Interim Results

RNS Number : 7695H
DCC PLC
10 November 2008
 



 


10 November 2008

Interim Results for the Six Months ended 30 September 2008


RESULTS HIGHLIGHTS



Change on prior year



 

                          €

Reported

Constant Currency

Revenue

3,178.3m

+40.7%

+58.5%

Operating profit*

60.6m

+17.4%

+30.3%

Profit before exceptional items, amortisation of intangible assets and tax

50.5m

         +13.6% 

+27.1%

Adjusted earnings per share*

54.84 cent

         +13.0%

   +26.5%

Dividend per share

22.61 cent

+10.0%


Operating cashflow

    110.7m

+22.6%


Net debt at 30 September 2008

    193.2m




    all constant currency figures quoted in this report are based on retranslating current year figures at prior year translation rates

    excluding exceptional items and amortisation of intangible assets


DCC, the business support services group, today announced its results for the six months ended 30 September 2008.


Commenting on the results, Tommy Breen, Chief Executive said:


'DCC achieved excellent profit growth in the first half, again demonstrating the resilience of its business model. Group operating profit grew by 17.4% (30.3% on a constant currency basis) while adjusted earnings per share increased by 13.0% (26.5% on a constant currency basis).  


This growth was driven by particularly strong results in DCC's largest division, DCC Energy, and by strong performances in DCC SerCom and DCC Environmental. DCC Healthcare and DCC Food & Beverage achieved more modest constant currency profit growth.  


DCC has had an encouraging start to its seasonally more significant second half The Group is, however, operating in an increasingly challenging and unpredictable economic environment which has impacted, and will continue to impact, the business. Nevertheless, the Group's diversified business model provides defensive qualities and DCC continues to anticipate that it will achieve approximately 10% growth in earnings on a constant currency basis in the year to 31 March 2009. The impact of the translation into Euro of the significant proportion of Group profits that are Sterling denominated, at the current exchange rate, would result in reported earnings being in line with those reported last year.  


DCC has a strong balance sheet and favourable funding and liquidity position. The Group remains ambitious to grow its business through organic development, as well as by acquisitionand is well placed both commercially and financially to take advantage of opportunities arising in these more challenging times.' 

  For reference, please contact: 

Tommy Breen, Chief Executive                                                              Tel: +353 1 2799 400

Fergal O'Dwyer, Chief Financial Officer                          Email: investorrelations@dcc.ie

Conor Murphy, Investor Relations Manager                                                       www.dcc.ie

     

  Interim Management Report


Results


A summary of the results for the six months to 30 September 2008 is as follows:





Change on prior year


€'m


Reported

Constant Currency





Revenue

    3,178.3

    +40.7%

    +58.5%





Operating profit*





DCC Energy

    22.8

    +56.5%

    +82.3%

DCC SerCom

    13.5

    +8.3%

    +17.1%

DCC Healthcare

    9.8

    -5.2%

    +2.1%

DCC Environmental

      7.3

    +0.6%

    +12.8%

DCC Food & Beverage

      7.2

    +3.6%

    +5.6%





Group operating profit*

    60.6

    +17.4%

    +30.3%

Share of associates' profit after tax

    0.1

    

    

Finance costs (net)

    (10.2)



Profit before exceptional items, amortisation of intangible assets and tax


    50.5


    +13.6%


    +27.1%


Exceptional profit (net)


Amortisation of intangible assets


Profit before tax


Taxation


Profit after tax


Adjusted EPS* (cent)



    1.2


   (3.2)

 

   48.5


    (5.0)


    43.5

    

    54.84







    




    


    +13.0%






    




    


    +26.5%


Dividend per share (cent)

    22.61


    +10.0%


 all constant currency figures quoted in this report are based on retranslating current year figures at prior year translation rates

* excluding exceptional items and amortisation of intangible assets


Excellent operating profit growth

Operating profit grew by 30.3% on a constant currency basis in the six months to 30 September 2008 driven by strong organic growth of approximately 23%. DCC Energy, DCC's largest division, achieved particularly strong operating profit growth as a result of the synergies achieved from acquisitions completed in recent years and the much colder weather conditions in April 2008 (seasonally DCC Energy's most important trading month in the first half) compared to the same month last year.  DCC SerCom and DCC Environmental performed strongly, while DCC Healthcare and DCC Food & Beverage achieved more modest constant currency profit growth.  


Finance costs (net) 

Net finance costs for the period increased to €10.2 million (2007: €7.4 million) primarily as a result of higher interest rates. The Group's net debt level averaged €238 million during the period compared to €227 million during the six months to 30 September 2007.  


Exceptional profit (net) 

The sale of a small associate company gave rise to an exceptional profit of €5.0 million, which was partly offset by exceptional charges of €3.8 million relating to restructuring and cost reduction programmes.  This resulted in a net exceptional profit of €1.2 million for the period.  


Excellent growth in adjusted earnings per share 

Adjusted earnings per share increased by 13.0% (26.5% on a constant currency basis).  


Interim dividend increase of 10.0%

The Board has decided to increase the interim dividend by 10.0% to 22.61 cent per share. This dividend will be paid on 5 December 2008 to shareholders on the register at the close of business on 21 November 2008


Acquisitions and Development

Acquisition and development expenditure, net of a reduction in working capital in the period, amounted to €69.6 million, as follows: 



Acquisitions

Capex

Working Capital 

Total


    €'m

    €'m

    €'m

    €'m

DCC Energy

42.3

16.3

(45.6)

13.0

DCC SerCom

3.0

1.6

8.8

13.4

DCC Healthcare

5.7

3.7

9.2

18.6

DCC Environmental

4.0

7.0

(3.0)

8.0

DCC Food & Beverage

13.0

2.1

1.5

16.6

Total

68.0

30.7

(29.1)

69.6







DCC Energy significantly increased the scale of its Oil distribution business in Britain through the acquisition of Chevron's UK oil distributor business (announced on 15 August 2008).  


DCC Food & Beverage acquired a leading Irish wine distribution company, FindlaterGrant(announced on 15 September 2008).


