Final Results

RNS Number : 2029Y
Dechra Pharmaceuticals PLC
07 September 2015
 

 

 

7 September 2015

Dechra Pharmaceuticals PLC

(Dechra or the Group)

Preliminary Results Announcement / Press Release

 

International veterinary pharmaceutical business, Dechra issues its audited preliminary results.

 

 

"Delivering our global growth strategy"

 

 

"During the financial year, we focused on the execution of our strategic priorities. As a result we consolidated our position within the market, invested in the launch of new products and expanded geographically, delivering underlying operating profit growth of 11.6% at constant exchange rates. Our strong balance sheet gives us the flexibility to pursue strategic opportunities as they arise in the future."

Ian Page, Chief Executive Officer

 

Highlights

 

·      Strong financial performance with double digit revenue and underlying profit growth (at CER).

·      Good progress made on delivering our global growth strategy.

·      EU Pharmaceuticals revenue grew by 3.9% (at CER) with a strong performance in Companion Animal Products (CAP) partly offset by a decline in Food producing Animal Products (FAP).

·      Excellent performance in North America Pharmaceuticals with a revenue increase of 59.9% (at CER), driven by the growth of our core brands, new product launches and the acquired product, Phycox®.

·      Continued geographical expansion with trading commencing in two new subsidiaries in Canada and Poland.

·      Advances in the short term pipeline with approval of TAF Spray® and Osphos® in EU, and filing of Zycortal®.

·      Investment made in sales resources, infrastructure and manufacturing to support our future growth.

·      Conditional offer of €51.4 million made for Genera d.d. announced on 3 August 2015 to enable us to enter the poultry vaccines market.

·      Cash conversion of 107.1% and a net cash position of £13.4 million.

 

Financial Summary

 


2015

2014

Actual

exchange rate

Constant exchange rate

£m

£m

%

%

Revenue

203.5

193.6

5.1

10.0

Gross profit

116.1

107.7

7.8

13.6

Gross profit %

57.1%

55.6%



Underlying operating profit

44.4

42.2

5.2

11.6

Underlying EBIT %

21.8%

21.8%



Underlying EBITDA

48.0

46.2

3.9

10.2






Underlying diluted EPS (p)

39.90

36.32

9.9

16.9






Dividend per share (p)

16.94

15.40

10.0

10.0

 

Outlook

Michael Redmond, Chairman said:

"The Board believes that our focus on our key therapy areas, the continued rate of adoption of Osphos and sales in our new territories will drive progress in the short term. Current trading is in line with management expectations; however, the business continues to be exposed to exchange rate volatility. In the long term the delivery of further new products and the integration of potential acquisitions give the Board confidence in the Group's future prospects."

 

Enquiries:

Dechra Pharmaceuticals PLC


Ian Page, Chief Executive Officer

Mobile: +44 (0) 7775 642 222

Anne-Francoise Nesmes, Chief Financial Officer

e-mail: corporate.enquiries@dechra.com

Mobile: +44 (0) 7841 764 864

Office: +44 (0) 1606 814 730



TooleyStreet Communications Ltd


Fiona Tooley, Director

e-mail: fiona@tooleystreet.com

Office: +44 (0) 121 309 0099

Mobile: +44 (0) 7785 703 523

 

 

Results Briefing today: A presentation of the Annual Result's will be held today at 10.30 am at the office of Investec Bank plc, 2 Gresham Street, London EC2V 7QP.

Dial in: Ref: Dechra - Standard International Access London +44 (0)20 3003 2666.

For assistance please contact Fiona Tooley on +44 (0) 7785 703 523 or at Investec on + 44 (0) 20 7597 5970.

 

About Dechra

Dechra is an international specialist veterinary pharmaceuticals and related products business.  Its expertise is in the development, manufacture and sales and marketing of high quality products exclusively for veterinarians worldwide.  Dechra's business is unique as the majority of its products are used to treat medical conditions for which there is no other effective solution or have a clinical or dosing advantage over competitor products.  For more information please visit: www.dechra.com.

 

Stock Code: Full Listing (Pharmaceuticals): DPH

 

Trademarks

Trademarks appear throughout this document in italics.  Dechra and the Dechra 'D' logo are registered Trademarks of Dechra Pharmaceuticals PLC.  The Malaseb Trademark is used under licence from Dermcare-Vet Pty. Ltd.

 

Forward Looking Statement

This document contains certain forward-looking statements. The forward-looking statements reflect the knowledge and information available to the Company during the preparation and up to the publication of this document. By their very nature, these statements depend upon circumstances and relate to events that may occur in the future thereby involve a degree of uncertainty.  Therefore, nothing in this document should be construed as a profit forecast by the Company.

 

 

 

Dechra Pharmaceuticals PLC

Preliminary Results for the year ended 30 June 2015

 

Chairman's and Chief Executive Officer's Statement

 

We are pleased to report that the Group has delivered a strong performance in the year, with good revenue growth in the majority of our EU markets and excellent growth within North America. This performance has been realised through new product launches, the resolution of a number of supply issues, improved penetration of our core products into our major markets and new territory launches. Overall it has been a successful year which clearly demonstrates that we are delivering our global growth strategy.

Portfolio Focus

Dechra Veterinary Products (DVP EU)

Our EU business has delivered solid growth of 3.9% at CER, driven by a strong performance across our Companion Animal Products (CAP) portfolio offsetting a decline in Food producing Animal Products (FAP). Most markets grew in the year but the most significant double digit sales increases were seen in the UK, France, Spain and Belgium. Our key therapeutic focus areas of endocrinology, dermatology and anaesthetics and analgesics all performed strongly. Additionally, we have strengthened two of our therapeutic areas:

·      our dermatology portfolio was expanded with the successful launch of an in-licensed product, Sporimune® in seven European markets.

·      the launch of Osphos in the UK improves our position in the equine market. Preparations are now being made for the launch of the product across the rest of Europe in the new financial year.

FAP continues to decline as we have a strong presence in the antibiotics market in Western Europe where there is continued focus on prudent prescribing due to concerns over antibiotic resistance. This remains an ongoing headwind against our overall performance, especially in Germany and also in Denmark, where there has been competitive pressure. However, it is pleasing to note that the rate of decline has slowed in the Netherlands, a market in which antibiotic use has reduced sharply over the last four years.

Our therapeutic and life stage pet diets, branded SpecificTM, have now fully recovered from the stock-outs created by the complex transfer of the products to a new manufacturer. The supply issues were well managed given the logistical challenges involved in the transfer process. Overall sales declined slightly compared to the previous year. The range has now been repositioned and a new marketing campaign is being rolled out across Europe focusing on three key drivers:

·      the high inclusion of fish protein and the associated benefits of Omega 3;

·      the ethos of deriving the nutrients of the products from sustainable sources; and

·      the Specific brand being dedicated to the veterinary market.

Dechra Veterinary Products North America (DVP NA)

We have seen an excellent performance in North America with sales growth of 59.9% at CER. All our major therapeutic areas grew, in particular endocrinology and dermatology sales increased by 24.0%. The sales increase in endocrinology was driven by Vetoryl®, our lead product in this category, which continued to deliver double digit growth and by the new product launch of Levocrine® Chewable Tablets, which has outperformed our expectations.

Our performance in North America benefited from the full year trading of Phycox, the re-launch of ophthalmics, the launch of Osphos and the opening of our Canadian subsidiary. Phycox, which came into the Group through the acquisition of the assets of PSPC Inc. in May 2014, has performed well throughout the year and we have increased the number of customers purchasing the product by over 50%. The ophthalmics products, which were re-launched following long term supply issues, achieved expected sales targets despite strong competition from human generic equivalents. We have successfully launched Osphos, our unique product for equine lameness and, whilst the uptake has been a little slower than expected, we have to date penetrated approximately one-third of the equine and mixed animal practices. Adjusting for these items, sales of our existing core products grew by 21.7% at CER.

