4th Quarter & Final Results
Caterpillar Inc
21 January 2000
CATERPILLAR REPORTS 1999 PROFIT PER SHARE OF $2.63
PEORIA, Ill. -- Caterpillar Inc. (NYSE: CAT) today reported full year
sales and revenues of $19.70 billion, 6 percent less than 1998. The
decrease was primarily due to a 6 percent decline in physical sales
volume, partially offset by a 14 percent increase in Financial Products
revenues.
Profit of $946 million or $2.63 per share was $567 million less than
1998. The decrease was due primarily to lower sales volume, an
unfavorable change in product sales mix and lower price realization
(primarily geographic mix and the impact of the stronger U.S. dollar on
sales denominated in currencies other than U.S. dollars). Lower selling,
general and administrative (SG&A) and research and development (R&D)
costs partially offset these unfavorable items.
Sales and revenues for fourth-quarter 1999 were $5.02 billion, $387
million lower than fourth-quarter 1998. The decrease was primarily due to
a 7 percent decrease in physical sales volume, partially offset by an 11
percent increase in Financial Products revenues. Profit of $239 million
was $62 million less than fourth-quarter 1998. The decrease was due
primarily to lower sales volume and price realization (primarily
geographic mix and the impact of the stronger U.S. dollar on sales
denominated in currencies other than U.S. dollars) as well as an
unfavorable change in product sales mix. Lower SG&A costs and higher
other income (primarily foreign exchange) partially offset these
unfavorable items. Profit per share of 67 cents was down 16 cents from
fourth-quarter 1998.
'Profit in 1999 was significantly lower than we anticipated at the
beginning of the year due to weaker machine demand in the second half and
on-going price competition. However, our actions to manage costs in this
environment, together with strong performances by our engine business and
Cat Financial contributed to our overall performance,' said Caterpillar
Chairman and CEO Glen Barton.
'In 2000, we anticipate sales and revenues and profits will improve, with
higher sales expected in every region of the world except North America.
We'll continue to carefully manage costs and move forward with our growth
initiatives while delivering solid financial results,' Barton said.
-2-
HIGHLIGHTS
1999 COMPARED WITH 1998
- Sales and revenues of $19.70 billion were $1.28 billion or 6
percent lower. Revenues from Financial Products increased 14
percent. Sales inside the United States were 50 percent of
worldwide sales compared with 51 percent a year ago.
- Truck engine sales reached an all-time high as the company
continued to be the industry leader for combined medium and
heavy-duty truck engine sales in North America.
- Machinery and Engines' SG&A and R&D expenses declined $148
million fom 1998.
- Profit of $946 million was down $567 million, reflecting 13
percent lower machine sales and an unfavorable sales mix.
- Profit per share of $2.63 was down 36 percent.
- 4.96 million shares were repurchased during the year under
the program announced in October 1998 to reduce the number of shares
outstanding to 320 million within the next three to five
years. On December 31, 1999 there were 353.8 million shares
outstanding.
FOURTH-QUARTER 1999 COMPARED WITH FOURTH-QUARTER 1998
- Sales and revenues of $5.02 billion were $387 million or 7
percent lower. Revenues from Financial Products increased 11
percent. Sales inside the United States were 44 percent of
worldwide sales compared with 49 percent a year ago,
- Profit of $239 million was down 21 percent.
- Profit per share of $.67 was down 19 percent.
- 848 thousand shares were repurchased during the quarter.
OUTLOOK
We expect full-year 2000 sales and revenues to be slightly
higher than 1999 and profit to increase in line with sales. (Complete
outlook begins on page 13)
-3-
DETAILED ANALYSIS
1999 COMPARED WITH 1998
Sales and revenues for 1999 were $19.70 billion, $1.28 billion lower than
1998.
The decrease was primarily due to a 6 percent decrease in physical sales
volume, partially offset by a 14 percent increase in Financial Products
revenues. Profit of $946 million was $567 million less than 1998. The
decrease was due primarily to lower sales volume, an unfavorable change
in product sales mix and slightly lower price realization (primarily
geographic mix and the impact of the stronger U.S. dollar on sales
denominated in currencies other than U.S. dollars). Lower SG&A and R&D
costs partially offset these unfavorable items. Profit per share of $2.63
was down $1.48 from 1998.
