Final Results

RNS Number : 2500G
DCC PLC
10 May 2011
 



 

10 May 2011

Preliminary Results for the year ended 31 March 2011

 

RESULTS HIGHLIGHTS







Change on prior year


 

 


Reported

Constant currency

Revenue

8,680.6m


+29.1%

+25.4%

Operating profit*

229.6m


+19.1%

+15.5%

Profit before net exceptional items, amortisation of intangible assets and tax

 

214.8m


 

+18.0%

 

+14.3%

Profit before tax

189.6m


+15.0%

+10.9%

Adjusted earnings per share*

203.15 cent


+14.1%

+10.5%

Dividend per share

74.18 cent


+10.0%


Operating cash flow

    269.6m    (2010: €297.8m)

Free cash flow**

    123.6m    (2010: €229.1m)

Net debt

      45.2m    (2010: €53.5m)

Total equity

    931.9m    (2010: €836.9m)

Return on total capital employed

     19.9%    (2010: 18.4%)

    all constant currency figures quoted in this report are based on retranslating 2010/11 figures at prior year

       translation rates

*     excluding net exceptionals and amortisation of intangible assets

**   after interest and tax payments

 

 

DCC, the sales, marketing, distribution and business support services group, today announced its results for the year ended 31 March 2011.

 

Commenting on the results, Tommy Breen, Chief Executive said:

 

"DCC had a very strong year with all five divisions reporting operating profit growth.  Group operating profit increased by 15.5% on a constant currency basis to €230 million.  The Group's result was achieved against a continuing backdrop of difficult economic and trading conditions in certain of our markets and having delivered particularly strong operating profit growth of 12.8% and 22.4%, on a constant currency basis, in the two preceding years.

 

Return on total capital employed increased to 19.9% from 18.4%. 

 

Adjusted earnings per share increased by 10.5% on a constant currency basis. Reported adjusted earnings per share increased by 14.1% to 203.15 cent, reflecting the positive impact of the 4% strengthening of the average sterling/euro exchange rate in the year on the translation into euro of the significant proportion (2011: 77%) of DCC's profits that are denominated in sterling. 

 

The Board is recommending a 10.0% increase in the final dividend.

 

The Group ended the year with a very strong, well funded and liquid balance sheet with net debt of €45 million and total equity of €932 million notwithstanding the cash impact of acquisition and net capital expenditure of €156 million during the year.

 

The outlook for the year to 31 March 2012 is framed against an uncertain economic environment, particularly in the UK, and the significant assumption that there will be a return to a more normal weather pattern compared to the extremely cold winter last year.  In April DCC Energy has been impacted by what has been the mildest April on record, with temperatures significantly warmer than last year and this along with the impact of the number of public holidays in the UK has resulted in Group trading being well behind the prior year.  However it is important to note that April represents only approximately 5% of the Group's budgeted profit for the year.

 

Consequently at this very early stage the Group anticipates that operating profit and adjusted earnings per share, both on a constant currency basis, will be broadly in line with the prior year.  On a reported basis, assuming an exchange rate of Stg£0.8800 = €1 (which would represent a 3% weakening of the average rate from last year of Stg£0.8522 = €1), this would result in a modest decline in operating profit and adjusted earnings per share compared to the prior year.

 

This outlook excludes the potential benefit of acquisitions and the Group remains in a very strong financial position to pursue opportunities in the year ahead."

 

For reference, please contact:

Tommy Breen, Chief Executive                                                                     Tel:+353 1 2799 400

Fergal O'Dwyer, Chief Financial Officer                                  Email:investorrelations@dcc.ie

Redmond McEvoy, Investor Relations Manager                                                        www.dcc.ie

                                                                                                                                                               

 

 



Results

 

A summary of the results for the year ended 31 March 2011 is as follows:

 


        €'m

Change on prior year



 

Reported

Constant
currency

 
Revenue

    8,680.6

    +29.1%

    +25.4%

 

Operating profit*

 




DCC Energy

       137.3

    +21.4%

    +17.2%

DCC SerCom

         46.0

    +12.7%

      +9.9%

DCC Healthcare

         23.2

      +9.7%

      +7.2%

DCC Environmental

         11.6

    +24.7%

    +19.7%

DCC Food & Beverage

         11.5

    +36.0%

    +35.6%

Group operating profit*

       229.6

    +19.1%

    +15.5%

 

Share of associates' loss after tax

          (0.2)



 

Finance costs (net)

        (14.6)



Profit before net exceptional items, amortisation of intangible assets and tax

       214.8

    +18.0%

    +14.3%

Exceptional charge (net)

        (14.3)



Amortisation of intangible assets

        (10.9)



Profit before tax

       189.6

    +15.0%

    +10.9%

 

Taxation

        (43.8)



 

Non-controlling interests

          (0.7)



Attributable profit

       145.1

    +10.9%

      +6.9%

Adjusted earnings per share*

       203.15 cent

    +14.1%

    +10.5%

Dividend per share

         74.18 cent

    +10.0%


Operating cash flow

       269.6m      (2010: €297.8m)

Free cash flow**

       123.6m      (2010: €229.1m)

Net debt at 31 March

         45.2m      (2010: €53.5m)

Total equity at 31 March

       931.9m     (2010: €836.9m)

Return on total capital employed

         19.9%      (2010: 18.4%)





 

†    all constant currency figures quoted in this report are based on retranslating 2010/11 figures at prior year translation       rates

*   excluding net exceptionals and amortisation of intangible assets

** after interest and tax payments

 



Group revenue increased by 25.4%, on a constant currency basis, primarily as a result of acquisitions and the impact of higher oil prices.  DCC Energy had a 15.5% increase in sales volumes, however, on an organic basis volumes declined by 1%.  Excluding DCC Energy, Group revenue was 8.2% ahead of the prior year on a constant currency basis, of which 5.4% was organic. 

 

DCC had a very strong year with all five divisions reporting operating profit growth.  Group operating profit increased by 15.5%, on a constant currency basis, to €229.6 million.   Approximately two thirds of the growth was organic and the balance came from acquisitions completed in the current and prior year. The Group had a strong first half which was followed by an excellent third quarter, driven by the exceptionally cold weather conditions throughout northern Europe, particularly in the last six weeks of the quarter, which benefited DCC Energy, DCC's largest division.  However, trading in the fourth quarter in DCC Energy was adversely impacted by the milder weather conditions, particularly relative to the same period in the prior year.

 

Approximately 77% of the Group's operating profit in the period was denominated in sterling.  The average exchange rate at which sterling profits were translated during the year was Stg£0.8522 = €1, compared to an average translation rate of Stg£0.8873 = €1 for the prior year, an appreciation of 4% which resulted in a positive translation impact on Group operating profit of €6.9 million.  Consequently on a reported basis operating profit increased by 19.1%.

 

DCC Energy had the benefit of another extremely cold winter overall and generated constant currency operating profit growth of 17.2%, driven by the 15.5% increase in volumes.

 

DCC SerCom, DCC's second largest division, delivered a strong performance with constant currency operating profit 9.9% ahead of the prior year, reflecting another excellent result in SerCom Distribution (where operating profit, on a constant currency basis, was 16.6% ahead of the prior year).  DCC Healthcare, DCC Environmental and DCC Food & Beverage each reported increases in operating profit.

 

The benefits of cost efficiencies achieved in the prior year were maintained, with operating costs 1% higher than the prior year (on a constant currency basis and adjusted for the impact of acquisitions and disposals) notwithstanding the organic increase in revenues in many of the Group's businesses and an increase in DCC Energy's operating costs in November and December 2010 as it made significant efforts to service its customers during this extremely cold period. 

