Preliminary Results for year ended 31 March 2012

RNS Number : 3246D
DCC PLC
15 May 2012
 



 

Preliminary Results for the year ended 31 March 2012

 

Revenue

Adjusted earnings per share*

**

all constant currency figures quoted in this report are based on retranslating 2011/12 figures at prior year translation rates

* excluding net exceptionals and amortisation of intangible assets

** after net capital expenditure, interest and tax payments

Ø

Ø

 

Ø

o

o

o

 

Ø

Ø

Ø

Commenting on the results, Tommy Breen, Chief Executive, said:

 

 

For reference, please contact:

Tommy Breen, Chief Executive                                                                     Tel:+353 1 2799 400

Fergal O'Dwyer, Chief Financial Officer                                  Email:investorrelations@dcc.ie

Redmond McEvoy, Investor Relations Manager                                                        www.dcc.ie



Results

 

A summary of the Group's results for the year ended 31 March 2012 is as follows:

 


        €'m

% Change on prior year



 

Reported

Constant
currency

 
Revenue

  10,690.3

    +23.2%

    +24.9%

 

Operating profit*




DCC Energy

         83.5

     -39.2%

     -38.3%

DCC SerCom

         53.2

    +15.7%

    +17.0%

DCC Healthcare**

         23.4

      +4.1%

      +5.3%

DCC Environmental

         14.2

    +22.6%

    +24.9%

DCC Food & Beverage

         10.7

       -7.2%

       -7.0%

Group operating profit*

       185.0

     -19.4%

     -18.3%

Finance costs (net)

        (17.9)



Profit before net exceptional charge, amortisation of intangible assets and tax

       167.1

     -22.2%

     -21.1%

Exceptional charge (net)

        (22.8)



Amortisation of intangible assets

        (11.3)



Profit before tax

       133.0

  -29.8%   

     -28.6%

Taxation

        (30.0)



Non-controlling interests

          (0.6)



Attributable profit

       102.4







Adjusted earnings per share**

      163.51 cent

     -19.5%

     -18.4%

Dividend per share

       77.89 cent

      +5.0%


Operating cash flow

       277.3m                  (2011: €269.6m)

Free cash flow***

       146.0

Net debt at 31 March

       128.2

Total equity at 31 March

    1,014.0m                  (2011: €931.9m)

Return on total capital employed

         14.2%                  (2011: 19.9%)





 

†     all constant currency figures quoted in this report are based on retranslating 2011/12 figures at prior year translation

       rates 

*     excluding net exceptionals and amortisation of intangible assets

**   continuing activities excluding Mobility & Rehabilitation

***  after net capital expenditure, interest and tax payments

 

Overview of results

 

Revenue

Operating profit

was exacerbated by its comparison to the extremely cold weather conditions of the prior year.

 

2011/12*


2010/11


Change

Operating profit

H1

H2

FY


H1

H2

FY


H1

H2

FY

€'m

€'m

€'m


€'m

€'m

€'m





DCC Energy

19.5

65.3

84.8


30.1

107.2

137.3


-35.1%

-39.1%

-38.3%

DCC SerCom

15.8

38.1

53.9


14.3

31.7

46.0


+10.3%

+20.0%

+17.0%

DCC Healthcare

10.7

13.0

23.7


11.1

12.1

23.2


+2.8%**

+7.5%**

+5.3%**

DCC Environmental

8.2

6.2

14.4


7.0

4.6

11.6


+17.0%

+36.8%

+24.9%

DCC Food & Beverage

6.0

4.7

10.7


5.4

6.1

11.5


 +11.5%

-23.3%

-7.0%













Group

60.2

127.3

187.5


67.9

161.7

229.6


-11.4%

-21.3%

-18.3%













Adjusted EPS (cent)

49.20

116.59

165.79


57.65

145.50

203.15


-14.7%

-19.9%

-18.4%


*   all constant currency figures quoted in this report are based on retranslating 2011/12 figures at prior year

    translation rates

** continuing activities (excluding Mobility & Rehabilitation)

 

Finance costs (net)

Net finance costs increased to €17.9 million (2011: €14.6 million) primarily due to higher average net debt during the year of €248 million, compared to €167 million during the prior year.  Interest was covered 10.4 times by Group operating profit before amortisation of intangible assets (15.8 times in 2011). 

 

Profit before net exceptional items, amortisation of intangible assets and tax

Profit before net exceptional items, amortisation of intangible assets and tax of €167.1 million decreased by 21.1% on a constant currency basis (by 22.2% on a reported basis). 

 

Net exceptional charge and amortisation of intangible assets

The Group incurred a net exceptional charge before tax of €22.8 million as follows:

 




€'m

Gain arising from legal claim

14.0

Restructuring of pension arrangements

3.6

Restructuring and other costs

(19.4)

Impairment of assets

(14.4)

Acquisition costs

(6.6)



Total

(22.8)

The cash effect of the net exceptional charge was €2.8 million.

 

In January 2004 the London High Court awarded Stg£10.2 million in damages and interim costs of Stg£2.0 million (in both cases together with interest) to DCC's British based mobility and rehabilitation subsidiary for breach of an exclusive supply agreement by a Taiwanese supplier.  Further amounts in respect of costs of Stg£2.9 million were subsequently determined by the London High Court to be payable.  In order to enforce the London High Court judgements, it has been necessary to pursue the collection of all outstanding amounts through the Taiwanese courts.  In March 2012, DCC received the initial Stg£12.2 million referred to above.  The recovery of accumulated interest on this amount and the additional costs referred to above continue to be pursued through the Taiwanese courts.  DCC has not accrued the amount of the outstanding claim. 

 

Restructuring of certain of the Group's pension arrangements during the year gave rise to an exceptional gain of €3.6 million.

The Group incurred an exceptional charge of €19.4 million primarily in relation to restructuring costs and the cost of integrating recently acquired businesses.

 

There was a non-cash charge of €14.4 million relating to the impairment of subsidiary goodwill and of an associate company investment and the write-down of certain property assets.  Included in this charge is an impairment charge in relation to the carrying value of Allied Foods, a subsidiary of DCC Food & Beverage, following the loss of a major distribution contract during the year.  In addition, on 3 April 2012 the Group announced that it had agreed to dispose of Altimate Group SA, DCC SerCom's Enterprise distribution business, which is expected to give rise to a loss of approximately €8.0 million, primarily resulting from the non-recovery of a portion of the goodwill arising since the acquisition of Altimate in 2000.

