Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
DATANG INTERNATIONAL POWER GENERATION CO., LTD.
(a sino-foreign joint stock limited company incorporated in the People's Republic of China)
(Stock Code: 991)
PRICE-SENSITIVE INFORMATION/
OVERSEAS REGULATORY ANNOUNCEMENT
FIRST QUARTERLY REPORT OF 2009
In accordance with the requirements of the China Securities Regulatory Commission, Datang International Power Generation Co., Ltd. (the 'Company') is required to publish quarterly reports for the first and third quarters of the year.
The financial information contained in this quarterly report is unaudited, and was prepared in accordance with the PRC GAAP.
This announcement is made pursuant to Rules 13.09(1) and (2) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
1. IMPORTANT NOTICE
1.1 The board of directors (the 'Board'), the supervisory committee, the directors, the supervisors and senior management members of the Company warrant that there are no false representations and misleading statements contained in, or material omissions from, this report, and severally and jointly accept the responsibility for the truthfulness, accuracy and completeness of the content hereof.
1.2 All directors of the Company attended the Board meeting.
1.3 The first quarterly financial report of the Company is unaudited.
1.4 Mr. Zhai Ruoyu, the person-in-charge of the Company, Mr. Wang Xianzhou, the person-in-charge of accounting matters, and Mr. Liu Heping, the person-in-charge of the accounting institution (head of accounting function), hereby make representation in respect of the truthfulness and completeness of the financial statements contained in this quarterly report.
2. BASIC INFORMATION OF THE COMPANY
2.1 Major accounting data and financial indicators Currency: RMB
|
At the end of the reporting period |
At the end of the previous reporting period |
Increase/decrease at the end of the reporting period as compared to the end of the previous year (%) |
Total assets (RMB'000) |
160,431,065 |
157,280,757 |
2.00 |
Interests of equity holders (or Interests of shareholders) (RMB'000) |
30,203,179 |
30,550,780 |
-1.14 |
Net assets per share attributable to shareholders of the Company (RMB) |
2.20 |
2.20 |
0.00 |
|
Beginning of the year to the end of the reporting period (Jan - Mar) |
Increase/decrease as compared to the corresponding period of the previous year(%) |
||||
Net cash flows generated from operating activities (RMB'000) |
1,850,851 |
-16.82 |
||||
Net cash flows per share generated from operating activities (RMB) |
0.16 |
-15.79 |
||||
|
|
|
||||
|
The reporting period (Jan-Mar) |
Beginning of the year to the end of the reporting period (Jan - Mar) |
Increase/decrease of the reporting period as compared to the corresponding period of the previous year (%) |
|||
Net profit attributable to shareholders of the Company (RMB'000) |
34,933 |
34,933 |
-92.02 |
|||
Basic earnings per share (RMB) |
0.003 |
0.003 |
-92.50 |
|||
Basic earnings per share excluding non-recurring profit/loss (RMB) |
-0.005 |
-0.005 |
-112.50 |
|||
Diluted earnings per share (RMB) |
0.003 |
0.003 |
-92.50 |
|||
Return on net assets (fully diluted) (%) |
0.13% |
0.13% |
a decrease of 1.40 pct. pts. |
|||
Return on net assets excluding non-recurring profit/loss (fully diluted) (%) |
-0.25% |
-0.25% |
a decrease of 1.78 pct. pts. |
|||
Excluding non-recurring profit/loss items and amounts: |
||||||
Non-recurring profit/loss items |
Amount from the beginning of the year to the end of the reporting period (Jan-Mar) (RMB'000) |
Explanation |
||||
Gains and losses from disposal of non-current assets |
114,557 |
Gain on disposal of long-term equity investments |
||||
Government's grants accounted for in the profit and loss account for the reporting period (except for the grants that are closely related to the Company's ordinary course of business; and that are continuously enjoyed in compliance with the State's policies and regulations in an amount or quantity specified by certain standards) |
7,232 |
Government's grants for the reporting period |
||||
Profit/loss gained from loans entrusted to external entities |
816 |
Interest income from loans entrusted to associates |
||||
Net amount of other non-operating income and expenses excluding the above-mentioned items |
11,492 |
Net amount of other non-operating income and expenses |
||||
Effects of minority shareholders' profit/loss |
-2,935 |
Impact of above items on minority interests |
