Interim Results
Blavod Extreme Spirits PLC
28 November 2005
28 November 2005
BLAVOD EXTREME SPIRITS PLC
INTERIM REPORT
For the six months ended 30 September 2005
Financial
• Turnover increased by 140% to £2.2m (2004: 0.92m)
• Full year case equivalent shipments increased by 149%
• Gross profit of £0.74m (2004: £0.17m)
• Gross profit margin of 33.5% up from 18.2% in 2004
• Operating loss reduced to £1.56m (2004: £2.69m)
• Cash position and facilities in place to support the Group's growth
objectives
Brands
• Blavod and Players Extreme range delivering strong performances
• Distribution channels improving through multiple agreements
• Added 2 new wine and spirit partnerships
Joint Venture
• Joint venture agreed with Suntory International
• Full scale launch of first product, El Diamante del Cielo Tequila,
expected early 2006
• Significantly strengthened the Group's position within the Global drinks
sector
Commenting on the results, Chief Executive Officer, Jeff Hopmayer, said:
'We have continued to benefit from the successful growth of our core brands
Blavod Black Vodka and the Players Extreme range. Sales in the UK and the US
have increased substantially. In addition, we signed a Joint Venture agreement
with Suntory in August 2005 which has significant strategic importance for the
Group. We expect the Joint Venture to contribute strongly to the Group's
profitability in the longer term.'
Enquires:
Blavod Extreme Spirits plc 020 7930 0777
Jeff Hopmayer, Chief Executive (after 28 November - 001 615 771 9111)
Fred Read, Finance Director
Brewin Dolphin Securities Ltd 011 3241 0130
Mark Brady
Keith Williams
Cardew Group 020 7930 0777
Tim Robertson
Catherine Maitland
CHIEF EXECUTIVE'S STATEMENT
Blavod Extreme Spirits plc ('the Group') has continued to make good progress in
its strategic and marketing objectives for the six months ended 30 September
2005. Sales of Blavod Black Vodka and the Players Extreme range drove the
increase in Group sales to £2.2m, supported by revenues generated from our
distribution partnerships. The Group has also made significant strategic
progress through its joint venture with Suntory International Corporation and
the creation of the joint venture's first product, El Diamante del Cielo
Tequila.
The global market for wines and spirits continues to expand in the markets in
which we operate, while industry consolidation continues. Recent changes
created by that consolidation could result in additional opportunities for the
Group, as several spirit suppliers reorganise their portfolios and distribution
platforms.
Results
Revenue for the period increased 140% to £2.2m (2004: 0.92m), with revenue per
case increasing by 9.3%. Total equivalent case shipments increased by 149%, in
the US by 344% and in the UK and other markets by 56%. Equivalent case shipments
of Blavod Black Vodka and Players Extreme increased by 63% and 114%
respectively. These comparisons, are however, affected by the temporary decline
in sales in 2004 during the repackaging of Players Extreme.
Despite increases in fuel and manufacturing costs, gross profit margins improved
to 33.6% in the US and 28.1% in the UK and other markets. We believe that there
continues to be potential for further margin gains.
Total marketing and administrative expenses decreased by 19.4%. The Group
recorded an increase in gross profits to £0.74m (2004: £0.17m) and a reduced
operating loss of £1.56m (2004: £2.69m).
Blavod Black Vodka
In the UK, new listings expanded the brand's distribution where equivalent case
shipments increased by 20%. In the US, the brand increased its penetration and
equivalent case shipments increased by 60%. International sales advanced by
87%. Initial indications for the UK Christmas holiday period show forward
orders significantly ahead of last year.
Players Extreme Range
In the US, Players Extreme is making progress with key distributors, retailers
and clubs resulting in higher depletion rates (depletion rates indicate cases
moving from distributor warehouses to the consumer). This indicates an
increased consumer awareness of and demand for our brands. The recent launch of
Players Extreme Caramel Vodka has been particularly well received; caramel is
already the brand's second most popular flavored vodka, representing 20% of
Players Extreme flavored volume. Players Extreme represents 31% of the total
Group's equivalent case sales while still only available in the US.
Joint Venture
In August we announced a joint venture agreement with Suntory International
Corporation, a US subsidiary of Suntory Limited, Asia's leading producer of wine
and spirits and one of the largest beverage alcohol companies in the world. The
new joint venture company, Diamante Spirits LLC, is a 50:50 partnership and will
exploit the respective strengths of the two shareholders. Diamante will focus
on developing new spirit brands, the ownership of which will remain within the
joint venture company. The first brand is a new luxury tequila, El Diamante del
Cielo Tequila. The product is being piloted in Miami and Chicago and will be
rolled out US wide in the fourth quarter of our financial year.
Partnerships
The Group continues to form partnerships with other drinks companies to
distribute their brands in the UK and US. In the UK the Group distributes
Mickey Finn, Fernet Branca and the wines of the Domaines de Baron Rothschild.
The representation and distribution relationships have all made positive
contributions, with a particularly strong performance by Mickey Finn, which saw
case sales increase by 37%. In June we announced an exciting representation in
the UK with Molinari Sambuca. In the US we distribute an Italian wine
portfolio, including wines from Bruno Rocca, Baroncini, L'Illuminata, Petra and
Contadi Castaldi among others.
These partnerships have made useful contributions and increased the Group's
presence amongst key distributors.
Financing
The Group is pleased to announce that it is entering into a £5,000,000 facility
to support the Groups growth objectives.
Outlook
The Group is on course to establish its brands in its major target markets. In
the second half of the year the Group expects to continue the momentum of the
first half, while maintaining the current cost base. The second half of the
year is the main season for wine and spirit sales and there are early positive
indications that our brands are beginning to demonstrate their potential.