Capital expenditure was €30.7 million, which compareto a depreciation charge of €22.5 million.  


The net decrease in working capital of €29.1 million was primarily driven by a reduction in working capital days in DCC Energy.  


Financial Strength

Operating cash flow in the period of €110.7 million was 22.6% ahead of the prior year.  This was helped by the reduction of €29.1 million in net working capital since 31 March 2008 to €274.1 million, which equates to 14 days revenue and compares favourably with 16 days at 31 March 2008.


DCC's financial position remains very strong.  At 30 September 2008 the Group had net debt of €193.2 million and total equity of €760.6 million.  At a time of increased focus on funding and liquidity, DCC has significant cash resources and relatively long term debt maturities. Almost 90% of debt has been raised from the US Private Placement market and on 1 October 2008 DCC raised a further €86 million from this market, mainly to refinance a scheduled repayment of existing US Private Placement debt on that date.  Adjusting for these transactions, the Group's funding and liquidity position at 30 September 2008 can be summarised as follows: 

 

 
 €’m
      €’m
 
 
 
Cash and short term bank deposits
 
     419.6
Overdrafts
 
     (88.9)
Cash and cash equivalents
 
     330.7
 
 
 
Bank debt repayable within 1 year
 
    (63.8)
US Private Placement debt repayable:
 
 
Y/e 31/3/2012
     (6.3)
 
Y/e 31/3/2014
   (70.4)
 
Y/e 31/3/2015
 (169.2)
 
Y/e 31/3/2016
   (16.2)
 
Y/e 31/3/2017
   (36.8)
 
Y/e 31/3/2018 
   (58.7)
 
Y/e 31/3/2020
   (99.7) 
  (457.3)
Other debt
 
      (2.8)
 
 
 
Net debt
 
   (193.2)
 
 
 

 
The strength of DCC's balance sheet leaves it well placed to take advantage of acquisition and development opportunities arising in these more challenging times.


Strategy Review

As previously announced, a reappraisal of the Group's overall strategic direction is underway.  It is relevant to strategic considerations that the global financial and economic background has deteriorated dramatically since the strategy review was announced and forward visibility is a challenge. However, the central objective of the process remains - to ensure that DCC continues to pursue a strategy which maximises shareholder value on a consistent basis over the longer term. Good progress has been made to date. The intention is to complete the reappraisal by the end of the financial year and report on the conclusions no later than the date of the announcement of the full year results in May 2009.  


Outlook

DCC has had an encouraging start to its seasonally more significant second half The Group is, however, operating in an increasingly challenging and unpredictable economic environment, which has impacted, and will continue to impact, the business. Nevertheless, the Group's diversified business model provides defensive qualities and DCC continues to anticipate that it will achieve approximately 10% growth in earnings on a constant currency basis in the year to 31 March 2009. The impact of the translation into Euro of the significant proportion of Group profits that are Sterling denominated, at the current exchange rate, would result in reported earnings being in line with those reported last year.  

  Operating review


DCC Energy



Change on prior year


2008

2007

Reported

Constant Currency

Revenue

€2,095.8m

€1,343.5m

+56.0%

+79.5%

Operating profit

€22.8m

€14.5m

+56.5%

+82.3%


DCC Energy achieved operating profit growth of 82.3% on a constant currency basis in the first half.   This growth was driven by integration synergies arising from acquisitions completed in recent years and the much colder weather conditions in April 2008 (seasonally DCC Energy's most important trading month in the first half) compared to the same month last year.  


DCC Energy's Oil distribution business achieved significant operating profit growth, driven by the performance of its business in Britain which benefited from the depot rationalisation programme and operational efficiencies which arose from the integration of acquisitions completed in recent years. The business is benefiting from its extensive nationwide infrastructure and from its particular focus on growing in the non-heating segments of the market. The scale of the business was increased further through the acquisition of Chevron's UK oil distributor business, which was completed on 1 September 2008. DCC Energy is the clear market leader in oil distribution in Britain with a market share of approximately 12%. The Irish oil distribution business was impacted by the general economic slowdown.  


The LPG distribution business in Britain and Ireland generated good sales volume growth but operating profit was modestly impacted by the significant rise in the price of propane during the first quarter.  


DCC's Fuel Card business continued to achieve excellent volume and operating profit growth. 


There is significant momentum within DCC Energy, particularly in oil distribution in Britain, which leaves the business well placed to achieve excellent constant currency operating profit growth for the full year.

  

DCC SerCom



Change on prior year


2008

2007

Reported

Constant Currency

Revenue

€694.3m

€575.6m

+20.6%

+30.3%

Operating profit

€13.5m

€12.5m

+8.3%

+17.1%

Operating margin

1.9%

2.2%




DCC SerCom achieved constant currency operating profit growth of 17.1% in the first half, driven by strong organic growth in SerCom Distribution and acquisitions completed in the second half of the prior year.  


SerCom Distribution’s Retail business performed strongly, reflecting the acquisition of Banque Magnetique in November 2007 and a good performance in Britain, which benefited from the continued strength of the games market and a particular focus on the growing e-tail and catalogue retail channels. The business in Britain also enjoyed continued success in developing its own brand accessory products. Market conditions in Ireland deteriorated during the first half, impacting the DVD and audio-visual segments of the business. Although consumer demand has weakened in France, Banque Magnetique performed satisfactorily. 

The Reseller business performed in line with the prior year.The business in Britain performed strongly, benefiting from market share gains, while the Irish business experienced a marked deterioration in demand.  


The Enterprise business performed well as a result of its focus on sales growth in the software sector.  


As anticipated in the preliminary results announcement in May 2008SerCom Solutions suffered a decline in profits due to a change in strategy by major customer.


Trading in the current quarter to the end of December is critical to the full year result for DCC SerCom.  Although October trading in DCC SerCom has been strong, with operating profit well ahead of the prior year on a constant currency basis, the business is operating in an economic environment which has deteriorated in recent months. Against this background, DCC SerCom continues to anticipate modest constant currency operating profit growth for the full year.  