||||
Impact of income tax |
-32,438 |
Impact of above items on income tax expenses |
||||
Total |
98,724 |
|
2.2 Total number of shareholders as at the end of the reporting period and table of shareholding of the top ten holders of shares free of selling restrictions
Unit: share
Total number of shareholders at the end of the reporting period |
267,539 |
||
|
|
||
|
|
||
Shareholding of the top ten holders of circulating shares free of selling restrictions |
|||
Name of shareholder (Full name) |
Number of circulating shares held notsubject to selling restrictions as atthe reporting period |
Type of share |
|
HKSCC NOMINEES LIMITED |
3,303,291,850 |
Overseas-listed foreign shares |
|
Beijing Energy Investment (Group) Company |
1,343,584,800 |
RMB ordinary shares |
|
Hebei Construction Investment Company |
1,303,878,100 |
RMB ordinary shares |
|
Tianjin Jinneng Investment Company |
1,119,654,000 |
RMB ordinary shares |
|
UBS AG |
10,949,562 |
RMB ordinary shares |
|
Guotai Junan -China Construction Bank-The Hongkong and Shanghai Banking Corporation Limited |
10,493,655 |
RMB ordinary shares |
|
Shenyin Wanguo - HSBC -MERRILL LYNCH INTERNATIONAL |
10,396,939 |
RMB ordinary shares |
|
Shenyin Wanguo - Chartered - BARCLAYS BANK PLC |
8,500,998 |
RMB ordinary shares |
|
Citic Securities -Industrial and Commercial Bank of China - CREDIT SUISSE (HONG KONG) LIMITED |
8,497,346 |
RMB ordinary shares |
|
ABN AMRO BANK N.V. |
8,379,864 |
RMB ordinary shares |
3. SIGNIFICANT MATTERS
3.1 The details of and the reasons for the material changes in the major financial statement items and financial indicators of the Company Applicable Not applicable
(1) Notes receivable of the Company and its subsidiaries as at the end of the reporting period decreased by approximately 73% over the beginning of the reporting period. This was mainly because enhanced efforts were made to note settlement for the purpose of recovery of funds.
(2) Prepayments of the Company and its subsidiaries as at the end of the reporting period increased by approximately 83% over the beginning of the reporting period. This was mainly because various coal-fired power plants of the Company have not reached consensus on the coal prices under their respective plans with the suppliers for the reporting period. Accordingly, payments were temporarily settled in the form of prepayments at the contract prices in 2008.
(3) Other current assets of the Company and its subsidiaries as at the end of the reporting period decreased by approximately 98% over the beginning of the reporting period. This was mainly because the Company disposed of its subsidiary, Shanxi Zhongqiang Trading Company Limited, during the reporting period.
(4) Advances from customers of the Company and its subsidiaries as at the end of the reporting period decreased by approximately 84% over the beginning of the reporting period. This was mainly because, the advances from the disposal of equity interests in Shanxi Zhongqiang Trading Company Limited at the end of the previous year were settled during the reporting period.
(5) The taxes payable of the Company and its subsidiaries as at the end of the reporting period decreased by approximately 87% over the beginning of the reporting period. This was mainly because the Company and its subsidiaries paid enterprise income tax for the previous year during the reporting period.
(6) Other payables of the Company and its subsidiaries as at the end of the reporting period increased by approximately 48% over the beginning of the reporting period. This was mainly because the Company and its subsidiaries did not pay but have already accrued expenses such as environmental protection expenses and repair expenses for the reporting period.
(7) Debentures payable of the Company and its subsidiaries as at the end of the reporting period increased by 100% over the beginning of the reporting period. This was mainly because the Company issued 5-year medium-term note of RMB3 billion during the reporting period.
(8) Net finance costs of the Company and its subsidiaries for the reporting period increased by approximately 51% over the corresponding period of the previous year. This was mainly because the principal of borrowings for the reporting period increased and certain completed power generating units were classified as fixed assets and the interests previously capitalised were changed into expenses during the reporting period.