MACHINERY AND ENGINES
Sales Table
(Millions of dollars) North Latin Asia/
Total America EAME* America Pacific
1999
Machinery $11,705 $6,725 $2,955 $851 $1,174
Engines ** 6,854 3,690 1,899 621 644
$18,559 $10,415 $4,854 $1,472 $1,818
1998
Machinery $13,448 $8,352 $2,871 $1,252 $973
Engines ** 6,524 3,097 2,134 666 627
$19,972 $11,449 $5,005 $1,918 $1,600
* Europe, Africa & Middle East and Commonwealth of Independent States
**Does not include internal engine transfers of $1,234 million and
$1,268 million in 1999 and 1998, respectively. Internal engine transfers
are valued at prices comparable to those for unrelated parties.
-4-
Machinery sales were $11.71 billion, a decrease of $1.74 billion
or 13 percent from 1998. The lower sales resulted primarily from an
11 percent decrease in physical sales volume. Price realization also
declined primarily due to unfavorable geographic mix and the
continued effect of the stronger U.S. dollar on sales denominated in
currencies other than U.S. dollars.
Sales were lower in North America and Latin America, which more
than offset higher sales in Asia/Pacific and EAME. Sales in North
America were lower reflecting reductions in dealer inventory,
especially in the last half of the year, and declines in industry
demand. Sales were down in both the United States and Canada. In
EAME, sales were higher in Europe due to improved industry demand.
This was partially offset by significantly lower sales in Africa &
Middle East, where industry demand declined due to weak commodity
prices. Sales in Asia/Pacific improved because of higher sales to
developing Asia as dealers began rebuilding inventories in response
to improved retail demand. This improvement in developing Asia more
than offset lower sales in Australia. Latin American sales fell
sharply in 1999 due to recessions in a number of countries and low
commodity prices.
Engine sales were $6.85 billion, an increase of $330 million or
5 percent from 1998. This increase was primarily due to 4 percent
higher physical sales volume resulting from improved end user and
Original Equipment Manufacturer (OEM) demand. Price realization also
improved slightly in 1999.
Sales increased in North America and Asia/Pacific, which more
than offset declines in EAME and Latin America. Sales in the power
generation segment were up in every region of the world, while sales
in the petroleum segment declined in every region. Sales in North
America also benefited from extremely strong sales in the truck
segment.
-5-
Operating Profit Table
(Millions of dollars) 1999 1998
Machinery $867 $1,584
Engines 506 504
$1,373 $2,088
Caterpillar operations are highly integrated; therefore, the
company uses a number of allocations to determine lines of
business operating profit.
Machinery operating profit decreased $717 million, or 45 percent
from 1998. Margin (sales less cost of goods sold) declined primarily
due to the lower sales volume, an unfavorable change in product sales
mix, the impact of lower production volumes on manufacturing
efficiencies and lower price realization. SG&A and R&D expenses were
lower reflecting the impact of ongoing cost reduction actions.
Total pension and other postretirement benefit costs were about
the same in 1999 as in 1998. However, SG&A and R&D expenses were
favorably impacted by approximately $60 million due to favorable
returns on plan assets, and cost of sales was unfavorably impacted by
a like amount due to plan amendments,
Engine operating profit increased $2 million from 1998 due to
the higher sales volume and slightly better price realization,
partially offset by an unfavorable sales mix. Sales into the
petroleum segment declined 35 percent, while sales into the lower
margin truck engine market increased 40 percent. SG&A and R&D
expenses were slightly higher.
Interest expense was $5 million higher than a year ago.
Other income/expense reflects a net increase in income of $20
million primarily related to currency exchange.
-6-
FINANCIAL PRODUCTS
Revenues for 1999 were a record $1.28 billion, up $160 million or
14 percent compared with 1998. The increase resulted primarily from
continued growth in Cat Financial's portfolio.
Before tax profit decreased $53 million or 17 percent from 1998.
Profit at Caterpillar Insurance Co. Ltd. (Cat Insurance) was lower due
to less favorable reserve adjustments. This was partially offset by
record profits at Cat Financial as a result of portfolio growth.
INCOME TAXES
1999 tax expense reflects an effective tax rate of 32 percent. The
1998 effective tax rate was 31 percent and included a favorable
adjustment to recognize deferred tax assets at certain European
subsidiaries.