  

DCC Healthcare



Change on prior year


2008

2007

Reported

Constant Currency

Revenue

€172.7m

€132.3m

+30.6%

+43.9%

Operating profit

€9.8m

€10.4m

-5.2%

+2.1%

Operating margin

5.7%

7.8%




DCC Healthcare's operating profit growth of 2.1% on a constant currency basis in the first half reflects a reduction in profits in Acute Care, which was offset by increased profits in Health & Beauty and Mobility & Rehabilitation.


In Acute Care, the trading environment for Fannin has been challenging as result of increased competition in the sales and marketing of intravenous pharmaceuticals and due to public healthcare spending constraints in Ireland.  The recent acquisitions in Britain, Squadron Medical (acquired in November 2007) and TPS Healthcare (acquired in April 2008), were important contributors to DCC Healthcare's strong revenue growth in the first half and have changed the margin mix within the division. These businesses are focused on the provision of value added distribution services to British acute care hospitals and leading healthcare brand owners.  


Profit growth in DCC Health & Beauty Solutions was driven by strong growth in sales to its larger branded, mail order and specialist retailer customers in the nutraceutical and beauty products sectors. The business also benefited from capacity expansion at each of its three licensed facilities in Britain and related investment in business and product development resources.


DCC Mobility & Rehab achieved good growth in Britain, particularly in physiotherapy supplies, where it is the market leader.


Due to the continuing challenging trading environment within Acute Care, DCC Healthcare expects full year operating profit to be broadly in line with the prior year on a constant currency basis.  

  

DCC Environmental



Change on prior year


2008

2007

Reported

Constant Currency

Revenue

€47.3m

€45.8m

+3.1%

+14.9%

Operating profit

€7.3m

€7.2m

+0.6%

+12.8%

Operating margin

15.4%

15.8%




DCC Environmental achieved constant currency operating profit growth of 12.8% in the first half, driven primarily by strong organic growth.


In Britain, DCC Environmental achieved good operating profit growth despite reduced volumes of waste from the construction sector.  DCC Environmental remains well placed to take advantage of the trend towards increasing levels of recycling in Britain.  


In Ireland, Enva achieved excellent operating profit growth reflecting strong demand for its broad range of hazardous waste treatment services.  The recent publication by the Irish Environmental Protection Agency of the National Hazardous Waste Management Plan 2008-2011 and, in particular, its emphasis on increasing Ireland's self-sufficiency in hazardous waste management is a positive development. 


Although DCC Environmental's business is broadly based, it will be impacted by continued reduced activity levels in the construction sector and by lower income from the sale of recycled materials due to recent declines in commodity prices.  DCC Environmental expects full year operating profit to be broadly in line with the prior year on a constant currency basis.  

  

DCC Food & Beverage



Change on prior year


2008

2007

Reported

Constant Currency

Revenue

€168.2m 

€161.5m 

+4.2%

+8.3%

Operating profit

€7.2m

€7.0m

+3.6%

+5.6%

Operating margin

4.3%

4.3%




DCC Food & Beverage achieved operating profit growth of 5.6% on a constant currency basis, all of which was organic, although it has been increasingly impacted by weaker consumer spending in Ireland in recent months.  


There was modest revenue growth in Healthfoodswhile in the Indulgence business sales of snackfoods, retail beverages and soft drinks were weak. The Frozen and Chilled Logistics business performed satisfactorily.  


DCC strengthened its position in the wine business in Ireland through the acquisition, in September 2008, of FindlaterGrants, a leading wine and spirits distribution business, and its integration with DCC's existing wine business in Ireland is ongoing.  


DCC Food & Beverage anticipates a further deterioration in the trading environment in the second half due to the ongoing slowdown in demand, the impact of consumers altering their buying patterns and the response of retailers to these changes.  Consequently a decline in constant currency operating profits is anticipated for the full year.  


 

Forward-looking statements

This announcement contains some forward-looking statements that represent DCC's expectations for its business, based on current expectations about future events, which by their nature involve risks and uncertainties. DCC believes that its expectations and assumptions with respect to these forward-looking statements are reasonable. However, because they involve risk and uncertainty, which are in some cases beyond DCC's control, actual results or performance may differ materially from those expressed or implied by such forward-looking information.


 

Principal Risks and Uncertainties

Under the Transparency (Directive 2004/109/EC) Regulations 2007 the Group is required to give a description of the principal risks and uncertainties it faces.


As detailed on page 42 of the Annual Report for the year ended 31 March 2008, the principal risks and uncertainties faced by the Group's businesses relate to the economic environment in IrelandBritain and Continental Europe. The level of activity in these markets is sensitive to economic conditions generally, including, inter alia, economic growth, interest rates, foreign currency exchange rates and inflation.  The key risks and uncertainties faced by the Group for the remaining six months of the financial year arise from the general weakening of economies in which the Group operates.  


 

Presentation of results and dial-in facility

There will be a presentation of these results to analysts and investors/fund managers in Dublin at 8:45 am today. The slides for this presentation can be downloaded from DCC's website, www.dcc.ie. A dial-in facility will be available for this meeting:


Ireland:             +353 1242 1074


International:    +44 20 8974 7940


Passcode:       435 468

 

This announcement and further information on DCC is available at www.dcc.ie




       Group Condensed Income Statement

for the six months ended 30 September 2008

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaudited 6 months ended
 
Unaudited 6 months ended
 
Audited year ended
 
 
30 September 2008
 
30 September 2007
 
31 March 2008
 
 
Pre exceptionals
Exceptionals
(note 5)
 
Total
 
Pre exceptionals
 
 Exceptionals
 
Total
 
Pre exceptionals
 
Exceptionals
 
Total
 
Notes
€’000
€’000
€’000
 
€’000
€’000
€’000
 
€’000
€’000
€’000
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue 
4
3,178,330
-
3,178,330
 
2,258,736
-
2,258,736
 
5,531,962
-
5,531,962
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
 
(2,877,456)
-
(2,877,456)
 
(1,985,788)
-
(1,985,788)
 
