.  However, in the light of the evolving COVID-19 crisis and in particular the need for the Group's future facilities to respond flexibly to the emerging market environment and customer needs the Group announced on 1st April 2020 the lenders had agreed to an extension of the current waiver whilst discussions over a further waiver period continued.  On 11th May 2020 the Group announced that specific terms and covenants had been agreed with the lenders to extend the period of waiver to 30th June 2020, with the Senior facility reduced to £110m and the Senior Mezzanine facility to £32m. On 25th June 2020 the Group announced that a further extension of the existing temporary waiver to the end of September 2020 had been agreed in line with terms previously agreed.  The Group expects the lenders to further review their position in mid-August by which time the Group will have greater clarity on its banking licence application, application to participate in the British Business Bank's Enable Funding scheme and the impact of the gradual easing of COVID-19 restrictions on its customers.

 

If the wholesale lenders decide not to extend the early amortisation waiver beyond 30th September 2020, or following the mid-August review, they have the option to put the facility into early amortisation.  The effect of this is that they would no longer fund new loan originations and as the existing wholesale funded portfolio runs down all cash receipts are used to first repay the Senior Lender until fully repaid, subsequent cash receipts are then used to repay the Senior Mezzanine Lender until they are fully repaid.  It is therefore only when the Senior and Senior Mezzanine funders are fully repaid in this early amortisation scenario that any cash proceeds from dealer repayments of this wholesale funded portfolio are available to the Group.

 

On 28th April 2020 the Group announced that it had made an application to the British Business Bank to participate in its Enable Funding Scheme, which provides wholesale funding to SME lenders.  This application is progressing.

 

Change in significant shareholding

In accordance with the forfeiture provisions set out in the Share Exchange Deed that was entered into in connection with the IPO of the Company, on 4 February 2020, 2,256,164 ordinary shares of one pence each ("Ordinary Shares") held by Chris Dailey were transferred to the Distribution Finance Capital Employee Benefit Trust for an aggregate consideration of £22,561.64.

 

Registered office change

On 25th June 2020 the Company changed its registered office from 12 Groveland Court, London, EC4M 9EH to 196 Deansgate, Manchester, M3 3WF.

 

The Company Statement of Financial Position

 



As at



31 December



2019


Note

£'000

Assets



Cash and cash equivalents

5

  20

Investment in subsidiaries

7

  95,977

Trade and other receivables

6

  617

Total Assets


  96,614




Liabilities



Amounts payable to Group undertakings

8

  4,269

Trade and other payables

9

  194

Financial liabilities

10

  50

Other Provisions

11

  337

Total Liabilities


  4,850




Equity



Issued share capital

12

  1,066

Merger relief

12

  94,911

Retained (loss)


  (4,213)

Total Equity


  91,764




Total Equity and Liabilities


  96,614

 

The notes on pages 117 to 122 are an integral part of these financial statements.

 

Distribution Finance Capital Holdings plc recorded loss after taxation for the year ended 31 December 2019 of £3.68 million. These financial results are derived entirely from continuing operations.

 

These financial statements were approved by the Board of Directors and authorised for issue on 25 June 2020.  They were signed on its behalf by:

 

Carl D'Ammassa

Director

25 June 2020

 

Registered number: 11911574

 

The Company Statement of Cash Flow

 



2019


Note

£'000

Cash flows from operating activities:



Loss before taxation

4

  (3,681)




Adjustments for:



Movement in other provisions

11

  337

Adjustments for non-cash items within the income statement*


  (533)

Operating cash flows before movements in working capital


  (196)




Increase in trade and other receivables


  (566)

Increase in trade and other payables


  194

Net cash used in operating activities


  (4,249)




Cash flows from financing activities:



Proceeds from intercompany loan

8

  4,269

Net cash from financing activities


  4,269




Net increase in cash and cash equivalents


  20

Cash and cash equivalents at start of the year


  -

Cash and cash equivalents at end of the period

4

  20

 

*The Company capitalised £533,000 of transactions costs relating to the initial public offering of the Company through retained earnings in the period.

 

The Company Statement of Changes in Equity

 


Issued share capital


Merger relief


Retained (loss) / earnings


Total


£'000


£'000


£'000


£'000









Balance at 28 March 2019 - at incorporation

  -


  -


  -


  -









(Loss) after taxation

  -


  -


  (3,681)


 (3,681)

Consideration from initial public offering

  1,066


  94,911


  (532)


 95,445









Balance at 31 December 2019

  1,066


  94,911


  (4,213)


  91,764

 

Notes to the Company Financial Statements

 

1. Basis of preparation

 

1.1 Accounting basis

These standalone financial statements for Distribution Finance Capital Holdings plc (the "Company") have been prepared and approved by the Directors in accordance with International Financial Reporting Standards ("IFRSs") as issued by the International Accounting Standards Board ("IASB") and as adopted by the European Union ("EU").