 

Excellent second half performance

Overall, DCC's results in the significantly more important second half of its financial year were excellent.  An analysis of the performance in each half, on a constant currency basis, is as follows:

 


2010/11*


2009/10


Change

Operating profit

H1

H2

FY


H1

H2

FY


H1

H2

FY


€'m

€'m

€'m


€'m

€'m

€'m





DCC Energy

29.0

103.5

132.5


25.2

87.9

113.1


+14.8%

+17.9%

+17.2%

DCC SerCom

13.9

31.0

44.9


13.7

27.1

40.8


+1.3%

+14.2%

+9.9%

DCC Healthcare**

10.9

11.8

22.7


8.7

12.4

21.1


+25.8%

-5.6%

+7.2%

DCC Environmental

6.7

4.4

11.1


4.7

4.6

9.3


+43.9%

-4.9%

+19.7%

DCC Food & Beverage

5.4

6.1

 11.5


4.3

4.2

8.5


+26.0%

+45.2%

+35.6%













Group

65.9

156.7

222.7


56.6

136.2

192.8


+16.5%

+15.1%

+15.5%













Adjusted EPS (cent)

55.83

140.92

196.75


50.07

127.91

177.98


+11.5%

+10.2%

+10.5%


all constant currency figures quoted in this report are based on retranslating 2010/11 figures at prior year translation rates

** continuing activities (excluding Mobility & Rehabilitation) constant currency changes are H1 +17.8%, H2 +4.9% and FY +10.5%

 

Finance costs (net)

Net finance costs increased to €14.6 million (2010: €10.9 million) primarily due to the additional interest costs associated with the €284 million of private placement debt which the Group raised in March 2010 to fund future acquisitions and development.  The Group's net debt averaged €167 million during the year, compared to €155 million during the prior year.  Interest was covered 15.8 times by Group operating profit before amortisation of intangible assets (17.7 times in 2010). 

 

Profit before net exceptional items, amortisation of intangible assets and tax

Profit before net exceptional items, amortisation of intangible assets and tax of €214.8 million increased by 14.3% on a constant currency basis (an increase of 18.0% on a reported basis). 

 

Net exceptional charge and amortisation of intangible assets

The Group incurred a net exceptional charge before tax of €14.3 million as follows:

 


Total


€'m

Gain on disposal of subsidiaries

0.8

Cumulative foreign exchange translation losses relating to subsidiaries disposed of

 

(3.1)

Restructuring of pension arrangements

5.0

Write down of property, plant and equipment

(6.1)

Acquisition costs

(3.6)

Reorganisation costs and other

 

(7.3)

 

Total

(14.3)

 

During the first half DCC Healthcare disposed of its Mobility & Rehabilitation businesses and DCC Food & Beverage disposed of one of its smaller Irish businesses. The net cash impact of these transactions (€28.4 million) resulted in a pre-tax gain on their book carrying values, including goodwill, of €0.8 million.  These businesses had accounted for less than 1% of DCC's operating profit for the year ended 31 March 2010. 

 

IAS 21 requires that any foreign exchange translation differences which have been written off directly to reserves in prior years be recycled through the Income Statement on the disposal of the related asset.  The amount of such differences relating to the above disposals, which did not have any impact on the Group's total equity, was €3.1 million.

 

Restructuring of certain of the Group's pension arrangements during the year gave rise to a net reduction in pension liabilities and an exceptional gain of €5.0 million.

 

The Group made a provision of €6.1 million against the carrying value of one of its buildings.

 

IFRS 3 (revised) requires that the professional (legal and financial due diligence) and tax (such as stamp duty) costs relating to the evaluation and completion of an acquisition are expensed in the Income Statement whereas previously they were capitalised as part of the acquisition cost.  During the year these costs amounted to €3.6 million.

 

The balance of the net exceptional charge relates primarily to restructuring costs arising from the integration of recently acquired businesses.  

 

The charge for the amortisation of intangible assets increased to €10.9 million (2010: €6.2 million).

 

Profit before tax

Profit before tax of €189.6 million increased by 10.9% on a constant currency basis (15.0% on a reported basis).

 

Taxation

The effective tax rate for the Group increased to 21% compared to 19% in the previous year, primarily due to the increased proportion of profits arising in Britain and continental Europe. 

 

Adjusted earnings per share

Adjusted earnings per share of 203.15 cent increased by 10.5% on a constant currency basis (an increase of 14.1% on a reported basis). 

 

Dividend

The Board is recommending an increase of 10.0% in the final dividend to 48.07 cent per share which, when added to the interim dividend of 26.11 cent per share, gives a total dividend of 74.18 cent per share for the year, a 10.0% increase over the prior year dividend of 67.44 cent per share.  The dividend is covered 2.7 times by adjusted earnings per share (2.6 times in 2010).  It is proposed to pay the final dividend on 21 July 2011 to shareholders on the register at the close of business on 20 May 2011. 

 

Cash flow

In recent years the Group has achieved a significant reduction in net working capital days which reduced from 16.4 days at 31 March 2008 to 4.6 days at 31 March 2010. These gains were largely retained at 31 March 2011 when net working capital days were 4.9 days.  The cash flow generated by the Group for the year ended 31 March 2011 and the impact on net debt can be summarised as follows:

 

Year ended 31 March

2011

€'m

2011

€'m

2010

€'m

2010

€'m






Operating profit

 
229.6
 
192.8
 
 
 
 
 
(Increase)/decrease in working capital:
 
 
 
 
 
 
 
 
DCC Energy
(19.8)
 
45.9
 
DCC SerCom
8.9
 
8.7
 
DCC Healthcare
2.1
 
6.1
 
DCC Environmental
0.6
 
1.0
 
DCC Food & Beverage
(2.6)
(10.8)
10.1
71.8
 
 
 
 
 
Depreciation and other
 
  50.8
 
  33.2
 
 
 
 
 
Operating cash flow
 
269.6
 
297.8
 
 
 
 
 
Capital expenditure (net)
 
(77.2)
 
(35.7)
Interest and tax paid
 
(68.8)
 
(33.0)
 
 
 
 
 
Free cash flow
 
123.6
 
229.1
 
 
 
 
 
Acquisitions
 
(78.3)
 
(133.6)
Disposals
 
28.4
 
0.8
Dividends
 
(58.3)
 
(52.5)
Exceptional items
 
(8.9)
 
(12.8)
Share issues
 
3.8
 
7.7
 
 
 
 
 
Net inflow
 
10.3
 
38.7
Opening net debt
 
(53.5)
 
(90.7)
Translation
 
    (2.0)
 
    (1.5)
Closing net debt
 
(45.2)
 
(53.5)
 
 
 
 
 
 

 

Operating cash flow in 2011 was €269.6 million compared to €297.8 million in 2010 which benefited from a net reduction in working capital in that year.  After higher than normal capital expenditure and tax payments, free cash flow was €123.6 million compared to €229.1 million in the prior year. 

 

Return on total capital employed

Reflecting the strong operating profit growth and continued good working capital management, DCC's return on total capital employed improved to 19.9% (2010: 18.4%).

 

Acquisition and Capital Expenditure

Committed acquisition and net capital expenditure amounted to €207.9 million, as follows:

 


Acquisitions

Capex

Total


         €'m

    €'m

         €'m

DCC Energy

68.0

40.8

108.8

DCC SerCom

55.9

20.1

76.0

DCC Healthcare

1.9

4.1

6.0

DCC Environmental

0.4

10.1

10.5

DCC Food & Beverage

4.5

2.1

6.6

Total

130.7

77.2

207.9

 

Committed acquisition expenditure amounted to €130.7 million in the year ended 31 March 2011.  The cash outflow on acquisitions during the year was €78.3 million.