(4,940,247)
-
(4,940,247)
Gross profit
 
300,874
-
300,874
 
272,948
-
272,948
 
591,715
-
591,715
 
 
 
 
 
 
 
 
 
 
 
 
 
Administration expenses
 
(122,184)
-
(122,184)
 
(107,472)
-
(107,472)
 
(205,118)
-
(205,118)
Selling and distribution expenses
(120,089)
-
(120,089)
 
(116,430)
-
(116,430)
 
(230,470)
-
(230,470)
Other operating income
 
5,427
4,945
10,372
 
4,314
-
4,314
 
14,564
94,763
109,327
Other operating expenses
 
(3,424)
(3,775)
(7,199)
 
(1,740)
(55,726)
(57,466)
 
(3,511)
(55,158)
(58,669)
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating profit/(loss) before amortisation of intangible assets
 
60,604
 
1,170
 
61,774
 
 
51,620
 
(55,726)
 
(4,106)
 
 
 
167,180
 
39,605
 
206,785
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortisation of intangible assets
(3,245)
-
(3,245)
 
(3,608)
-
(3,608)
(7,928)
-
(7,928)
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating profit/(loss)
4
57,359
1,170
58,529
 
48,012
(55,726)
(7,714)
 
159,252
39,605
198,857
 
 
 
 
 
 
 
 
 
 
 
 
 
Finance costs
 
(21,519)
-
(21,519)
 
(18,356)
-
(18,356)
 
(44,912)
-
(44,912)
Finance income
 
11,328
-
11,328
 
10,906
-
10,906
 
27,120
-
27,120
Share of associates’ profit after tax
127
-
127
 
305
-
305
 
639
-
639
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit/(loss) before tax
 
47,295
1,170
48,465
 
40,867
(55,726)
(14,859)
 
142,099
39,605
181,704
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax expense
 
(4,918)
-
(4,918)
 
(4,026)
-
(4,026)
 
(14,774)
(1,756)
(16,530)
Profit/(loss) after tax
for the financial period
 
42,377
 
1,170
 
43,547
 
 
36,841
 
(55,726)
 
(18,885)
 
 
127,325
 
37,849
 
165,174
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit/(loss) attributable to:
 
 
 
 
 
 
 
 
 
 
 
 
Equity holders of the Company
 
 
43,161
 
 
 
(19,470)
 
 
 
164,491
Minority interest
 
 
 
386
 
 
 
585
 
 
 
683
 
Profit/(loss) after tax for the financial period
 
 
43,547
 
 
 
 
(18,885)
 
 
 
 
165,174
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings/(loss) per ordinary share
 
 
 
 
 
 
 
 
 
 
Basic
6
 
 
53.06c
 
 
(24.21c)
 
 
 
204.28c
Diluted
6
 
 
52.49c
 
 
 
(23.68c)
 
 
 
200.31c
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted earnings per ordinary share
 
 
 
 
 
 
 
 
 
 
Basic
6
 
 
54.84c
 
 
 
48.52c
 
 
 
165.06c
Diluted
6
 
 
54.25c
 
 
 
47.48c
 
 
 
161.85c


 

 

 

Group Condensed Statement of Recognised Income and Expense

for the six months ended 30 September 2008


 

 

 
 
Unaudited
 
Unaudited
 
Audited
 
 
6 months
 
6 months
 
year
 
 
ended
 
ended
 
ended
 
 
30 Sept.
 
30 Sept.
 
31 March
 
 
2008
 
2007
 
2008
 
 
€’000
 
€’000
 
€’000
 
 
 
 
 
 
 
Items of income and expense recognised directly within equity:
 
 
 
 
 

Currency translation

 
               (994)
 

           (7,526)

 

 
            (64,310)
Group defined benefit pension obligations:
 
 
 
 
 
 
- actuarial loss
         
             (4,071)
 
             (2,757)
 
             (9,086)
- movement in deferred tax asset
 
                  589
 
                  347
          
1,200
(Losses)/gains relating to cash flow hedges (net)
                
(356)
 
211
 
385
Deferred tax recognised through equity
 
40
 
(13)
 
(21)
Net expense recognised directly within equity
 
(4,792)
 
(9,738)
 
(71,832)
 
 
 
 
 
 
 
Profit/(loss) after tax for the period
 
43,547
 
(18,885)
 
165,174
 
 
 
 
 
 
 
Total recognised income and expense for the period
 
38,755
 
(28,623)
 
93,342
 
 
 
 
 
 
 
Attributable to:
 
 
 
 
 
 
Equity holders of the Company
 
38,369
 
(29,208)
 
92,659
Minority interest
 
386
 
585
 
683
 
 
 
 
 
 
 
Total recognised income and expense for the period
 
38,755
 
(28,623)
 
93,342

 

 

Group Condensed Balance Sheet

as at 30 September 2008

 










Unaudited


Unaudited


Audited



30 Sept.


30 Sept.


31 March



2008


2007


2008


Notes

€'000


€'000


€'000

ASSETS







Non-current assets







Property, plant and equipment


352,820


331,567


337,058

Intangible assets


459,637


395,651


416,883

Investments in associates


2,611


5,131


4,678

Deferred income tax assets


9,567


5,922


10,199

Derivative financial instruments


31,942


4,685


25,347



856,577


742,956


794,165








Current assets







Inventories


246,999


180,943


219,752

Trade and other receivables


898,480


676,720


807,433

Derivative financial instruments


438


303


1,523

Cash and cash equivalents


408,332


524,622


485,840



1,554,249


1,382,588


1,514,548

Assets held for sale


-


85,506


-








Total assets


2,410,826


2,211,050


2,308,713















EQUITY







Capital and reserves attributable to equity holders of the Company





Equity share capital


22,057


22,057


22,057

Share premium account


124,687


124,687


124,687

Other reserves - share options 


7,597


5,634


6,651

Cash flow hedge reserve


(94)


68


222

Foreign currency translation reserve


(68,218)


(10,440)


(67,224)