 

IFRS 3 requires that professional fees and tax costs (such as stamp duty) relating to the evaluation and completion of acquisitions are expensed in the Income Statement and these costs amounted to €6.6 million.

 

The charge for the amortisation of intangible assets was €11.3 million (2011: €11.0 million).

 

Profit before tax

Profit before tax of €133.0 million decreased by 28.6% on a constant currency basis (by 29.8% on a reported basis).

 

Taxation

The effective tax rate for the Group decreased to 18% compared to 21% in the previous year, the reduction being primarily due to a lower proportion of UK taxable profits and a reduction in the UK corporation tax rate. 

Adjusted earnings per share

Adjusted earnings per share of 163.51 cent decreased by 18.4% on a constant currency basis (by 19.5% on a reported basis). 

 

Dividend

The Board is recommending an increase of 5.0% in the final dividend to 50.47 cent per share which, when added to the interim dividend of 27.42 cent per share, gives a total dividend of 77.89 cent per share for the year, a 5.0% increase over the prior year dividend of 74.18 cent per share.  The dividend is covered 2.1 times by adjusted earnings per share (2.7 times in 2011).  It is proposed to pay the final dividend on 26 July 2012 to shareholders on the register at the close of business on 25 May 2012. 

 

Cash flow

Despite the challenging trading environment the Group generated excellent operating and free cash flow during the year as set out below:

 

Year ended 31 March


2012

€'m


2011

€'m






Operating profit

 
185.0
 
229.6
 
 
 
 
 
 
 
 
 
 
Decrease/(increase) in working capital
 
46.6
 
(10.8)
Depreciation and other
 
  45.7
 
  50.8
 
 
 
 
 
Operating cash flow
 
277.3
 
269.6
 
 
 
 
 
Capital expenditure (net)
 
(65.6)
 
(77.2)
Interest and tax paid
 
(65.7)
 
(68.8)
 
 
 
 
 
Free cash flow
 
146.0
 
123.6
 
 
 
 
 
Acquisitions
 
(168.1)
 
(78.3)
Disposals
 
(1.3)
 
28.4
Dividends
 
(63.2)
 
(58.3)
Exceptional items
 
(2.8)
 
(8.9)
Share issues
 
2.4
 
3.8
 
 
 
 
 
Net (outflow)/inflow
 
(87.0)
 
10.3
 
 
 
 
 
Opening net debt
 
(45.2)
 
(53.5)
Translation
 
    4.0
 
    (2.0)
Closing net debt
 
(128.2)
 
(45.2)
 
 
 
 
 
 

 

Operating cash flow in 2012 was €277.3 million compared to €269.6 million in 2011.  Working capital was reduced by €46.6 million despite a €2.0 billion increase in revenue, with overall working capital days reducing to 2.5 days at 31 March 2012 from 4.9 days at 31 March 2011, with debtor days reducing to 34.6 days from 36.8 days in the prior year.

 

The excellent operating cash flow performance generated increased free cash flow for the Group which, after interest and tax payments and net capital expenditure, amounted to €146.0 million compared to €123.6 million in the prior year. 

Notwithstanding the excellent working capital management, the Group's return on total capital employed reduced from 19.9% to 14.2% primarily reflecting the decline in operating profit in DCC Energy.  

Acquisition and Capital Expenditure

·    

·    

·    

·    

·    

·    

·    

·    

Since 31 March 2012 DCC Energy has purchased Medical Gas Solutions Limited for a consideration of up to €5 million.  This company supplies oxygen and analgesic gas cylinders to ambulance trusts in the UK and is complementary to DCC Energy's LPG business.

 

the Group does not have any net debt: EBITDA lending covenants

Outlook

Operating review

 

 

 

Revenue

Return on total capital employed

 

DCC Energy had a very difficult year with operating profit declining by 38.3% on a constant currency basis, as a result of the very mild weather, higher oil prices and the continuing difficult economic background particularly in the UK, its largest market.  

 

The average temperature in the UK in the quarter to 31 December 2011 was the mildest on record.  In contrast the same quarter in the prior year was the coldest on record.  The average temperature in the other important heating quarter to 31 March 2012 was also significantly milder than the prior year.  The substantially weaker demand for heating oil products created excess capacity across a very competitive market which resulted in reduced gross margins on all product grades.  This reduction in gross margins, combined with the effect of a predominantly fixed operating cost base, had a significant impact on DCC Energy's operating profit for the year.

 

Overall DCC Energy sold 7.9 billion litres of product during the year, an increase of 10.8% over the prior year.  Like for like volumes declined by 5.9% on the prior year with heating related volumes declining by approximately 15% and non heating related volumes declining by approximately 2%. 

 

The performance of the oil distribution business in Britain and Ireland was significantly impacted by the factors outlined above and while the business in Continental Europe was also affected by the weather, it benefited from its substantially outsourced infrastructure and from the first time contribution of Swea.

 

The LPG business in Britain and Ireland was also impacted by the weak demand for heating products and the difficult economic environment with overall volumes down 10.5%. 

 

During the year DCC Energy made a number of acquisitions which have strengthened its position in oil distribution in Britain (including in the strategically important area of transport fuels) and extended its oil distribution operations in Continental Europe.  DCC Energy's strategy is to develop its business in the retail petrol station, marine, aviation and other value added product sectors, which along with other initiatives will, over time, reduce the impact of weather on its business.

 

At the end of the first half, DCC Energy completed the acquisition of Pace Fuelcare, a 455 million litre oil distribution business which operated from 19 locations across southern England.  On 31 October 2011, DCC Energy completed the acquisition of certain oil distribution assets previously owned by Total in Britain, the Isle of Man and the Channel Islands.  The Total businesses sold, in aggregate, 1.5 billion litres of product in 2010 to a broad range of dealer owned, dealer operated retail service stations, commercial, industrial, agricultural and domestic customers.  Having carried out a review of the transaction, the UK Office of Fair Trading ("OFT") decided on 4 April 2012 to refer the transaction to the Competition Commission ("CC") and, pending the outcome of that review,

 

On 6 February 2012, DCC Energy completed the acquisition of Swea, the leading distributor of heating oils and transport fuels to domestic, commercial and industrial customers in Sweden, for an initial consideration of €23 million.  The acquisition of Swea significantly strengthens DCC's oil distribution business in Scandinavia. 

