Half Yearly Report - 6 months to December 2013

RNS Number : 8152A
Dechra Pharmaceuticals PLC
25 February 2014
 

 

Tuesday, 25 February 2014

Dechra Pharmaceuticals PLC

Half-Yearly Financial Report 2014

 for the six months ended 31 December 2013

"We continue to make progress in all four aspects of our strategy and we believe we are well positioned to continue to strengthen our position within the global animal health markets and to deliver future growth."

Ian Page, Chief Executive Officer

 

Highlights:

 

·      Solid performance delivering reported underlying operating profit growth of 14.1% at constant exchange rate (CER)(20.0% at reported rate)

·      Group revenue declined by 0.7% at CER (up 4.3% at reported rate) due to under-performance in the Netherlands, phasing of export orders and continuing supply issues in the US; adjusting for these items, revenue growth was 3.4%

·      Improved gross margin from 52.1% to 56.5%

·      Pipeline progressing as expected

·      Completed three in-licensed product deals, one for the US and two for the EU

·      Underlying diluted EPS for continuing operations at 16.94p, growth of 22.3% at CER (29.4% at reported rate)

·      Interim dividend increased by 9.4% to 4.75p (2012: 4.34p)


 

Financial Summary:

 

Continuing operations

2014

£m

2013

£m

Reported results

 

Constant exchange rate

Revenue

95.9

92.0

4.3%

(0.7%)

Gross profit

54.2

47.9

13.2%

8.3%

Gross profit %

56.5%

52.1%



Underlying operating profit

22.3

18.6

20.0%

14.1%






Underlying EBITDA

24.0

20.8

17.9%

12.2%






Underlying diluted EPS

16.94p

13.09p

29.4%

22.3%

 

Enquiries:

Dechra Pharmaceuticals PLC


Ian Page, Chief Executive Officer

Mobile: +44 (0)7775 642 222

Anne-Francoise Nesmes, Chief Financial Officer

E-mail: corporate.enquiries@dechra.com

 

Mobile: +44 (0)7841 764 864

Office: +44 (0) 1606 814730



TooleyStreet Communications Ltd


Fiona Tooley, Director

E-mail: fiona@tooleystreet.com

 

Office: +44 (0) 121 309 0099

Mobile: +44 (0) 7785 703 523

 

Analysts briefing: Today at 9.30am (UK time) Investec, 2 Gresham Street, London, EC2V 7QP

Tel: +44 (0)207 597 5970

Dial in:  +44 (0) 20 3003 2666 (ref: Dechra)

 

 

Half-Yearly Financial Report 2014

for the six months ended 31 December 2013

Introduction

The Group has delivered a solid performance for the first six months of the financial year. Revenue in the majority of markets in which we trade has shown growth; however, trading was negatively impacted by a disappointing performance in the Netherlands, the phasing of export orders and continuing supply issues in the US. Half Year profitability improved as a result of a strong gross margin, prudent cost management and the ongoing delivery of synergies from the Eurovet® Animal Health B.V. (Eurovet) acquisition. 
 


Following the successful divestment of our Services Segment in August 2013, we have refined our strategy and now have a clear focus as a purely veterinary pharmaceutical and related products business. Our focus is on four strategic growth drivers:

 

 

Financial Review

The Group delivered a strong profit performance with underlying operating profit before an adjustment for a deferred profit in stock release growing at 9.0% at CER and 14.9% at reported rate. Reported underlying operating profit at £22.3 million, including the benefit of the stock release of £1.0 million, increased by 14.1% at CER and 20.0% at reported rate.

 

This performance was influenced by:

 

Together these factors had a positive impact on gross margin from 52.1% in the prior period to 56.5% in the six months ended 31 December 2013.

 

Revenue totalled £95.9 million, a decrease of 0.7% at CER and an increase of 4.3% at reported rate.  A good performance in most markets was offset by the continuing supply issues in the US, the disappointing performance in the Netherlands and the phasing of export orders. Excluding the impact of these head winds, our revenue growth was 3.4%.

 

Revenue by categories are shown below:

Revenue

Six months ended
31 December 2013

£m

Six months ended
31 December
2012

£m

Reported  results

Constant currency

CAP

49.8

47.0

6.0%

0.9%

FAP

23.3

23.6

(1.3%)

(6.5%)

Sub-total pharmaceuticals

73.1

70.6

3.5%

(1.6%)

Diets

14.5

13.4

8.2%

1.8%

Third party manufacturing

8.3

8.0

3.8%

3.0%

Total

95.9

92.0

4.3%

(0.7%)

 

Companion Animal Products (CAP) grew by 0.9% at CER but Food producing Animal Products (FAP) were lower than expected, declining by 6.5% at CER, mainly due to continued pressure on antibiotics prescribing. These changes in product mix resulted in a positive impact of 4.4% on the gross margin.

 

Other than the planned increase in central costs and R&D, costs grew in line with inflation. An increase in the cost of the share-based payments and the reallocation of corporate costs following the divestment of the Services Segment resulted in higher central costs at £2.6 million, an increase of 22.1% at CER and reported rate. R&D costs increased by £0.2 million to £3.6 million.

 

Currency movement impacted our first half year results positively as a result of the devaluation of Sterling against the Euro compared to the same period last year.