Our agility enables us to respond rapidly to market changes or opportunities. Following a serious shortage of critical care intravenous fluids in the US market, we obtained FDA approval for the emergency importation of our European critical care intravenous fluid Vetivex® 11 (Hartmans solution) to supply the equine market. We are currently working with the FDA to achieve long term approval for a US labelled version of this product to add to our equine portfolio.

To support our growth in the US, we have continued our investment in the infrastructure with 16 new appointments, predominantly across sales and technical support.

Pipeline Delivery

Team Restructuring

Given the varied range of projects in development and the increasing demands of regulatory authorities, the Product Development and Regulatory Department has been restructured. Dr Joseph Rosentel has been appointed to lead the Product Development Project Teams and Dr Susan Longhofer will now head up Regulatory Affairs and will dedicate more time to business development, a critical function as we assess numerous in-licensing opportunities.

This restructuring has been implemented to provide the necessary expertise and focus with a view to ensuring we deliver the increasingly complex product portfolio in a timely and efficient manner.

Successful Approvals

Following the launch of Osphos in the UK and US in the first half of our financial year, we have subsequently received approval in 17 additional EU territories and have also received marketing approval in Canada. EU approvals were achieved following the completion of mandatory studies demonstrating food safety as the horse is classed as a food producing animal in the majority of EU territories.

TAF Spray was also approved in 14 European countries in the year. This is a differentiated generic antibiotic aerosol containing thiamphenicol which is used to treat superficial wound infections in several species.

A new low dose 5mg Vetoryl has been approved for the US. This enhances the range of dosing options available to veterinarians and provides a new marketing message as we continue to deliver growth from the Group's leading product.

To support our geographic expansion goals, minor approvals were received for Octacillin® and Soludox® in the Philippines and Sedaxylan® in South Africa.

Development Update

Complete dossiers have been filed in both the EU and US for a canine endocrine product, to be branded Zycortal. Initial questions have been received and it is hoped that the first approval will be received during our new financial year.

We have three FAP project dossiers for poultry and swine under review in Europe and are preparing a further dossier for a decentralised application which will be submitted before the end of the 2015 calendar year.

Owing to the nature of the development process, some projects in the Feasibility phase have taken longer than projected before reaching the Development phase. However, we are mitigating the potential impact of delays by increasing the overall number of projects in development.

Refilling the Pipeline

We continue to identify new opportunities internally and externally to improve and expand our product portfolio. We have reached a preliminary agreement with Jaguar Animal Health Inc. to secure marketing and joint development rights for their leading companion animal product. We have also acquired a partially completed dossier for an additional canine endocrinology product; further development work will be required to gain full approval, which will be conducted at our manufacturing facility in Skipton, UK.

Geographical Expansion

In the first half of our financial year we opened our Canadian subsidiary and successfully recruited a team of eight, the majority of whom focus on sales. We commenced trading in January 2015 and have begun to establish a strong presence in this territory. The Canadian subsidiary achieved sales targets for Vetoryl, Felimazole® and the dermatology range. However, other products sales were impacted by surplus stock in the market from our previous distributor which had washed through the system by the end of the financial year. The new team is highly focused to deliver results in our new financial year.

We have also established a trading subsidiary in Poland. This came about as the distributor of our range of predominantly FAP products was acquired, thereby allowing us to take advantage of a change of ownership clause in the contract. We have appointed ten people, including the Country Manager and an experienced sales team, the majority of whom previously worked for our distributor, together with three contracted sales representatives. Trading commenced ahead of our expectations in May 2015.

We are currently at an advanced stage of planning the start-up in an additional new territory, Austria, which we anticipate will be trading prior to the end of the new financial year.

We also continue to invest in our Regulatory function to gain new licences in other countries identified as target markets. Whilst there are few locations where we have the relevant critical mass for a new start-up at this time, the registration process is important as we look to expand beyond our core markets.

The principal benefits of trading through our own subsidiaries are that we can capture the full margin from our own products and we can provide the relevant sales and marketing focus which is more difficult to achieve through marketing partners.

Acquisition

Throughout the year we have continued to identify and screen potential businesses and products for acquisition that could increase Dechra's value and improve returns to shareholders.

We were pleased to announce, post the year end, that we have made a conditional offer to acquire a 63.3% shareholding (equivalent to 69% of voting rights) in a Croatian based business, Genera d.d., which triggered a mandatory takeover for the remaining shares which would value the business at the equivalent of €51.4 million on a debt free, cash free basis. The sale and purchase agreement to acquire this stake is conditional on total aggregate shareholder acceptances reaching 75% of the voting share capital. The mandatory offer is expected to be completed by November 2015 and is subject to approval by the Croatian Financial Services Agency (HANFA). The principal reason for the acquisition of this shareholding in Genera is that it represents a unique opportunity for Dechra to enter the poultry vaccines market, thereby expanding our FAP portfolio. This broader product offering will support our FAP sales in Western Europe and will enhance our ability to increase our presence in emerging markets. Additionally, the acquisition will bring three new sales territories in Croatia, Slovenia and Bosnia and Herzegovina and will enhance our manufacturing capabilities through access to a lower cost manufacturing base.

Although the veterinary market has undergone considerable consolidation over the past decade, we are still able to identify potential acquisition candidates due to our market knowledge and increasing international presence.

Strategic Enablers

Manufacturing

The key objective of Dechra Pharmaceuticals Manufacturing (DPM) is to produce Dechra's own pharmaceutical range in the most efficient and effective manner. In addition to manufacturing the Group's products, we also utilise spare capacity to provide a third party manufacturing service. Within the year these external sales, reported under our EU segment, have increased by 11.7%.

A number of projects were implemented across our sites throughout the year to increase capacity, improve yields and drive efficiencies to reduce the cost of goods. These include investments in:

·      the Premix Department in Bladel to increase batch sizes for FAP products;

·      a new faster encapsulating machine in Skipton which increases yield and doubles capacity;

·      a blister packing line to increase capacity and flexibility through automation; and

·      a larger creams and ointments vessel to facilitate a major third party contract and production of in-house creams, liquids and ointments in Skipton.

There have been a number of other developments within Manufacturing, the most significant of which is the successful pre-approval inspection of the Skipton facility by the FDA in preparation for the approval of our new canine endocrine product, Zycortal, to be manufactured at the site.

Our US site in Melbourne, Florida, which was acquired from PSPC Inc. in May 2014, has been fully integrated into Group Manufacturing. This year, we have focused on increasing quality systems and production capacity following the launch of a new product, Levocrine, which is manufactured at this site. A new Manufacturing Manager has been appointed to drive quality systems improvements and the necessary increase in production to meet the demand we have created for both Levocrine and Phycox.

Information Technology

The roll out of the Oracle Programme remains one of the primary objectives for the Group. Detailed plans are in place for the implementation to be completed by the end of 2017. Progress has been made in the year with the appointment of a new dedicated Project Manager to coordinate this complex project and ensure adherence to plan. Additionally, the implementation of the Group Finance Consolidation solution went live in June 2015.

We have continued to refresh our IT infrastructure and update our digital technologies with the following initiatives:

·      a Group high-speed network has been implemented across all major Dechra locations;

·      a web-based portal for staff training has been designed;

·      a new DVP website has been launched in multiple languages and a new PLC website is at an advanced stage of development; and

·      new hybrid PC tablets are being introduced for all sales staff to improve mobile working and presentation capabilities.

People

As reported last year, our focus has been on talent management and development. We have introduced a Talent Mapping programme to identify staff with high potential and we are implementing a professional development programme to strengthen and support individuals as required. Succession planning is also in place for all key managerial and technical roles across the Group and a rolling review programme has been established. Additionally, a Dechra careers website has been developed to provide up-to-date information on opportunities for all employees and to attract new talent to the Group.

The Senior Executive Team (SET) has been strengthened within the year with the appointment to the team of Dr Joseph Rosentel, Director of Product Development, and Giles Coley, Marketing Director DVP EU. Work has commenced on a Leadership Development programme for the team.