 

DCC Energy is at the very early stages of developing a presence in the alternative energy sector and in November 2011 acquired a small business in Britain which distributes a broad range of alternative energy products.  In April 2012 DCC Energy acquired Medical Gas Solutions Limited ("MGS"), a supplier of oxygen and analgesic gas cylinders to ambulance trusts in the UK.  MGS is complementary to DCC Energy's LPG business.

 

 

The outlook for DCC Energy for the year to 31 March 2013 is set against the important assumption that there will be a return to more normal winter temperatures compared to the extremely mild winter last year which should give rise to a strong recovery in DCC Energy's operating profit.



 

 

 

Revenue

Operating margin

Return on total capital employed

DCC SerCom increased operating profit by 17.0% on a constant currency basis, reflecting another excellent performance in SerCom Distribution, which accounted for 94% of operating profit in the division and achieved constant currency operating profit growth of 20.0%. Good organic growth in SerCom Distribution of 10.9% was complemented by the contribution from acquisitions completed in the prior year.

 

On 3 April 2012, DCC announced that it had reached agreement to dispose of Altimate Group SA, SerCom Distribution's Enterprise business, subject to competition clearance from the European Commission.  The decision to dispose of Altimate (which accounted for approximately 10% of DCC SerCom's profits during the year) reflects the strategy to focus SerCom Distribution on the supply of IT, communications and home entertainment products to retail and reseller customers who in turn service consumers and small and medium sized businesses.  This is a business where DCC has strong market positions in Britain, France and Ireland and the potential for expansion, both within these markets and further afield.

 

SerCom Distribution (excluding Altimate) achieved excellent constant currency profit growth in the year of 17.5%.  This was driven by good organic growth of 8.4% and by the full year contributions from the acquisitions in the prior year of Comtrade in France and Advent Data in Britain.

 

The business in Britain, which accounted for 79%* of revenues, achieved very strong growth driven by significant new vendor additions in PC and mobile communications products complemented by excellent growth in consumables.  In addition, the business achieved good growth in its networking, components and tablet product categories as it continued to grow its market share in these areas.

 

The market for home entertainment products in Britain was weak and the games market was particularly affected by the games console market being at a mature stage in its current product cycle, disruption in high street retail and the rise of mobile gaming.  Recognising the changing nature of the games market, SerCom Distribution acquired Ztorm AB, a leading provider of digital media distribution services, in December 2011 to complement its existing service offering.

 

In France, which accounted for 15%* of revenues, excellent operating profit growth was achieved, reflecting very good organic growth and a full year contribution from Comtrade.  The French business was successful in broadening its vendor portfolio in accessories and peripherals and also benefited from increased sales of higher margin products and good cost control.

 

In Ireland, which accounted for 6%* of revenues, SerCom Distribution achieved strong growth in both IT and home entertainment products and has continued to broaden its customer base.

 

Operating profit in SerCom Solutions, the Supply Chain Management business, declined during the year reflecting a very weak first half, although the second half benefited from a contract with a new OEM customer.

 

The breadth of DCC SerCom's supplier and customer relationships across a wide range of products and markets leaves it well placed to continue to develop its business in the year to 31 March 2013, notwithstanding an anticipated further decline in demand for certain home entertainment products.

 

 * Note - based on continuing activities in SerCom Distribution excluding the Enterprise business.



 

 

 

Revenue

 

 

 

Return on total capital employed

 

 

 

DCC Healthcare achieved growth in operating profit from continuing activities of 5.3% on a constant currency basis despite a challenging market background, particularly in Ireland.

value added logistics services in Britain

 

provides outsourced solutions to nutrition and beauty brand owners, generated strong revenue and profit growth in nutrition driven by continued strong development with existing customers and the expansion of its European customer base.  Overall profit in DCC was held back by the impact on its beauty operations of a reduction in contribution from one of its important customers due to destocking and an unfavourable change in sales mix.

* Note - based on continuing activities excluding Mobility & Rehabilitation



 

 

 

Revenue

Operating margin

Return on total capital employed

 

 

 

Revenue

Operating margin

Return on total capital employed

 

Annual Report and Annual General Meeting

DCC's 2012 Annual Report will be published in June 2012.  The Company's Annual General Meeting will be held at 11:00 am on Friday 20 July 2012 in The Four Seasons Hotel, Simmonscourt Road, Ballsbridge, Dublin 4, Ireland. 

 

Forward-looking statements

This announcement contains some forward-looking statements that represent DCC's expectations for its business, based on current expectations about future events, which by their nature involve risks and uncertainties.  DCC believes that its expectations and assumptions with respect to these forward-looking statements are reasonable, however because they involve risk and uncertainty, which are in some cases beyond DCC's control, actual results or performance may differ materially from those expressed or implied by such forward-looking statements.

 

Presentation of results and dial-in facility

There will be a presentation of these results to analysts and investors/fund managers in Dublin at 9.00 am today.  The slides for this presentation can be downloaded from DCC's website www.dcc.ie

A dial-in facility will be available for this meeting:

 

Ireland:            1800 946 811              or         +353 1 242 1074

 

International:   +44 1296 480 100

 

UK:                  0800 783 0906

 

Passcode:       611 674

 

This announcement and further information on DCC is available at www.dcc.ie

 


Group Income Statement

for the year ended 31 March 2012




2012


2011



Pre exceptionals

Exceptionals

(note 5)

 

Total


Pre

 exceptionals

Exceptionals

(note 5)

 

Total


Notes

€'000

€'000

€'000


€'000

€'000

€'000










Revenue 

4

10,690,341

-

10,690,341


8,680,573

-

8,680,573










Cost of sales


(9,934,168)

-

(9,934,168)


(7,925,798)

-

(7,925,798)

Gross profit


756,173

-

756,173


754,775

-

754,775










Administration expenses


(266,950)

-

(266,950)


(257,899)

-

(257,899)

Selling and distribution expenses


(317,281)

-

(317,281)


(289,748)

-

(289,748)