 

The Company was incorporated on 28 March 2019 and, therefore, the accounting period of the Company financial statements is from 28 March 2019 to 31 December 2019. As a result, there are no prior period comparatives presented in these financial statements.

 

During the year ended 31 December 2019, as detailed in note 1 of the consolidated financial statements, the Group undertook a significant reorganisation during the year. On 8th May 2019, DFCH plc became the controlling party of the DFC Ltd and TruFin Holdings Limited acquired the controlling interest in DFCH plc. On the 9th May 2019, TruFin Holdings Limited sold a significant portion of its ownership in DFCH plc resulting in no controlling interest in the Company.

 

1.2 Going concern

As detailed in note 1 to the consolidated financial statements, the Directors have performed an assessment of the appropriateness of the going concern basis. The Directors consider that it is appropriate to continue to adopt the going concern basis in preparing the financial statements.

 

1.3 Income statement

Under Section 408 of the Companies Act 2006 the Company is exempt from the requirement to present its own income statement.

 

2. Summary of significant accounting policies

These financial statements have been prepared using the significant accounting policies as set out in note 2 to the consolidated financial statements. Any further accounting policies provided below are solely applicable to the Company financial statements.

 

2.1 Investment in subsidiaries

In accordance with IAS 27 Separate Financial Statements the Company has elected to account for an investment in subsidiary at cost. The Company performs an impairment assessment on the investment in subsidiary at each reporting date to assess the cost basis reflects an accurate value of the investment at the reporting date.

 

3. Critical accounting judgements and key sources of estimation uncertainty

In the financial statements for the year ended 31 December 2019, the Company has not made any critical accounting judgements and key sources of estimation which are considered to be material in value or significance to the performance of the Company.

 

4. Net loss attributable to equity shareholders of the Company

 


2019


£'000



Net (loss) attributable to equity shareholders of the Company

  (3,681)

 

5. Notes to the cash flow statement

 

Cash and cash equivalents:

 


2019


£'000



Cash held at bank

  20


  20

 

Changes in liabilities arising from financing activities:

The Company had no changes in the Company's liabilities arising from financing activities, including both cash and non-cash changes, for the year ended 31 December 2019.

 

6. Trade and other receivables

 


2019


£'000



Other debtors

  50

Employee loans

  461

Social security and other taxes

  34

Prepayments

  72


  617

 

7. Investment in subsidiaries

 


2019


£'000



Balance at incorporation

  -

Consideration from initial public offering

  95,977

Balance at 31 December 2019

  95,977

 

See note 25 of the consolidated financial statements for further details regarding the group reorganisation transaction on May 2019 which resulted in DFC Ltd becoming a wholly owned subsidiary of DFCH plc.

 

8. Amounts payable to Group undertakings


2019


£'000



Amounts payable to Distribution Finance Capital Ltd

  4,269


  4,269

 

9. Trade and other payables

 


2019


£'000



Trade payables

  1

Accruals

  193


  194

 

10. Financial liabilities

 


2019


£'000



Preference shares

  50


  50

 

Reconciliation of movements in financial liabilities:

 


Preference Shares


£'000



Balance at incorporation

  - 



Non-cash changes:


Incorporating shareholder*

  50



Balance at 31 December 2019

  50

 

*On 3rd April 2019, a Director of the Company was allocated 50,000 redeemable non-voting preference shares of £1.00 each for an aggregate subscription price of £50,000. The preference shares have no attached interest rate, dividends or return on capital. These preference shares are deemed as paid in full with the Director undertaking to pay the consideration of the preference shares by 31 December 2022. The preference shares have no contractual maturity date but will be redeemed in the future out of the proceeds of any issue of new ordinary shares by the Company or when it has available distributable profits. Given these characteristics the preference shares are recognised as a non-current liability with no equity component.

 

11. Other provisions

 


At 31 December 2018


Additions


Utilisation of provision


Unused amounts reversed


At 31 December 2019


£'000


£'000


£'000


£'000


£'000











Severance payments

  -


  377


  (40)


  -


  337


  -


  377


  (40)


  -


  337

 

Further details regarding the severance payments onerous provision can be found in note 12 of the consolidated financial statements.

 

12. Share capital

 


2019


2019


No.


£'000





Authorised:




Ordinary shares of 1p each

  106,641,927


  1,066

Allotted, issued and fully paid: Ordinary shares of 1p each

  106,641,927


  1,066

 


Date


No. of shares


Issue price


Share capital


Merger relief


Total




#


£


£'000


£'000


£'000













At incorporation

28-Mar-19


  1


0.01


  - 


 -


  -

Initial public offering

09-May-19


106,641,926


0.90


 1,066


 94,911


95,978

Balance at 31 December 2019


106,641,927




 1,066


 94,911


95,978

 

Further details of the share transaction during the year ended 31 December 2019 can be found in note 25 of the consolidated financial statements. The share capital and merger relief account as at 31 December 2019 for the Company are consistent with that of the Group, however, note that in the consolidated financial statements the Group has applied FRS 102 Merger Accounting principles as detailed in note 2.15 of the consolidated financial statements.