Other reserves


1,400


1,400


1,400

Retained earnings


669,733


486,149


650,871



757,162


629,555


738,664

Minority interest


3,442


3,646


3,771

Total equity

8

760,604


633,201


742,435








LIABILITIES







Non-current liabilities







Borrowings


375,737


438,675


358,119

Derivative financial instruments


28,766


55,213


43,558

Deferred income tax liabilities


11,058


14,244


11,706

Retirement benefit obligations

10

24,811


17,847


21,851

Provisions for liabilities and charges


5,262


5,929


5,399

Deferred acquisition consideration


13,531


14,072


16,155

Government grants


1,849


2,206


1,941

Total non-current liabilities


461,014


548,186


458,729








Current liabilities 







Trade and other payables


885,947


749,665


796,902

Current income tax liabilities


54,799


55,823


53,895

Borrowings


217,242


209,357


217,546

Derivative financial instruments


12,216


350


17,206

Provisions for liabilities and charges


8,133


5,160


7,964

Deferred acquisition consideration


10,871


9,308


14,036

Total current liabilities


1,189,208


1,029,663


1,107,549








Total liabilities


1,650,222


1,577,849


1,566,278








Total equity and liabilities


2,410,826


2,211,050


2,308,713








Net debt

9

(193,249)


(173,985)


(123,719)


  Group Condensed Cash Flow Statement

for the six months ended 30 September 2008










Unaudited


Unaudited


Audited



6 months


6 months


year



ended


ended


ended



30 Sept.


30 Sept.


31 March



2008


2007


2008


Note

€'000


€'000


€'000








Cash generated from operations

12

110,702


90,305


129,043

Exceptionals


(48,614)


(5,307)


(4,168)

Interest paid


(19,788)


(13,906)


(38,541)

Income tax paid


(4,772)


(2,641)


(21,902)

Net cash flows from operating activities


37,528


68,451


64,432








Cash flows from investing activities







Inflows







Dividends received from associates


-


-


172,000

Proceeds from disposal of property, plant and equipment


865


1,043


7,781

Government grants received


-


-


92

Proceeds on disposal of associate


8,481


-


8,880

Interest received


11,404


8,712


23,560



20,750


9,755


212,313

Outflows







Purchase of property, plant and equipment


(30,684)


(33,237)


(87,526)

Acquisition of subsidiaries 


(63,395)


(82,628)


(166,584)

Purchase of minority interests


-


(30)


-

Deferred acquisition consideration paid


(11,685)


(9,342)


(9,987)



(105,764)


(125,237)


(264,097)

Net cash flows from investing activities


(85,014)


(115,482)


(51,784)








Cash flows from financing activities







Inflows







Re-issue of treasury shares


8,556


1,280


4,060

Increase in finance lease liabilities


-


266


873

Increase in interest-bearing loans and borrowings


-


190,380


202,049



8,556


191,926


206,982

Outflows







Repayment of interest-bearing loans and borrowings


(6,387)


(30,549)


(43,490)

Repayment of finance lease liabilities


(521)


(664)


(6,523)

Dividends paid to equity holders of the Company


(29,373)


(25,258)


(41,813)

Dividends paid to minority interests


(735)


(2,725)


(2,725)



(37,016)


(59,196)


(94,551)

Net cash flows from financing activities


(28,460)


132,730


112,431








Change in cash and cash equivalents


(75,946)


85,699


125,079

Translation adjustment


(718)


(9,294)


(39,220)

Cash and cash equivalents at beginning of period


396,046


310,187


310,187

Cash and cash equivalents at end of period


319,382


386,592


396,046








Cash and cash equivalents consists of:







Cash and short term bank deposits


408,332


524,622


485,840

Overdrafts


(88,950)


(138,030)


(89,794)



319,382


386,592


396,046








  Notes to the Group Condensed Interim Financial Statements 

for the six months ended 30 September 2008


1.    Basis of Preparation


The Group Condensed Financial Statements which should be read in conjunction with the annual financial statements for the year ended 31 March 2008 have been prepared in accordance with the Transparency (Directive 2004/109/EC) Regulations 2007, the related Transparency rules of the Irish Financial Services Regulatory Authority and in accordance with International Accounting Standard 34, Interim Financial Reporting (IAS 34) as adopted by the EU.


These condensed financial statements for the six months ended 30 September 2008 and the comparative figures for the six months ended 30 September 2007 are unaudited. The summary financial statements for the year ended 31 March 2008 represent an abbreviated version of the Group's full accounts for that year, on which the Auditors issued an unqualified audit report and which have been filed with the Registrar of Companies.


2.    Accounting Policies

The accounting policies and methods of computation adopted in the preparation of the Group Condensed Financial Statements are consistent with those applied in the Annual Report for the financial year ended 31 March 2008 and are described in those financial statements on pages 63 to 71.


The following Interpretations are mandatory for the first time for the financial year beginning 1 April 2008 and are either not relevant to the Group or they do not have a significant impact on the condensed interim Group financial statements:

  • IFRIC Interpretation 12, Service Concession Arrangements; and

  • IFRIC Interpretation 14, The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction

3.    Reporting Currency


The Group's financial statements are prepared in euro denoted by the symbol €. The exchange rates used in translating sterling Balance Sheets and Income Statement amounts were as follows:



6 months 

ended


6 months

 ended


Year 

ended


30 Sept. 

2008


 30 Sept. 

2007


31 March

 2008


€1=Stg£


€1=Stg£


€1=Stg£







Balance Sheet (closing rate)

0.796


0.698


0.795

Income Statement (average rate)

0.793


0.678


0.702








4.    Segmental Reporting


For management purposes, the Group is primarily organised into five main business segments: DCC Energy, DCC SerCom, DCC Healthcare, DCC Environmental and DCC Food & Beverage.