 

The sale of the Services Segment was completed on 16 August 2013 and the results of the discontinued operations are shown in the accounts as profit from discontinued operations. The profit from the discontinued operations was £39.6 million, of which £38.7 million was the profit on disposal.

 

Including the profit from the discontinued operations and non-underlying items, the Group's profit after tax totalled £47.3 million.

 

As reported in previous periods, the working capital requirements of the Services Segment varied greatly over time. As completion occurred half way through the month, the working capital position on 16 August 2013 was significantly higher than at year-end. This increase in the Services Segment working capital affected our operating cash flow before interest and tax payments, generating a cash inflow of £0.4 million at the end of December 2013 compared to cash generation of £11.6 million at December 2012. Excluding the Services' working capital outflow of £14.2 million, cash generated from operations before interest and tax payments for the continuing operations was £14.6 million. We expect our cash generation to improve in the second half of the year.

 

Our net debt position has improved considerably; we repaid all of our fixed term loan and part of our revolving credit facility in September 2013, reducing net debt from £80.8 million at 30 June 2013 to £10.5 million at 31 December 2013.

 

The reduction in interest payments following the repayment of our debt contributed to our Earnings per Share increase. Underlying Diluted Earnings per Share grew by 22.3% at CER (29.4% at reported rate) from 13.09 pence to 16.94 pence.

 

Dividend

The Board is pleased to declare an interim dividend of 4.75 pence per Share, which represents a growth of 9.4% compared to the prior year.

 

The dividend will be payable on 8 April 2014 to Shareholders on the Register at 14 March 2014. The Ordinary Shares will become ex-dividend on 12 March 2014.

 

Operational Review

European Pharmaceuticals

Despite the challenging market conditions and continuing economic uncertainty, our successful integration of Eurovet continued and sales in all our key European markets, with the exception of the Netherlands, delivered resilient growth. Our European Pharmaceuticals Segment delivered revenue of £86.0 million, a decline of 0.6% at CER. This was due to the phasing of export orders and the ongoing pressure to reduce antimicrobial usage in animal medicine due to concerns of potential cross-over resistance from animals to humans by over utilisation of antibiotics. The Dutch market, in which we have under-performed, has been particularly affected with the introduction 12 months ago of new dispensing guidelines; we do, however, expect that on a like-for-like basis the decline in the second half will be reduced. Adjusting for the export sales phasing and the Netherlands under-performance, sales growth for this Segment was 2.6% at CER.

 

Developing and expanding our product range is a key strategic objective; the following advances have been made to our portfolio during the period:

 

·     Felimazole® 1.25mg has been launched as part of our defence strategy against new generics entrants that compete with our higher dosage products. This low dose strength increases dosing options which gives the veterinarian flexibility to achieve the correct balance for the patient;

·     Sedator®, Atipam® and Domidine®, three sedatives that were part of the Eurovet CAP portfolio, have been approved and launched in Norway in 2013 and in Sweden in January 2014 (post the period being reported);

·     Forthyron®, a canine endocrinology product, has been prepared for launch in France and Sweden following
the termination of distribution agreements with prior marketing partners; and

·     we have secured the rights to market two new in-licensed products: Alfaxan, a cat sedative from Jurox (excluding the UK) and Sporimune, an oral dermatological product from Le Vet.

 

Geographical expansion is another strategic area of focus. Our own sales and marketing and technical support organisation in Italy has been established and will commence trading in March 2014. An experienced Country Manager has been appointed and the support team has been recruited. This new subsidiary in Italy will increase the territories in which we market our own branded products, thereby retaining the full margin from our existing and future portfolio.

 

We have delivered a strong performance at both of our manufacturing facilities: Skipton in the UK and Bladel in the Netherlands. Third party contract manufacturing continues to perform well with a strong order book and significant new contracts being secured in the period. There has been increased integration and collaboration between the two sites in terms of quality systems, product development capabilities and productivity; furthermore a new site director has been appointed at the Bladel facility.

 

Work has commenced on the expansion and redevelopment of the liquid, creams and ointments suite at Skipton; this development will increase capacity, improve quality systems and is a major step towards our objective to achieve FDA (US Food and Drug Administration) approval for these dosage forms.

 

As part of our wider IT strategy to roll out Oracle ERP across the Group, the system successfully went live at our Bladel manufacturing facility in November 2013.

 

US Pharmaceuticals

We have delivered a strong performance from our key products, Vetoryl®, Felimazole and the dermatology range, all
 
delivering double digit revenue growth. Revenue reached £9.9 million, declining by 1.5% at CER. Growth in the US, excluding supply issues, was 12.5%.

 

This strong performance was masked by previously announced and ongoing supply issues with Animax. Current stability data provided by the contract manufacturer of Animax is positive and we remain hopeful that production can recommence prior to the end of the year. We also continue to have supply issues in respect of our sterile ophthalmics range; the dossier has been re-submitted to the FDA and we await their response.

 

Miconahex+Triz™, a new dermatological product that has been launched, is a unique product which we believe has marketing advantages over a leading brand for which the patent has recently expired. This launch will strengthen our dermatological portfolio and ensure its continued growth.

 

Product Development

Progress continues to be made on our product development pipeline. Major milestones for the following key projects that we have previously outlined have been reached:

 

 

Additionally, within the period, we obtained product registrations in new markets, notably Felimazole 2.5mg and 5mg in South Korea.