There has been significant recruitment throughout the year to support the Group's growth. In total, we have added over 100 employees, in new territories, in sales and technical support teams within DVP US and in recruitment to fill vacancies in DVP EU and DPM.

As we grow, internal communication to drive Group-wide alignment is increasingly important. With this in mind, a Dechra-wide newsletter has been introduced to improve internal communication across all our locations and all our employees.

Dividend

The Board is proposing a final dividend of 11.82 pence per share (2014: 10.65 pence per share). Added to the interim dividend of 5.12 pence per share, this brings the total dividend for the financial year ended 30 June 2015 to 16.94 pence per share, representing 10.0% growth over the previous year.

Subject to shareholder approval at the Annual General Meeting to be held on 23 October 2015, the final dividend will be paid on 20 November 2015 to shareholders on the Register at 30 October 2015. The shares will be become ex-dividend on 29 October 2015.

Outlook

The Board believes that our focus on our key therapy areas, the continued rate of adoption of Osphos and sales in our new territories will drive progress in the short term. Current trading is in line with management expectations; however, the business continues to be exposed to exchange rate volatility.

In the long term the delivery of further new products and the integration of potential acquisitions give the Board confidence in the Group's future prospects.

 

Financial Review by the Chief Financial Officer

During the 2015 financial year the Group focused on the execution of our four strategic pillars. As a result, we consolidated our position within the market, invested in the launch of new products and expanded geographically delivering underlying profit growth of 11.6% at constant exchange rates (CER). Our performance offsets strong currency headwinds, notably due to the volatility of the Euro, resulting in a growth of 5.2% at actual exchange rates (AER).

 

When presenting our financial results, we use a number of adjusted measures which are considered by the Board and management in reporting, planning and decision-making. These measures are reconciled to the financial results reported under IFRS further in this report.

·       Underlying results reflect the Group's trading performance excluding amortisation of acquired intangibles, non-underlying charges and one-off events such as restructuring and acquisition costs.

·       All growth rates for both underlying and reported financial results included in this review are at constant exchange rates (CER) unless otherwise stated. This shows the year-on-year growth as if exchange rates had remained the same as in the previous year.

·       All numbers are presented on a continuing operations basis. The divested Services Segment (in August 2013) is shown as discontinued operations in accordance with IFRS.

 

Overview of Underlying Financial Results


2015

£m

2014

£m

Actual

exchange rate

Constant

exchange rate

203.5

193.6

5.1%

10.0%

Gross profit

116.1

107.7

7.8%

13.6%

Gross profit %

57.1%

55.6%



Underlying operating profit

44.4

42.2

5.2%

11.6%

Underlying EBIT %

21.8%

21.8%



Underlying EBITDA

48.0

46.2

3.9%

10.2%

Underlying diluted EPS (p)

39.90

36.32

9.9%

16.9%

Dividend per share (p)

16.94

15.40

10.0%

10.0%

We delivered underlying operating profit of £44.4 million, representing a growth of 11.6% compared to the previous year. This was achieved through a combination of revenue growth and improvement in margins whilst we invested in key areas to support our growth.

A reconciliation to reported results is provided further in this report.

Revenue

Total revenue grew by 10.0% to £203.5 million. We delivered good growth in our CAP portfolio, and revenues increased due to product launches and the start of trading in new subsidiaries.

Revenue by Segment

European Pharmaceuticals Segment revenue grew by 3.9% to £168.6 million with a strong performance in the UK offsetting lower revenue in Germany due to the reduced use of antibiotics and in Denmark due to competitive pressure. It is pleasing to report that Vetoryl bounced back following last year's slower performance and grew by 22% due to trading in Italy as well as the roll out of our new marketing campaign.

Revenue in our North American Pharmaceuticals Segment grew by 59.9% to £34.9 million with the full year effect of the PSPC Inc. acquisition contributing to the growth. Our key products also performed well with an increase of 20.0% for Vetoryl and 24.0% for DermaPet®. Osphos, launched in August 2015, is also gaining momentum.

New territories, Italy, Canada and Poland, performed well and contributed 16.0% of the total revenue growth.

Revenue by Categories

Overall, the strong performance in CAP and Equine is offset by a decline in FAP sales.

CAP sales grew by 20.8% fuelled by Vetoryl's momentum in the EU and US, the launch of Phycox and the success of our dermatology range, DermaPet, in the US.

On a restated basis, Equine revenue has grown by 17.0% following the launch of Osphos.

FAP declined by 13.6%, mostly due to the impact of the reduction in the prescription of antibiotics and increased competition in Germany and Denmark. However, as reported in the Chairman's and Chief Executive Officer's statement, we are pleased to report that the rate of decline has currently slowed in the Netherlands.

Unfortunately we experienced some supply disruption as we transferred the manufacturing of our dry diets to a new third party manufacturer. This affected our sales which declined by 4.2% in this financial year. However, all supply issues were resolved in the latter part of the year and we expect to regain momentum in the 2016 financial year with the launch of a new marketing campaign.

Finally, third party manufacturing sales increased by 11.7% as we realise the value from new contracts signed in 2014.

 

 

 

2015

£m

2014

As restated

£m

Actual

exchange rate

Constant

exchange rate

CAP

113.9

98.2

16.0%

20.8%

Equine*

17.0

15.3

11.1%

17.0%

FAP*

27.3

33.7

(19.0%)

(13.6%)

Subtotal Pharma

158.2

147.2

7.5%

12.6%

Diets

25.6

28.4

(9.9%)

(4.2%)

Third Party Manufacturing

19.7

18.0

9.4%

11.7%

Total

203.5

193.6

5.1%

10.0%

* As we continue to focus on our Equine portfolio, we reviewed our product allocation to ensure that multi-species products were appropriately allocated to the relevant categories. As a result we have reclassified £2.2 million of 2014 product sales from FAP to Equine and £0.5 million from CAP to Equine.

Gross Profit

Our gross margins have improved from 55.6% to 57.1% (at AER) reflecting the higher margins within our CAP portfolio compared to the lower margin FAP business.

This favourable product mix is the main reason for the improvement in margins. However, we also benefited from a reduction in cost of goods as we transferred the pet diets to a new third party manufacturer and from the higher margins retained through establishing our own subsidiaries in Italy and Canada.

Selling, General and Administrative Expenses (SG&A)

SG&A expenses grew by 15.4% to £63.1 million as we continued to invest to support the future growth of the Group.

During 2014, SG&A growth was driven by a mixture of one-off items and investment in resources to progress the strategic pillars. This prior year investment has had a full year effect in 2015. Additionally, we have invested in the sales organisation in DVP EU and DVP US, strengthened our manufacturing resources and built necessary infrastructure functions to support the operations going forward. By ensuring that we are right-sized to achieve our ambitions and by funding our geographical expansion, we are building a platform for future growth.

Research and Development Expenses (R&D)

Our R&D spend in the 2015 financial year was £8.7 million. This is slightly above last year (2014: £8.2 million), commensurate with our pipeline progress and an increase in our in-licensing activities to create additional value and breadth within the pipeline. In addition to R&D spend, in-licensing activities sometimes lead to capital investments, such as the share investment of US$1.0 million in Jaguar Animal Health Inc.

Segmental Profit

Operating leverage continues to improve in our European and North American Pharmaceuticals Segments with underlying profit as a percentage of sales at 28.5% and 30.4% respectively (at AER), as summarised in the table below.

Operating Segment (Pharmaceuticals)


2015

£m

2014

£m

Actual

exchange rate

Constant exchange rate

Revenue

203.5

193.6

5.1%

10.0%

- EU

168.6

172.4

(2.2%)

3.9%

- North America

34.9

21.2

64.6%

59.9%

Operating Profit





- EU

 48.0

 49.0

(2.0%)

4.1%

- North America

 10.6

 6.0

76.7%

73.3%

EBIT %





- EU

28.5%

28.4%



- North America

30.4%

28.3%



 

The full segmental analysis can be found in note 2.