 

(a)                 By business segment





Unaudited six months ended 30 September 2008

                                       DCC                      DCC                   DCC                  DCC              DCC Food

                                   Energy                SerCom          Healthcare    Environmental    & Beverage      Unallocated            Total


€'000


€'000


    €'000


€'000


€'000


€'000


    €'000















Segment revenue

2,095,809


    694,256


    172,743


47,274


    168,248


-


    3,178,330















Operating profit*

22,736


13,523


    9,823


7,288


    7,234


-


    60,604

Amortisation of intangible assets

(1,231)


(828)


         (458)


(376)


    (352)


    -


    (3,245)

Net operating exceptionals 

(3,283)


(335)


    (157)


-


    -


    4,945


    1,170

Operating profit

18,222


12,360


    9,208


6,912


    6,882


    4,945


    58,529





Unaudited six months ended 30 September 2007

                                      DCC                   DCC                      DCC                    DCC             DCC Food

                                   Energy               SerCom              Healthcare      Environmental     & Beverage          Unallocated                 Total


€'000


€'000


    €'000


€'000


€'000


€'000


    €'000















Segment revenue

1,343,461


    575,609


    132,270


45,853


    161,543


-


    2,258,736















Operating profit*

14,528


12,492


    10,367


7,248


    6,985


-


    51,620

Amortisation of intangible assets

(844)


(1,069)


    (882)


(308)


    (505)


    -


    (3,608)

Net operating exceptionals 

(4,549)


(200)


    (18)


-


    -


    (50,959)


    (55,726)

Operating profit/(loss)

9,135


11,223


    9,467


6,940


    6,480


    (50,959)


    (7,714)





Audited year ended 31 March 2008

                                      DCC                       DCC                    DCC                    DCC               DCC Food

                                   Energy                 SerCom               Healthcare      Environmental     & Beverage        Unallocated                Total


€'000


€'000


    €'000


€'000


€'000


€'000


    €'000















Segment revenue

3,420,026


    1,423,357


    286,782


91,678


    310,119


-


    5,531,962















Operating profit*

74,339


40,062


    23,440


14,038


    15,301


-


    167,180

Amortisation of intangible assets

(2,389)


(2,216)


    (1,586)


(751)


    (986)


    -


    (7,928)

Net operating exceptionals 

(4,807)


(1,260)


    (665)


(1,392)


    3,538


    44,191


    39,605

Operating profit

67,143


36,586


    21,189


11,895


    17,853


    44,191


    198,857



* Operating profit before amortisation of intangible assets and net operating exceptionals



4.    Segmental Reporting - continued

 

(b)                     By geography



Unaudited six months ended 30 September 2008

                                                                                                                              Republic of                                                  Rest of

                                                                                                                                     Ireland                             UK            the World             Total

                                                                                                      €’000                        €’000              €’000               €’000

 
 
 
 
 
 
    
           
 
        
€’000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment revenue
 
 
 
 
 
 
532,492
         
2,395,188
 
250,650
 
3,178,330
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating profit*
 
 
 
 
 
 
  20,225
  
35,115
 
5,264
 
     60,604
Amortisation of intangible assets
      
         (1,164)
  
(1,990)
 
   (91)
 
     (3,245)
Net operating exceptionals
 
 
   
            (597)
 
(3,145)
 
  4,912
 
        1,170
Operating profit
 
 
 
 
 
 
  18,464
 
29,980
 
  10,085
 
      58,529

 





Unaudited six months ended 30 September 2007

                                                                                                                                         Republic of                                         Rest of

                                                                                                                                             Ireland                     UK                the World              Total

 
 
 
 
 
 
        
          €’000
      
           €’000
 
          €’000
 
           €’000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment revenue
 
 
 
 
 
 
      526,040
 
1,611,534
 
121,162
 
2,258,736
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating profit*
 
 
 
 
 
 
        24,233
 
24,438
 
2,949
 
         51,620
Amortisation of intangible assets
 
         (1,258)
 
(2,213)
 
           (137)
 
         (3,608)
Net operating exceptionals
 
 
 
       (50,977)
 
(4,549)
 
           (200)
 
       (55,726)
Operating (loss)/profit
 
 
 
 
 
 
       (28,002)
 
17,676
 
          2,612 
 
        (7,714)

 

 




     Audited year ended 31 March 2008

                                                                                                                                    Republic of                                          Rest of

                                                                                                                                        Ireland                       UK               the World                 Total

 
 
 
 
 
 
      
        €’000
      
          €’000
 
           €’000
 
           €’000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment revenue
 
 
 
 
 
 
   1,112,936
 
3,982,215
 
436,811
 
5,531,962
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating profit*
 
 
 
 
 
 
        61,999
 
95,521
 
9,660
 
       167,180
Amortisation of intangible assets
 
         (3,009)
 
(4,646)
 
           (273)
 
         (7,928)
Net operating exceptionals
 
 
 
        45,404
 
(5,331)
 
           (468)
 
         39,605
Operating profit
 
 
 
 
 
 
      104,394
 
85,544
 
          8,919
 
       198,857

 


 

* Operating profit before amortisation of intangible assets and net operating exceptionals



5.    Exceptional Items


 

 
 
 
 
 
 
 
Unaudited
 
Unaudited
 
Audited
 
6 months
 
6 months
 
year
 
ended
 
ended
 
ended
 
30 Sept.
 
30 Sept.
 
31 March
 
2008
 
2007
 
2008
 
€’000
 
€’000
 
€’000
 
 
 
 
 
 
Profit on disposal of associate
                  4,945
 
                          -
 
                 94,763
Restructuring and other costs
            (3,775)
 
                  (5,726)
 
                 (5,158)
Costs of legal action with Fyffes plc              
                   -
 
                 (50,000)
 
               (50,000)
 
             1,170
 
                (55,726)
 
                 39,605
Taxation
                    -
 
                          -
 
                (1,756)
 
 
 
 
 
 
 
           1,170
 
               (55,726)
 
                37,849

 

 


A profit of €4.945 million arose on the Group's disposal during the period of its 47.5% shareholding in HealthDrive Corporation.  The Group incurred other exceptional restructuring charges of €3.775 million. 