Other operating income


16,583

17,676

34,259


25,423

7,177

32,600

Other operating expenses


(3,499)

(40,033)

(43,532)


(2,931)

(19,827)

(22,758)










Operating profit before

amortisation of intangible assets

 

185,026

 

(22,357)

 

162,669


 

229,620

 

(12,650)

 

216,970










Amortisation of intangible assets

(11,379)

-

(11,379)


(10,962)

-

(10,962)










Operating profit

4

173,647

(22,357)

151,290


218,658

(12,650)

206,008

Finance costs


(50,447)

-

(50,447)


(50,517)

(1,623)

(52,140)

Finance income


32,578

670

33,248


35,939

-

35,939

Share of associates' loss after tax


(40)

(1,068)

(1,108)


(239)

-

(239)










Profit before tax


155,738

(22,755)

132,983


203,841

(14,273)

189,568










Income tax expense


(27,703)

(2,234)

(29,937)


(42,417)

(1,354)

(43,771)

 

Profit after tax for the financial year

 

128,035

 

(24,989)

 

103,046


 

161,424

 

(15,627)

 

145,797










Profit attributable to:









Owners of the Parent



102,428




145,109

Non-controlling interests




         618




      688

 

 


 

103,046




 

145,797










Earnings per ordinary share

Basic

 

6



 

122.78c




 

174.48c

Diluted

6



122.46c




173.90c










Adjusted earnings per ordinary share








Basic

6



163.51c




203.15c

Diluted

6



163.09c




202.48c


Group Statement of Comprehensive Income

for the year ended 31 March 2012

 










2012


2011




€'000


€'000







Group profit for the financial year



103,046


145,797







Other comprehensive income:






Currency translation effects



46,711


4,636

Group defined benefit pension obligations:






- actuarial loss



(8,791)


(2,590)

- movement in deferred tax asset



1,178


336

Gains relating to cash flow hedges


189


        1,623

Movement in deferred tax liability on cash flow hedges


         11


            (341)

Other comprehensive income for the financial year, net of tax

39,298


        3,664







Total comprehensive income for the financial year


142,344


   149,461







Attributable to:






Owners of the Parent



141,726


148,773

Non-controlling interests



        618


       688



142,344


149,461



Group Balance Sheet

as at 31 March 2012

 



2012


2011

 


Note

€'000


€'000

 






 






 



451,097


395,485

 



785,205


636,114

 



1,173


2,281

 



6,397


9,328

 



134,531


84,376

 



1,378,403


1,127,584

 






 






 



338,170


248,129

 



1,291,698


1,034,275

 



4,294


3,562

 



630,023


700,340

 



2,264,185


1,986,306

 


14

142,614


               -

 



2,406,799


1,986,306

 







 



3,785,202


3,113,890

 






 






 

Capital and reserves attributable to owners of the Parent






22,057


22,057

 



124,687


124,687

 


8

11,086


10,537

 


8

1,187


987

 


8

(78,425)


(125,136)

 


8

1,400


1,400

 



929,331


895,108

 



1,011,323


929,640

 



       2,656


     2,234

 



1,013,979


931,874

 






 






 






 



848,365


762,244

 



17,493


30,142

 



32,011


25,434

 


10

14,745


19,335

 



15,438


14,256

 



85,271


65,188

 



       2,458


     2,864

 



1,015,781


919,463

 






 






 



1,533,882


1,149,786

 



38,813


59,427

 



70,999


40,542

 



1,020


533

 



9,966


3,109

 



    13,428


    9,156

 



1,668,108


1,262,553

 

Liabilities associated with assets classified as held for sale

14

       87,334


-

 



 1,755,442


 1,262,553

 






 



2,771,223


 2,182,016

 






 



 3,785,202


 3,113,890

 






 

Net debt included above (including cash attributable to

asset held for sale)

 

9

 

  (128,215)


 

  (45,183)

 



Group Statement of Changes in Equity

 

 

 

For the year ended 31 March 2012

            Attributable to owners of the Parent




Equity

Share


Other


Non-



share

premium

Retained

reserves


controlling

Total


capital

account

earnings

(note 8)

Total

interests

equity


€'000

€'000

€'000

€'000

€'000

€'000

€'000









At 1 April 2011

22,057

124,687

895,108

(112,212)

929,640

2,234

931,874









Profit for the financial year

-

-

102,428

-

102,428

618

103,046









Other comprehensive income/(expense):








Currency translation

-

-

-

46,711

46,711

-

46,711

Group defined benefit pension obligations:








- actuarial loss

-

-

(8,791)

-

(8,791)

-

(8,791)

- movement in deferred tax asset

-

-

1,178

-

1,178

-

1,178

Gains relating to cash flow hedges

-

-

-

189

189

-

189

Movement in deferred tax liability on cash flow hedges

-

-

-

11

11

-

11

Total comprehensive income

-

-

94,815

46,911

141,726

618

142,344









Re-issue of treasury shares

-

-

2,372

-

2,372

-

2,372

Share based payment

-

-

-

549

549

-

549

Dividends

-

-

(62,964)

-

(62,964)

-

(62,964)

Other movements in non-controlling interests

-

-

-

-

-

(196)

(196)

At 31 March 2012

22,057

124,687

929,331

(64,752)

1,011,323

2,656

1,013,979

 

 

 

For the year ended 31 March 2011

            Attributable to owners of the Parent




Equity

Share


Other


Non-



share

premium

Retained

reserves


controlling

Total


capital

account

earnings

(note 8)

Total

interests

equity


€'000

€'000

€'000

€'000

€'000

€'000

€'000









At 1 April 2010

22,057

124,687

806,452

(119,519)

833,677

3,249

836,926









Profit for the financial year

-

-

145,109

-

145,109

688

145,797









Other comprehensive income/(expense):








Currency translation

-

-

-

4,636

4,636

-

4,636

Group defined benefit pension obligations:








- actuarial loss

-

-

(2,590)

-

(2,590)

-

(2,590)

- movement in deferred tax asset

-

-

336

-

336

-

336

Gains relating to cash flow hedges

-

-

-

1,623

1,623

-

1,623

Movement in deferred tax liability on cash flow hedges

-

-

-

(341)

(341)

-

(341)