(9) Investment income of the Company and its subsidiaries for the reporting period increased by approximately 1,806% over the corresponding period of the previous year. This was mainly because the Company gained an investment income of approximately RMB70 million from the disposal of the equity interest in Beijing Texin Datang Heat Company Limited during the reporting period.
(10) Non-operating income of the Company and its subsidiaries for the reporting period increased by approximately 2,928% over the corresponding period of the previous year. This was mainly because the Company obtained a gain from the disposal of Shanxi Zhongqiang Trading Company Limited, a subsidiary of the Company, during the reporting period.
(11) Income tax expenses of the Company and its subsidiaries for the reporting period decreased by approximately 74% over the corresponding period of the previous year. This was mainly because the impact of the decrease in power generation, the surge in coal prices and the increase in finance expenses led to decreases in profits of the Company and its subsidiaries during the reporting period.
(12) Net profit attributable to equity holders of the Company and its subsidiaries for the reporting period decreased by approximately 92% over the corresponding period of the previous year. This was mainly because the impact of decrease in power generation, the surge in coal prices and the increase in finance expenses led to decreases in the profits of the Company and its subsidiaries during the reporting period.
(13) Minority interests of the Company and its subsidiaries for the reporting period decreased by approximately 118% over the corresponding period of the previous year. This was mainly because the impact of the decrease in power generation, the surge in coal prices and the increase in finance expenses led to decreases in the profits of the Company and its subsidiaries during the reporting period.
3.2 The analysis and explanation of progress and impact of major events and solutions
Applicable Not applicable
3.3 The performance of the undertakings made by the Company, shareholders and the de facto controller
Applicable Not applicable
3.4 The warning and explanation in the forecast of the possible aggregate net profits from the beginning of the year to the end of the next reporting period becoming a loss or significant changes over the corresponding period of the previous year
Applicable Not applicable
3.5 Status of the Implementation of the Cash Dividend Policy during the Reporting Period
The Board has formulated the amendment proposal to the articles of association of the Company and has determined the cash dividend policy. The Board has also formulated the profit distribution proposal for the year 2008. The above-mentioned proposals will be submitted to the 2008 annual general meeting of the Company for consideration and approval.
By Order of the Board
Zhai Ruoyu
Chairman
Beijing, the PRC, 27 April 2009
As at the date of this announcement, the directors of the Company are:
Zhai Ruoyu, Hu Shengmu, Cao Jingshan, Fang Qinghai, Zhou Gang, Liu Haixia, Guan Tiangang,
Su Tiegang, Ye Yonghui, Li Gengsheng, Xie Songlin*, Liu Chaoan*,
Yu Changchun*, Xia Qing* and Li Hengyuan*
* Independent non-executive directors
APPENDIX
Consolidated balance sheet and balance sheet of the Company (unaudited)
31 March 2009
(Amounts expressed in thousands of Rmb unless otherwise stated)
Assets |
31 March 2009 Consolidated |