During 2015, consequent to the commencement of trading in Canada, the Board reviewed our reporting Segments and concluded that the US Pharmaceutical Segment should be expanded to include Canada and named the North American Pharmaceuticals Segment, reflecting the way we manage the Group and meeting the criteria defined under IFRS 8.

Overview of Reported Financial Results

Including non-underlying items, the Group's profit after tax of £19.5 million decreased by 65.1% at CER (66.9% at AER), due to the one-off profit on disposal of the Services Segment of £38.6 million in the prior year.

 

 

 

2015

£m

2014

£m

Actual

exchange rate

Constant

exchange rate

Revenue

203.5

193.6

5.1%

10.0%

Gross profit

116.1

107.7

7.8%

13.6%

Gross profit %

57.1%

55.6%



Operating profit

26.0

25.0

4.0%

9.6%

EBIT %

12.8%

12.9%



Profit after tax

19.5

19.4

0.5%

6.2%

Profit after tax including discontinued





operations

19.5

59.0

(66.9%)

(65.1%)

Diluted EPS (p)

21.99

67.33

(67.3%)

(65.4%)

 

A reconciliation of underlying results to reported results as at 30 June 2015 is shown in the table below:

  

2015

Underlying

results

£m

Non-underlying items

2015

Total

Reported

results

£m

Amortisation

of
 intangibles

£m

Acquisition

costs

£m

Finance

expenses

£m

Revenue

203.5




203.5

Gross profit

116.1




116.1

Selling, General and Administrative Expenses

(63.0)

(17.9)

(0.5)


 

(81.4)

R&D expenses

(8.7)




(8.7)

Operating profit

44.4

(17.9)

(0.5)


26.0

Net finance costs

0.7



(0.9)

(0.2)

Profit before tax

45.1

(17.9)

(0.5)

(0.9)

25.8

Taxation

(9.8)

3.4


0.1

(6.3)

Profit after tax

35.3

(14.5)

(0.5)

(0.8)

19.5

Diluted EPS (p)

39.90




21.99

 

Non-underlying items of £19.3 million before taxation, excluding the discontinued operations, are £0.9 million above the previous year due to higher acquired intangible amortisation with the full year effect of the PSPC Inc. acquired intangibles taking effect. Full details are shown in notes 4 and 5.

Earnings per Share and Dividends

Underlying diluted EPS from continuing operations for the year was 39.90 pence, 16.9% growth versus last year.

The reduction in interest payments following the repayment of our debt and the positive impact of transactional exchange gains, contributed to our EPS increase. The transactional currency effect of the Euro and other currency movements impacted profit after tax by £1.8 million and contributed 2.12 pence to the EPS.

The reported diluted EPS for the year was 21.99 pence (2014: 67.33 pence).

The Board is proposing a final dividend of 11.82 pence per share (2014: 10.65 pence). Added to the interim dividend of 5.12 pence, it brings the total dividend per share for the year to 16.94 pence, representing 10.0% growth over the previous year. Dividend cover based on underlying EPS is 2.4 times.

Net Cash Position

Our net cash position continues to improve with strong cash generation being reflected in the increase from £5.0 million net borrowings in the prior year to £13.4 million net cash as at 30 June 2015.

Covenants on all loan facilities were met during the year.

Whilst no new acquisitions were completed during the financial year, the Group announced on 3 August 2015 that it had signed a conditional agreement to purchase a majority shareholding in Genera d.d., a Croatian pharmaceutical company. This triggers a mandatory takeover obligation for the remaining shares of Genera, this takeover is subject to approval by the Croatian Financial Services Agency (HANFA). More information pertaining to this acquisition can be seen in note 15.

Balance Sheet

Net assets at 30 June 2015 were £194.5 million, a £10.3 million decrease compared to 2014. This decrease is reflective of a significant amount of the Group assets being held in Eurozone countries.

 

 

2015

£m

2014

£m

Total non-current assets

183.5

214.4

Working capital

31.7

32.2

Net cash/(debt)

13.4

(5.0)

Corporate and deferred tax

(25.0)

(28.0)

Other liabilities

(9.1)

(8.8)

Total net assets

194.5

204.8

Cash conversion

107.1%

90.6%

 

Total non-current assets include intangibles which amounted to £166.7 million (2014: £196.2 million) as at 30 June 2015.

Additionally, it is worth noting that total working capital decreased during the year from £32.2 million to £31.7 million. Whilst the expected increase of working capital in geographical expansion areas such as North America did occur, it was offset by translational exchange impacts on Euro and other currency based working capital.

Finance Strategy

Taxation and Treasury

We reported last year that we had undertaken a review of our tax and treasury strategies to make our operations more efficient, robust and scalable. During 2015, we continued to implement the tax strategy approved by the Board.

In September 2014, the Group refinanced its existing bank facility. This refinancing resulted in a loss on extinguishment of debt of £0.4 million in the year ended 30 June 2015, which is included in our non-underlying financial expenses.

Currency Risk

During 2015, we have been exposed to significant transactional and translational currency risk. This has resulted in one-off transactional gains of £2.2 million being recognised in the Consolidated Income Statement and £18.5 million foreign exchange translational impact being recognised in the Consolidated Statement of Comprehensive Income in 2015. We have been reviewing a number of mechanisms to manage the currency risk inherent within our business given our primarily UK based manufacturing facilities and Euro/Dollar based sales organisations. Whilst we are committed to determining a hedging strategy which reflects our risk from a transactional perspective, we do not, at present, see benefit in translational hedging.

Summary

During the 2015 financial year we made good progress towards our strategic ambitions as we focused on executing our strategy:

·      our revenue and earnings grew through our portfolio focus, pipeline delivery and geographic expansion;

·      we invested in our selling and administration infrastructure to promote growth, while maintaining our operating profit margin; and

·      our strong balance sheet continues to give us the flexibility to pursue strategic investment opportunities as and when they arise.



Consolidated Income Statement

For the year ended 30 June 2015


 


Note

2015

2014

Underlying

£000

Non-

underlying

items*

(notes

4 & 5)

£000

Total

£000

Underlying

£000

Non-

underlying

items*

(notes

4 & 5)

£000

Total

£000

Revenue

2

203,480

-

203,480

193,571

-

193,571

Cost of sales


(87,338)

-

(87,338)

(85,863)

-

(85,863)

Gross profit


116,142

-

116,142

107,708

-

107,708

Selling, general and administrative expenses


(63,120)

(18,371)

(81,491)

(57,292)

(17,172)

(74,464)

Research and development expenses


(8,671)

-

(8,671)

(8,248)

-

(8,248)

Operating profit

2

44,351

(18,371)

25,980

42,168

(17,172)

24,996

Finance income

3

2,242

-

2,242

302

-

302

Finance expense

4

(1,496)

(920)

(2,416)

(2,609)

(1,247)

(3,856)

Profit before taxation - continuing operations


45,097

(19,291)

25,806

39,861

(18,419)

21,442

Income tax expense

6

(9,790)

3,443

(6,347)

(8,012)

5,986

(2,026)

Profit for the year -
continuing operations


35,307

(15,848)

19,459

31,849

(12,433)

19,416

Profit for the year -
discontinued operations

14

-

-

-

1,020

38,611

39,631

Profit for the year attributable
to owners of the parent

35,307

(15,848)

19,459

32,869

26,178

59,047

Earnings per share








Basic

8



22.14p



67.57p

- continuing operations




22.14p



22.22p

- discontinued operations




-



45.35p

Diluted

8



21.99p



67.33p

- continuing operations




21.99p



22.14p

- discontinued operations




-



45.19p

Dividend per share (interim paid and final proposed for the year)

7



16.94p



15.40p

 

* Non-underlying items comprise amortisation and impairment (if any) of acquired intangibles, acquisition expenses, rationalisation costs, loss on extinguishment of debt, fair value and other movements on deferred and contingent consideration, and profit and related expenses on the disposal of discontinued operations.