Total comprehensive income

-

-

142,855

5,918

148,773

688

149,461









Re-issue of treasury shares

-

-

3,835

-

3,835

-

3,835

Share based payment

-

-

-

1,389

1,389

-

1,389

Dividends

-

-

(58,034)

-

(58,034)

-

(58,034)

Other movements in non-controlling interests

-

-

-

-

-

(1,703)

(1,703)

At 31 March 2011

22,057

124,687

895,108

(112,212)

929,640

2,234

931,874

Group Cash Flow Statement

for the year ended 31 March 2012




2012


2011



Note

€'000


€'000

Cash flows from operating activities






Profit for the financial year



103,046


145,797

Add back non-operating expenses






- tax



29,937


43,771

- share of loss from associates



1,108


239

- net operating exceptionals



22,357


12,650

- net finance costs



17,199


16,201

Group operating profit before exceptionals



173,647


218,658

Share-based payments expense



549


1,389

Depreciation



55,435


52,906

Amortisation of intangible assets



11,379


10,962

Profit on disposal of property, plant and equipment



(838)


(818)

Amortisation of government grants



(604)


(730)

Other



(8,840)


(1,927)

Decrease/(increase) in working capital



46,594


(10,868)

Cash generated from operations



277,322


269,572

Exceptionals



(2,774)


(8,935)

Interest paid



(43,056)


(43,276)

Income tax paid



(49,829)


(56,343)

Net cash flows from operating activities



181,663


161,018

 






Investing activities






Inflows






Proceeds from disposal of property, plant and equipment



4,614


5,586

Government grants received



13


626

Disposal of subsidiaries



(1,285)


28,431

Interest received



27,155


30,809




30,497


65,452

Outflows






Purchase of property, plant and equipment



(70,229)


(83,381)

Acquisition of subsidiaries



(160,076)


(74,614)

Deferred and contingent acquisition consideration paid



    (8,063)


   (3,709)




(238,368)


(161,704)

Net cash flows from investing activities



(207,871)


 (96,252)







Financing activities






Inflows






Re-issue of treasury shares



2,372


3,835

Increase in interest-bearing loans and borrowings



          -


   658




2,372


4,493

Outflows






Repayment of interest-bearing loans and borrowings



(6,091)


(21,157)

Repayment of finance lease liabilities



(397)


(1,234)

Dividends paid to owners of the Parent


7

(62,964)


(58,034)

Dividends paid to non-controlling interests



    (196)


     (219)




(69,648)


(80,644)

Net cash flows from financing activities



(67,276)


(76,151)







Change in cash and cash equivalents



(93,484)


(11,385)

Translation adjustment



27,435


2,552

Cash and cash equivalents at beginning of year



666,128


674,961

Cash and cash equivalents at end of year



600,079


666,128







Cash and cash equivalents consists of:






Cash and short term bank deposits



630,023


700,340

Overdrafts



(70,758)


(34,212)

Cash and short term bank deposits attributable to asset held for sale


  40,814


              -




600,079


666,128







 



Notes to the Preliminary Results

for the year ended 31 March 2012

 

                 

1.         Basis of Preparation

 

The financial information, from the Group Income Statement to Note 15, contained in this preliminary results statement has been extracted from the Group financial statements for the year ended 31 March 2012 and is presented in euro, rounded to the nearest thousand.  The financial information does not include all the information and disclosures required in the annual financial statements.  The Annual Report will be distributed to shareholders and made available on the Company's website www.dcc.ie.  It will also be filed with the Companies Registration Office.  The auditors have reported on the financial statements for the year ended 31 March 2012 and their report was unqualified.  The financial information for the year ended 31 March 2012 represents an abbreviated version of the Group's statutory financial statements on which an unqualified audit report was issued and which have been filed with the Companies Registration Office.

 

The financial information presented in this report has been prepared in accordance with the Listing Rules of the Irish Stock Exchange and the accounting policies that the Group has adopted for 2012 and are consistent with those applied in the prior year except as otherwise set out below:

 

Adoption of new IFRS

The following interpretations or amended standards are mandatory for the first time for the financial year beginning 1 April 2011 but do not have any significant impact on the Group Financial Statements:

·        IAS 24 (Amendment) Related Party Disclosures;

·        IFRIC 14 Prepayments of a Minimum Funding Requirement;

·        IFRIC 19 Extinguishing Financial Liabilities with Equity Instruments.

 

The Group has also adopted the Improvements to IFRS 2010 issued by the IASB.  This standard amends a number of other standards, basis of conclusions and guidance.  The improvements include changes in presentation, recognition and measurement plus terminology and editorial changes.  These amendments do not have a significant impact on the Group Financial Statements.

 

 

2.         Statutory Accounts

 

The financial information included in this report does not constitute full statutory financial statements but has been derived from the Group financial statements for the year ended 31 March 2012 which were approved by the Board of Directors on 14 May 2012.

 

 

3.         Reporting Currency

 

The Group's financial statements are prepared in euro denoted by the symbol €. The exchange rates used in translating sterling balance sheet and income statement amounts were as follows:

 


2012


2011


€1=Stg£


€1=Stg£





Balance sheet (closing rate)

0.834


0.884

Income statement (average rate)

0.868


0.852





 


 

4.         Segmental Reporting

 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker.  The chief operating decision maker has been identified as Mr. Tommy Breen, Chief Executive.  The Group is primarily organised into five main operating segments: DCC Energy, DCC SerCom, DCC Healthcare, DCC Environmental and DCC Food & Beverage.

 

DCC Energy markets and sells oil products and services for transport, commercial/industrial, marine, aviation and home heating use in Britain, Ireland and Continental Europe.  DCC Energy markets and sells liquefied petroleum gas for similar uses in Britain and Ireland. 

 

DCC SerCom is a distributor of IT, communications and home entertainment products in Britain, Ireland and France primarily to retail and business customers.

 

DCC Healthcare markets and sells medical, surgical, laboratory and intravenous pharmaceutical products and provides related value added services to the acute care, community care and scientific sectors in Ireland and Britain.  DCC Healthcare is also a provider of outsourced services to the health and beauty industry in Europe. 

 

DCC Environmental provides a broad range of waste management and recycling services to the industrial, commercial, construction and public sectors in Britain and Ireland.