UNCONSOLIDATED AFFILIATED COMPANIES
The company's share of unconsolidated affiliated companies' results
declined $24 million from a year ago, primarily due to weaker results at Shin
Caterpillar Mitsubishi Ltd. and the conversion of F.G. Wilson from
an affiliated company to a consolidated subsidiary effective June 1999.
SUPPLEMENTAL INFORMATION
Dealer Machine Sales to End Users and Deliveries to Dealer Rental
Operations
Sales (including both sales to end users and deliveries to rental
operations) in North America were down in 1999 due to weaker industry
demand in both the United States and Canada. Sales fell in all eight key
market segments. Sales in mining, forestry and agriculture were depressed by
low commodity prices. Sales of paving related equipment were up considerably,
but total machine sales in the heavy construction segment (primarily
highways and pipelines) were lower because of delays in getting major
highway capital projects underway. Sales also were lower in the other
segments
-7-
including general construction (residential, commercial and public),
quarry & aggregates, waste and industrial.
Sales in the EAME region remained near 1998 levels as higher sales
in Europe were offset by lower sales to Africa & Middle East and the
Commonwealth of Independent States (CIS). Stronger industry demand in
Europe resulted in higher sales to most European countries, with
significant increases in the United Kingdom, Germany, France and Italy.
In Africa & Middle East, low commodity prices reduced industry demand
and sales in 1999, Sales to users were lower in most countries with
significant sales declines in Turkey, Saudi Arabia and South Africa. In
the CIS, sales were sharply lower due to the continued weakness in
Russia. For the EAME region as a whole, sales were higher in heavy
construction, general construction and quarry & aggregates, which
offset lower sales in mining, agriculture and industrial segments.
Sales in Asia/Pacific were down slightly in 1999 as higher sales
in developing Asia and Japan were offset by declines in Australia. For
the region, sales increased in the forestry and quarry & aggregates
segments, and declined in mining, heavy construction and industrial
segments.
Sales in Latin America were significantly lower in 1999 due to
recessions in a number of countries and low commodity prices. Sales
were down in most major countries with sharp declines in Brazil,
Argentina and Chile. For the region, sales were down in all segments,
particularly heavy construction, general construction and industrial.
Dealer Inventories of New Machines
Worldwide dealer new machine inventories at year end were down
compared to year-end 1998 and at normal levels relative to current
selling rates. Higher inventories in Asia/Pacific were more than offset
by declines in North America, Latin America and EAME.
At year end, North American dealer inventories were normal
compared to current selling rates. EAME dealer inventories were
slightly below normal and Asia/Pacific dealer inventories were
moderately below normal when compared to current selling rates.
-8-
Dealer inventories in Latin America ended the year significantly
above levels needed to support current selling rates.
Engine Sales to End Users and OEMs
Sales in North America were up primarily due to very strong
demand for on-highway truck engines and higher share of industry
sales, which strengthened Caterpillar's position as the industry
leader for combined medium and heavy-duty truck engine sales. Sales
were also significantly higher in the power generation segment.
These offset significantly lower sales in the petroleum segment and
lower sales in the marine segment. Sales in the industrial segment
were flat with 1998. Sales were up in Canada as well as the United
States.
Sales in EAME were lower as weaker sales in petroleum and
industrial segments more than offset higher sales in power
generation and marine segments.
Sales in Latin America were down primarily due to weaker
petroleum and truck segment sales, which more than offset gains in
power generation sales.
Sales in Asia/Pacific were down as sales gains in marine and
power generation segments were more than offset by declines in the
petroleum segment.
FOURTH-QUARTER 1999 COMPARED WITH FOURTH-QUARTER 1998
Sales and revenues for fourth-quarter 1999 were $5.02 billion,
$387 million lower than fourth-quarter 1998. The decrease was
primarily due to a 7 percent decrease in physical sales volume,
partially offset by an 11 percent increase in Financial Products
revenues. Profit of $239 million was $62 million less than
fourth-quarter 1998. The decrease was due primarily to lower sales
volume, lower price realization (primarily geographic mix and the
impact of the stronger U.S. dollar on sales denominated in currencies
other than U.S. dollars) and an unfavorable change in product sales
mix. Lower SG&A costs, as well as higher other income (primarily
foreign exchange) partially offset these unfavorable items. Profit
per share of 67 cents was down 16 cents from fourth-quarter 1998.