 

Consolidated Statement of Comprehensive Income

For the year ended 30 June 2015

 


2015

£000

2014

£000

Profit for the year

19,459

59,047




Other comprehensive income:






Items that will not be reclassified subsequently to profit or loss:



Remeasurement of defined benefit pension scheme

(111)

(136)

Income tax relating to components of other comprehensive income

97

-


(14)

(136)




Items that may be reclassified subsequently to profit or loss:



Effective portion of changes in fair value of cash flow hedges

(136)

(341)

Cash flow hedges recycled to income statement

178

180

Losses arising on available for sale financial assets

(37)

-

Foreign currency translation differences for foreign operations

(18,525)

(18,128)

Income tax relating to components of other comprehensive income

(4)

29


(18,524)

(18,260)

Total comprehensive income for the period attributable to owners of the parent

921

40,651

 

 

Consolidated Statement of Financial Position

At 30 June 2015

 


Note

2015

£000

2014

£000

ASSETS




Non-current assets




Intangible assets

9

166,684

196,182

Property, plant and equipment


16,822

18,258

Total non-current assets


183,506

214,440

Current assets




Inventories


31,744

29,673

Trade and other receivables


30,932

29,888

Cash and cash equivalents


45,948

26,773

Total current assets


108,624

86,334

Total assets


292,130

300,774

LIABILITIES




Current liabilities




Borrowings

11

(8)

(103)

Trade and other payables


(31,025)

(27,365)

Deferred and contingent consideration


(4,417)

(1,784)

Current tax liabilities


(8,659)

(6,463)

Total current liabilities


(44,109)

(35,715)

Non-current liabilities




Borrowings

11

(32,519)

(31,660)

Deferred and contingent consideration


(3,412)

(6,025)

Employee benefit obligations


(1,311)

(1,070)

Deferred tax liabilities

10

(16,291)

(21,498)

Total non-current liabilities


(53,533)

(60,253)

Total liabilities


(97,642)

(95,968)

Net assets


194,488

204,806

EQUITY




Issued share capital


880

877

Share premium account


124,801

124,429

Own shares


(303)

(606)

Hedging reserve


(94)

(132)

Foreign currency translation reserve


(27,547)

(9,022)

Merger reserve


1,770

1,770

Retained earnings


94,981

87,490

Total equity attributable to equity holders of the parent


194,488

204,806

 

Consolidated Statement of Changes in Shareholders' Equity

For the year ended 30 June 2015

 

Year ended 30 June 2014

Attributable to owners of the parent

Issued

share

capital

£000

Share

premium

account

£000

Own shares

£000

Hedging

reserve

£000

Foreign

currency

translation

reserve

£000

Merger

reserve

£000

Retained

earnings

£000

Total

£000

At 1 July 2013

872

123,485

-

-

9,106

1,770

39,383

174,616

Profit for the period

-

-

-

-

-

-

59,047

59,047

Effective portion of changes in fair value of cash flow hedges, net of tax

-

-

-

(312)

-

-

-

(312)

Foreign currency translation differences for foreign operations

-

-

-

-

(18,128)

-

-

(18,128)

Remeasurement of defined benefit pension scheme

-

-

-

-

-

-

(136)

(136)

Cash flow hedges recycled to income statement, net of tax

-

-

-

180

-

-

-

180

Total comprehensive income

-

-

-

(132)

(18,128)

-

58,911

40,651

Transactions with owners









Dividends paid

-

-

-

-

-

-

(12,579)

(12,579)

Share-based payments

-

-

-

-

-

-

1,775

1,775

Shares issued

5

944

-

-

-

-

-

949

Own shares purchased

-

-

(606)

-

-

-

-

(606)

Total contributions by and distributions to owners

5

944

(606)

-

-

-

(10,804)

(10,461)

At 30 June 2014

877

124,429

(606)

(132)

(9,022)

1,770

87,490

204,806

Year ended 30 June 2015









At 1 July 2014

877

124,429

(606)

(132)

(9,022)

1,770

87,490

204,806

Profit for the period

-

-

-

-

-

-

19,459

19,459

Effective portion of changes in fair value of cash flow hedges, net of tax

-

-

-

(140)

-

-

-

(140)

Losses arising on held for trading financial assets

-

-

-

-

-

-

(37)

(37)

Foreign currency translation differences for foreign operations

-

-

-

-

(18,525)

-

-

(18,525)

Remeasurement of defined benefit pension scheme, net of tax

-

-

-

-

-

-

(14)

(14)

Cash flow hedges recycled to income statement, net of tax

-

-

-

178

-

-

-

178

Total comprehensive income

-

-

-

38

(18,525)

-

19,408

921

Transactions with owners









Dividends paid

-

-

-

-

-

-

(13,857)

(13,857)

Share-based payments

-

-

-

-

-

-

2,243

2,243

Shares issued

3

372

-

-

-

-

-

375

Own shares recycled to retained earnings

-

-

303

-

-

-

(303)

-

Total contributions by and distributions to owners

3

372

303

-

-

-

(11,917)

(11,239)

At 30 June 2015

880

124,801

(303)

(94)

(27,547)

1,770

94,981

194,488

 

Hedging Reserve

The hedging reserve represents the cumulative fair value gains or losses on derivative financial instruments for which cash flow hedge accounting has been applied, net of tax.

Foreign Currency Translation Reserve

The foreign currency translation reserve contains exchange differences on the translation of subsidiaries with a functional currency other than Sterling and exchange gains or losses on the translation of liabilities that hedge the Company's net investment in foreign subsidiaries.

Merger Reserve

The merger reserve represents the excess of fair value over nominal value of shares issued in consideration for the acquisition of subsidiaries where statutory merger relief has been applied in the financial statements of the Parent Company.

Consolidated Statement of Cash Flows

For the year ended 30 June 2015


Note

2015

£000

2014

£000

Cash flows from operating activities




Profit for the period


19,459

59,047

Adjustments for:




Depreciation


2,412

2,197

Amortisation and impairment

9

19,126

18,340

Loss on disposal of intangible assets


45

-

Profit expenses on disposal of discontinued operations, net of tax

14

-

(38,611)

Finance income

3

(2,242)

(302)

Finance expense

4

2,416

3,856

Equity settled share-based payment expense


1,767

1,616

Income tax expense


6,347

2,322

Operating cash flow before changes in working capital


49,330

48,465

Increase in inventories


(4,527)

(2,811)

Increase in trade and other receivables


(2,553)

(21,100)

Increase/(decrease) in trade and other payables


4,738

(1,159)

Cash generated from operating activities before interest and taxation


46,988

23,395

Interest paid


(1,338)

(2,444)

Income taxes paid


(4,667)

(9,479)

Net cash inflow from operating activities


40,983

11,472

Cash flows from investing activities




Interest received


16

260

Acquisition of subsidiaries


(908)

(5,938)

Proceeds from disposal of discontinued operations


-

91,202

Expenses related to the disposal of discontinued operations


-

(1,576)

Purchase of property, plant and equipment


(2,081)

(4,927)

Capitalised development expenditure

9

(1,035)

(1,065)

Purchase of other intangible non-current assets

9

(643)

(1,381)

Net cash (outflow)/inflow from investing activities


(4,651)

76,575

Cash flows from financing activities




Proceeds from the issue of share capital


375

949

Own shares purchased


-

(606)

Repayment of borrowings


(102)

(81,470)

Expenses of refinancing borrowing facilities


(1,235)

-

Resetting of foreign currency borrowings

11

-

1,558

Dividends paid

7

(13,857)

(12,579)

Net cash outflow from financing activities


(14,819)

(92,148)

Net increase/(decrease) in cash and cash equivalents


21,513

(4,101)

Cash and cash equivalents at start of period


26,773

32,791

Exchange differences on cash and cash equivalents


(2,338)

(1,917)

Cash and cash equivalents at end of period


45,948

26,773

Reconciliation of net cash flow to movement in net cash/(borrowings)




Net increase/(decrease) in cash and cash equivalents


21,513

(4,101)

Repayment of borrowings


102

81,470

Expenses of refinancing borrowing facilities


1,235

-

Exchange differences on cash and cash equivalents


(2,338)

(1,917)

Retranslation of foreign borrowings


(1,442)

1,935

Other non-cash changes


(659)

(1,578)

Movement in net cash/(borrowings) in the period


18,411

75,809

Net borrowings at start of period


(4,990)

(80,799)

Net cash/(borrowings) at end of period


13,421

(4,990)

 

 

Notes to the Preliminary Results

for the year ended 30 June 2015

 

1.         Status of Accounts

These summary financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union (adopted IFRS).  These summary financial statements have also been prepared in accordance with the Companies Act 2006.