 

In May 2010, as previously announced, DCC Energy acquired Pearts, a medium sized oil distribution business operating from four locations and selling 190 million litres of fuel in the north east of England, for consideration of €15 million on a cash free/debt free basis.  In June 2010, also as previously announced, DCC Energy acquired two oil importation and storage terminals in Inverness and Aberdeen in Scotland for consideration of €19 million.  These terminals are being used to provide storage and throughput services to major oil companies who continue to sell fuel directly into the market place.  This acquisition enhances DCC Energy's position in the Scottish market by creating opportunities for expansion into marine fuels. In February 2011, as previously announced, DCC Energy reached conditional agreement to acquire the entire issued share capital of Pace Fuelcare, a British oil distribution business, for €28 million on a cash free/debt free basis. In its last financial year Pace Fuelcare sold 515 million litres of fuel to independent retail petrol stations and a broad range of commercial, industrial, agricultural and domestic customers. The acquisition is subject, inter alia, to clearance from the UK Office of Fair Trading.  The scale of the Group's oil distribution business in Austria was increased when DCC Energy completed the acquisition in April of the trade and certain assets of Top Oil GmbH, a 140 million litre oil distributor based in Northern Austria for a modest consideration.

 

In August 2010, DCC SerCom announced the acquisition of Comtrade SA, a leading distributor of consumer electronic and audio visual products to the retail sector in France, for an initial cash free/debt free consideration of €11.4 million plus further payments based on the future performance of the business.  This acquisition was completed in October 2010.  Comtrade, which is based in Paris, distributes a broad range of products including iPod and MP3 docking stations, speakers and portable hard drives from suppliers such as Altec Lansing, Western Digital and iHome to major retailers such as Carrefour, E.Leclerc, Auchan and FNAC and to a wide range of internet, supermarket and specialist electronics retailers.  This acquisition is a further step in DCC SerCom's strategy to extend its product, customer and market coverage in Retail distribution.  In September 2010, DCC SerCom completed the acquisition of Codework Limited for a modest upfront consideration.  Codework is a distributor of enterprise software and further extended the geographic reach of DCC SerCom's Enterprise distribution activities into Britain. In March 2011, also as previously announced, DCC SerCom acquired Advent Data Limited ("Advent"), a leading distributor of electronic office supplies to a broad range of resellers, retailers and e-tailers in the UK. Including net debt acquired the initial outlay by DCC SerCom for Advent was €19 million plus further payments based on the future performance of the business.

 

Net capital expenditure in the year of €77.2 million is significantly higher than the prior year amount of €35.7 million and compares to a depreciation charge of €52.9 million in the current year. DCC Energy's net capital expenditure of €40.8 million is higher than its depreciation charge (€31.2 million) due to increased investment in its distribution fleet and in supporting its ongoing development of new business.  In November 2010, DCC SerCom's UK Retail distribution business purchased a 250,000 square feet warehouse near Wellingborough, north of London.  The total cost of the warehouse including fit-out was €17 million.  This investment allows Gem Distribution to market its third party logistics services to software and DVD publishers from a modern, customised facility within easy reach of the south east of England.

 

Financial Strength

DCC's financial position remains very strong, well funded and highly liquid.  At 31 March 2011 the Group had net debt of €45.2 million and total equity of €931.9 million.  DCC has significant cash resources and relatively long term debt maturities.  Substantially all of the Group's debt has been raised in the US private placement market with an average credit margin of 1.23% over floating Euribor/Libor and an average maturity of 6.0 years from 31 March 2011.

 

Outlook

The outlook for the year to 31 March 2012 is framed against an uncertain economic environment, particularly in the UK, and the significant assumption that there will be a return to a more normal weather pattern compared to the extremely cold winter last year.  In April DCC Energy has been impacted by what has been the mildest April on record, with temperatures significantly warmer than last year and this along with the impact of the number of public holidays in the UK has resulted in Group trading being well behind the prior year.  However it is important to note that April represents only approximately 5% of the Group's budgeted profit for the year.

 

Consequently at this very early stage the Group anticipates that operating profit and adjusted earnings per share, both on a constant currency basis, will be broadly in line with the prior year.  On a reported basis, assuming an exchange rate of Stg£0.8800 = €1 (which would represent a 3% weakening of the average rate from last year of Stg£0.8522 = €1), this would result in a modest decline in operating profit and adjusted earnings per share compared to the prior year.

 

This outlook excludes the potential benefit of acquisitions and the Group remains in a very strong financial position to pursue opportunities in the year ahead.



Operating review

 

DCC Energy





 

2011

2010

Change on prior year

 



 

Reported

Constant Currency

Revenue

€6,129.8m

€4,420.1m

+38.7%

+34.3%

Operating profit

€137.3m

€113.1m

+21.4%

+17.2%

Return on total capital employed


26.9%


26.5%



 

DCC Energy's operating profit was 17.2% ahead of the prior year on a constant currency basis.  This was another year of excellent growth and the business benefited from the successful integration of a number of acquisitions completed in prior years and another extremely cold winter overall, particularly in the last six weeks of the third quarter ended 31 December 2010.  However, trading in the fourth quarter was adversely impacted by the milder weather conditions, particularly relative to the same period in the prior year.

 

DCC Energy sold 7.1 billion litres of product, an increase of 15.5% on the prior year.  While the division achieved good organic volume growth in the nine months ended 31 December 2010, this was negated in the fourth quarter primarily as a result of the mild weather conditions.  For the full year, volumes were approximately 1% behind the prior year on an organic basis.

 

On a constant currency basis, the operating profit per litre for the year was 1.86 cent, broadly in line with the prior year of 1.84 cent. 

 

The Oil distribution business had another excellent performance in Britain, benefiting from the integration, consequent synergies and strong performance of recent acquisitions.  DCC further strengthened its position in the British market through the acquisition of Pearts (a 190 million litre business in Northern England, completed in May 2010) and the acquisition of two oil importation and storage terminals in Inverness and Aberdeen in Scotland (completed in June 2010).  In February 2011, as previously announced, DCC Energy reached conditional agreement to acquire the entire issued share capital of Pace Fuelcare, a British oil distribution business.  In its last financial year Pace Fuelcare sold 515 million litres of fuel to independent retail petrol stations and a broad range of commercial, industrial, agricultural and domestic customers. The acquisition is subject, inter alia, to clearance from the UK Office of Fair TradingDCC is the clear market leader in oil distribution in Britain and on completion of the acquisition of Pace Fuelcare would have a market share of approximately 15% and is well positioned to further consolidate what remains a very fragmented market.

 

DCC Energy's oil distribution businesses in continental Europe (Denmark and Austria) performed strongly and made an important contribution to the division's overall result.  Having reached conditional agreement in February, the scale of the Group's oil distribution business in Austria was increased when DCC Energy completed the acquisition in April of the trade and certain assets of Top Oil GmbH, a 140 million litre oil distributor based in Northern Austria.  Despite the continued weak economic environment in Ireland, there was a modest recovery in the profitability of the Irish oil business reflecting cost reductions achieved in the prior year.  

 

The LPG business performed satisfactorily in the year, achieving market share growth in Britain, particularly in the commercial sector, although volumes in Ireland declined primarily due to the difficult Irish economy.  The overall result was adversely impacted by a rising product pricing environment, reducing the operating profit of the business.  

 

The Fuel Card business had another excellent year, driven by the additional contribution from the acquisition of the Brogan fuel card business (completed in December 2009) and good organic volume growth. 

 

The outlook for DCC Energy for the year to 31 March 2012 is set against the significant assumption that there will be a return to a more normal weather pattern compared to the extremely cold winter last year.  Consequently it is anticipated, at this very early stage, that operating profit, on a constant currency basis, in DCC Energy for the year to 31 March 2012 will be behind the prior year. 



 

DCC SerCom





 

2011

2010

Change on prior year

 



 

Reported

Constant Currency

Revenue

€1,868.9m

€1,618.5m

+15.5%

+12.9%

Operating profit

€46.0m

€40.8m

+12.7%

+9.9%

Operating margin

2.5%

2.5%



Return on total capital employed


16.2%


16.1%



 

DCC SerCom's operating profit grew by 9.9% on a constant currency basis.  This was driven by an excellent performance in SerCom Distribution, which achieved constant currency operating profit growth of 16.6% of which 6.3% was organic, reflecting very strong organic growth in the Reseller business, good organic growth in the Retail business and the benefit of acquisitions completed during the year. 