Planning has been completed to extend the pharmaceutical development laboratory in Skipton as we continue to increase development work for both in-house projects and for third party customers.

 

Risks and Uncertainties

The Group, like every business, faces risks and uncertainties in both its day-to-day operations and through events relating to the achievement of its strategic objectives. The Board has ultimate responsibility for risk management and regularly assesses and monitors the key business risks. The Board does not consider that the principal risks and uncertainties have changed since the publication of the Group's 2013 Annual Report and Accounts. A explanation of the risks and how the Group seeks to mitigate them, can be found on pages 46 to 47 of the 2013 Annual Report, a copy of which is available at www.dechra.com

 

There are a number of potential risks and uncertainties which could have a material impact on the Group's performance over the remaining six months of the current financial year and these are summarised below.

 

Competitive Environment

The environment within which the Group operates is becoming increasingly competitive. A generic competitor product has been launched against Felimazole, one of our key brands, in a number of EU territories. We will continue to defend Felimazole's market position in line with our product defence strategy.

 

Currency Movements

The Group has significant operations outside the UK and as such is exposed to movements in exchange rate.

 

Commercial Risk

The prescribing pressure on veterinarians to reduce antibiotic use continues in a number of territories. Further details in respect of this risk are detailed under the Operational Review.

 

Cushing's Disease in dogs needs to be diagnosed by veterinarians using a diagnostic drug called Synacthen, a brand which is owned and manufactured by another company. This is currently in short supply and this could therefore impact the willingness of veterinarians to start treating dogs with Vetoryl; however, alternative options are being investigated.

 

Third Party Relationships

Ongoing issues remain in relation to third party supply, primarily in relation to Animax and the US Ophthalmic range. Our US team are working closely with these suppliers in order to resolve the situation and we are hopeful that the products will be available to market in 2014.

 

Outlook

The Board remains confident that the Group's earnings will meet its expectations for the financial year. We are, however, cautious regarding the overall economic environment and the ongoing concerns regarding antimicrobial products used in veterinary medicine.

 

We continue to make progress in all four aspects of our strategy and we believe we are well positioned to continue to strengthen our position within global animal health markets and to deliver strong future growth.

 

 

Forward-Looking Statements

This document contains certain forward-looking statements which reflect the knowledge and information available to the Company during the preparation and up to the publication of this document. By their very nature, these statements depend upon circumstances and relate to events that may occur in the future thereby involving a degree of uncertainty.  Therefore, nothing in this document should be construed as a profit forecast by the Company.

 

About Dechra

Dechra is an international specialist veterinary pharmaceuticals and related products business.  Its expertise is in the development, manufacturing and sales and marketing of high quality products exclusively for veterinarians worldwide.  Dechra's business is unique as the majority of its products are used to treat medical conditions for which there is no other effective solution or have a clinical or dosing advantage over competitor products.  For more information please visit: www.dechra.com or corporate.enquiries@dechra.com

 

Stock Code: Full Listing (Pharmaceuticals): DPH

 

Trademarks

Dechra and the Dechra "D" logo are registered trademarks of Dechra Pharmaceuticals PLC

 

Responsibility Statement of the Directors in respect of the Half-Yearly Financial Report

 

We confirm that to the best of our knowledge:

 

 

(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

 

By Order of the Board

Ian Page

Chief Executive Officer

25 February 2014

 

Condensed Consolidated Income Statement

for the six months ended 31 December 2013



Six months ended

Year ended

 

30.06.13

£000


Note

31.12.13

£000

Restated

31.12.12

£000

Revenue

2

95,913

91,971

189,176

Cost of sales


(41,667)

(44,077)

(88,470)

Gross profit


54,246

47,894

100,706

Selling, general and administrative expenses


(36,695)

(35,102)

(74,409)

Research and development expenses


(3,639)

(3,427)

(7,961)

Operating profit

2

13,912

9,365

18,336






Underlying operating profit

8

22,282

18,567

39,108

Non-underlying items*

8

(8,370)

(9,202)

(20,772)

Operating profit


13,912

9,365

18,336






Finance income

3

133

26

73






Underlying finance expense

4

(2,411)

(3,334)

(5,634)

Non-underlying items*

4

(1,300)

(226)

(297)

Finance expense


(3,711)

(3,560)

(5,931)






Profit before taxation

2

10,334

5,831

12,478

Underlying profit before taxation

8

20,004

15,259

33,547

Non-underlying items*

8

(9,670)

(9,428)

(21,069)

Profit before taxation - continuing operations


10,334

5,831

12,478






Income tax expense

5

(2,646)

(1,476)

(1,628)

Profit for the period - continuing operations


7,688

4,355

10,850

Underlying profit after taxation


14,883

11,398

25,464

Non-underlying items*


(7,195)

(7,043)

(14,614)

Profit for the period - continuing operations


7,688

4,355

10,850

Profit for the period - discontinued operations

13

39,631

4,257

7,063

Profit for the period attributable to owners of the parent


47,319

8,612

17,913






Earnings per share





Basic

7

54.26p

9.91p

20.59p

- continuing operations


8.82p

 5.01p

12.47p

- discontinued operations


45.44p

 4.90p

8.12p

Diluted

7

53.86p

9.89p

20.45p

- continuing operations


8.75p

 5.00p

12.39p

- discontinued operations


45.11p

 4.89p

8.06p

Dividend per share

6

4.75p

4.34p

14.00p

* Non-underlying items comprise amortisation of acquired intangibles, acquisition expenses, rationalisation costs, loss on extinguishment of debt, and the unwinding of discounts on deferred and contingent consideration.