-9-
MACHINERY AND ENGINES
Sales Table
(Millions of dollars)
North Latin Asia/
Total America EAME America Pacific
Fourth-Quarter 1999
Machinery $2,537 $1,260 $734 $241 $302
Engines*** 2,181 1,076 676 235 194
$4,718 $2,336 $1,410 $476 $496
Fourth-Quarter 1998
Machinery $3,111 $1,942 $674 $267 $228
Engines*** 2,025 858 662 262 243
$5,136 $2,800 $1,336 $529 $471
*** Does not include internal engine transfers of $323 million and
$304 million in 1999 and 1998, respectively. Internal engine transfers
are valued at prices comparable to those for unrelated parties.
Machinery sales were $2.54 billion, a decrease of $574 million
or 18 percent from fourth-quarter 1998. The lower sales resulted
primarily from a 15 percent decrease in physical sales volume
reflecting lower demand in North America and Latin America. Price
realization was lower as price increases taken over the past year
were more than offset by higher discounts.
Sales were down significantly in North America due primarily to
sharp reductions in dealer inventories and lower industry demand. In
EAME, sales increased as higher sales in Europe more than offset
significantly lower sales to Africa & Middle East. Sales in
Asia/Pacific were higher as dealers in developing Asia rebuilt
inventories and sales to end users improved, more than offsetting
sales declines in Australia. In Latin America, sales were lower
reflecting weak industry demand and reductions in dealer inventories.
Engine sales were $2.18 billion, an increase of $156 million
above fourth-quarter 1998, reflecting a 5 percent increase in
physical sales volume resulting from improved end user and OEM demand
and slightly better price realization (primarily geographic mix).
-10-
Sales were up in North America due primarily to significantly
higher sales in the power generation and truck segments. Sales in EAME
were higher due primarily to growth in power generation and marine
segments. Latin American sales declined primarily because of sharp declines in
the petroleum segment. Asia/Pacific sales declined primarily because of declines
in petroleum, power generation and marine segments.
Operating Profit Table
(Millions of dollars) Fourth-Quarter Fourth-Quarter
1999 1998
Machinery $131 $235
Engines 217 165
$348 $400
Caterpillar operations are highly integrated; therefore, the company uses
a number of allocations to determine lines of business operating profit.
Machinery operating profit decreased $104 million, or 44 percent
from fourth-quarter 1998. Margin (sales less cost of goods sold) declined
primarily due to the lower sales volume and price realization, as well as
the impact of lower production volumes on manufacturing efficiencies. SG&A
expenses were lower reflecting the impact of ongoing cost reduction
actions.
Engine operating profit increased $52 million, or 32 percent from
fourth-quarter 1998 due to the higher sales volume and slightly better
price realization. SG&A and R&D expenses were about the same.
Interest expense was the same as a year ago.
Other income/expense reflects a net increase in income of $41
million due mostly to a favorable change in foreign exchange gains and
losses.
-11-
FINANCIAL PRODUCTS
Revenues for the fourth quarter were $333 million, up $28
million or 9 percent compared with fourth-quarter 1998. The increase
resulted primarily from continued growth in Cat Financial's portfolio.
Before tax profit decreased $26 million or 33 percent from
fourth-quarter 1998 primarily due to less favorable reserve
adjustments at Caterpillar Insurance.
INCOME TAXES
Fourth-quarter 1999 tax expense reflects an effective annual
tax rate of 32 percent. The fourth-quarter 1998 effective tax rate
was 24 percent and included a favorable adjustment to recognize
deferred tax assets at certain European subsidiaries.
UNCONSOLIDATED AFFILIATED COMPANIES
The company's share of unconsolidated affiliated companies'
results declined $6 million from a year ago, primarily due to weaker
results at Shin Caterpillar Mitsubishi Ltd. and the conversion of
F.G. Wilson from an affiliated company to a consolidated subsidiary
effective June 1999.
-12-
CONDENSED CASH FLOW
Net free cash flow (profit after tax adjusted for depreciation,
changes in working capital, capital expenditures, and dividends) for
Machinery and Engines was $908 million for 1999, a decrease of $798
million from 1998. This decrease was primarily due to lower profit
after tax and an unfavorable change in working capital, partially
offset by a decrease in capital expenditures. Net free cash flow in
1998 benefited by $1.2 billion from the initiation of a revolving sale
of receivables program with Cat Financial. Excluding this, 1999 net
free cash flow would have been higher than 1998 as reductions in
inventory and receivables more than offset the impact of lower profit.