The Board of Directors approved the preliminary announcement on 7 September 2015.

2. Operating Segments

The Group has three reportable segments, as discussed below, which are based on information provided to the Board of Directors, which is deemed to be the Group's chief operating decision maker. Several operating segments which have similar economic characteristics have been aggregated into the reporting segments.

The European Pharmaceuticals Segment comprises Dechra Veterinary Products EU and Dechra Pharmaceuticals Manufacturing. This Segment operates internationally and manufactures and markets Companion Animal, Equine and Food producing Animal Products. This Segment also includes third party manufacturing sales.

The North American (NA) Pharmaceuticals Segment consists of Dechra Veterinary Products US and Dechra Veterinary Products Canada, which sell Companion Animal and Equine Products into those territories. The Segment expanded during the prior year with the acquisition of PSPC Inc.'s manufacturing unit based in Melbourne, Florida, and during the current year with the opening of the Canadian subsidiary.

The Pharmaceuticals Research and Development Segment includes all of the Group's pharmaceutical research and development activities. From a Board perspective, this Segment has no revenue income.

Reconciliations of reportable segment revenues, profit or loss and liabilities and other material items:


2015

£000

2014

£000

Revenue by segment



European Pharmaceuticals          - total

168,665

172,449

                                                - inter segment

(32)

(35)

NA Pharmaceuticals                    - total

34,870

21,215

                                                - inter segment

(23)

(58)


203,480

193,571

Operating profit/(loss) by segment



European Pharmaceuticals

48,030

49,016

NA Pharmaceuticals

10,637

5,980

Pharmaceuticals Research and Development

(8,671)

(8,248)

Segment operating profit

49,996

46,748

Corporate and other unallocated costs

(5,645)

(4,580)

Underlying operating profit

44,351

42,168

Amortisation of acquired intangibles

(17,871)

(16,543)

Rationalisation costs

(9)

(479)

Acquisition costs

(491)

(150)

Total operating profit

25,980

24,996

Finance income

2,242

302

Finance expense

(2,416)

(3,856)

Profit before taxation - continuing operations

25,806

21,442

Total liabilities by segment



European Pharmaceuticals

(24,567)

(23,615)

NA Pharmaceuticals

(11,486)

(8,884)

Pharmaceuticals Research and Development

(710)

(633)

Segment liabilities

(36,763)

(33,132)

Corporate loans and revolving credit facility

(32,519)

(31,653)

Corporate accruals and other payables

(3,410)

(3,222)

Current and deferred tax liabilities

(24,950)

(27,961)


(97,642)

(95,968)

Revenue by product category


Restated*

CAP

113,888

98,155

Equine

17,040

15,251

FAP

27,278

33,791

Diets

25,575

28,372

Third party manufacturing

19,699

18,002


203,480

193,571

Additions to intangible non-current assets by segment (including through business combinations)



European Pharmaceuticals

802

1,356

NA Pharmaceuticals

-

7,567

Pharmaceuticals Research and Development

422

1,065

Corporate and central costs

454

25


1,678

10,013

 


2015

£000

2014

£000

Additions to Property, Plant and Equipment by segment (including through business combinations)



European Pharmaceuticals

1,688

2,979

NA Pharmaceuticals

214

2,185

Pharmaceuticals Research and Development

102

55

Corporate and central costs

77

26


2,081

5,245

Depreciation and amortisation by segment



European Pharmaceuticals

17,156

17,684

NA Pharmaceuticals

3,828

1,987

Pharmaceuticals Research and Development

497

816

Corporate and central costs

57

50


21,538

20,537

* The prior year categorisation has been restated to reflect the current portfolio, following a product allocation review in the period.

Geographical Information

The following table shows revenue based on the geographical location of customers and non-current assets based on the country of domicile of the entity holding the asset:


2015

Revenue

£000

2015

Non-

current

assets

£000

2014

Revenue

£000

2014

Non-

current

assets

£000

UK

59,673

17,368

49,412

17,752

Germany

34,052

1,983

38,599

2,260

Rest of Europe

65,796

123,803

71,918

152,158

USA

32,848

40,352

21,242

42,270

Rest of World

11,111

-

12,400

-


203,480

183,506

193,571

214,440

 

3. Finance Income


2015

£000

2014

£000

Finance income arising from:



- Cash and cash equivalents

23

80

- Loans and receivables

3

61

- Foreign exchange gains

2,216

161


2,242

302

 

4. Finance Expense

Underlying

2015

£000

2014

£000

Finance expense arising from:



- Financial liabilities at amortised cost

1,460

2,561

- Net interest on net defined benefit obligations

36

48

Underlying finance expense

1,496

2,609

 

Non-underlying

2015

£000

2014

£000

Loss on extinguishment of debt (notes 20 and 22)

392

1,213

Fair value and other movements on deferred and contingent consideration

528

34

Non-underlying finance expense

920

1,247

Total finance expense

2,416

3,856

 

5. Non-underlying Items

Non-underlying items comprise:


2015

£000

2014

£000

Amortisation of intangible assets acquired as a result of acquisitions

17,871

16,543

Rationalisation costs

9

479

Expenses relating to acquisition activities

491

150


18,371

17,172

 

Rationalisation costs relate to the integration of Eurovet Animal Health B.V. and the ensuing senior management team restructure.

6. Income Tax Expense


2015

£000

2014

£000

Current tax        - UK corporation tax

2,146

646

                        - overseas tax at prevailing local rates

6,185

6,097

                        - adjustment in respect of prior years

257

(910)

Total current tax expense

8,588

5,833

Deferred tax      - origination and reversal of temporary differences

(3,123)

(2,428)

                        - adjustment in respect of prior years

882

(1,379)

Total deferred tax expense

(2,241)

(3,807)

Total income tax expense in the Consolidated Income Statement - continuing operations

6,347

2,026

Tax on discontinued operations

-

396

Total income tax expense in the Consolidated Income Statement

6,347

2,422

 

The tax on the Group's profit before tax differs from the standard rate of UK corporation tax of 20.75% (2014: 22.50%). The differences are explained below:


2015

£000

2014

£000

Profit before taxation - continuing operations

25,806

21,442

Tax at 20.75% (2014: 22.50%)

5,355

4,824

Effect of:



- disallowable expenses

434

98

- income not taxable

(387)

-

- innovation related tax credits

(923)

(832)

- differences on overseas tax rates

587

331

- adjustments in respect of prior years

1,139

(2,289)

- difference between current and deferred tax rates

150

-

- change in tax rates

(8)

(106)

Total income tax expense - continuing operations

6,347

2,026

Tax on discontinued operations

-

396

Total income tax expense in the Consolidated Income Statement

6,347

2,422

 

Tax Credit Recognised Directly in Equity


2015

£000

2014

£000

Deferred tax on effective portion of changes in fair value of cash flow hedges

(4)

29

Deferred tax on employee benefit obligations

97

-

Tax recognised in Consolidated Statement of Comprehensive Income

93

29

Corporation tax on equity settled transactions

157

250

Deferred tax on equity settled transactions

319

(91)

Total tax recognised in equity

569

188

 

The Budget on 8 July 2015 announced that the UK corporation tax rate will reduce to 19% by 2017. The change in rates was not substantively enacted at the balance sheet date and therefore has not been reflected in the tax rates used for deferred tax purposes. The future rate reductions will affect the Group's future current tax charges.