 


6.    Earnings per Ordinary Share and Adjusted Earnings per Ordinary Share



Unaudited


Unaudited


Audited


6 months


6 months


year


ended


ended


ended


30 Sept.


30 Sept.


31 March


2008


2007


2008


€'000


€'000


€'000







Profit/(loss) attributable to equity holders of the Company

 

43,161


 

(19,470)


 

164,491

Amortisation of intangible assets after tax

2,618


2,775


6,269

Exceptionals after tax

(1,170)


55,726


(37,849)







Adjusted profit after taxation and minority interests

44,609


39,031


132,911







Basic earnings per ordinary share

cent


cent


cent







Basic earnings/(loss) per ordinary share 

53.06c


(24.21c)


204.28c







Adjusted basic earnings per ordinary share

54.84c


48.52c


165.06c







Weighted average number of ordinary shares in 

issue (thousands)


81,346



80,436



80,522







Diluted earnings per ordinary share

cent


cent


cent







Diluted earnings/(loss) per ordinary share 

52.49c


(23.68c)


200.31c







Adjusted diluted earnings per ordinary share

54.25c


47.48c


161.85c







Diluted weighted average number of ordinary shares in issue (thousands)


82,230



82,208



82,119


The adjusted figures for earnings per share are intended to demonstrate the results of the Group after eliminating the impact of amortisation of intangible assets and net exceptionals.



7.    Dividends




Unaudited


Unaudited


Audited



6 months


6 months


year



ended


ended


ended



30 Sept.


30 Sept.


31 March



2008


2007


2008



€'000


€'000


€'000








Interim - paid 20.55 cent per share on 7 December 2007

    -


    -


16,555

Final - paid 36.12 cent per share on 24 July 2008

  (paid 31.41 cent per share on 26 July 2007)


29,373



25,258



25,258




    29,373

    

    25,258


25,258



41,813


On 7 November 2008, the Board approved an interim dividend of 22.61 cent per share (2007/2008 interim dividend: 20.55 cent per share). These condensed consolidated interim financial statements do not reflect this dividend payable.



 


8.    Movement in Total Equity



Unaudited


Unaudited


Audited


6 months


6 months


year


ended


ended


ended


30 Sept.


30 Sept.


31 March


2008


2007


2008


€'000


€'000


€'000








    


    



At beginning of period

742,435


687,730


687,730







Re-issue of treasury shares

8,556


1,280


4,060

Share based payment

946


827


1,844

Dividends

(29,373)


(25,258)


(41,813)

Movement in minority interest

(329)


(2,170)


(2,045)







Total recognised expense and income for the period attributable to equity holders


38,369



(29,208)



92,659







At end of period

760,604


633,201


742,435








9.    Analysis of Net Debt



Unaudited


Unaudited


Audited


30 Sept.


30 Sept.


31 March


2008


2007


2008


€'000


€'000


€'000

Non-current assets:






Derivative financial instruments

31,942


4,685


25,347







Current assets:






Derivative financial instruments

438


303


1,523

Cash and term deposits

408,332


524,622


485,840


408,770


524,925


    487,363

Non-current liabilities:






Borrowings

(2,969)


(3,110)


    (4,548)

Derivative financial instruments

(28,766)


(55,213)


    (43,558)

Unsecured Notes due 2008 to 2019

(372,768)


(435,565)


    (353,571)


(404,503)


(493,888)


    (401,677)

Current liabilities:






Borrowings

(152,733)


(209,357)


    (157,718)

Derivative financial instruments

(12,216)


(350)


    (17,206)

Unsecured Notes due 2008 to 2019

(64,509)


-


    (59,828)


(229,458)


(209,707)


    (234,752)







Net debt

(193,249)


(173,985)


(123,719)







Including Group share of joint ventures' net cash

7,293


3,678


9,040



10.    Retirement Benefit Obligations


The Group's defined benefit pension schemes' assets were measured at market value at 30 September 2008. The defined benefit pension schemes' liabilities at 30 September were updated to reflect material movements in underlying assumptions.


The deficit on the Group's retirement benefit obligations increased from €21.851 million at 31 March 2008 to €24.811 million at 30 September 2008. The increase in the deficit was primarily driven by a deterioration in investment returns which was partially offset by a reduction in the valuation of pension liabilities due to an increase in corporate bond yields used to value liabilities.  

  

11.    Changes in Estimates and Assumptions


The following actuarial assumptions have been made in determining the Group's retirement benefit obligation for the six months ended 30 September 2008


Unaudited


Unaudited


Audited


6 months


6 months


year


ended


ended


ended


30 Sept.


30 Sept.


31 March


2008


2007


2008


€'000


€'000


€'000

Discount rate






Republic of Ireland

    6.00%


   4.70% - 4.80%


5.60%

UK

6.05%


5.10%


5.85%



12.    Cash Generated from Operations


 
Unaudited
 
Unaudited
 
Audited
 
6 months
 
6 months
 
year
 
ended
 
ended
 
ended
 
30 Sept.
 
30 Sept.
 
31 March
 
2008
 
2007
 
2008
 
€’000
 
€’000
 
€’000
 
 
 
 
 
 
Profit/(loss) for the period
43,547
 
(18,885)
 
165,174
Add back non-operating (income)/expense
 
 
 
 
 
- Tax
4,918
 
4,026
 
16,530
- Share of profit from associates
(127)
 
(305)
 
(639)
- Net operating exceptionals
(1,170)
 
55,726
 
(39,605)
- Net finance costs
10,191
 
7,450
 
17,792
Group operating profit
57,359
 
48,012
 
159,252
Share-based payments expense
946
 
827
 
1,844
Depreciation
22,529
 
22,099
 
45,445
Amortisation of intangible assets
3,245
 
3,608
 
7,928
Changes in working capital
29,120
 
16,965
 
(84,380)
Profit on sale of property, plant and equipment
(162)
 
(96)
 
(751)
Amortisation of government grants
(91)
 
(141)
 
(288)
Dividends received from associates
-
 
-
 
220
Other
(2,244)
 
(969)
 
(227)
 
 
 
 
 
 
Cash generated from operations
110,702
 
90,305
 
129,043
 
 
 
 
 
 

 


13.    Business Combinations


The principal acquisitions completed by the Group during the six months ended 30 September 2008 were as follows:

  • the acquisition of the trade, assets and goodwill of Chevron's UK oil distributor business ('Chevron') on 1 September 2008; and
  • the acquisition of FindlaterGrants (100%) on 15 September 2008.