For the Twelve
Months Ended Consolidated Machinery & Financial Products
(Millions of dollars) Engines
Dec.31, Dec.31, Dec.31, Dec,31, Dec.31, Dec.31,
1999 1998 1999 1998 1999 1998
Profit after tax $946 $1,513 $946 $1,513 $159 $193
Depreciation and
amortization 945 865 745 697 200 168
Change in working
capital -
excluding cash, debt
and dividends
payable (220) (1,442) 423 806 (707) (2,253)
Capital expenditures
excluding equipment
leased to others (790) (925) (770) (918) (20) (7)
Expenditures for
equipment leased
to others, net of
disposals (275) (203) 9 8 (284) (211)
Dividends paid (445) (400) (445) (400) (36) (49)
Net Free Cash Flow 161 (592) 908 1,706 (688) (2,159)
Other significant cash
flow items:
Treasury shares
purchased (260) (567) (260) (567) - -
Net (increase)
decrease in
long-term finance
receivables (530) (1,177) - - (530) (1,177)
Net increase
(decrease)in debt 1,350 3,884 215 628 1,234 3,224
Investments and
acquisitions -
(net of cash
acquired) (302) (1,428) (275) (1,428) (27) -
Prefunding of
employee benefit
Plans - (200) - (200) - -
Other (231) 148 (451) (77) 62 118
Change in cash and
short-term
Investments $188 $68 $137 $62 $51 $6
* Represents Caterpillar Inc. and its subsidiaries, except for Financial
Products which is accounted for on the equity basis. Note: Lines
titled 'Change in working capital - excluding cash, debt and dividends
payable' and 'Capital Expenditures excluding equipment leased to
others' exclude $88 million and $106 million, respectively, included
in the 'Investments and acquisitions - (net of cash acquired)' and
'Other' lines for the twelve months ended December 31, 1999; Lines
titled 'Change in working capital - excluding cash, debt and dividends
payable' and 'Capital expenditures excluding equipment leased to
others' exclude $74 million and $368 million, respectively, included
in the Investments and acquisitions - (net of cash acquired)' line
for the twelve months ended December 31, 1998.
-13-
EMPLOYMENT
At the end of 1999, Caterpillar's worldwide employment was
66,896 compared with 65,824 one year ago. Acquisitions added 2,517
during this period.
OUTLOOK
Summary
World economic growth in 2000 is forecast to improve as stronger
growth in Europe, Africa & Middle East and Latin America more than
offsets slightly slower growth in North America. Better world growth
should lead to higher prices for most commodities although
agricultural prices are expected to remain weak and oil prices are
expected to retreat slightly from recent very high levels.
In this environment, company sales and revenues are forecast to
increase in 2000 with higher sales expected in each region of the
world except North America. In the United States, we expect industry
demand for machines to decline, but company sales are expected to be
about flat as machine shipments come back into line with retail
demand. Engine sales in North America also are expected to remain
near 1999 levels as higher commercial engine sales offset lower
industry demand for on-highway truck engines, Elsewhere, stronger
economic growth and higher commodity prices should lead to higher
retail demand and higher company sales.
We estimate the growth initiatives discussed in previous public
statements unfavorably impacted 1999 profit by about 20 percent.
Benefits from these initiatives have been delayed due largely to
slower than expected sales growth. These growth initiatives are
expected to unfavorabIy impact profit in 2000 by approximately 10
percent. For Machinery and Engines, SG&A and R&D are expected to
remain in the same range as 1999 as a percentage of sales. In
addition, capital expenditures are expected to be up about $100
million in 2000.
In summary, company sales are forecast to improve slightly in
2000 due to better worldwide growth, higher commodity prices and less
dealer inventory reduction. Profit is expected to increase in line
with sales.
-14-
North America
In the United States, Gross Domestic Product (GDP) growth is
forecast to slow from 4 percent in 1999 to 3 to 3.5 percent in 2000
as the Federal Reserve raises interest rates. Higher rates, slower
economic growth and fewer housing starts are expected to result in
lower sales into the general construction sector. The heavy
construction segment, however, should provide a partial offset since
sales into the highway sector are forecast to increase as states
accelerate contracts for highway construction. Sales into the
commodity segments should begin to stabilize with the exception of
agriculture where sales are forecast to decline for another year.