 

DCC SerCom's Retail distribution business achieved very strong operating profit growth.  The business in Britain performed well, growing market share with key suppliers while also investing in its logistics and ancillary services capability through the acquisition of a substantial new facility north of London.  In France, the Retail business achieved good organic profit growth and significantly strengthened its market and service proposition through the acquisition of Comtrade SA, a leading distributor of audio visual (AV) accessories and peripherals, which was announced in August 2010. 

 

DCC SerCom's Reseller distribution business had an excellent year, generating significant operating profit growth in both Britain and Ireland.  The business gained market share in core product areas, particularly PCs, supported by the introduction of new suppliers.  The continuing investment in strengthening its technical and commercial expertise in communications, AV and the converging IT and mobile telephony channels also generated a strong return.  In March 2011 DCC SerCom acquired Advent Data Limited, a leading independent distributor of electronic office supplies in the UK.  Advent is highly complementary to DCC's Reseller business and significantly strengthens its customer and supplier base in this market.

 

DCC SerCom's Enterprise distribution business had a challenging year in France.  Profits declined modestly, despite good progress in Belgium and the Netherlands and extending its presence in the UK market during the year.

 

DCC SerCom's Supply Chain Management business, which now accounts for less than 10% of DCC SerCom's operating profit, continued to suffer from a decline in procurement volumes with its major customer, as a result of changes in its manufacturing strategy. 

 

DCC SerCom anticipates very strong growth in operating profit, on a constant currency basis, for the year to 31 March 2012, through a combination of the benefit of acquisitions completed in the prior year and further organic growth, notwithstanding what is likely to be a less favourable environment for consumer demand.



 

 

 

 

DCC Healthcare





 

2011

2010

Change on prior year

 



 

Reported

Constant Currency

Revenue

€323.3m

€334.0m

-3.2%

-5.9%

Operating profit

€23.2m

€21.1m

+9.7%

+7.2%

Operating margin

7.2%

6.3%



Return on total capital employed


14.2%


11.3%



 

 

Continuing activities (excluding Mobility & Rehabilitation)

 

Revenue

€311.1m

€280.5m

+10.9%

+7.9%

Operating profit

€22.5m

€19.9m

+13.1%

+10.5%

Operating margin

7.2%

7.1%



Return on total capital employed


16.3%


14.6%



 

DCC Healthcare achieved growth in operating profit from continuing activities of 10.5% on a constant currency basis, which represented a strong performance against a challenging market background. 

 

The successful disposal of its Mobility & Rehabilitation businesses in June 2010 has enabled DCC Healthcare to bring greater focus to the development of its Hospital Supplies & Services and Health & Beauty Solutions businesses, as well as improving the return on capital employed of the division.

 

DCC Hospital Supplies & Services recorded good revenue and profit growth. In the Republic of Ireland, government austerity measures have reduced demand and increased price pressure in the public healthcare system, which impacted the gross margin in DCC Hospital Supplies & Services. This was offset by tight cost control, the full year benefit of bolt-on acquisitions completed in the prior year and other revenue growth primarily driven by the expansion of DCC's Pharma compounding service capacity and new product introductions.  The British value added distribution services business had a challenging year but contributed modestly to profits as it continued to invest in improving its management and operational capacity.  While government austerity measures, particularly in the Republic of Ireland, are likely to hold back profit growth in DCC Hospital Supplies & Services in the short term, they are also expected to create new opportunities in the provision of outsourced services to hospitals.  

 

DCC Health & Beauty Solutions generated excellent revenue and operating profit growth. Revenue growth was particularly strong in skincare and fish oil products across a range of customers, benefiting from continued business development with existing customers as well as new customer wins, including in continental Europe. Despite raw material cost inflation, the business managed its input costs and overheads very well.  These measures, together with efficiency gains as a result of investments in infrastructure and skilled people in recent years, delivered a very strong performance.

 

While pressure on healthcare spending will impact DCC Hospital Supplies & Services, DCC Health & Beauty Solutions is budgeting for strong profit growth. Overall DCC Healthcare expects operating profit from continuing activities, on a constant currency basis, in the year to 31 March 2012 to be modestly ahead of the prior year.

 



 

DCC Environmental





 

2011

2010

Change on prior year

 



 

Reported

Constant Currency

Revenue

€106.4m

€77.4m

+37.6%

+33.1%

Operating profit

€11.6m

€9.3m

+24.7%

+19.7%

Operating margin

10.9%

12.0%



Return on total capital employed


10.0%


9.7%



 

DCC Environmental's operating profit was 19.7% ahead of the prior year on a constant currency basis. The results benefited from the consolidation of 100% of the operating profit of the William Tracey Group for the full year.  On a like for like basis, however, operating profit declined modestly. 

 

Market conditions in Britain were difficult, with a further decline in construction derived waste volumes, exacerbated by the extreme weather conditions in December, resulting in a like for like decline in operating profit in Britain.  Some of this weakness was offset by the strong growth in recyclate prices and the benefit of a new material recycling facility in Glasgow to process domestic recyclable waste.  The joint venture development (with Scottish and Southern Energy Plc) of Scotland's largest anaerobic digestion plant reached a significant milestone with the completion of construction and commencement of the commissioning phase.

 

The Irish business made progress during the year and recorded growth in operating profit despite the challenging market conditions. 

 

With its strong focus on recycling and resource recovery, DCC Environmental expects to achieve good growth in operating profit, on a constant currency basis, in the year to 31 March 2012 in spite of the challenging trading environment prevailing in Britain and Ireland.

 

DCC Food & Beverage





 

2011

2010

Change on prior year

 



 

Reported

Constant Currency

Revenue

€252.2m

€275.0m

-8.3%

-9.2%

Operating profit

€11.5m

€8.5m

+36.0%

+35.6%

Operating margin

4.6%

3.1%



Return on total capital employed


14.9%


10.2%



 

DCC Food & Beverage reported a very strong increase in operating profit in the year of 35.6% on a constant currency basis, despite the impact on consumer spending of the weakness of the Irish economy.  This result was driven by good cost control following the actions taken in the prior year, operating efficiencies and the introduction of new products.

 

The Indulgence and Healthfoods businesses both delivered good operating profit growth.  The Indulgence business experienced a decline in sales in Ireland, however, a deliberate policy of reduced promotional activity in certain categories allied with strong control of costs delivered operating profit growth.  The business added to its portfolio of company owned brands with the acquisition of the Goodall's and YR brands (completed in December 2010), which contributed modestly in the fourth quarter.  The Healthfoods business achieved strong sales growth in its Kelkin brand in both the grocery and pharmacy channels, however, this was offset somewhat by a decline in sales in certain third party grocery brands.

 

The Frozen and Chilled Logistics business performed well in a difficult market through its focus on operational efficiencies, however a customer has terminated its contract following a change in its supply chain strategy for Ireland, which will impact the performance of the business in the year to 31 March 2012.

 

DCC Food & Beverage anticipates good operating profit growth, on a constant currency basis, in the year to 31 March 2012. 



 

Annual Report and Annual General Meeting

DCC's 2011 Annual Report will be published in June 2011.  The Company's Annual General Meeting will be held at 11:00 am on Friday 15 July 2011 in The Four Seasons Hotel, Simmonscourt Road, Ballsbridge, Dublin 4, Ireland. 

 

Forward-looking statements

This announcement contains some forward-looking statements that represent DCC's expectations for its business, based on current expectations about future events, which by their nature involve risks and uncertainties.  DCC believes that its expectations and assumptions with respect to these forward-looking statements are reasonable, however because they involve risk and uncertainty, which are in some cases beyond DCC's control, actual results or performance may differ materially from those expressed or implied by such forward-looking statements.