 

DCC Food & Beveragemarkets and sells food and beverages in Ireland and wine in Britain.  These include healthy foods, snackfoods, fresh coffee and wine to a broad range of catering, convenience store, food service and multiple grocer customers.  DCC Food & Beverage is also a provider of frozen food distribution in Ireland.

 

Net finance costs and income tax are managed on a centralised basis and therefore these items are not allocated between operating segments for the purpose of presenting information to the chief operating decision maker and accordingly are not included in the detailed segmental analysis below.

 

 

(a)           By operating segment


Year ended 31 March 2012

 

                                                                          DCC                  DCC                DCC                    DCC          DCC Food

                                                                     Energy           SerCom    Healthcare    Environmental  & Beverage               Total


€'000


€'000


       €'000


€'000


€'000


         €'000













Segment revenue

7,822,971


2,181,212


  330,022


132,702


    223,434


10,690,341













Operating profit*

83,493


53,235


     23,428


14,211


      10,659


    185,026

Amortisation of intangible assets

(5,835)


(2,348)


      (1,090)


(1,206)


           (900)


     (11,379)

Net operating exceptionals (note 5)

(14,960)


(11,083)


     12,311


   (252)


   (8,373)


     (22,357)

Operating profit

62,698


39,804


     34,649


12,753


         1,386


 151,290  

 


Year ended 31 March 2011

                                                                         DCC                 DCC               DCC                   DCC         DCC Food

                                                                     Energy           SerCom    Healthcare    Environmental     & Beverage              Total


€'000


€'000


       €'000


€'000


€'000


         €'000













Segment revenue

6,129,786


1,868,877


  323,291


106,442


    252,177


8,680,573













Operating profit*

137,307


46,029


     23,203


11,589


      11,492


    229,620

Amortisation of intangible assets

(7,145)


(944)


         (800)


(2,073)


                  -


     (10,962)

Net operating exceptionals (note 5)

  (6,475)


 (2,120)


      (2,129)


        (6)


   (1,920)


     (12,650)

Operating profit

123,687


42,965


     20,274


9,510


         9,572


    206,008

 

* Operating profit before amortisation of intangible assets and net operating exceptionals



 

(b)           By geography


Year ended 31 March 2012

                                                                                                                   Republic of                                       Rest of

                                                                                                                           Ireland                   UK           the World                Total








€'000


€'000


€'000


         €'000















Segment revenue







    957,831


7,883,888


1,848,622


10,690,341















Operating profit*







      26,526


125,349


33,151


    185,026

Amortisation of intangible assets


       (1,571)


(7,689)


       (2,119)


     (11,379)

Net operating exceptionals (note 5)




     (13,102)


       (29)


   9,226)


     (22,357)

Operating profit







      11,853


117,631


      21,806


    151,290

 



Year ended 31 March 2011

                                                                                                                   Republic of                                       Rest of

                                                                                                                           Ireland                  UK            the World                Total








€'000


€'000


€'000


         €'000















Segment revenue







    919,966


6,388,742


1,371,865


8,680,573















Operating profit*







      34,236


164,541


30,843


    229,620

Amortisation of intangible assets


           (470)


(8,773)


       (1,719)


     (10,962)

Net operating exceptionals (note 5)




          (3,076)


(8,582)


           (992)


     (12,650)

Operating profit







      30,690


147,186


      28,132


    206,008

 

* Operating profit before amortisation of intangible assets and net operating exceptionals

 

 

5.         Exceptionals

 


2012


2011


€'000


€'000





Gain arising from Taiwanese legal claim

14,089


-

Net (loss)/profit on disposal of subsidiaries

(1,770)


894

Cumulative foreign exchange translation losses relating to subsidiaries disposed of

-


(3,145)

Restructuring of Group defined benefit pension schemes

3,587


4,976

Impairment of property, plant and equipment

(2,000)


(6,074)

Acquisition related fees

(6,568)


(3,566)

Restructuring costs and other

(18,326)


(5,735)

Impairment of goodwill and associate company investment

(11,369)


           -

Operating exceptional items

(22,357)


(12,650)





Mark to market gains/(losses) (included in interest)

670


(1,623)

Impairment of associate company investment

(1,068)


           -

Net exceptional items before taxation

(22,755)


(14,273)





Exceptional taxation charge

  (2,234)


  (1,354)





Net exceptional items after taxation

  (24,989)


 (15,627)

 

In January 2004 the London High Court awarded Stg£10.2 million in damages and interim costs of Stg£2.0 million (in both cases together with interest) to DCC's British based mobility and rehabilitation subsidiary for breach of an exclusive supply agreement by a Taiwanese supplier.  Further amounts in respect of costs of Stg£2.9 million were subsequently determined by the London High Court to be payable.  In order to enforce the London High Court judgements, it has been necessary to pursue the collection of all outstanding amounts through the Taiwanese courts.  In March 2012, DCC received the initial Stg£12.2 million referred to above.  The recovery of accumulated interest on this amount and the additional costs referred to above continue to be pursued through the Taiwanese courts.  DCC has not accrued the amount of the outstanding claim and will account for it as an exceptional credit when it is virtually certain that the amount will be received.


Restructuring of certain of the Group's pension arrangements during the year gave rise to an exceptional gain of €3.587 million.

 

The Group incurred an exceptional charge of €18.326 million in relation to restructuring costs and the cost of integrating recently acquired businesses.   

 

There was a non-cash charge of €14.437 million relating to the impairment of both subsidiary goodwill and an associate company investment and the write-down of certain property assets.  Included in this charge is an impairment charge in relation to the carrying value of Allied Foods, a subsidiary of DCC Food & Beverage, following the loss of a major distribution contract during the year.  In addition, on 3 April 2012 the Group announced that it had agreed to dispose of Altimate Group SA, DCC SerCom's Enterprise distribution business, which is expected to give rise to a loss of approximately €8.0 million, primarily resulting from the non-recovery of a portion of the goodwill arising since the acquisition of Altimate in 2000.

 

IFRS 3 (revised) requires that the professional fees and tax costs (such as stamp duty) relating to the evaluation and completion of an acquisition are expensed in the Income Statement and these costs amounted to €6.568 million.