 

13. Financial instruments

The Group monitors and manages risk management at a group-level and, therefore, the Risk Management Framework stipulated in note 30 of the consolidated financial statements encompasses the Company risk management environment.

 

The Company and Directors believe the principal risks of the Company to be: credit risk and liquidity risk. The Directors have evaluated the following risks to either not be relevant to the Company or of immaterial significance: market risk, interest rate risk and exchange rate risk.

 

See note 30 for further details on how the Company defines and manages credit risk and liquidity risk.

 

Financial assets and financial liabilities included in the statement of financial position that are not measured at fair value:

 


Carrying amount


Fair value


Level 1


Level 2


Level 3


£'000


£'000


£'000


£'000


£'000

31 December 2019










Financial assets not










measured at fair value




















Trade receivables

  -


  -


  -


  -


  -

Other receivables

 546


  546


  -


  -


  546

Cash and equivalents

  20


  20


  20


  -


  -


  566


 566


  20


  -


  546











31 December 2019










Financial liabilities not










measured at fair value




















Preference shares

  50


  50


  -


  -


  50

Amounts payable to Group undertakings

  4,269


4,269


  -


  -


 4,269

Trade payables

  1


  1


  -


  -


  1

Other payables

  -


  -


  -


  -


  -


 4,320


  4,320


  -


  -


  4,320

 

Maximum exposure to credit risk:

 


2019


£'000

Cash and equivalents

  20

Trade and other receivables

  546


  566

 

Maturity analysis for financial assets 

The following maturity analysis is based on expected gross cash flows:

 

31 December 2019

Carrying amount


Gross nominal inflow


Less than 1 months


1 - 3 months


3 months to 1 year


1 - 5 years


>5 years

Financial assets

£'000


£'000


£'000


£'000


£'000


£'000


£'000

Cash and equivalents

 20


 20


  20


  -


  -


 -


  -

Trade receivables

 -


 -


  -


  -


  -


  -


 -

Other receivables

  546


  546


  -


  -


  34


  512


  -


  566


  566


  20


  -


  34


  512


  -

 

Maturity analysis for financial liabilities

The following maturity analysis is based on contractual gross cash flows:

 

31 December 2019

Carrying amount


Gross nominal outflow


Less than 1 months


1 - 3 months


3 months to 1 year


1 - 5 years


>5 years

Financial liabilities

£'000


£'000


£'000


£'000


£'000


£'000


£'000

Preference shares

  50


 50


  -


  -


 -


  50


 -

Amounts payable to Group undertakings

 4,269


 4,269


  -


  -


  -


  4,269


  -

Trade payables

  1


  1


  1


  -


  -


  -


 -


 4,320


 4,320


  1


  -


  -


 4,319


  -

 

14. Post balance sheet events

 

COVID-19

The outbreak of COVID-19 and its impact on the UK economy is considered to be a non-adjusting event as, at the balance sheet date, the scale of the outbreak remained limited and therefore there was not sufficient information available to have caused changes to the assumptions applied to the financial position as at 31 December 2019.  The full impact of the outbreak is currently uncertain and therefore the financial impact on the Company, which will depend upon the extent of the economic downturn cannot be reliably estimated.

 

The impact of COVID-19 on DFCH plc will be the effect on its investment in DFC Limited.  DFC Limited has been impacted by the effect of COVID-19 on its dealers with the majority of them being closed during the lockdown and the ongoing impact on them is uncertain.

 

Directorate changes

On 9th March 2020 Carl D'Ammassa joined the Group as Chief Executive Officer and was appointed as a Director of DFCH plc and DFC Ltd.

 

On 12th May 2020 Stephen Greene and Haakon Stenrød were appointed Non-Executive Directors of DFCH plc and DFC Ltd by virtue of the Company shareholders (Arrowgrass Masterfund Ltd and Watrium AS, respectively) exercising their rights to appoint Directors under their Relationship Agreements.  Also, on 12th May 2020 Henry Kenner and James Van den Bergh stepped down from the Board with immediate effect.

 

Change in significant shareholding

In accordance with the forfeiture provisions set out in the Share Exchange Deed that was entered into in connection with the IPO of the Company, on 4 February 2020, 2,256,164 ordinary shares of one pence each ("Ordinary Shares") held by Chris Dailey were transferred to the Distribution Finance Capital Employee Benefit Trust for an aggregate consideration of £22,561.64.

 

Registered office change

On 25th June 2020 the Company changed its registered office from 12 Groveland Court, London, EC4M 9EH to 196 Deansgate, Manchester, M3 3WF.

 


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
FR FFFSIRVIEFII
UK 100

Latest directors dealings