2015

£000

2014

£000

Final dividend paid in respect of prior year but not recognised as a liability in that year:
10.65 pence per share (2014: 9.66 pence per share)

9,355

8,420

Interim dividend paid: 5.12 pence per share (2014: 4.75 pence per share)

4,502

4,159

Total dividend 15.77 pence per share (2014: 14.41 pence per share) recognised as distributions to
equity holders in the period

13,857

12,579

Proposed final dividend for the year ended 30 June 2015: 11.82 pence per share
(2014: 10.65 pence per share)

10,398

9,341

Total dividend paid and proposed for the year ended 30 June 2015: 16.94 pence per share
(2014: 15.40 pence per share)

14,900

13,500

7. Dividends

In accordance with IAS 10 'Events After the Balance Sheet Date', the proposed final dividend for the year ended 30 June 2015 has not been accrued for in these financial statements. It will be shown as a deduction from equity in the financial statements for the year ending 30 June 2016. There are no income tax consequences. The final dividend for the year ended 30 June 2014 is shown as a deduction from equity in the year ended 30 June 2015.

8. Earnings per Share

Earnings per ordinary share has been calculated by dividing the profit attributable to equity holders of the parent after taxation for each financial period by the weighted average number of ordinary shares in issue during the period.


2015

Pence

2014

Pence

Basic earnings per share



- Underlying*

40.17

37.61

  - continuing operations

40.17

36.45

  - discontinued operations

-

1.16

- Basic

22.14

67.57

  - continuing operations

22.14

22.22

  - discontinued operations

-

45.35

Diluted earnings per share



- Underlying*

39.90

37.48

  - continuing operations

39.90

36.32

  - discontinued operations

-

1.16

- Diluted

21.99

67.33

  - continuing operations

21.99

22.14

  - discontinued operations

-

45.19

 

The calculations of basic and diluted earnings per share are based upon:


2015

£000

2014

£000

Earnings for underlying basic and underlying diluted earnings per share

35,307

32,869

- continuing operations

35,307

31,849

- discontinued operations

-

1,020

Earnings for basic and diluted earnings per share

19,459

59,047

- continuing operations

19,459

19,416

- discontinued operations

-

39,631

 

 


Number

Number

Weighted average number of ordinary shares for basic earnings per share

87,890,277

87,385,689

Impact of share options

604,887

312,771

Weighted average number of ordinary shares for diluted earnings per share

88,495,164

87,698,460

 

* Underlying measures exclude non-underlying items as defined in the Consolidated Income Statement.

At 30 June 2015, there are 351,332 options that are excluded from the EPS calculations as they are not dilutive for the period presented but may become dilutive in the future.

9. Intangible Assets


Goodwill

£000

Software

£000

Development

costs

£000

Patent

rights

£000

Marketing

authorisations

£000

Acquired

intangibles

£000

Total

£000

Cost








At 1 July 2013

58,355

3,412

9,071

3,680

853

204,830

280,201

Additions

-

1,381

1,065

-

-

-

2,446

Acquisitions through business combinations

84

-

-

-

-

7,483

7,567

Foreign exchange adjustments (restated)*

(3,461)

794

(359)

-

-

(14,165)

(17,191)

At 30 June 2014 and 1 July 2014

54,978

5,587

9,777

3,680

853

198,148

273,023

Additions

-

643

1,035

-

-

-

1,678

Disposals

-

(52)

(86)

-

-

-

(138)

Foreign exchange adjustments

(5,652)

(515)

(86)

-

-

(12,534)

(18,787)

At 30 June 2015

49,326

5,663

10,640

3,680

853

185,614

255,776

Amortisation








At 1 July 2013

-

947

3,963

1,468

-

54,227

60,605

Charge for the year

-

341

1,122

334

-

16,543

18,340

Foreign exchange adjustments (restated)*

-

981

(292)

-

-

(2,793)

(2,104)

At 30 June 2014 and 1 July 2014

-

2,269

4,793

1,802

-

67,977

76,841

Charge for the year

-

187

732

336

-

17,871

19,126

Disposals

-

(52)

(41)

-

-

-

(93)

Foreign exchange adjustments

-

(178)

(186)

-

-

(6,418)

(6,782)

At 30 June 2015

-

2,226

5,298

2,138

-

79,430

89,092

Net book value








At 30 June 2015

49,326

3,437

5,342

1,542

853

106,184

166,684

At 30 June 2014 and 1 July 2014

54,978

3,318

4,984

1,878

853

130,171

196,182

At 30 June 2013

58,355

2,465

5,108

2,212

853

150,603

219,596

 

 


2015

£000

2014

£000

Contracted capital commitments

-

-

Software assets in the course of construction included above

1,121

2,856

 

* The opening cost and accumulated amortisation balances have been restated to reflect the foreign exchange separately on each element. This has no impact on the opening net book value.

Goodwill is allocated across cash generating units that are expected to benefit from that business combination.

10. Deferred Taxes

Recognised Deferred Tax Assets and Liabilities

Deferred tax assets and liabilities are attributable to the following:


                 Assets

                 Liabilities

                Net

2015

£000

2014

£000

2015

£000

2014

£000

2015

£000

2014

£000

Intangible assets

-

-

(17,235)

(21,738)

(17,235)

(21,738)

Property, plant and equipment

-

-

(1,806)

(1,641)

(1,806)

(1,641)

Inventories

165

477

-

-

165

477

Payables

480

303

-

-

480

303

Share-based payments

1,210

719

-

-

1,210

719

Losses

99

90

-

-

99

90

R&D tax credits

129

-

-

-

129

-

Employee benefit obligations

667

292

-

-

667

292


2,750

1,881

(19,041)

(23,379)

(16,291)

(21,498)

 

Deferred tax assets and liabilities are offset to the extent that there is a legally enforceable right to offset current tax assets against current tax liabilities.


2015

£000

2014

£000

Current liabilities:



Finance lease obligations

8

103

Bank loans

-

-


8

103

Non-current liabilities:



Finance lease obligations

-

7

Bank loans

32,519

31,653


32,519

31,660

Total borrowings

32,527

31,763

11. Borrowings

In September 2014, the Group refinanced its existing bank facility, which gave rise to a loss on extinguishment of debt of £0.4 million in the year ending 30 June 2015. The Group's revised borrowing facility comprises a £90.0 million revolving credit facility and a £30.0 million Accordion facility committed until September 2019 and various finance lease obligations.

Resetting of foreign currency borrowings within the prior year Consolidated Statement of Cash Flows relates to the cash adjustment required to ensure the movements in foreign exchange rates do not result in the committed revolving credit facility being exceeded.

At the year end, the Group had the following unutilised borrowing facilities:


2015

£000

2014

£000

Bank overdraft facility

-

-

 

The revised borrowing facility is not secured on any specific assets of the Group but is supported by a joint and several cross-guarantee structure. Interest will be charged at 1.30% over LIBOR. All covenants were met during the year ended 30 June 2015.

The maturity of the bank loans and overdrafts is as follows:


2015

£000

2014

£000

Payable:



Within one year

-

-

Between one and two years

-

31,653

Between two and five years

32,519

-


32,519

31,653

 

The minimum lease payments and the present value of minimum lease payments payable under finance lease obligations are:


Minimum lease

     payments

Present value of

   minimum lease

      payments

2015

£000

2014

£000

2015

£000

2014

£000

Within one year

8

103

8

103

Between one and two years

-

7

-

7

Between two and five years

-

-

-

-

Total minimum lease payments

8

110

8

110

Future finance charges

-

-

-

-

Present value of lease obligations

8

110

8

110

12. Foreign Exchange Rates


Average rate

for 2014

Closing rate

at 30 June

2014

 Average rate

for 2015

Closing rate

at 30 June

2015

Danish Krone

8.9378

9.3051

9.7175

10.4869

Euro

1.1981

1.2480

1.3045

1.4057

US Dollar

1.6259

1.6938

1.5834

1.5728

The following exchange rates have been used in the translation of the results of foreign operations:

13. Acquisitions

Acquisition of Phycox

On 20 May 2014, the Group acquired certain trade and assets of PSPC Inc. for a maximum total consideration of US$14.2 million. PSPC's principal product is Phycox, a patented nutraceutical which competes in the US veterinary joint health supplement market. Additionally, a new product was in the final phase of development and has been launched in the 2015 financial year under the trade name of Levocrine. The acquisition enhances our US product portfolio and adds further critical mass to our US business. US$8.5 million of the consideration was payable on completion, US$1.5 million was contingent upon the successful registration of the new product, which occurred in June 2014, and US$4.2 million is contingent on future sales. During the year ended 30 June 2015, US$0.5 million (£0.3 million) of the contingent consideration was paid.