 

Most of the Group's debt has been raised in the US Private Placement market and swapped, using long term interest, currency and cross currency derivatives, to floating rate sterling and euro.  The level of ineffectiveness calculated under IAS 39 by marking to market swaps designated as fair value hedges and the related fixed rate debt, together with gains or losses arising from marking to market swaps not designated as fair value hedges offset by gains or losses on that related fixed rate debt, is charged or credited as an exceptional item.  In the year to 31 March 2012 this amounted to a total exceptional gain of €0.670 million.

 

 

 

6.         Earnings per Ordinary Share and Adjusted Earnings per Ordinary Share

 







2012


2011



€'000


€'000







Profit attributable to owners of the Parent

102,428


145,109


Amortisation of intangible assets after tax

8,994


8,220


Exceptionals after tax (note 5)

24,989


15,627







Adjusted profit after taxation and non-controlling interests

136,411


168,956







Basic earnings per ordinary share

cent


cent







Basic earnings per ordinary share

122.78c


174.48c







Adjusted basic earnings per ordinary share*

163.51c


203.15c







Weighted average number of ordinary shares in issue ('000)

83,427


83,167







Diluted earnings per ordinary share

cent


cent







Diluted earnings per ordinary share

122.46c


173.90c







Adjusted diluted earnings per ordinary share*

163.09c


202.48c







Diluted weighted average number of ordinary shares in issue ('000)

83,639


83,445


 

*   adjusted to exclude amortisation of intangible assets and exceptionals after tax.

 

 

 

7.         Dividends

 








2012


2011



€'000


€'000

 

Final - paid 48.07 cent per share on 21 July 2011

  (2011: paid 43.70 cent per share on 22 July 2010)

 

40,061


 

36,296

Interim - paid 27.42 cent per share on 2 December 2011

  (2011: paid 26.11 cent per share on 3 December 2010)

 

22,903


 

21,738



 

62,964


 

58,034

 

The Directors are proposing a final dividend in respect of the year ended 31 March 2012 of 50.47 cent per ordinary share (€42.157 million).  This proposed dividend is subject to approval by the shareholders at the Annual General Meeting.

 

 

8.         Other Reserves




Foreign





Cash flow

currency




Share

hedge

translation

Other



options

reserve

reserve

reserves

Total

Group

€'000

€'000

€'000

€'000

€'000







At 31 March 2010

9,148

(295)

(129,772)

1,400

(119,519)

Currency translation

-

-

4,636

-

4,636

Cash flow hedges






- fair value gains in year

-

9,038

-

-

9,038

- tax on fair value gains

-

(1,935)

-

-

(1,935)

- transfers to sales

-

(116)

-

-

(116)

- transfers to cost of sales

-

(7,299)

-

-

(7,299)

- tax on transfers to income tax expense

-

1,594

-

-

1,594

Share based payment

1,389

-

-

-

1,389

At 31 March 2011

10,537

987

(125,136)

1,400

(112,212)

Currency translation

-

-

46,711

-

46,711

Cash flow hedges






- fair value gains in year

-

820

-

-

820

- tax on fair value gains

-

(103)

-

-

(103)

- transfers to sales

-

494

-

-

494

- transfers to cost of sales

-

(1,125)

-

-

(1,125)

- tax on transfers to income tax expense

-

114

-

-

114

Share based payment

549

-

-

-

549

At 31 March 2012

11,086

1,187

(78,425)

1,400

(64,752)


 

9.         Analysis of Net Debt


2012


2011


€'000


€'000

Non-current assets:




Derivative financial instruments

134,531


84,376





Current assets:




Derivative financial instruments

4,294


3,562

Cash and cash equivalents

630,023


700,340


634,317


703,902

Non-current liabilities:




Borrowings

(287)


(763)

Derivative financial instruments

(17,493)


(30,142)

Unsecured Notes due 2013 to 2022

(848,078)


(761,481)


(865,858)


(792,386)

Current liabilities:




Borrowings

(70,999)


(35,263)

Derivative financial instruments

(1,020)


(533)

Unsecured Notes due 2011

-


(5,279)


(72,019)


(41,075)





Net debt excluding cash attributable to asset held for sale

(169,029)


(45,183)

Add: cash and short term deposits attributable to asset held for sale

40,814


-





Net debt including cash attributable to asset held for sale

(128,215)


(45,183)





 

10.        Post Employment Benefit Obligations

 

The Group's defined benefit pension schemes' assets were measured at market value at 31 March 2012.  The defined benefit pension schemes' liabilities at 31 March 2012 were updated to reflect material movements in underlying assumptions.

 

The deficit on the Group's post employment benefit obligations decreased to €14.745 million at 31 March 2012 from €19.335 million at 31 March 2011.  The decrease in the deficit was primarily driven by the restructuring of certain schemes together with total contributions in excess of the total service cost, in line with actuarial advice.  This was somewhat offset by an actuarial loss on liabilities which arose from a reduction in the discount rate used to value liabilities. 

 



11.        Business Combinations

 

The principal acquisitions completed by the Group during the year, together with percentages acquired were as follows:

·     the acquisition of the business, product licences and certain other assets of Neolab Limited, a British generic pharmaceuticals business, completed in May 2011;

·     the acquisition of Oakwood Fuels Limited (100%), a British waste oil and hazardous waste collection, processing and recycling business, completed in June 2011;

·     the acquisition of Pace Fuelcare Limited (100%), a British oil distribution business, completed in September 2011;

·     the acquisition of certain oil distribution assets previously owned by Total in Britain, the Isle of Man and the Channel Islands ('Total UK,IOM,CI'), completed in October 2011; and

·     the acquisition of Swea Energi Holding AB (100%), a Swedish based distributor of heating oils and transport fuels, completed in February 2012.