Overall, retail industry demand for machines is expected to decline
because of the drop in general construction, continued weakness in
agriculture and a drop in replacement buying due to the age of the
current expansion. Company machine sales, however, are expected to be
about flat as shipments come back into line with retail demand.
Higher interest rates, slower growth and less replacement buying
also are expected to impact the engine business resulting in lower
industry demand for on-highway truck engines. Demand for other
engines, though, should continue to grow. Overall, company engine
sales are forecast to remain near 1999 levels.
In Canada, good economic growth should lead to higher sales for
both machines and engines.
For the North American region as a whole, company sales of
machines and engines are forecast to remain near last year's level.
EAME
In Western Europe, GDP growth is expected to accelerate from 2
percent in 1999 to 3 percent in 2000 leading to stronger demand for
both machines and engines. Growth is also expected to improve in
Africa & Middle East, which combined with higher oil prices, should
lead to better demand for both machines and engines. Sales in Russia
and elsewhere in the CIS, however, are likely to remain depressed.
For the region as a whole, better growth and improved business
confidence should lead to higher company sales.
-15 -
Asia/Pacific
In developing Asia, economic recovery is forecast to continue
with GDP growth remaining in the 5 to 6 percent range which should
lead to better sales of both machines and engines. Good economic
growth is also expected to continue in Australia resulting in sales
near or slightly above 1999 levels. In Japan, demand should continue
to improve from very depressed levels. For the region as a whole,
company sales should be higher.
Latin America
GDP growth for the region is forecast to improve from flat in
1999 to 3 to 4 percent in 2000 as countries begin to recover from
last year's recessions. While this improvement should result in
higher machine and reciprocating engine sales, consolidation by
large oil companies is expected to result in much lower turbine
engine sales. In total, company sales for the region are forecast to
be up as higher machine sales more than offset lower engine sales.
-16-
The information included in the Outlook section is forward
looking and involves risks and uncertainties that could
significantly affect expected results. A discussion of these risks
and uncertainties is contained in Form 8-K filed with the Securities
& Exchange Commission (SEC) on January 21, 2000. That filing is
available from the SEC web site at http://www.sec.gov/cgi-bin/srch-edgar
Caterpillar's latest financial results and current outlook are also
available via:
Telephone:
(800) 228-7717 (Inside the United States and Canada)
(760) 704-4377 (Outside the United States and Canada)
Internet: http://www.CAT.com
Caterpillar contact:
Marsha Hausser
Corporate Public Affairs
(309) 675-1307
E-mail: hausser_marsha_m@cat.com
Note: Information contained on our website is not incorporated by
reference into this release.
Financial Pages Follow
-17-
CATERPILLAR INC.
CONDENSED CONSOLIDATED RESULTS OF OPERATIONS
FOR THE THREE MONTHS ENDED
(Millions of dollars except per share data)
Consolidated Machinery & Financial Products
Engines *
Dec.31, Dec.31, Dec.31, Dec.31, Dec.31, Dec.31,
1999 1998 1999 1998 1999 1998
Sales and revenues:
Sales of Machinery
& Engines $4,718 $5,136 $4,718 $5,136 $ - $ -
Revenues of Financial
Products 301 270 - - 333 305
Total sales&
revenues 5,019 5,406 4,718 5,136 333 305
Operating costs:
Cost of goods sold 3,690 3,971 3,690 3,971 - -
Selling, general,&
Administrative
expenses 640 709 512 605 137 110
Research and development
Expenses 168 160 168 160 - -
Interest expense of
Financial Products 153 132 - - 160 136
Total operating costs 4,651 4,972 4,370 4,736 297 246
Operating Profit 368 434 348 400 36 59
Interest expense
excluding
Financial Products 66 66 66 66 - -
Other income (expense) 69 40 35 (6) 18 21
Consolidated profit
before taxes 371 408 317 328 54 80
Provision for income
taxes 119 100 98 72 21 28
Profit of consolidated
companies 252 308 219 256 33 52
Equity in profit of
Unconsolidated
affiliates (13) (7) (14) (7) 1 -
Equity in profit of
Financial
Products subsidiaries - - 34 52 - -
Profit $239 $301 $239 $301 $34 $52
EPS of common stock $0.67 $O.84
EPS of common stock
- assuming dilution $0.67 $0.83
Weighted average shares
outstanding (thousands)
Basic 354,236 358,073
Assuming dilution 357,864 362,586
* Represents Caterpillar Inc. and its subsidiaries, except for Financial
Products which is accounted for on the equity basis.