† Restated for discontinued operations.

 

Condensed Consolidated Statement of Comprehensive Income

for the six months ended 31 December 2013


Six months ended

Year ended

30.06.13

£000

31.12.13

£000

31.12.12

£000

Profit for the period

47,319

8,612

17,913





Other comprehensive income:








Items that will not be subsequently recycled to the profit or loss:




Remeasurement of defined benefit pension scheme

-

-

(772)


-

-

(772)





Items that may be subsequently recycled to the profit or loss:




Effective portion of changes in fair value of cash flow hedges

(181)

(768)

(185)

Cash flow hedges recycled to income statement

101

230

557

Foreign currency translation differences for foreign operations

(10,079)

4,833

12,789

Income tax relating to components of other comprehensive income

17

124

(86)


(10,142)

4,419

13,075





Total comprehensive income for the period attributable to owners of the parent

37,177

13,031

30,216

 

Condensed Consolidated Statement of Financial Position

as at 31 December 2013

ASSETS

Note

As at

31.12.13

£000

As at

31.12.12

£000

As at

30.06.13

£000

Non-current assets





Intangible assets


204,208

222,869

219,596

Property, plant and equipment


16,485

16,479

16,074

Total non-current assets


220,693

239,348

235,670

Current assets





Inventories


30,932

58,394

29,199

Trade and other receivables


26,138

73,406

27,682

Cash and cash equivalents

9

22,506

16,603

32,791

Assets of disposal group held for sale


-

-

89,784

Total current assets


79,576

148,403

179,456

Total assets


300,269

387,751

415,126

LIABILITIES





Current liabilities





Borrowings


(319)

(9,890)

(9,750)

Trade and other payables


(23,987)

(67,750)

(28,483)

Deferred and contingent consideration


(896)

(2,157)

(957)

Current tax liabilities


(6,984)

(7,717)

(10,368)

Liabilities of disposal group held for sale


-

-

(53,961)

Total current liabilities


(32,186)

(87,514)

(103,519)

Non-current liabilities





Borrowings


(32,666)

(108,677)

(103,840)

Deferred and contingent consideration


(4,654)

(4,609)

(4,971)

Employee benefit obligations


(1,131)

(499)

(996)

Deferred tax liabilities


(25,629)

(25,983)

(27,184)

Total non-current liabilities


(64,080)

(139,768)

(136,991)

Total liabilities

2

(96,266)

(227,282)

(240,510)

Net assets


204,003

160,469

174,616

EQUITY





Issued share capital


872

871

872

Share premium account


123,944

123,192

123,485

Own shares


(606)

-

-

Hedging reserve


(63)

(700)

-

Foreign currency translation reserve


(973)

1,150

9,106

Merger reserve


1,770

1,770

1,770

Retained earnings


79,059

34,186

39,383

Total equity attributable to equity holders of the parent


204,003

160,469

174,616

 

Condensed Consolidated Statement of Changes in Shareholders' Equity

for the six months ended 31 December 2013


Attributable to owners of the parent


Issued

share

capital

£000

Share

premium

account

£000

Own

shares

£000

Hedging

reserve

£000

Foreign

currency

translation

reserve

£000

Merger

reserve

£000

Retained

earnings

£000

Total

£000

Six months ended 31 December 2012









At 1 July 2012

869

122,642

-

(286)

(3,683)

1,770

32,370

153,682

Profit for the period

-

-

-

-

-

-

8,612

8,612

Effective portion of changes in fair value of cash flow hedges, net of tax

-

-

-

(591)

-

-

-

(591)

Foreign currency translation differences for foreign operations, net of tax

-

-

-

-

4,833

-

-

4,833

Cash flow hedges recycled to income statement, net of tax

-

-

-

177

-

-

-

177

Total comprehensive income for the period

-

-

-

(414)

4,833

-

8,612

13,031

Transactions with owners









Dividends paid

-

-

-

-

-

-

(7,390)

(7,390)

Share-based payments

-

-

-

-

-

-

594

594

Shares issued

2

550

-

-

-

-

-

552

Total contributions by and distribution to owners

2

550

-

-

-

-

(6,796)

(6,244)

At 31 December 2012

871

123,192

-

(700)

1,150

1,770

34,186

160,469

Year ended 30 June 2013









At 1 July 2012

869

122,642

-

(286)

(3,683)

1,770

32,370

153,682

Profit for the period

-

-

-

-

-

-

17,913

17,913

Effective portion of changes in fair value of cash flow hedges, net of tax

-

-

-

(140)

-

-

-

(140)

Foreign currency translation differences for foreign operations, net of tax

-

-

-

-

12,789

-

-

12,789

Remeasurement of defined benefit pension scheme

-

-

-

-

-

-

(772)

(772)