The acquisition of Chevron has been deemed to be a substantial transaction and separate disclosure of the fair values of the identifiable assets and liabilities has therefore been made. None of the remaining business combinations completed during the year were considered sufficiently material to warrant separate disclosure of the fair values attributable to those combinations.  


The initial assignments of fair values to identifiable net assets acquired have been performed on a provisional basis given the timing of closure of these acquisitions.  


Identifiable net assets acquired (excluding net cash acquired) were as follows:


Unaudited 6 months ended 30 Sept. 2008 


Chevron


Others


Total


€'000


€'000


€'000

Assets






Non-current assets






Property, plant and equipment 

5,810


2,758


8,568

Intangible assets - goodwill 

22,883


19,724


42,607

Intangible assets - other intangible assets 

2,120


1,543


3,663

Deferred income tax assets 

-


84


84

Total non-current assets

30,813


24,109


54,922







Current assets






Inventories 

6,105


9,455


15,560

Trade and other receivables 

84,994


21,021


106,015

Total current assets

91,099


30,476


121,575







Equity






Minority interest 

-


(21)


(21)

Total equity

-


(21)


(21)







Liabilities






Non-current liabilities






Deferred income tax liabilities 

(594)


(488)


(1,082)

Total non-current liabilities

(594)


(488)


(1,082)







Current liabilities






Trade and other payables 

(85,183)


(21,037)


(106,220)

Current income tax liabilities

-


(331)


(331)

Total current liabilities

(85,183)


(21,368)


(106,551)







Total consideration (enterprise value)

36,135


32,708


68,843







Satisfied by:






Cash

36,135


30,203


66,338

Net (cash)/debt acquired

-


(2,943)


(2,943)

Net cash outflow

36,135


27,260


63,395

Deferred acquisition consideration

-


5,448


5,448

Total consideration

36,135


32,708


68,843








13.    Business Combinations - continued


The carrying amounts of the assets and liabilities acquired, determined in accordance with IFRS before completion of the combination together with the adjustments made to those carrying values disclosed above were as follows:



Book

value


Fair value

adjustments


Fair 

value

Chevron

€'000


€'000


€'000







Non-current assets (excluding goodwill)

5,810


2,120


7,930

Current assets

93,610


(2,511)


91,099

Non-current liabilities and minority interest

-


(594)


(594)

Current liabilities

(85,183)


-


(85,183)

Identifiable net assets acquired

14,237


(985)


13,252

Goodwill arising on acquisition

21,898


985


22,883

Total consideration (enterprise value)

36,135


-


36,135



Book

value


Fair value

adjustments


Fair 

value

Other acquisitions

€'000


€'000


€'000







Non-current assets (excluding goodwill)

2,842


1,543


4,385

Current assets

30,476


-


30,476

Non-current liabilities and minority interest

(78)


(431)


(509)

Current liabilities

(21,368)


-


(21,368)

Identifiable net assets acquired

11,872


1,112


12,984

Goodwill arising on acquisition

20,836


(1,112)


19,724

Total consideration (enterprise value)

32,708


-


32,708



Book

value


Fair value

adjustments


Fair 

value

Total

€'000


€'000


€'000







Non-current assets (excluding goodwill)

8,652


3,663


12,315

Current assets

124,086


(2,511)


121,575

Non-current liabilities and minority interest

(78)


(1,025)


(1,103)

Current liabilities

(106,551)


-


(106,551)

Identifiable net assets acquired

26,109


127


26,236

Goodwill arising on acquisition

42,734


(127)


42,607

Total consideration (enterprise value)

68,843


-


68,843


The initial assignments of fair values to identifiable net assets acquired have been performed on a provisional basis with any amendments to these fair values to be finalised within a twelve month timeframe from the dates of acquisition.


There were no adjustments processed during the six months ended 30 September 2008 to the fair value of business combinations completed during the preceding twelve months.


The principal factors contributing to the recognition of goodwill on business combinations entered into by the Group are the expected profitability of the acquired business and the realisation of cost savings and synergies with existing Group entities.


The acquisitions during the year contributed €127.879 million to revenues and €0.767 million to operating profit before exceptional items. Had all the business combinations effected during the period occurred at the beginning of the period, total Group revenue for the six months ended 30 September 2008 would be €3,772.724 million and total Group operating profit before exceptional items would be €61.237 million.



14.    Seasonality of Operations


The Group's operations are significantly second-half weighted primarily due to a portion of the demand for DCC Energy's products being weather dependent and seasonal buying patterns in SerCom Distribution.


 15.    Related Party Transactions


There have been no related party transactions or changes in related party transactions other than those described in the Annual Report in respect of the year ended 31 March 2008 that could have a material impact on the financial position or performance of the Group in the six months ended 30 September 2008.


 

16.    Events after the Balance Sheet Date


There have been no material events subsequent to 30 September 2008 which would require disclosure in this report.



17.    Distribution of Interim Report


This report and further information on DCC is available at the Company's website www.dcc.ie. This report is being posted to shareholders and will be available to the public at the Company's registered office at DCC House, Stillorgan, Blackrock, Co. DublinIreland.

  

 

 

 

 

 

Statement of Directors' Responsibilities


We confirm that to the best of our knowledge:


1. the condensed set of interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU;


2. the interim management report includes a fair review of the information required by:


Regulation 8(2) of the Transparency (Directive 2004/109/EC) Regulations 2007, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and


Regulation 8(3) of the Transparency (Directive 2004/109/EC) Regulations 2007, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.




On behalf of the Board



Michael Buckley                                         Tommy Breen

Chairman                                                   Chief Executive 


10 November 2008



This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR FKFKDOBDDKDK

Companies

DCC (CDI) (DCC)
UK 100

Latest directors dealings