 

Presentation of results and dial-in facility

There will be a presentation of these results to analysts and investors/fund managers in Dublin at 9.00 am today.  The slides for this presentation can be downloaded from DCC's website www.dcc.ie.  A dial-in facility will be available for this meeting:

 

Ireland:            1800 946 811              or         +353 1 242 1074

 

International:   +44 844 800 3850

 

Passcode:       244 037

 

This announcement and further information on DCC is available at www.dcc.ie

 

Group Income Statement

for the year ended 31 March 2011



2011


2010



Pre exceptionals

Exceptionals

(note 5)

 

Total


Pre

 exceptionals

Exceptionals

(note 5)

 

Total


Notes

€'000

€'000

€'000


€'000

€'000

€'000










Revenue 

4

8,680,573

-

8,680,573


6,724,971

-

6,724,971










Cost of sales


(7,925,798)

-

(7,925,798)


(6,054,577)

-

(6,054,577)

Gross profit


754,775

-

754,775


670,394

-

670,394










Administration expenses


(257,899)

-

(257,899)


(234,181)

-

(234,181)

Selling and distribution expenses


(289,748)

-

(289,748)


(251,118)

-

(251,118)

Other operating income


25,423

7,177

32,600


9,703

827

10,530

Other operating expenses


(2,931)

(19,827)

(22,758)


(1,965)

(10,591)

(12,556)










Operating profit before

amortisation of intangible assets

 

229,620

 

(12,650)

 

216,970


 

192,833

 

(9,764)

 

183,069










Amortisation of intangible assets

(10,962)

-

(10,962)


(6,150)

-

(6,150)










Operating profit

4

218,658

(12,650)

206,008


186,683

(9,764)

176,919

Finance costs


(50,517)

(1,623)

(52,140)


(34,300)

(1,285)

(35,585)

Finance income


35,939

-

35,939


23,415

-

23,415

Share of associates' (loss)/profit after tax


(239)

-

(239)


152

-

152










Profit before tax


203,841

(14,273)

189,568


175,950

(11,049)

164,901










Income tax expense


(42,417)

(1,354)

(43,771)


(33,207)

-

(33,207)

 

Profit after tax for the financial year

 

161,424

 

(15,627)

 

145,797


 

142,743

 

(11,049)

 

131,694










Profit attributable to:









Owners of the Parent



145,109




130,803

Non-controlling interests




688




891

 

 


 

145,797




 

131,694










Earnings per ordinary share

Basic

 

6



 

174.48c




 

158.76c

Diluted

6



173.90c




157.92c










Adjusted earnings per ordinary share








Basic

6



203.15c




177.98c

Diluted

6



202.48c




177.04c


Group Statement of Comprehensive Income

for the year ended 31 March 2011

 










2011


2010




€'000


€'000







Group profit for the financial year



145,797


131,694







Other comprehensive income:






Currency translation effects



4,636


23,353

Group defined benefit pension obligations:






- actuarial loss



(2,590)


(1,595)

- movement in deferred tax asset



336


861

Gains relating to cash flow hedges


1,623


           986

Movement in deferred tax liability on cash flow hedges


(341)


          (107)

Other comprehensive income for the financial year, net of tax

3,664


      23,498







Total comprehensive income for the financial year


149,461


   155,192







Attributable to:






Owners of the Parent



148,773


154,212

Non-controlling interests



688


980



149,461


155,192



Group Balance Sheet

as at 31 March 2011

 




2011


2010

 



Note

€'000


€'000

 

ASSETS






 

Non-current assets






 

Property, plant and equipment



395,485


358,096

 

Intangible assets



636,114


595,090

 

Investments in associates



2,281


2,393

 

Deferred income tax assets



9,328


12,166

 

Derivative financial instruments



84,376


101,921

 




1,127,584


1,069,666

 







 

Current assets






 

Inventories



248,129


234,898

 

Trade and other receivables



1,034,275


922,019

 

Derivative financial instruments



3,562


1,343

 

Cash and cash equivalents



700,340


714,917

 




1,986,306


1,873,177

 







 

Total assets



3,113,890


2,942,843

 







 

EQUITY






 

Capital and reserves attributable to owners of the Parent




Share capital



22,057


22,057

 

Share premium



124,687


124,687

 

Other reserves - share options


8

10,537


9,148

 

Cash flow hedge reserve


8

987


(295)

 

Foreign currency translation reserve


8

(125,136)


(129,772)

 

Other reserves


8

1,400


1,400

 

Retained earnings



895,108


806,452

 




929,640


833,677

 

Non-controlling interests



2,234


3,249

 

Total equity



931,874


836,926

 







 

LIABILITIES






 

Non-current liabilities






 

Borrowings



762,244


793,663

 

Derivative financial instruments



30,142


19,331

 

Deferred income tax liabilities



25,434


23,479

 

Retirement benefit obligations


10

19,335


23,690

 

Provisions for liabilities and charges



14,256


11,429

 

Deferred and contingent acquisition consideration



65,188


49,351

 

Government grants



2,864


3,678

 




919,463


924,621

 







 

Current liabilities






 

Trade and other payables



1,149,786


1,039,641

 

Current income tax liabilities



59,427


71,699

 

Borrowings



40,542


58,169

 

Derivative financial instruments



533


557

 

Provisions for liabilities and charges



3,109


6,372

 

Deferred and contingent acquisition consideration



9,156


4,858

 




1,262,553


1,181,296

 







 

Total liabilities



2,182,016


2,105,917

 







 

Total equity and liabilities



3,113,890


2,942,843

 







 

Net debt included above


9

(45,183)


(53,539)

 



Group Statement of Changes in Equity

 

 

 

For the year ended 31 March 2011

            Attributable to owners of the Parent




 

Equity

 

Share


 

Other


 

Non-



 

share

premium

Retained

reserves


controlling

Total


 

capital

account

earnings

(note 8)

Total

interests

equity


 

€'000

€'000

€'000

€'000

€'000

€'000

€'000









At 1 April 2010

22,057

124,687

806,452

(119,519)

833,677

3,249

836,926









Profit for the financial year

-

-

145,109

-

145,109

688

145,797









Other comprehensive income/(expense):








Currency translation

-

-

-

4,636

4,636

-

4,636

Group defined benefit pension obligations:








- actuarial loss

-

-

(2,590)

-

(2,590)

-

(2,590)

- movement in deferred tax asset

-

-

336

-

336

-

336

Gains relating to cash flow hedges

-

-

-

1,623

1,623

-

1,623

Movement in deferred tax liability on cash flow hedges

-

-

-

(341)

(341)

-

(341)

Total comprehensive income

-

-

142,855

5,918

148,773

688

149,461









Re-issue of treasury shares

-

-

3,835

-

3,835

-

3,835

Share based payment

-

-

-

1,389

1,389

-

1,389

Dividends

-

-

(58,034)

-

(58,034)

-

(58,034)

Other movements in non-controlling interests

-

-

-

-

-

(1,703)

(1,703)

At 31 March 2011

22,057

124,687

895,108

(112,212)

929,640

2,234

931,874

 

 

For the year ended 31 March 2010

            Attributable to owners of the Parent




 

Equity

 

Share


 

Other


 

Non-



 

share

premium

Retained

reserves


controlling

Total


 

capital

account

earnings

(note 8)

Total

interests

equity


 

€'000

€'000

€'000

€'000

€'000

€'000

€'000









At 1 April 2009

22,057

124,687

720,909

(145,003)

722,650

3,581

726,231









Profit for the financial year

-

-

130,803

-

130,803

891

131,694









Other comprehensive income/(expense):








Currency translation

-

-

-

23,264

23,264

89

23,353

Group defined benefit pension obligations:








- actuarial loss

-

-

(1,595)

-

(1,595)

-

(1,595)