Cash flow hedges recycled to income statement, net of tax

-

-

-

426

-

-

-

426

Total comprehensive income for the period

-

-

-

286

12,789

-

17,141

30,216

Transactions with owners









Dividends paid

-

-

-

-

-

-

(11,170)

(11,170)

Share-based payments

-

-

-

-

-

-

1,042

1,042

Shares issued

3

843

-

-

-

-

-

846

Total contributions by and distribution to owners

3

843

-

-

-

-

(10,128)

(9,282)

At 30 June 2013

872

123,485

-

-

9,106

1,770

39,383

174,616

 

Six months ended 31 December 2013









At 1 July 2013

872

123,485

-

-

9,106

1,770

39,383

174,616

Profit for the period

-

-

-

-

-

-

47,319

47,319

Effective portion of changes in fair value of cash flow hedges, net of tax

-

-

-

(143)

-

-

-

(143)

Foreign currency translation differences for foreign operations, net of tax

-

-

-

-

(10,079)

-

-

(10,079)

Cash flow hedges recycled to income statement, net of tax

-

-

-

80

-

-

-

80

Total comprehensive income for the period

-

-

-

(63)

(10,079)

-

47,319

37,177

Transactions with owners









Dividends paid

-

-

-

-

-

-

(8,420)

(8,420)

Share-based payments

-

-

-

-

-

-

777

777

Shares issued

-

459

-

-

-

-

-

459

Own shares purchased

-

-

(606)

-

-

-

-

(606)

Total contributions by and distribution to owners

-

459

(606)

-

-

-

(7,643)

(7,790)

At 31 December 2013

872

123,944

(606)

(63)

(973)

1,770

79,059

204,003

 

Condensed Consolidated Statement of Cash Flows

for the six months ended 31 December 2013



Six months ended

Year ended


Note

31.12.13

£000

31.12.12

£000

30.06.13

£000

Cash flows from operating activities





Profit for the period


47,319

8,612

17,913

Adjustments for:





Depreciation


1,101

1,305

2,795

Amortisation and impairment


9,018

9,232

19,876

Loss on disposal of intangible assets


2

-

-

Loss/(gain) on sale of property, plant and equipment


20

(4)

462

Profit on disposal and related expenses of discontinued operations,
net of tax

13

(38,611)

-

1,357

Finance income

3

(133)

(26)

(73)

Finance expense

4

3,711

3,560

5,931

Equity-settled share-based payments expense


865

334

821

Income tax expense


2,942

2,917

4,167

Operating cash flow before changes in working capital


26,234

25,930

53,249

(Increase)/decrease in inventories


(3,537)

(992)

1,299

Increase in trade and other receivables


(17,156)

(974)

(9,456)

(Decrease)/increase in trade and other payables


(5,145)

(12,342)

4,302

Cash generated from operating activities before interest and taxation

396

11,622

49,394

Interest paid


(1,707)

(2,697)

(4,788)

Income taxes paid


(7,030)

(5,125)

(7,741)

Net cash (outflow)/inflow from operating activities


(8,341)

3,800

36,865

Cash flows from investing activities





Proceeds from sale of property, plant and equipment


-

4

11

Interest received


221

84

74

Acquisition of subsidiaries

10

-

(10,083)

(10,333)

Proceeds from disposal of discontinued operations

13

89,626

-

-

Purchase of property, plant and equipment


(1,828)

(957)

(3,665)

Capitalised development expenditure


(451)

(945)

(1,584)

Purchase of other intangible non-current assets


(635)

(1,291)

(3,871)

Net cash inflow/(outflow) from investing activities


86,933

(13,188)

(19,368)

Cash flows from financing activities





Proceeds from the issue of share capital


(147)

552

846

Repayment of borrowings


(81,116)

(508)

(5,653)

Resetting of foreign currency borrowings


1,557

696

(2,289)

Dividends paid


(8,420)

(7,390)

(11,170)

Net cash outflow from financing activities


(88,126)

(6,650)

(18,266)

Net decrease in cash and cash equivalents


(9,534)

(16,038)

(769)

Cash and cash equivalents at start of period


32,791

32,435

32,435

Exchange differences on cash and cash equivalents


(751)

206

1,125

Cash and cash equivalents at end of period


22,506

16,603

32,791

Reconciliation of net cash flow to movement in net borrowings





Net decrease in cash and cash equivalents


(9,534)

(16,038)

(769)

Repayment of borrowings


81,116

508

5,653

New finance leases


-

(329)

(190)

Exchange differences on cash and cash equivalents


(751)

206

1,125

Retranslation of foreign borrowings


983

696

687

Other non-cash changes


(1,494)

(290)

(588)

Movement in net borrowings in the period


70,320

(15,247)

5,918

Net borrowings at start of period


(80,799)

(86,717)

(86,717)

Net borrowings at end of period

9

(10,479)

(101,964)

(80,799)

 

Notes to the Financial Statements

for the six months ended 31 December 2013

 

1    Basis of Preparation and Principal Accounting Policies

Dechra Pharmaceuticals PLC (Dechra or the Company) is a Company domiciled in the UK. The condensed set of financial statements as at, and for, the six months ended 31 December 2013 comprises the Company and its subsidiaries (together referred to as the Group).