 

The carrying amounts of the assets and liabilities acquired (excluding net debt/cash acquired), determined in accordance with IFRS before completion of the business combinations, together with the fair value adjustments made to those carrying values were as follows:


2012

€'000


2012

€'000


2012

€'000


2011

€'000

 

Total UK,IOM,CI


     Others


Total


Total

 

Assets








 

Non-current assets








 

Property, plant and equipment

17,181


9,043


26,224


22,708

 

Intangible assets - other intangible assets

8,117


26,019


34,136


15,075

 

Investment in associates

-


-


-


127

 

Deferred income tax assets

-


81


81


47

 

Total non-current assets

25,298


35,143


60,441


37,957

 









 

Current assets








 

Inventories

17,510


9,695


27,205


19,214

 

Trade and other receivables

4,540


106,566


111,106


47,272

 

Total current assets

22,050


116,261


138,311


66,486

 









 

Liabilities








 

Non-current liabilities








 

Deferred income tax liabilities

(2,110)


(5,681)


(7,791)


(4,583)

 

Post employment benefit obligations

(145)


-


(145)


-

 

Provisions for liabilities and charges

(2,769)


(438)


(3,207)


(70)

 

Deferred acquisition consideration

-


(940)


(940)


-

 

Total non-current liabilities

(5,024)


(7,059)


(12,083)


(4,653)

 









 

Current liabilities








 

Trade and other payables

(11,649)


(120,311)


(131,960)


(44,224)

 

Current income tax liabilities

-


(1,636)


(1,636)


(685)

 

Total current liabilities

(11,649)


(121,947)


(133,596)


(44,909)

 









 

Identifiable net assets acquired

30,675


22,398


53,073


54,881

 

Intangible assets - goodwill

34,745


108,913


143,658


46,783

 

Total consideration (enterprise value)

65,420


131,311


196,731


101,664

 









 

Satisfied by:








 

Cash

71,007


128,505


199,512


73,503

 

Net debt/(cash) acquired

(5,587)


(33,849)


(39,436)


1,111

 

Net cash outflow

65,420


94,656


160,076


74,614

 

Deferred and contingent acquisition consideration

-


36,655

      36,655

         27,050

Total consideration

65,420


131,311


196,731


101,664

 









 

 


The acquisition of the Total oil distribution business in Britain, the Isle of Man and the Channel Islands has been deemed to be a substantial transaction and separate disclosureof the fair values of the identifiable assets and liabilities has therefore been made.  None of the remaining business combinations completed during the year were considered sufficiently material to warrant separate disclosure of the fair values attributable to those combinations.  The carrying amounts of the assets and liabilities acquired, determined in accordance with IFRS, before completion of the combination together with the adjustments made to those carrying values disclosed above were as follows:

 


Book

value


Fair value

adjustments


Fair

value

Total UK,IOM,CI

€'000


€'000


€'000







Non-current assets (excluding goodwill)

17,181


8,117


25,298

Current assets

22,418


(368)


22,050

Non-current liabilities and non-controlling interests

(145)


(4,879)


(5,024)

Current liabilities

(11,649)


-


(11,649)

Identifiable net assets acquired

27,805


2,870


30,675

Goodwill arising on acquisition

37,615


(2,870)


34,745

Total consideration (enterprise value)

65,420


-


65,420

 


Book

value


Fair value

adjustments


Fair

value

Other acquisitions

€'000


€'000


€'000







Non-current assets (excluding goodwill)

9,124


26,019


35,143

Current assets

117,223


(962)


116,261

Non-current liabilities and non-controlling interests

(2,267)


(4,792)


(7,059)

Current liabilities

(121,947)


-


(121,947)

Identifiable net assets acquired

2,133


20,265


22,398

Goodwill arising on acquisition

129,178


(20,265)


108,913

Total consideration (enterprise value)

131,311


-


131,311

 


Book

value


Fair value

adjustments


Fair

value

Total

€'000


€'000


€'000







Non-current assets (excluding goodwill)

26,305


34,136


60,441

Current assets

139,641


(1,330)


138,311

Non-current liabilities and non-controlling interests

(2,412)


(9,671)


(12,083)

Current liabilities

(133,596)


-


(133,596)

Identifiable net assets acquired

29,938


23,135


53,073

Goodwill arising on acquisition

166,793


(23,135)


143,658

Total consideration (enterprise value)

196,731


-


196,731

 

 

The initial assignment of fair values to identifiable net assets acquired has been performed on a provisional basis in respect of a number of the business combinations above given the timing of closure of these transactions.  Any amendments to these fair values within the twelve month timeframe from the date of acquisition will be disclosable in the 2013 Annual Report as stipulated by IFRS 3.

 

The principal factors contributing to the recognition of goodwill on business combinations entered into by the Group are the expected profitability of the acquired business and the realisation of cost savings and synergies with existing Group entities.

 

Acquisition related costs included in the Group Income Statement amounted to €6.568 million.

 

There were no adjustments processed during the year to the fair value of business combinations completed during the year ended 31 March 2011 where those fair values were not readily determinable as at 31 March 2011.

 


The post-acquisition impact of business combinations completed during the year on Group profit for the financial year was as follows:


2012

€'000


2011

€'000





Revenue

1,238,936


255,142

Cost of sales

(1,175,091)


(234,710)

Gross profit

63,845


20,432

Operating costs

(49,827)


(9,560)

Operating profit

14,018


10,872

Finance income/costs (net)

341


(54)

Profit before tax

14,359


10,818

Income tax expense

(3,322)


(2,943)

Group profit for the financial year

11,037


7,875

 

The revenue and profit of the Group for the financial period determined in accordance with IFRS as though the acquisition date for all business combinations effected during the year had been the beginning of that year would be as follows:


2012

€'000


2011

€'000





Revenue

12,112,182


8,867,654





Group profit for the financial year

105,158


150,412

 

 

 

12.        Seasonality of Operations

 

The Group's operations are significantly second-half weighted primarily due to a portion of the demand for DCC Energy's products being weather dependent and seasonal buying patterns in SerCom Distribution.

 

 

 

13.       Related Party Transactions

 

There have been no related party transactions or changes in related party transactions that could have a material impact on the financial position or performance of the Group during the 2012 financial year.

 

 

 

14.       Events after the Balance Sheet Date

 

On 3 April 2012 the Group announced that it has agreed to dispose of Altimate Group SA ('Altimate'), DCC SerCom's Enterprise distribution business. The decision to dispose of Altimate reflects the strategy to focus SerCom Distribution on the supply of IT, communications and home entertainment products to retail and reseller customers who in turn service consumers and small and medium sized businesses. The disposal is conditional on competition clearance from the European Commission. As at 31 March 2012, Altimate was classified as a disposal group held for sale

 

 

 

15.       Board Approval

 

This announcement was approved by the Board of Directors of DCC plc on 14 May 2012.

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR VZLFFLEFZBBB

Companies

DCC (CDI) (DCC)
UK 100

Latest directors dealings