31 December 2008 Consolidated |
31 March 2009 The Company |
31 December 2008 The Company |
|||||
Current assets |
|
|
|
|
|||||
Cash balance |
5,252,029 |
5,645,375 |
1,778,667 |
2,053,885 |
|||||
Notes receivable |
107,922 |
394,523 |
4,000 |
310,800 |
|||||
Accounts receivable |
4,711,103 |
3,906,684 |
979,738 |
1,090,164 |
|||||
Prepayments |
2,072,796 |
1,133,029 |
811,080 |
224,112 |
|||||
Interest receivable |
576 |
1,848 |
- |
- |
|||||
Dividends receivable |
- |
- |
96,357 |
96,357 |
|||||
Other receivables |
1,350,640 |
1,268,214 |
1,529,594 |
2,708,047 |
|||||
Inventories |
1,954,489 |
2,142,761 |
309,030 |
376,425 |
|||||
Other current assets |
17,498 |
746,713 |
- |
545,000 |
|||||
Total current assets |
15,467,053 |
15,239,147 |
5,508,466 |
7,404,790 |
|||||
|
|
|
|
|
|||||
Non-current assets |
|
|
|
|
|||||
Long-term receivables |
149,547 |
129,454 |
5,255,035 |
5,212,655 |
|||||
Long-term equity investment |
4,060,891 |
4,028,339 |
14,708,690 |
13,507,521 |
|||||
Fixed assets |
78,914,095 |
75,266,574 |
7,657,335 |
12,160,462 |
|||||
Construction-in-progress |
44,630,671 |
46,327,759 |
19,995,914 |
18,823,663 |
|||||
Construction materials |
13,130,814 |
12,339,615 |
3,045,677 |
3,317,897 |
|||||
Intangible assets |
2,758,604 |
2,729,684 |
1,098,973 |
1,097,362 |
|||||
Goodwill |
532,796 |
532,796 |
33,561 |
33,561 |
|||||
Long-term deferred expenses |
59,496 |
686 |
- |
- |
|||||
Deferred income tax assets |
727,098 |
686,703 |
30,811 |
30,811 |
|||||
Total non-current assets |
144,964,012 |
142,041,610 |
51,825,996 |
54,183,932 |
|||||
|
|
|
|
|
|||||
Total assets |
160,431,065 |
157,280,757 |
57,334,462 |
61,588,722 |
|||||
|
|
|
|
|
Liabilities and shareholders' equity |
31 March 2009 Consolidated |
31 December 2008 Consolidated |
31 March 2009 The Company |
31 December 2008 The Company |
|||||
|
|
|
|
|
|||||
Current liabilities |
|
|
|
|
|||||
Short-term loans |
26,594,694 |
29,584,108 |
9,991,537 |
13,302,587 |
|||||
Notes payable |
1,631,470 |
1,470,648 |
- |
- |
|||||
Accounts payable |
10,315,705 |
10,688,451 |
2,178,413 |
2,602,900 |
|||||
Advances from customers |
16,873 |
104,355 |
- |
240,000 |
|||||
Salary payable |
34,300 |
27,513 |
8,695 |
7,840 |
|||||
Taxes payable |
51,404 |
381,660 |
41,531 |
401,718 |
|||||
Interest payable |
492,527 |
421,878 |
336,090 |
233,653 |
|||||
Dividends payable |
145 |
145 |
- |
- |
|||||
Other payables |
646,849 |
438,005 |
238,895 |
425,543 |
|||||
Non-current liabilities due within one year |
4,027,385 |
6,821,589 |
512,500 |
712,500 |
|||||
Other current liabilities |
3,500,000 |
3,637,527 |
3,500,000 |
3,500,000 |
|||||
Total current liabilities |
47,311,352 |
53,575,879 |
16,807,661 |
21,426,741 |
|||||
|
|
|
|
|
|||||
Non-current liabilities |
|
|
|
|
|||||
Long-term loans |
74,955,542 |
68,130,422 |
10,857,500 |
13,697,500 |
|||||
Debentures payable |
3,000,000 |
- |
3,000,000 |
- |
|||||
Long-term payables |
4,103,548 |
4,170,097 |
- |
- |
|||||
Deferred income tax liabilities |
378,874 |
378,367 |
33,984 |
34,413 |
|||||
Other non-current liabilities |
478,570 |
475,212 |
312,754 |
318,336 |
|||||
Total non-current liabilities |
82,916,534 |
73,154,098 |
14,204,238 |
14,050,249 |
|||||
|
|
|
|
|
|||||
Total liabilities |
130,227,886 |
126,729,977 |
31,011,899 |
35,476,990 |
|||||
|
|
|
|
|
|||||
Shareholders' equity |
|
|
|
|
|||||
Share capital |
11,780,038 |
11,780,038 |
11,780,038 |
11,780,038 |
|||||
Capital surplus |
1,682,946 |