 

The Group financial statements as at, and for, the year ended 30 June 2013 prepared in accordance with IFRSs as adopted by the EU and with those parts of the Companies Act 2006 applicable to companies reporting under EU adopted IFRS, are available upon request from the Company's registered office at 24 Cheshire Avenue, Cheshire Business Park, Lostock Gralam, Northwich, CW9 7UA.

 

The prior year comparatives are derived from audited financial information for Dechra Pharmaceuticals PLC as set out in the Annual Report for the year ended 30 June 2013 and the unaudited financial information in the Half-Yearly Financial Report for the six months ended 31 December 2012. The comparative figures for the financial year ended 30 June 2013 are not the Company's statutory accounts for that financial year. Those accounts have been reported on by the Company's Auditor and delivered to the Registrar of Companies. The report of the Auditor (i) was unqualified, (ii) did not include a reference to any matters to which the Auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

 

The Directors consider that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing these Interim Financial Statements.

 

The condensed set of financial statements for the six months ended 31 December 2013 are unaudited but have been reviewed by the Auditor. The Independent Review Report is set out at the end of this announcement.

 

Statement of Compliance

The condensed set of financial statements included in this Half-Yearly Financial Report has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU. The condensed set of financial statements does not include all of the information required for full annual financial statements, and should be read in conjunction with the Group financial statements as at, and for, the year ended 30 June 2013.

 

This condensed set of financial statements was approved by the Board of Directors on 25 February 2014.

 

Significant Accounting Policies

As required by the Disclosure and Transparency Rules (DTR) of the Financial Conduct Authority, the condensed set of financial statements has been prepared applying the accounting policies and presentation that were applied in the preparation of the Company's consolidated financial statements for the year ended 30 June 2013, except where new or revised accounting standards have been applied.

 

Estimates and Judgements

The preparation of a condensed set of financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

 

New and Revised Standards

The following standards/revisions to standards and interpretations are applicable to the Group and have been adopted as they are mandatory for the year ending 30 June 2014:

·       Amendment to IAS 19 'Employee Benefits'

·       IFRS 13 'Fair Value Measurements'

The adoption of these amendments has not had a material impact on the Group's financial statements.

 

2    Operating Segments

The Group has four reportable segments, as discussed below, which are based on information provided to the Board of Directors, which is deemed to be the Group's chief operating decision maker. Several operating segments which have similar economic characteristics have been aggregated into the reporting segments.

 

On 16 August 2013, the Group completed the sale of the Services Segment. This Segment comprised National Veterinary Services, Dechra Laboratory Services and Dechra Specialist Laboratories. The Segment serviced UK veterinary practices in both the companion animal and livestock sectors. This Segment was not a discontinued operation or classified as held for sale at 31 December 2012 and the comparative Condensed Consolidated Income Statement has been restated to show the discontinued operation separately from continuing operations. Refer to note 13 for further details and segmental analysis in relation to the Services division.

 

The European Pharmaceuticals Segment comprises Dechra Veterinary Products EU, Eurovet and Dechra Pharmaceuticals Manufacturing. This Segment operates internationally and specialises in Companion Animal Products and has expanded into the Food producing Animal Products market following the acquisition of Eurovet. This Segment also includes third party manufacturing sales.

 

The US Pharmaceuticals Segment consists of Dechra Veterinary Products US which sells companion animal pharmaceuticals into that territory.

 

The Pharmaceuticals Research and Development Segment includes all of the Group's Pharmaceutical Research and Development activities.

 

There are varying levels of intersegment trading. Intersegment pricing is determined on an arm's length basis.

 


Six months ended

Year ended

30.06.13

£000

31.12.13

£000

31.12.12

£000

Revenue by segment




European Pharmaceuticals - total

85,974

81,935

168,684

US Pharmaceuticals           - total

9,939

10,036

20,889

                                       - intersegment

-

-

(397)


95,913

91,971

189,176

Operating profit/(loss) by segment




European Pharmaceuticals

25,219

21,171

45,819

US Pharmaceuticals

3,279

2,963

5,585

Pharmaceuticals Research and Development

(3,639)

(3,457)

(7,961)

Segment operating profit

24,859

20,677

43,443

Corporate and other unallocated costs

(2,577)

(2,110)

(4,335)

Underlying operating profit

22,282

18,567

39,108

Amortisation of acquired intangibles

(8,370)

(8,341)

(18,195)

Rationalisation costs

-

(861)

(2,577)

Total operating profit

13,912

9,365

18,336

Finance income

133

26

196

Finance expense

(3,711)

(3,560)

(6,054)

Profit before taxation - continuing operations

10,334

5,831

12,478

 

Total liabilities by segment




Services (classified as held for sale at June 2013)

-

(40,340)

(53,961)

European Pharmaceuticals

(21,663)

(25,157)

(24,985)

US Pharmaceuticals

(6,413)

(7,051)

(6,602)

Pharmaceuticals Research and Development

(359)

(315)

(804)

Segment liabilities

(28,435)

(72,863)

(86,352)

Corporate loans and revolving credit facility

(32,985)

(117,805)

(113,110)

Corporate accruals and other payables

(2,233)

(2,914)

(3,496)

Current and deferred tax liabilities

(32,613)

(33,700)

(37,552)


(96,266)

(227,282)

(240,510)

 