- movement in deferred tax asset

-

-

861

-

861

-

861

Gains relating to cash flow hedges

-

-

-

986

986

-

986

Movement in deferred tax liability on cash flow hedges

-

-

-

(107)

(107)

-

(107)

Total comprehensive income

-

-

130,069

24,143

154,212

980

155,192









Re-issue of treasury shares

-

-

7,657

-

7,657

-

7,657

Share based payment

-

-

-

1,341

1,341

-

1,341

Dividends

-

-

(52,183)

-

(52,183)

-

(52,183)

Other movements in non-controlling interests

-

-

-

-

-

(1,312)

(1,312)

At 31 March 2010

22,057

124,687

806,452

(119,519)

833,677

3,249

836,926


Group Cash Flow Statement

for the year ended 31 March 2011




2011


2010



Note

€'000


€'000

Cash flows from operating activities






Profit for the financial year



145,797


131,694

Add back non-operating (income)/expense






- tax



43,771


33,207

- share of loss/(profit) from associates



239


(152)

- net operating exceptionals



12,650


9,764

- net finance costs



16,201


12,170

Group operating profit before exceptionals



218,658


186,683

Share-based payments expense



1,389


1,341

Depreciation



52,906


46,956

Amortisation of intangible assets



10,962


6,150

Profit on disposal of property, plant and equipment



(818)


(1,515)

Amortisation of government grants



(730)


(800)

Other



(1,927)


(12,872)

(Increase)/decrease in working capital



(10,868)


71,814

Cash generated from operations



269,572


297,757

Exceptionals



(8,935)


(12,842)

Interest paid



(43,276)


(32,297)

Income tax paid



(56,343)


(20,548)

Net cash flows from operating activities



161,018


232,070

 






Investing activities






Inflows






Proceeds from disposal of property, plant and equipment



5,586


9,831

Government grants received



626


1,799

Proceeds on disposal of subsidiaries



28,431


-

Proceeds on disposal of associate



-


827

Interest received



30,809


19,824




65,452


32,281

Outflows






Purchase of property, plant and equipment



(83,381)


(47,268)

Acquisition of subsidiaries



(74,614)


(129,515)

Deferred and contingent acquisition consideration paid



(3,709)


(4,127)




(161,704)


(180,910)

Net cash flows from investing activities



(96,252)


(148,629)







Financing activities






Inflows






Re-issue of treasury shares



3,835


7,657

Increase in finance lease liabilities



-


1,035

Increase in interest-bearing loans and borrowings



658


293,568




4,493


302,260

Outflows






Repayment of interest-bearing loans and borrowings



(21,157)


(43,424)

Repayment of finance lease liabilities



(1,234)


(618)

Dividends paid to owners of the Parent


7

(58,034)


(52,183)

Dividends paid to non-controlling interests



(219)


(275)




(80,644)


(96,500)

Net cash flows from financing activities



(76,151)


205,760







Change in cash and cash equivalents



(11,385)


289,201

Translation adjustment



2,552


10,243

Cash and cash equivalents at beginning of year



674,961


375,517

Cash and cash equivalents at end of year



666,128


674,961







Cash and cash equivalents consists of:






Cash and short term bank deposits



700,340


714,917

Overdrafts



(34,212)


(39,956)




666,128


674,961







 



Notes to the Preliminary Results

for the year ended 31 March 2011

 

                 

1.         Basis of Preparation

 

The financial information, from the Group Income Statement to Note 15, contained in this preliminary results statement has been extracted from the Group financial statements for the year ended 31 March 2011 and is presented in euro, rounded to the nearest thousand.  The financial information does not include all the information and disclosures required in the annual financial statements.  The Annual Report will be distributed to shareholders and made available on the Company's website www.dcc.ie.  It will also be filed with the Companies Registration Office.  The auditors have reported on the financial statements for the year ended 31 March 2011 and their report was unqualified.  The financial information for the year ended 31 March 2010 represents an abbreviated version of the Group's statutory financial statements on which an unqualified audit report was issued and which have been filed with the Companies Registration Office.

 

The financial information presented in this report has been prepared in accordance with the Listing Rules of the Irish Stock Exchange and the accounting policies that the Group has adopted for 2011 and are consistent with those applied in the prior year except as otherwise set out below:

 

Adoption of new IFRS

The following revised standard is mandatory for the first time for the financial year beginning 1 April 2010:

·        IFRS 3 Revised Business Combinations.  This standard establishes principles for how an acquirer recognises, measures and discloses in its financial statements the goodwill acquired in a business combination and the identifiable assets acquired, the liabilities assumed and any non-controlling interest in the acquiree.  Contingent consideration is measured at fair value with subsequent changes recognised in the Income Statement.  Transaction costs, other than share and debt issue costs, are expensed as incurred.

 

The following interpretations or amended standards are mandatory for the first time for the financial year beginning 1 April 2010 but do not have any significant impact on the Group Financial Statements:

·        IFRS 1 Revised First-time Adoption of International Financial Reporting Standards;

·        IFRS 2 (Amendment) Share-based Payments: Group Cash-Settled share-based Payment Transactions;

·        IAS 27 (Amendment) Consolidated and Separate Financial Statements;

·        IAS 32 (Amendment) Classification of Rights Issues;

·        IAS 39 (Amendment) Eligible Hedged Items;

·        IFRIC 17 Distributions of Non-cash Assets to Owners;

·        IFRIC 18 Transfers of Assets from Customers.

 

The Group has also adopted the Improvements to IFRS issued by the IASB.  This standard amends a number of other standards, basis of conclusions and guidance.  The improvements include changes in presentation, recognition and measurement plus terminology and editorial changes.  These amendments do not have a significant impact on the Group Financial Statements.

 

 

2.         Statutory Accounts

 

The financial information included in this report does not constitute full statutory financial statements but has been derived from the Group financial statements for the year ended 31 March 2011 which were approved by the Board of Directors on 9 May 2011.

 

 

3.         Reporting Currency

 

The Group's financial statements are prepared in euro denoted by the symbol €. The exchange rates used in translating sterling balance sheet and income statement amounts were as follows:

 


2011


2010


€1=Stg£


€1=Stg£





Balance sheet (closing rate)

0.884


0.889

Income statement (average rate)

0.852


0.887





 



Notes to the Preliminary Results

for the year ended 31 March 2011

 

 

4.         Segmental Reporting

 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker.  The chief operating decision maker has been identified as Mr. Tommy Breen, Chief Executive.  The Group is primarily organised into five main operating segments: DCC Energy, DCC SerCom, DCC Healthcare, DCC Environmental and DCC Food & Beverage.

 

DCC Energy markets and sells oil products for commercial/industrial, transport and domestic use in Britain, Ireland and Continental Europe.  DCC Energy markets and sells liquefied petroleum gas for similar uses in Britain and Ireland.  DCC Energy also includes a fuel card services business.

 

DCC SerCom markets and sells a broad range of IT and consumer electronic products in Britain, Ireland and Continental Europe to computer resellers, high street retailers, computer superstores, on-line retailers and mail order companies.  DCC SerCom also includes a supply chain management business.

 

DCC Healthcare markets and sells medical, surgical, laboratory and intravenous pharmaceutical products and provides related value added services to the acute care, community care and scientific sectors in Ireland and Britain.  DCC Healthcare is also a leading provider of outsourced services to the health and beauty industry in Europe.  

 

DCC Environmental provides a broad range of waste management and recycling services to the industrial, commercial, construction and public sectors in Britain and Ireland.

 

DCC Food & Beverage markets and sells food and beverages in Ireland and wine in Britain.  These include healthy foods, snackfoods, fresh coffee and wine to a broad range of catering, convenience store, food service and multiple grocer customers.  DCC Food & Beverage is also a leading provider of frozen food distribution in Ireland.