1,665,397 |
1,737,726 |
1,720,178 |
|||||
Surplus reserves |
9,751,916 |
9,746,126 |
9,751,423 |
9,751,423 |
|||||
Undistributed profits |
2,730,509 |
2,701,364 |
3,053,376 |
2,860,093 |
|||||
Currency translation differences |
16,148 |
17,036 |
- |
- |
|||||
Total shareholders' equity attributable to the equity holders of the Company |
25,961,557 |
25,909,961 |
26,322,563 |
26,111,732 |
|||||
Minority interests |
4,241,622 |
4,640,819 |
- |
- |
|||||
Total shareholders' equity |
30,203,179 |
30,550,780 |
26,322,563 |
26,111,732 |
|||||
|
|
|
|
|
|||||
Total liabilities and shareholders' equity |
160,431,065 |
157,280,757 |
57,334,462 |
61,588,722 |
Consolidated profit and loss account and profit and loss account of the Company (unaudited)
For the three months ended 31 March 2009
(Amounts expressed in thousands of Rmb unless otherwise stated)
|
For the three months ended 31 March |
||||||||||||
Item |
2009 Consolidated |
2008 Consolidated (Restated) |
2009 The Company |
2008 The Company |
|||||||||
1. Operating Revenue |
8,542,446 |
8,215,522 |
1,885,669 |
2,162,593 |
|||||||||
Less: Operating cost |
(7,247,215) |
(6,463,572) |
(1,698,439) |
(1,737,018) |
|||||||||
|
Tax and levies on principal operations |
(77,756) |
(83,593) |
(18,317) |
(24,379) |
||||||||
|
Selling expense |
(6,017) |
(173) |
- |
- |
||||||||
|
General and administrative expense |
(292,252) |
(318,414) |
(122,443) |
(159,629) |
||||||||
|
Financial expenses, net |
(997,182) |
(662,189) |
(66,418) |
(10,698) |
||||||||
|
Assets impairment loss |
- |
- |
- |
- |
||||||||
Add: Fair value loss |
- |
- |
- |
- |
|||||||||
|
Investment income |
68,113 |
(3,993) |
193,333 |
80,491 |
||||||||
|
Including: Investment income in associates and jointly controlled entities |
(3,123) |
(1,816) |
(2,401) |
15,762 |
||||||||
|
|
|
|
|
|||||||||
2. Operating profit |
(9,863) |
683,588 |
173,385 |
311,360 |
|||||||||
Add: Non-operating income |
58,870 |
1,944 |
45,582 |
13 |
|||||||||
Less: Non-operating expenses |
(144) |
(2,250) |
(17) |
(360) |
|||||||||
|
|
|
|
|
|
||||||||
3. Total profit |
48,863 |
683,282 |
218,950 |
311,013 |
|||||||||
Less: Income tax |
(34,614) |
(132,559) |
(25,666) |
(57,321) |
|||||||||
|
|
|
|
|
|
||||||||
4. Net profit |
14,249 |
550,723 |
193,284 |
253,692 |
|||||||||
|
Net profit attributable to equity holders of the Company |
34,933 |
437,825 |
193,284 |
253,692 |
||||||||
|
Net profit attributable to shareholders of the Company Minority shareholders |
(20,684) |
112,898 |
|
|
||||||||
|
|
|
|
|
|||||||||
5. Earnings per share |
|
|
|
|
|||||||||
|
Basic earnings per share (yuan/share) |
0.003 |
0.04 |
/ |
/ |
||||||||
|
Diluted earnings per share (yuan/share) |
0.003 |
0.04 |
/ |
/ |
Consolidated cash flow statements and cash flow statements of the Company (unaudited)
For the three months ended 31 March 2009
(Amounts expressed in thousands of Rmb unless otherwise stated)
Item |
For the three months ended 31 March |
|||
|
2009 Consolidated |
2008 Consolidated (Restated) (Note) |
2009 The Company |
2008 The Company |
1. Cash flows generated from operating activities |
|
|
|
|
Cash received from sales of goods and services rendered |
9,371,243 |
10,589,375 |
2,149,850 |
3,354,356 |
Refund of taxes and levies |
47,949 |
1,876 |
- |
- |
Other cash received relating to operating activities |
55,487 |
70,753 |
49,677 |
3,273 |
Sub-total of cash inflows |
9,474,679 |
10,662,004 |
2,199,527 |
3,357,629 |
Cash paid for goods and services received |