3    Finance Income


Six months ended

Year ended


31.12.13

£000

31.12.12

£000

30.06.13

£000

Finance income arising from:




- Cash and cash equivalents

98

26

2

- Loans and receivables

35

-

71


133

26

73

 

4    Finance Expense


Six months ended

Year ended

Underlying

31.12.13

£000

31.12.12

£000

30.06.13

£000

Finance expense arising from:




- Financial liabilities at amortised cost

1,801

2,662

5,150

- Net interest on net defined benefit liability

25

10

1

- Foreign exchange losses

585

662

483

Underlying finance expense

2,411

3,334

5,634

 


Six months ended

Year ended

Non-Underlying

31.12.13

£000

31.12.12

£000

30.06.13

£000

Loss on extinguishment of debt

1,213

-

-

Unwinding of discounts on deferred and contingent consideration

87

226

297

Non-underlying finance expense

1,300

226

297

Total finance expense

3,711

3,560

5,931

 

5    Income Tax Expense

The tax charge for the six months ended 31 December 2013 has been based on the estimated effective rate for the year ending 30 June 2014 of 25.6% (six months ended 31 December 2012: 25.3%, year ended 30 June 2013: 18.9%).

 

6    Dividends

The final dividend for the year ended 30 June 2013 of 9.66 pence per share costing £8,420,000 has been paid in the period.

 

The Directors have declared an interim dividend of 4.75 pence per share (2012: 4.34 pence) costing £4,173,000
(2012: £3,780,000). It is payable on 8 April 2014 to Shareholders whose names are on the Register of Members at close of business on 14 March 2014. The Ordinary Shares will become ex-dividend on 12 March 2014.

 

As the dividend was declared after the end of the period being reported and in accordance with IAS 10 'Events After the Balance Sheet Date', the interim dividend has not been accrued for in these financial statements. It will be shown as a deduction from equity in the financial statements for the year ending 30 June 2014.

 

7    Earnings per Share

Earnings per Ordinary Share have been calculated by dividing the profit attributable to equity holders of the parent after taxation for each financial period by the weighted average number of Ordinary Shares in issue during the period.


Six months ended

  Year ended

30.06.13

Pence


31.12.13

Pence

31.12.12

Pence

Basic earnings per share




- Underlying*

18.24

18.03

38.98

 - continuing operations

17.07

 13.12

 29.27

 - discontinued operations

1.17

 4.91

 9.71

- Basic

54.26

9.91

20.59

 - continuing operations

8.82

 5.01

 12.47

 - discontinued operations

45.44

 4.90

 8.12

Diluted earnings per share




- Underlying*

18.10

17.99

38.71

 - continuing operations

16.94

 13.09

 29.07

 - discontinued operations

1.16

 4.90

 9.64

- Diluted

53.86

9.89

20.45

 - continuing operations

8.75

 5.00

 12.39

 - discontinued operations

45.11

 4.89

 8.06

 

The calculations of basic and diluted earnings per share are based upon:


£000

£000

£000

Earnings for underlying basic and underlying diluted earnings per share

15,903

15,669

33,913

- continuing operations

14,883

11,398

25,464

- discontinued operations

1,020

4,271

8,449

Earnings for basic and diluted earnings per share

47,319

8,612

17,913

- continuing operations

7,688

4,355

10,850

- discontinued operations

39,631

4,257

7,063

 


No.

No.

No.

Weighted average number of ordinary shares for basic earnings per share

87,206,785

 86,924,375

 87,011,352

Impact of share options

646,885

 184,984

 587,258

Weighted average number of ordinary shares for diluted earnings per share

87,853,670

 87,109,359

 87,598,610

 

* Underlying measures exclude non-underlying items as defined on the Condensed Consolidated Income Statement

 

8    Underlying Operating Profit and Profit before Taxation


Six months ended

Year ended

30.06.13

£000

31.12.13

£000

31.12.12

£000

Operating profit




Underlying operating profit is calculated as follows:




Operating profit

13,912

 9,365

 18,336

Amortisation of intangible assets acquired as a result of business combinations

8,370

 8,341

 18,195

Rationalisation costs

-

 861

 2,577


22,282

18,567

39,108

Profit before taxation




Underlying profit before taxation is calculated as follows:




Profit before taxation

10,334

 5,831

 12,478

Amortisation of intangible assets acquired as a result of business combinations

8,370

 8,341

 18,195

Rationalisation costs

-

 861

 2,577

Unwinding of discounts on deferred and contingent consideration

87

 226

 297

Loss on extinguishment of debt

1,213

-

-


20,004

15,259

33,547

 

9    Analysis of Net Borrowings


As at

31.12.13

£000

As at

31.12.12

£000

As at

30.06.13

£000

Bank loans and overdraft

(32,524)

(117,805)

(113,110)

Finance leases and hire purchase contracts

(461)

(762)

(480)

Cash and cash equivalents

22,506

16,603

32,791


(10,479)

(101,964)

(80,799)

 

On 30 September 2013, we repaid all of our fixed term loan, and part of our revolving credit facility, a total repayment of £81.1 million.

 

10  Acquisition of DermaPet, Inc.

On 22 October 2010, the Group acquired 100% of the share capital of DermaPet ®, Inc., a Florida based business which
 
develops and markets a range of dermatological preparations, including shampoos, conditioners and ear products, for the US and overseas companion animal markets. These veterinary products are marketed and distributed through the same channels as Dechra's current US product portfolio.