Book value

£000

Fair value

£000

Recognised amounts of identifiable assets acquired and liabilities assumed



Identifiable assets



Property, plant and equipment

701

319

Trade and other receivables

86

86

Inventory

617

436

Identifiable intangible assets

-

7,483

Net identifiable assets

1,404

8,324

Goodwill


84

Total consideration


8,408

Satisfied by:



Cash


5,047

Contingent consideration arrangement - paid on 20 June 2014


891

Contingent consideration


2,470

Total consideration transferred


8,408

Net cash outflow arising on acquisition



Cash consideration


5,047

Contingent consideration arrangement - paid on 20 June 2014


891



5,938

 

The fair value adjustments mostly relate to harmonisation with the Group IFRS accounting policies, including the application of fair values on acquisition, principally the recognition of product rights in accordance with IFRS 3. No deferred tax has been recognised on the identifiable intangible assets as no temporary differences arise between the carrying amounts of the assets for financial purposes and the amounts used for taxation purposes (the tax base).

The book value of receivables in the table above represents the gross contractual amounts receivable.

The goodwill of £0.1 million arising from the acquisition consists of the assembled workforce and technical expertise. None of the goodwill is expected to be deductible for income tax purposes.

Acquisition related costs (included in operating expenses) amounted to £0.2 million. Phycox's results are reported within the NA Pharmaceuticals Segment.

Contingent consideration of US$1.5 million was paid on 20 June 2014 following the successful registration of Levocrine. The remaining contingent consideration of US$4.2 million (£2.5 million) is dependent on 10% of future global net sales (with a further 2.5% payable on sales over US$7.5 million, and a further 2.5% payable on sales over US$12.5 million). $0.5 million (£0.3 million) was paid during the year.

Acquisition of DermaPet Inc.

On 22 October 2010, the Group acquired 100% of the share capital of DermaPet Inc., a Florida based business which develops and markets a range of dermatological preparations, including shampoos, conditioners and ear products, for the US and overseas companion animal markets. These veterinary products are marketed and distributed through the same channels as Dechra's current US product portfolio.

During the period, the Group paid a further US$1.0 million (£0.6 million) in respect of the acquisition of DermaPet, Inc.; this related to deferred consideration which was paid on the fourth anniversary of the completion date.

The maximum further consideration payable is US$5.0 million, which is contingent upon revenue exceeding US$20.0 million in any rolling 12 month period ending on the sixth anniversary of the completion date. After the year end, in August 2015, this US$5.0 million has been paid, leaving no further consideration outstanding for this acquisition.

14. Discontinued Operations

The divestment of the Services Segment was completed on 16 August 2013 for sale proceeds of £91.2 million. The costs to sell were £1.6 million (of which £1.5 million was incurred in the prior year), with an associated tax deduction of £0.1 million.

The Services businesses constituted a reporting segment in accordance with IFRS 8.

The results of the discontinued operations included in the profit for the prior year are set out below. The Segment was classified as discontinued operations and as held for sale at 30 June 2013.

Profit for the Year from Discontinued Operations


2015

£000

2014

£000

Revenue

-

48,259

Cost of sales

-

(44,519)

Gross profit

-

3,740

Distribution costs

-

(1,669)

Administrative expenses

-

(755)

Non-underlying expenses*

  -

  -

Operating profit

-

1,316

Net finance expense

-

-

Profit before taxation from operating activities

-

1,316

Income tax expenses

-

(296)

Profit for the year from operating activities

-

1,020

Profit on disposal and related expenses

-

38,711

Tax on profit on disposal and related expenses

-

(100)

Total profit for the year from discontinued operations attributable to owners of the parent

-

39,631

 

* Non-underlying items comprise amortisation of acquired intangibles and rationalisation costs.

See note 8 for the Earnings per Share split between continued and discontinued operations.

Cash Flows from Discontinued Operations


2015

£000

2014

£000

Net cash outflow from operating activities

-

(14,210)

Net cash inflow from investing activities

-

89,626

Net cash outflow from financing activities (including repayment of inter company funding)

-

-

 

Effect of the Disposal on the Financial Position of the Group


2014

£000

Goodwill

(2,621)

Intangible assets

(1,049)

Property, plant and equipment

(1,677)

Inventories

(29,274)

Trade and other receivables

(73,330)

Trade and other payables

55,569

Net assets sold

(52,382)



Consideration received

87,500

Working capital adjustment

3,702

Expenses related to disposal (including those accrued in the previous year)

(1,576)

Net cash inflow

89,626

 

15. Events after the Reporting Period

On 3 August 2015, Dechra announced that it had signed a conditional share purchase agreement (SPA) to acquire 63.3% of the authorised shares (equivalent to 69% voting rights) in Genera d.d. (Genera), a Croatian listed pharmaceutical business. Under the Croatian Takeover Rules, the conditional offer requires Dechra to make a mandatory offer for the remaining issued share capital of Genera. The SPA is conditional on total aggregate shareholder acceptances reaching 75% of the voting share capital.

Dechra has offered HRK179.60 per share, which was equivalent to €51.4 million, based on exchange rates in effect on the date of signing, for the entire share capital on a cash free, debt free basis. This will be wholly payable in cash and is to be funded from Dechra's existing debt facilities.

Genera is the oldest and largest manufacturer of animal health products in the Republic of Croatia with a strong market share in its local market and neighbouring countries. It operates three main divisions: Animal Health, which represents the majority of revenue; Agrochemicals; and Human Pharmaceuticals. It operates from one manufacturing location in Kalinovica, Croatia and during 2014 employed 287 people.

16. Other Information

The financial information set out above does not constitute the Company's statutory accounts for the years ended 30 June 2015 or 2014 but is derived from the 2015 accounts. Statutory accounts for 2014 have been delivered to the Registrar of Companies and those for 2015 will be delivered in due course. The external auditor has reported on those accounts; the report was (i) unqualified, (ii) did not include references to any matters to which the external auditor drew attention by way of emphasis without qualifying the reports and (iii) did not contain statements under section 498(2) or (3) of the Companies Act  2006.

17. Preliminary Statement

This Preliminary statement is not being posted to Shareholders.  The Report and Accounts for the year ended 30 June 2015 will be sent to shareholders shortly.  Further copies will be available from the Company's Registered Office: 24 Cheshire Avenue, Cheshire Business Park, Lostock Gralam, Northwich CW9 7UA.  Email: corporate.enquiries@dechra.com.  Copies are also available on the Company website www.dechra.com.

18. Directors' Responsibility Statement Required under the Disclosure and Transparency Rules

The responsibility statement below has been prepared in connection with the Company's full Annual Report for the year ended 30 June 2015.  Certain parts of that Report are not included with this announcement.

We confirm to the best of our knowledge:

a)         the financial statements, prepared in accordance with International Financial Reporting Standards as adopted by the European Union, give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation taken as a whole;

b)         the Strategic Report includes a fair review of the development and performance of the business and the position of the Company and the undertakings included in the consolidation taken as a whole, together with a  description of the principal risks and uncertainties that they face; and

c)         the management report, which comprises the Directors' Report, includes a fair review of the development and performance of the Business and the position of the Company and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.

 

Approved by the Board and signed on its behalf by:

Ian Page

Anne-Francoise Nesmes

Chief Executive Officer

Chief Financial Officer

7 September 2015

7 September 2015

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EADNKEDPSEFF
UK 100

Latest directors dealings