Jeffrey S. Hopmayer
Chief Executive
UNAUDITED CONSOLIDATED PROFIT AND LOSS ACCOUNT for the six months ended 30
SEPTEMBER 2005
Year to
Notes Six months to 30 September 31 March
2005 2004 2005
Unaudited Unaudited Audited
£ 000 £ 000 £ 000
Turnover 2,203 917 3,116
Cost of sales (1,466) (750) (2,218)
-------- -------- --------
Gross profit 737 167 898
Marketing and administrative
expenses (2,303) (2,858) (4,998)
Operating loss (1,566) (2,691) (4,100)
Share of operating loss in
associate (78) - -
-------- -------- --------
(1,644) (2,691) (4,100)
Bank interest receivable
Group 39 114 182
Associate 1 - -
-------- -------- --------
40 114 182
Loss on ordinary activities
before taxation (1,604) (2,577) (3,918)
Taxation - - -
-------- -------- --------
Loss for the financial period (1,604) (2,577) (3,918)
======== ======== ========
Loss per share 2 (2.45p) (3.94p) (5.99p)
Diluted loss per share 2 (2.45p) (3.94p) (5.99p)
UNAUDITED CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES for the
six months ended 30 SEPTEMBER 2005
Loss for the financial period (1,604) (2,577) (3,918)
Investment in associated undertaking recognised
in other reserves 1 635 - -
Foreign exchange differences on conversion of
net investments 246 - (122)
-------- -------- --------
Total recognised losses for the period (723) (2,577) (4,040)
======== ======== ========
UNAUDITED CONSOLIDATED BALANCE SHEET as at 30 SEPTEMBER 2005
30 September 31 March
2005 2004 2005
Unaudited Unaudited Audited
£ 000 £ 000 £ 000
Fixed assets
Intangible assets 3,847 4,055 3,946
Tangible assets 66 96 82
Investment in associate 558 - -
-------- -------- --------
4,471 4,151 4,028
-------- -------- --------
Current assets
Stock 1,052 770 866
Debtors 1,375 1,598 1,113
Cash at bank 880 4,105 2,142
-------- -------- --------
3,307 6,473 4,121
Creditors: amounts falling due within
one year (1,177) (1,847) (824)
-------- -------- --------
Net current assets 2,130 4,626 3,297
-------- -------- --------
Total assets less current liabilities 6,601 8,777 7,325
Creditors: amounts falling due after one
year (10) - (11)
-------- -------- --------
Net assets 6,591 8,777 7,314
======== ======== ========
Capital and reserves
Called up share capital 654 654 654
Share premium account 16,916 16,916 16,916
Other reserves 558 - -
Profit and loss account (11,537) (8,793) (10,256)
-------- -------- --------
Shareholders' funds 6,591 8,777 7,314
======== ======== ========
UNAUDITED CONSOLIDATED CASH FLOW STATEMENT for the period ended 30 SEPTEMBER
2005
Year to
Six months to 30 September 31 March
2005 2004 2005
Unaudited Unaudited Audited
£ 000 £ 000 £ 000
Cash outflow from operating activities (1,289) (3,187) (5,209)
Returns on investments
Interest received 40 114 182
-------- -------- --------
Net cash inflow from returns on
investments 40 114 182
Capital expenditure (9) (74) (77)
Purchase of tangible fixed assets
Expenditure relating to the
registration of trademarks (3) (7) (11)
-------- -------- --------
Net cash outflow for capital
expenditure (12) (81) (88)
Acquisition
Expenses related to acquisition - (34) (34)
-------- -------- --------
Net cash outflow relating to
acquisitions - (34) (34)
-------- -------- --------
Cash outflow before financing (1,261) (3,188) (5,149)
-------- -------- --------
Financing (1) - (2)
Repayment of capital element of finance
lease rental -------- -------- --------
Net cash inflow from financing (1) - (2)
-------- -------- --------
Decrease in cash in the period (1,262) (3,188) (5,151)
======== ======== ========
NOTES TO THE FINANCIAL STATEMENTS for the six months ended 30 SEPTEMBER 2005
1. Basis of preparation
The financial information in this interim statement is prepared under the
historical cost convention and in accordance with applicable accounting
standards. It does not constitute statutory accounts as defined in Section 240
of the Companies Act 1985. The financial information for the full preceding year
is based on the statutory accounts for the year to 31 March 2005. Those accounts
, upon which the auditors issued an unqualified opinion, have been delivered to
the Registrar of Companies.
The interim financial information has been prepared on the basis of the
accounting policies set out in the Group's statutory accounts for the year ended
31 March 2005.
In the period, Blavod Extreme Spirits PLC acquired a 50% holding in an
associated undertaking, Diamante Spirits LLC, at zero cost. The associate is
included in the consolidated accounts on an equity accounting basis, in that the
Group's share of the net assets of the associate are included within investment
in associate and the Group share of the profits or losses are included within
the profit and loss account. Suntory International Corporation, which owns the
other 50% of the associate, invested £1,270,000 in Diamante Spirits, LLC on its
formation, and the Group's share of this amount is included within other
reserves. A transfer equivalent to the Group's share of the loss for the year
has been made between other reserves and the profit and loss account within
shareholders' funds.
2. Loss per share
The calculations of earnings per share for the six months, both basic and
diluted, are based on a loss of £1,604,000 (2004: £2,577,000) and 65,443,633
(2004: 65,443,633) shares in issue. The calculations of earnings per share for
the full year to 31 March 2005 are based on a loss of £3,918,000, and 65,443,633
shares in issue.
This information is provided by RNS
The company news service from the London Stock Exchange