 

In the six months to 31 December 2012, the Group paid a further US$16.0 million (£10.0 million) in respect of the acquisition of DermaPet. A payment of US$15.0 million was made which related to the achievement of a contingent milestone target, the remaining US$1.0 million related to deferred consideration which was paid on the second anniversary of the completion date.

 

The maximum further consideration payable is US$6.0 million of which US$5.0 million is contingent upon revenue exceeding US$20.0 million in any rolling 12 month period commencing on the first anniversary of completion and ending on the sixth anniversary of completion. The remaining US$1.0 million is deferred until the fourth anniversary of completion.

 

11  Foreign Exchange Rates

The following exchange rates have been used in the translation of the results of foreign operations.


Average rate for

the six months ended

Closing rate

at

31.12.13

31.12.13

31.12.12

Danish Krone

8.7954

9.3154

8.9315

US Dollar

1.5839

1.5926

1.6488

Euro

1.1794

1.2503

1.1976

 

12  Related Party Transactions

There have been no new related party transactions that have taken place in the first six months of the current financial year.

 

13  Discontinued Operations

The divestment of the Services Segment was completed on 16 August 2013 for sale proceeds of £91.2 million. The costs to sell were £1.5 million (of which £1.4 million was incurred in the prior year), with an associated tax deduction of £0.1 million.

 

The Services businesses constitute a reporting segment in accordance with IFRS 8.

 

The results of the discontinued operations included in the profit for the period are set out below. The Segment was not a discontinued operation or classified as held for sale at 31 December 2012. The comparative Condensed Consolidated Income Statement has been restated to show the discontinued operation separately from continuing operations.

Profit for the period from discontinued operations

Six months ended

Year ended

30.06.13

£000

31.12.13

£000

31.12.12

£000

Revenue

48,259

167,739

333,244

Cost of sales

(44,519)

(152,853)

(303,389)

Gross profit

3,740

14,886

29,855

Distribution costs

(1,669)

(6,291)

(12,540)

Administrative expenses

(755)

(2,875)

(6,203)

Non-underlying expenses*

-

(19)

(38)

Operating profit

1,316

5,701

11,074

Net finance income

-

(3)

(5)

Profit before taxation from operating activities

1,316

5,698

11,069

Income tax expense

(296)

(1,441)

(2,649)

Profit for the year

1,020

4,257

8,420

Profit on disposal and related expenses

38,711

-

(1,467)

Tax on profit on disposal and related expenses

(100)

-

110

Total profit for the year from discontinued operations attributable to owners of the parent

39,631

4,257

7,063

 

* Non-underlying expenses comprise amortisation on acquired intangibles.

 

See note 7 for the Earnings per Share split between continuing and discontinued operations.

Cash flows from discontinued operations

Six months ended

Year ended

31.12.13

£000

31.12.12

£000

30.06.13

£000

Net cash (outflows)/inflows from operating activities

(14,210)

(13,004)

1,305

Net cash inflows/(outflows) from investing activities

89,626

(363)

(810)

Net cash outflows from financing activities (including repayment
of intercompany funding)

-

(117)

(508)

 

Effect of the disposal on the financial position of the Group

Net assets and liabilities

£000

Goodwill

(2,621)

Intangible assets

(1,049)

Property, plant and equipment

(1,677)

Inventories

(29,274)

Trade and other receivables

(73,330)

Trade and other payables

55,569

Net assets and liabilities

(52,382)

Consideration received

87,500

Working capital adjustment

3,702

Expenses related to disposal (including those accrued in the prior year)

(1,576)

Net cash inflow

89,626

 

Independent Review Report to Dechra Pharmaceuticals PLC

 

Introduction

We have been engaged by the Company to review the condensed set of financial statements in the Half-Yearly Financial Report for the six months ended 31 December 2013 which comprises the Condensed Consolidated Income Statement, the Condensed Consolidated Statement of Comprehensive Income, the Condensed Consolidated Statement of Financial Position, the Condensed Consolidated Statement of Changes in Shareholders' Equity, the Condensed Consolidated Statement of Cash Flows and the related explanatory notes. We have read the other information contained in the Half-Yearly Financial Report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

This report is made solely to the Company in accordance with the terms of our engagement to assist the Company in meeting the requirements of the Disclosure and Transparency Rules (the DTR) of the UK's Financial Conduct Authority (the UK FCA). Our review has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have reached.

 

Directors' Responsibilities

The Half-Yearly Financial Report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the Half-Yearly Financial Report in accordance with the DTR of the UK FCA.

 

As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the EU. The condensed set of financial statements included in this Half-Yearly Financial Report has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU.

 

Our Responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the Half-Yearly Financial Report based on our review.

 

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the Half-Yearly Financial Report for the six months ended 31 December 2013 is not prepared, in all material respects, in accordance with IAS 34 as adopted by the EU and the DTR of the UK FCA.

 

Graham Neale

for and on behalf of KPMG LLP

Chartered Accountants

One Snowhill

Snow Hill Queensway

Birmingham

B4 6GH

25 February 2014

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QKQDDOBKDBBB
UK 100

Latest directors dealings