(5,891,697) |
(6,326,462) |
(1,676,966) |
(1,406,010) |
Cash paid to and on behalf of employees |
(364,736) |
(422,623) |
(204,907) |
(266,569) |
Payments of all types of taxes |
(1,178,916) |
(1,397,777) |
(524,312) |
(451,385) |
Other cash paid relating to operating activities |
(188,479) |
(289,995) |
(66,915) |
(110,423) |
Sub-total of cash outflows |
(7,623,828) |
(8,436,857) |
(2,473,100) |
(2,234,387) |
Net cash flows generated from operating activities |
1,850,851 |
2,225,147 |
(273,573) |
1,123,242 |
|
|
|
|
|
2. Cash flows generated from investing activities |
|
|
|
|
Cash received on disposals of investments |
- |
- |
663,698 |
106,135 |
Cash received on investment income |
723 |
(2,181) |
112,112 |
78,182 |
Net cash received from disposals of fixed assets, intangible assets and other long-term assets |
- |
70,891 |
- |
- |
Net cash received on disposals of subsidiaries and other operating units |
122,793 |
- |
300,000 |
- |
Other cash received relating to investing activities |
5,214 |
178,152 |
3,887,945 |
300,807 |
Sub-total of cash inflows |
128,730 |
246,862 |
4,963,755 |
485,124 |
Cash paid to acquire fixed assets, intangible assets and other long-term assets |
(5,297,583) |
(6,485,607) |
(1,706,606) |
(2,058,686) |
Cash paid to acquire investments |
(16,000) |
(919,546) |
(1,729,029) |
(1,880,995) |
Other cash paid relating to investing activities |
(246,538) |
(74,944) |
(219,259) |
(101,413) |
Sub-total of cash outflows |
(5,560,121) |
(7,480,097) |
(3,654,894) |
(4,041,094) |
Net cash flows used in investing activities |
(5,431,391) |
(7,233,235) |
1,308,861 |
(3,555,970) |
|
|
|
|
|
3. Cash flows generated from financing activities |
|
|
|
|
Cash received from investments |
79,396 |
24,000 |
- |
- |
Cash received from borrowings |
22,954,123 |
14,667,520 |
4,240,000 |
4,537,300 |
Other cash received relating to financing activities |
59 |
2,493,193 |
- |
38 |
Sub-total of cash outflows |
23,033,578 |
17,184,713 |
4,240,000 |
4,537,338 |
Cash paid on repayments of borrowings |
(18,009,528) |
(7,946,562) |
(5,200,000) |
(1,400,000) |
Cash paid for dividends, profit appropriation or interest expenses |
(1,675,953) |
(1,228,979) |
(321,367) |
(167,692) |
Cash payments relating to other financing activities |
(74,980) |
(110,169) |
(29,217) |
- |
Sub-total of cash outflows |
(19,760,461) |
(9,285,710) |
(5,550,584) |
(1,567,692) |
Net cash flows generated from/(used in) financing activities |
3,273,117 |
7,899,003 |
(1,310,584) |
2,969,646 |
|
|
|
|
|
4. Effect of foreign exchange rate changes on cash |
1,388 |
(3,315) |
74 |
(3,136) |
|
|
|
|
|
5. Net increase/ (decrease) in cash and cash equivalents |
(306,035) |
2,887,600 |
(275,222) |
533,782 |
Add: cash and cash equivalents at the beginning of the year |
5,369,373 |
3,421,861 |
2,053,885 |
1,164,857 |
|
|
|
|
|
6. Cash and cash equivalents at the end of the year |
5,063,338 |
6,309,461 |
1,778,663 |
1,698,639 |
Note: According to the CAS Interpretation No.2 issued by the Ministry of Finance of the PRC on 7 August 2008, jointly controlled entity under investment companies and investment parties are no longer allowed to be proportionately consolidated and only equity method is allowed when preparing consolidated financial statements. Accordingly, corresponding retrospective adjustments were made to the consolidated a profit and loss account and consolidated cash flow statement for the three months ended 31 March 2008.