Transactions between Machinery and Engines and Financial Products have
been eliminated to arrive at the Consolidated data.
-18-
CATERPILLAR INC.
CONDENSED CONSOLIDATED RESULTS OF OPERATIONS
FOR THE YEAR ENDED
(Millions of dollars except per share data)
Consolidated Machinery & Financial Products
Engines *
Dec.31, Dec.31, Dec.31, Dec.31, Dec.31, Dec.31
1999 1998 1999 1998 1999 1998
Sales and revenues:
Sales of Machinery&
Engines $18,559 $19,972 $18,559 $19,972 $ - $ -
Revenues of Financial
Products 1,143 1,005 - - 1,277 1,117
Total sales and
revenues 19,702 20,977 18,559 19,972 1,277 1,117
Operating costs:
Cost of goods sold 14,481 15,031 14,481 15,031 - -
Selling, general, and
administrative
expenses 2,541 2,561 2,079 2,210 493 377
Research and development
expenses 626 643 626 643 - -
Interest expense of
Financial Products 560 489 - - 585 501
Total operating costs 18,208 18,724 17,186 17,884 1,078 878
Operating Profit 1,494 2,253 1,373 2,088 199 239
Interest expense excluding
Financial Products 269 264 269 264 - -
Other income (expense) 196 185 66 46 52 65
Consolidated profit
before taxes 1,421 2,174 1,170 1,870 251 304
Provision for income
taxes 455 665 362 554 93 111
Profit of consolidated
companies 966 1,509 808 1,316 158 193
Equity in profit of
unconsolidated affiliates (20) 4 (21) 4 1
-Equity in profit of
Financial Products
subsidiaries - - 159 193 - -
Profit $946 $1,513 $946 $1,513 $159 $193
EPS of common stock $2.66 $4.17
EPS of common stock
- assuming dilution $2.63 $4,11
Weighted average shares
outstanding (thousands)
Basic 355,392 363,189
Assuming dilution 359,367 368,130
* Represents Caterpillar Inc. and its subsidiaries, except for Financial
Products which is accounted for on the equity basis.
Transactions between Machinery and Engines and Financial Products have
been eliminated to arrive at the Consolidated data.
-19-
CATERPILLAR INC.
CONDENSED FINANCIAL POSITION
(Millions of dollars)
Consolidated
(Caterpillar Inc. and Subsidiaries)
Dec. 31, Dec 31,
1999 1998
Assets
Current assets:
Cash and short-term investments $548 $360
Receivables - trade and other 3,233 3,660
Receivables - finance 4,206 3,516
Deferred income taxes 405 474
Prepaid expenses 748 607
Inventories 2,594 2,842
Total current assets 11,734 11,459
Property, plant, and equipment - net 5,201 4,866
Long-term receivables - trade and other 95 85
Long-term receivables - finance 5,588 5,058
Investments in unconsolidated
affiliated companies 553 773
Deferred income taxes 954 955
Intangible assets 1,543 1,241
Other assets 967 691
Total Assets $26,635 $25,128
Liabilities
Current labilities:
Short-term borrowings:
Machinery & Engines $51 $49
Financial Products 719 760
Accounts payable 2,003 2,250
Accrued expenses 1,048 928
Accrued wages, salaries, and
employee benefits 1,115 1,217
Dividends payable 115 107
Deferred and current income taxes payable 23 15
Long-term debt due within one year:
Machinery & Engines 167 60
Financial Products 2,937 2,179
Total current liabilities 8,178 7,565
Long-term debt due after one year:
Machinery & Engines 3,099 2,993
Financial Products 6,829 6,411
Liability for post-employment benefits 2,536 2,590
Deferred income taxes and other liabilities 528 438
Total Liabilities 21,170 19,997
Stockholders' Equity
Common stock 1,045 1,063
Profit employed in the business 6,617 6,123
Accumulated other comprehensive income 78 1
Treasury stock (2,275) (2,056)
Total Stockholders' Equity 5,465 5,131
Total Liabilities and Stockholders' Equity $26,635 $25,128
Certain amounts for 1998 have been reclassified to conform with the 1999
financial statement presentation.