 

Net finance costs and income tax are managed on a centralised basis and therefore these items are not allocated between operating segments for the purpose of presenting information to the chief operating decision maker and accordingly are not included in the detailed segmental analysis below.

 

 

(a)           By operating segment


Year ended 31 March 2011

 

                                                                          DCC                  DCC                DCC                    DCC          DCC Food

                                                                     Energy           SerCom    Healthcare    Environmental  & Beverage               Total


€'000


€'000


       €'000


€'000


€'000


         €'000













Segment revenue

6,129,786


1,868,877


  323,291


106,442


    252,177


8,680,573













Operating profit*

137,307


46,029


     23,203


11,589


      11,492


    229,620

Amortisation of intangible assets

(7,145)


(944)


         (800)


(2,073)


                  -


     (10,962)

Net operating exceptionals (note 5)

(6,475)


(2,120)


      (2,129)


(6)


       (1,920)


     (12,650)

Operating profit

123,687


42,965


     20,274


9,510


         9,572


    206,008

 


Year ended 31 March 2010

                                                                         DCC                 DCC               DCC                   DCC         DCC Food

                                                                     Energy           SerCom    Healthcare    Environmental     & Beverage              Total


€'000


€'000


       €'000


€'000


€'000


         €'000













Segment revenue

4,420,122


1,618,455


  334,044


77,366


    274,984


6,724,971













Operating profit*

113,105


40,835


     21,143


9,297


         8,453


    192,833

Amortisation of intangible assets

(4,510)


(318)


         (394)


(799)


           (129)


       (6,150)

Net operating exceptionals (note 5)

(4,195)


(1,051)


         (897)


-


       (3,621)


       (9,764)

Operating profit

104,400


39,466


     19,852


8,498


         4,703


    176,919

 

* Operating profit before amortisation of intangible assets and net operating exceptionals



Notes to the Preliminary Results

for the year ended 31 March 2011

 

 

4.         Segmental Reporting (continued)

 

(b)           By geography


Year ended 31 March 2011

                                                                                                                   Republic of                                       Rest of

                                                                                                                           Ireland                   UK           the World                Total








€'000


€'000


€'000


         €'000















Segment revenue







    919,966


6,388,742


1,371,865


8,680,573















Operating profit*







      34,236


164,541


30,843


    229,620

Amortisation of intangible assets


           (470)


(8,773)


       (1,719)


     (10,962)

Net operating exceptionals (note 5)




       (3,076)


(8,582)


          (992)


     (12,650)

Operating profit







      30,690


147,186


      28,132


    206,008

 



Year ended 31 March 2010

                                                                                                                   Republic of                                       Rest of

                                                                                                                           Ireland                  UK            the World                Total








€'000


€'000


€'000


         €'000















Segment revenue







1,107,364


4,748,268


869,339


6,724,971















Operating profit*







      34,191


133,361


25,281


    192,833

Amortisation of intangible assets


           (962)


(4,317)


          (871)


       (6,150)

Net operating exceptionals (note 5)




       (3,175)


(5,429)


       (1,160)


       (9,764)

Operating profit







      30,054


123,615


      23,250


    176,919

 

* Operating profit before amortisation of intangible assets and net operating exceptionals

 

 

5.         Exceptionals

 


2011


2010


€'000


€'000





Profit on disposal of subsidiaries

894


-

Cumulative foreign exchange translation losses relating to subsidiaries disposed of

(3,145)


-

Restructuring of Group defined benefit pension schemes

4,976


-

Impairment of property, plant and equipment

(6,074)


-

Acquisition related fees

(3,566)


-

Restructuring costs and other

(5,735)


(8,683)

Impairment of goodwill

-


(1,908)

Profit on disposal of associate

-


827

Operating exceptional items

(12,650)


(9,764)





Mark to market losses (included in interest)

(1,623)


(1,285)

Net exceptional items before taxation

(14,273)


(11,049)





Exceptional taxation charge

(1,354)


-





Net exceptional items after taxation

(15,627)


(11,049)

 

During the first half of the financial year, DCC Healthcare disposed of its Mobility & Rehabilitation businesses and DCC Food & Beverage disposed of one of its smaller Irish businesses. The net cash impact of these transactions (€28.431 million) resulted in a pre-tax gain on their book carrying values, including goodwill, of €0.894 million.  These businesses accounted for less than 1% of DCC's operating profit for the year ended 31 March 2010. 

 

IAS 21 requires that any foreign exchange translation differences which have been written off directly to reserves in prior years be recycled through the Income Statement on the disposal of the related asset.  The amount of such differences relating to the above disposals, which did not have any impact on the Group's total equity, was €3.145 million.

 

 

Notes to the Preliminary Results

for the year ended 31 March 2011

 

 

5.         Exceptionals (continued)

 

Restructuring of certain of the Group's pension arrangements during the year gave rise to a net reduction in pension liabilities and an exceptional gain of €4.976 million.

 

The Group made a provision of €6.074 million against the carrying value of one of its buildings.

 

IFRS 3 (revised) requires that the professional (legal and financial due diligence) and tax costs (such as stamp duty) relating to the evaluation and completion of an acquisition are expensed in the Income Statement whereas previously they were capitalised as part of the acquisition cost.  During the year these costs amounted to €3.566 million.

 

Most of the Group's debt has been raised in the US Private Placement market and swapped, using long term interest, currency and cross currency derivatives, to floating rate sterling and euro.  The level of ineffectiveness calculated under IAS 39 by marking to market swaps designated as fair value hedges and the related fixed rate debt, together with gains or losses arising from marking to market swaps not designated as fair value hedges offset by gains or losses on that related fixed rate debt, is charged or credited as an exceptional item.  In the year to 31 March 2011 this amounted to a total exceptional charge of €1.623 million.

 

The balance of the net exceptional charge relates primarily to restructuring costs arising from the integration of recently acquired businesses.  

 

 

6.         Earnings per Ordinary Share and Adjusted Earnings per Ordinary Share

 







2011


2010



€'000


€'000







Profit attributable to owners of the Parent

145,109


130,803


Amortisation of intangible assets after tax

8,220


4,787


Exceptionals after tax (note 5)

15,627


11,049







Adjusted profit after taxation and non-controlling interests

168,956


146,639







Basic earnings per ordinary share

cent


cent







Basic earnings per ordinary share

174.48c


158.76c







Adjusted basic earnings per ordinary share*

203.15c


177.98c







Weighted average number of ordinary shares in issue ('000)

83,167


82,391







Diluted earnings per ordinary share

cent


cent







Diluted earnings per ordinary share

173.90c


157.92c







Adjusted diluted earnings per ordinary share*

202.48c


177.04c







Diluted weighted average number of ordinary shares in issue ('000)

83,445


82,830


 

*   adjusted to exclude amortisation of intangible assets and exceptionals after tax.

 

 



Notes to the Preliminary Results

for the year ended 31 March 2011

 

 

7.         Dividends

 








2011


2010



€'000


€'000

 

Final - paid 43.70 cent per share on 22 July 2010

  (2010: paid 39.73 cent per share on 23 July 2009)

 

36,296


 

32,657

Interim - paid 26.11 cent per share on 3 December 2010

  (2010: paid 23.74 cent per share on 4 December 2009)

 

21,738


 

19,526



 

58,034


 

52,183

 

The Directors are proposing a final dividend in respect of the year ended 31 March 2011 of 48.07 cent per ordinary share (€40.051 million).  This proposed dividend is subject to approval by the shareholders at the Annual General Meeting.

 

 

8.         Other Reserves




Foreign





Cash flow

currency




Share

hedge

translation

Other



options

reserve

reserve

reserves

Total

Group

€'000

€'000

€'000

€'000

€'000







At 31 March 2009

7,807

(1,174)

(153,036)

1,400

(145,003)

Currency translation

-

-

23,264

-

23,264

Cash flow hedges






- fair value gains in year

-

4,062

-

-

4,062

- tax on fair value gains

-

(926)

-

-

(926)

- transfers to sales

-

(180)

-

-

(180)

- transfers to cost of sales

-

(2,896)

-

-

(2,896)

- tax on transfers to income tax expense

-

819

-

-

819

Share based payment

1,341

-

-

-

1,341

At 31 March 2010

9,148

(295)

(129,772)

1,400

(119,519)

Currency translation

-

-

4,636

-

4,636

Cash flow hedges






- fair value gains in year

-

9,038

-

-

9,038

- tax on fair value gains

-

(1,935)

-

-

(1,935)

- transfers to sales

-

(116)

-

-

(116)

- transfers to cost of sales

-

(7,299)

-

-

(7,299)

- tax on transfers to income tax expense

-

1,594

-

-

1,594

Share based payment

1,389

-

-

-

1,389

At 31 March 2011

10,537

987

(125,136)

1,400

(112,212)



Notes to the Preliminary Results

for the year ended 31 March 2011

 

 

9.         Analysis of Net Debt


2011


2010


€'000


€'000

Non-current assets:




Derivative financial instruments

84,376


101,921





Current assets:




Derivative financial instruments

3,562


1,343

Cash and cash equivalents

700,340


714,917


703,902


716,260

Non-current liabilities:




Borrowings

(763)


(2,508)

Derivative financial instruments

(30,142)


(19,331)

Unsecured Notes due 2013 to 2022

(761,481)


(791,155)


(792,386)


(812,994)

Current liabilities:




Borrowings

(35,263)


(58,169)

Derivative financial instruments

(533)


(557)

Unsecured Notes due 2011

(5,279)


-


(41,075)


(58,726)





Net debt

(45,183)


(53,539)

 

 

10.        Retirement Benefit Obligations

 

The Group's defined benefit pension schemes' assets were measured at market value at 31 March 2011.  The defined benefit pension schemes' liabilities at 31 March 2011 were updated to reflect material movements in underlying assumptions.

 

The deficit on the Group's retirement benefit obligations decreased to €19.335 million at 31 March 2011 from €23.690 million at 31 March 2010.  The decrease in the deficit was primarily driven by the restructuring of certain schemes together with total contributions in excess of the total service cost, in line with actuarial advice.  This was somewhat offset by lower than expected asset returns combined with assumed greater longevity when valuing the liabilities. 

 



Notes to the Preliminary Results

for the year ended 31 March 2011

 

 

11.        Business Combinations

 

The principal acquisitions completed by the Group during the year, together with percentages acquired were as follows:

·     F. Peart (100%): a medium sized oil distribution business which operates from four locations in the north of England, announced on 4 May 2010;

·     the acquisition of two oil importation and storage terminals in Scotland, announced on 16 July 2010;

·     Comtrade SA (74%): a leading distributor of consumer electronic and audio visual products to the retail sector in France, announced on 23 August 2010; and

·     Advent Data Limited (100%): a UK based distributor of electronic office supplies, announced on 9 March 2011.

 

The carrying amounts of the assets and liabilities acquired (excluding net debt/cash acquired), determined in accordance with IFRS before completion of the business combinations, together with the fair value adjustments made to those carrying values were as follows:

 






2011

€'000


2010

€'000






Total


Total

Assets








Non-current assets








Property, plant and equipment





22,708


38,532

Intangible assets - other intangible assets





15,075


25,331

Investment in associates





127


-

Deferred income tax assets





47


479

Total non-current assets





37,957


64,342









Current assets








Inventories





19,214


9,917

Trade and other receivables





47,272


86,765

Total current assets





66,486


96,682









Equity








Non-controlling interests





-


1,037

Total equity





-


1,037









Liabilities








Non-current liabilities








Deferred income tax liabilities





(4,583)


(9,207)

Retirement benefit obligations





-


57

Provisions for liabilities and charges





(70)


(5,399)

Deferred acquisition consideration





-


(450)

Government grants





-


(650)

Total non-current liabilities





(4,653)


(15,649)









Current liabilities








Trade and other payables





(44,224)


(102,869)

Current income tax liabilities





(685)


(1,374)

Total current liabilities





(44,909)


(104,243)









Identifiable net assets acquired





54,881


42,169

Intangible assets - goodwill





46,783


123,094

Total consideration (enterprise value)





101,664


165,263









Satisfied by:








Cash





73,503


142,439

Net debt/(cash) acquired





1,111


(12,924)

Net cash outflow





74,614


129,515

Deferred and contingent acquisition consideration





27,050


35,748

Total consideration





101,664


165,263









 



Notes to the Preliminary Results

for the year ended 31 March 2011

 

 

11.        Business Combinations (continued)

 

None of the business combinations completed during the year were considered sufficiently material to warrant separate disclosure of the fair values attributable to those combinations.  The carrying amounts of the assets and liabilities acquired, determined in accordance with IFRS, before completion of the combination together with the adjustments made to those carrying values disclosed above were as follows:

 


Book

value


Fair value

adjustments


Fair

value

Total

€'000


€'000


€'000







Non-current assets (excluding goodwill)

22,882


15,075


37,957

Current assets

68,945


(2,459)


66,486

Non-current liabilities and non-controlling interests

(717)


(3,936)


(4,653)

Current liabilities

(44,909)


-


(44,909)

Identifiable net assets acquired

46,201


8,680


54,881

Goodwill arising on acquisition

55,463


(8,680)


46,783

Total consideration (enterprise value)

101,664


-


101,664

 

The initial assignment of fair values to identifiable net assets acquired has been performed on a provisional basis in respect of a number of the business combinations above given the timing of closure of these transactions.  Any amendments to these fair values within the twelve month timeframe from the date of acquisition will be disclosable in the 2012 Annual Report as stipulated by IFRS 3.

 

The principal factors contributing to the recognition of goodwill on business combinations entered into by the Group are the expected profitability of the acquired business and the realisation of cost savings and synergies with existing Group entities.

 

The acquisition related costs for these acquisitions included in the Group Income Statement amounted to €3.566 million.

 

There were no adjustments processed during the year to the fair value of business combinations completed during the year ended 31 March 2010 where those fair values were not readily determinable as at 31 March 2010.

 

The post-acquisition impact of business combinations completed during the year on Group profit for the financial year was as follows:

 


2011

€'000


2010

€'000





Revenue

255,142


454,841

Cost of sales

(234,710)


(415,701)

Gross profit

20,432


39,140

 

Operating costs

(9,560)


(22,606)


10,872


16,534

Operating exceptional items

-


(117)

 

Operating profit

10,872


16,417

 

Finance costs (net)

(54)


(512)

 

Profit before tax

10,818


15,905

 

Income tax expense

(2,943)


(3,891)

 

Group profit for the financial year

7,875


12,014

 

The revenue and profit of the Group for the financial period determined in accordance with IFRS as though the acquisition date for all business combinations effected during the year had been the beginning of that year would be as follows:


2011

€'000


2010

€'000





 

Revenue

8,867,654


7,559,862





 

Group profit for the financial year

150,412


139,020



Notes to the Preliminary Results

for the year ended 31 March 2011

 

 

12.        Seasonality of Operations

 

The Group's operations are significantly second-half weighted primarily due to a portion of the demand for DCC Energy's products being weather dependent and seasonal buying patterns in SerCom Distribution.

 

 

 

13.       Related Party Transactions

 

There have been no related party transactions or changes in related party transactions that could have a material impact on the financial position or performance of the Group during the 2011 financial year.

 

 

 

14.       Events after the Balance Sheet Date

 

There have been no material events subsequent to 31 March 2011 which would require disclosure in this report.

 

 

 

15.       Board Approval

 

This announcement was approved by the Board of Directors of DCC plc on 9 May 2011.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR ALMPTMBAMBLB

Companies

DCC (CDI) (DCC)
UK 100

Latest directors dealings